SlideShare a Scribd company logo
1 of 2
Download to read offline
Arizona ROI

FOR SALE

2550 North 33rd Ave., Phoenix, AZ, 85009

Price: $1,500,000

Thomas and I-17 35th Ave. and I-10
Property Page >>

18,000 +/- SF Showroom / Warehouse
Mixed Use Muti-Tenant
Office / Warehouse

4 units, + fenced yard, 100% occupied
100% air-conditioned / heated
Cap Rate: (ProForma)
Land Area: 1.1 acres (county record)
Built: 1980; recent 4” foam on T’s roof

Photo Here
Online >>

Building: Brick; recent paving
Clear Height: 12 - 14 feet
Loading: Grade level, overhead doors
Power: 2400 amps, 3-phase main

Aerial >>

Tax Parcel Number: 108-09-45D
Zoning: Industrial Park, Phoenix
Parking: 38 paved spaces (2.11 : 1k SF)
Single Story Multi-Tenant Industrial Building with direct

street frontage in the Encanto Business Park, Phoenix AZ.
Map >>
Email: ArizonaROIJC@gmail.com
Email: BarbT40@cox.net

Barbra Larkin / Jeff Cline
(480) 603-3310
Property Featured on...

Fantastic opportunity for investor/owner user to acquire a concrete block office / showroom / warehouse / fenced yard building top level maintained by owner / user. A corner location
makes for great visibility and is near two major highway access
ramps from both I-17 and I-10.
The four unit building was built in 1980 and has three dependable business tenants and has been100% occupied for years.
Existing leases expire during 2014 for immediate rent growth or
owner/user may occupy. Building ceilings are 12’ and 14’; large
overhead doors in each unit; office and warehouse areas are
heated and cooled. Land area is approximately 48,092 +/- SF;
dimensions are approximately 293’ x 190 (+/-); the entire 38
space parking area is asphalt paved. All utilities are provided
by city of Phoenix; building has 3-phase, 2400 amp electric
service.

www.ArizonaROI.com
1.0 Estimated Building ProForma (Projected):
2013
I. Revenue:

2014

2015

2016

2017

2018

$86,100

$94,700

$104,200

$114,500

$126,100

$138,600

A) Operating

<$11,250>

<$11,500>

<$11,700>

<$11,900>

<$12,200>

<$12,500>

B) Property Tax

<$19,150>

<$19,150>

<$20,000>

<$20,000>

<$21,000>

<$21,500>

$55,700

$64,150

$72,500

$82,600

$92,900

$104,600

3.7%

4.3%

4.8%

5.6%

6.2%

7.0%

II. Expense:

III. Net Income (NOI):
IV. Cap Rate:

(All adjusted proforma figures are not actual, they are an estimated projection only. These figures are not guaranteed.)

2.0 Comparable Properties:
Sales Price:

Building Size:

Price Per Square Foot:

Comparable Building #1:

$1,800,000

16,194 Sq. Ft.

$111.15 P.S.F.

Comparable Building #2:

$ 799,000

7,320 Sq. Ft.

$109.15 P.S.F.

Comparable Building #3:

$1,200,000

12,648 Sq. Ft.

$ 94.88 P.S.F.

Comparable Building #4:

$1,500,000

16,000 Sq. Ft.

$ 93.75 P.S.F.

Comparable Building #5:

$1,400,000

16,500 Sq. Ft.

$ 84.85 P.S.F.

SUBJECT Building:

$1,500,000

18,000 Sq. Ft.

$ 83.33 P.S.F.

Arizona ROI

Property Page

Property APP

Buyer / Seller
FREE Transaction
Phone APP.

Information is deemed reliable but not guaranteed. A buyer is responsible for his own financial, market and physical due-diligence.

f

More Related Content

Viewers also liked (10)

Cross Selling in DB Group
Cross Selling in DB GroupCross Selling in DB Group
Cross Selling in DB Group
 
Informe 509
Informe 509Informe 509
Informe 509
 
Presentación1
Presentación1Presentación1
Presentación1
 
Cloud print test page
Cloud print test pageCloud print test page
Cloud print test page
 
Encuentro en la montaña
Encuentro en la montañaEncuentro en la montaña
Encuentro en la montaña
 
приказ о проведении промежуточной аттестации
приказ о проведении промежуточной аттестацииприказ о проведении промежуточной аттестации
приказ о проведении промежуточной аттестации
 
Playing with hierarchies and circles - Experimenting holacracy
Playing with hierarchies and circles - Experimenting holacracyPlaying with hierarchies and circles - Experimenting holacracy
Playing with hierarchies and circles - Experimenting holacracy
 
Урок 7
Урок 7Урок 7
Урок 7
 
статьи. выступления.
статьи. выступления.статьи. выступления.
статьи. выступления.
 
Communote ist Open Source
Communote ist Open SourceCommunote ist Open Source
Communote ist Open Source
 

Recently uploaded

Unique NIBM Flat In Pune E-Brochure.pdf
Unique NIBM Flat In Pune  E-Brochure.pdfUnique NIBM Flat In Pune  E-Brochure.pdf
Unique NIBM Flat In Pune E-Brochure.pdfManishSaxena95
 
Purvanchal Skyline Vista Noida Expressway Sector 94
Purvanchal Skyline Vista Noida Expressway Sector 94Purvanchal Skyline Vista Noida Expressway Sector 94
Purvanchal Skyline Vista Noida Expressway Sector 94vivekpalprc
 
Improvise, Adapt, Overcome - Sales Meeting, May '24
Improvise, Adapt, Overcome - Sales Meeting, May '24Improvise, Adapt, Overcome - Sales Meeting, May '24
Improvise, Adapt, Overcome - Sales Meeting, May '24Tom Blefko
 
FGM Gloria Tuzla Istanbul - Listing Turkey
FGM Gloria Tuzla Istanbul - Listing TurkeyFGM Gloria Tuzla Istanbul - Listing Turkey
FGM Gloria Tuzla Istanbul - Listing TurkeyListing Turkey
 
A Guide to NRI Investment in India for Real Estate
A Guide to NRI Investment in India for Real EstateA Guide to NRI Investment in India for Real Estate
A Guide to NRI Investment in India for Real EstateSunil Agrawal and Associates
 
The Superior Living Batisehir - Listing Turkey
The Superior Living Batisehir - Listing TurkeyThe Superior Living Batisehir - Listing Turkey
The Superior Living Batisehir - Listing TurkeyListing Turkey
 
Kohinoor Viva Pixel Dhanori Pune Brochure.pdf
Kohinoor Viva Pixel Dhanori Pune Brochure.pdfKohinoor Viva Pixel Dhanori Pune Brochure.pdf
Kohinoor Viva Pixel Dhanori Pune Brochure.pdfabbu831446
 
Kohinoor Greentastic At Kharadi, Pune - PDF.pdf
Kohinoor Greentastic At Kharadi, Pune - PDF.pdfKohinoor Greentastic At Kharadi, Pune - PDF.pdf
Kohinoor Greentastic At Kharadi, Pune - PDF.pdfmonikasharma630
 
Merlin-Ventana-Apartments-Baner-Pune-Brochure
Merlin-Ventana-Apartments-Baner-Pune-BrochureMerlin-Ventana-Apartments-Baner-Pune-Brochure
Merlin-Ventana-Apartments-Baner-Pune-Brochurekishor21012022
 
Are You Thinking About Selling Your House Soon? | KM Realty Group LLC
Are You Thinking About Selling Your House Soon?  | KM Realty Group LLCAre You Thinking About Selling Your House Soon?  | KM Realty Group LLC
Are You Thinking About Selling Your House Soon? | KM Realty Group LLCTammy Jackson
 
Shapoorji Pallonji Helius Pune Brochure.pdf
Shapoorji Pallonji Helius Pune Brochure.pdfShapoorji Pallonji Helius Pune Brochure.pdf
Shapoorji Pallonji Helius Pune Brochure.pdfsabhyara24
 
Uk Property Rental Market Guide by region 2024
Uk Property Rental Market Guide by region 2024Uk Property Rental Market Guide by region 2024
Uk Property Rental Market Guide by region 2024AskXX.com
 
India first green field smart city PPT.pptx
India first green field smart city  PPT.pptxIndia first green field smart city  PPT.pptx
India first green field smart city PPT.pptxrakshitrealtors
 
Ashiana Amarah Kid Centric Homes, Gurgaon
Ashiana Amarah Kid Centric Homes, GurgaonAshiana Amarah Kid Centric Homes, Gurgaon
Ashiana Amarah Kid Centric Homes, Gurgaonsvrishavraj
 
Investing-In-Commercial-Real-Estate-2024
Investing-In-Commercial-Real-Estate-2024Investing-In-Commercial-Real-Estate-2024
Investing-In-Commercial-Real-Estate-2024loganpheaberlin
 
Godrej Shettigere - Embrace Tranquil Luxury in North Bangalore's Premier Vill...
Godrej Shettigere - Embrace Tranquil Luxury in North Bangalore's Premier Vill...Godrej Shettigere - Embrace Tranquil Luxury in North Bangalore's Premier Vill...
Godrej Shettigere - Embrace Tranquil Luxury in North Bangalore's Premier Vill...JagadishKR1
 
Investing in Dubai's Real Estate in 2024
Investing in Dubai's Real Estate in 2024Investing in Dubai's Real Estate in 2024
Investing in Dubai's Real Estate in 2024Ryan Mahoney
 
Understanding the Dholera Price Trend An In-depth Analysis.pdf
Understanding the Dholera Price Trend An In-depth Analysis.pdfUnderstanding the Dholera Price Trend An In-depth Analysis.pdf
Understanding the Dholera Price Trend An In-depth Analysis.pdfShivgan Infratech
 
Mahindra Kanakpura Road Bangalore.pdf.pdf
Mahindra Kanakpura Road Bangalore.pdf.pdfMahindra Kanakpura Road Bangalore.pdf.pdf
Mahindra Kanakpura Road Bangalore.pdf.pdfkratirudram
 
indiafirstgreenfieldsmartcitydholeraPPT.pptx
indiafirstgreenfieldsmartcitydholeraPPT.pptxindiafirstgreenfieldsmartcitydholeraPPT.pptx
indiafirstgreenfieldsmartcitydholeraPPT.pptxharitashrakshit
 

Recently uploaded (20)

Unique NIBM Flat In Pune E-Brochure.pdf
Unique NIBM Flat In Pune  E-Brochure.pdfUnique NIBM Flat In Pune  E-Brochure.pdf
Unique NIBM Flat In Pune E-Brochure.pdf
 
Purvanchal Skyline Vista Noida Expressway Sector 94
Purvanchal Skyline Vista Noida Expressway Sector 94Purvanchal Skyline Vista Noida Expressway Sector 94
Purvanchal Skyline Vista Noida Expressway Sector 94
 
Improvise, Adapt, Overcome - Sales Meeting, May '24
Improvise, Adapt, Overcome - Sales Meeting, May '24Improvise, Adapt, Overcome - Sales Meeting, May '24
Improvise, Adapt, Overcome - Sales Meeting, May '24
 
FGM Gloria Tuzla Istanbul - Listing Turkey
FGM Gloria Tuzla Istanbul - Listing TurkeyFGM Gloria Tuzla Istanbul - Listing Turkey
FGM Gloria Tuzla Istanbul - Listing Turkey
 
A Guide to NRI Investment in India for Real Estate
A Guide to NRI Investment in India for Real EstateA Guide to NRI Investment in India for Real Estate
A Guide to NRI Investment in India for Real Estate
 
The Superior Living Batisehir - Listing Turkey
The Superior Living Batisehir - Listing TurkeyThe Superior Living Batisehir - Listing Turkey
The Superior Living Batisehir - Listing Turkey
 
Kohinoor Viva Pixel Dhanori Pune Brochure.pdf
Kohinoor Viva Pixel Dhanori Pune Brochure.pdfKohinoor Viva Pixel Dhanori Pune Brochure.pdf
Kohinoor Viva Pixel Dhanori Pune Brochure.pdf
 
Kohinoor Greentastic At Kharadi, Pune - PDF.pdf
Kohinoor Greentastic At Kharadi, Pune - PDF.pdfKohinoor Greentastic At Kharadi, Pune - PDF.pdf
Kohinoor Greentastic At Kharadi, Pune - PDF.pdf
 
Merlin-Ventana-Apartments-Baner-Pune-Brochure
Merlin-Ventana-Apartments-Baner-Pune-BrochureMerlin-Ventana-Apartments-Baner-Pune-Brochure
Merlin-Ventana-Apartments-Baner-Pune-Brochure
 
Are You Thinking About Selling Your House Soon? | KM Realty Group LLC
Are You Thinking About Selling Your House Soon?  | KM Realty Group LLCAre You Thinking About Selling Your House Soon?  | KM Realty Group LLC
Are You Thinking About Selling Your House Soon? | KM Realty Group LLC
 
Shapoorji Pallonji Helius Pune Brochure.pdf
Shapoorji Pallonji Helius Pune Brochure.pdfShapoorji Pallonji Helius Pune Brochure.pdf
Shapoorji Pallonji Helius Pune Brochure.pdf
 
Uk Property Rental Market Guide by region 2024
Uk Property Rental Market Guide by region 2024Uk Property Rental Market Guide by region 2024
Uk Property Rental Market Guide by region 2024
 
India first green field smart city PPT.pptx
India first green field smart city  PPT.pptxIndia first green field smart city  PPT.pptx
India first green field smart city PPT.pptx
 
Ashiana Amarah Kid Centric Homes, Gurgaon
Ashiana Amarah Kid Centric Homes, GurgaonAshiana Amarah Kid Centric Homes, Gurgaon
Ashiana Amarah Kid Centric Homes, Gurgaon
 
Investing-In-Commercial-Real-Estate-2024
Investing-In-Commercial-Real-Estate-2024Investing-In-Commercial-Real-Estate-2024
Investing-In-Commercial-Real-Estate-2024
 
Godrej Shettigere - Embrace Tranquil Luxury in North Bangalore's Premier Vill...
Godrej Shettigere - Embrace Tranquil Luxury in North Bangalore's Premier Vill...Godrej Shettigere - Embrace Tranquil Luxury in North Bangalore's Premier Vill...
Godrej Shettigere - Embrace Tranquil Luxury in North Bangalore's Premier Vill...
 
Investing in Dubai's Real Estate in 2024
Investing in Dubai's Real Estate in 2024Investing in Dubai's Real Estate in 2024
Investing in Dubai's Real Estate in 2024
 
Understanding the Dholera Price Trend An In-depth Analysis.pdf
Understanding the Dholera Price Trend An In-depth Analysis.pdfUnderstanding the Dholera Price Trend An In-depth Analysis.pdf
Understanding the Dholera Price Trend An In-depth Analysis.pdf
 
Mahindra Kanakpura Road Bangalore.pdf.pdf
Mahindra Kanakpura Road Bangalore.pdf.pdfMahindra Kanakpura Road Bangalore.pdf.pdf
Mahindra Kanakpura Road Bangalore.pdf.pdf
 
indiafirstgreenfieldsmartcitydholeraPPT.pptx
indiafirstgreenfieldsmartcitydholeraPPT.pptxindiafirstgreenfieldsmartcitydholeraPPT.pptx
indiafirstgreenfieldsmartcitydholeraPPT.pptx
 

FOR SALE - Showroom, Office, Warehouse for Investor or Owner User in Phoneix, AZ.

  • 1. Arizona ROI FOR SALE 2550 North 33rd Ave., Phoenix, AZ, 85009 Price: $1,500,000 Thomas and I-17 35th Ave. and I-10 Property Page >> 18,000 +/- SF Showroom / Warehouse Mixed Use Muti-Tenant Office / Warehouse 4 units, + fenced yard, 100% occupied 100% air-conditioned / heated Cap Rate: (ProForma) Land Area: 1.1 acres (county record) Built: 1980; recent 4” foam on T’s roof Photo Here Online >> Building: Brick; recent paving Clear Height: 12 - 14 feet Loading: Grade level, overhead doors Power: 2400 amps, 3-phase main Aerial >> Tax Parcel Number: 108-09-45D Zoning: Industrial Park, Phoenix Parking: 38 paved spaces (2.11 : 1k SF) Single Story Multi-Tenant Industrial Building with direct street frontage in the Encanto Business Park, Phoenix AZ. Map >> Email: ArizonaROIJC@gmail.com Email: BarbT40@cox.net Barbra Larkin / Jeff Cline (480) 603-3310 Property Featured on... Fantastic opportunity for investor/owner user to acquire a concrete block office / showroom / warehouse / fenced yard building top level maintained by owner / user. A corner location makes for great visibility and is near two major highway access ramps from both I-17 and I-10. The four unit building was built in 1980 and has three dependable business tenants and has been100% occupied for years. Existing leases expire during 2014 for immediate rent growth or owner/user may occupy. Building ceilings are 12’ and 14’; large overhead doors in each unit; office and warehouse areas are heated and cooled. Land area is approximately 48,092 +/- SF; dimensions are approximately 293’ x 190 (+/-); the entire 38 space parking area is asphalt paved. All utilities are provided by city of Phoenix; building has 3-phase, 2400 amp electric service. www.ArizonaROI.com
  • 2. 1.0 Estimated Building ProForma (Projected): 2013 I. Revenue: 2014 2015 2016 2017 2018 $86,100 $94,700 $104,200 $114,500 $126,100 $138,600 A) Operating <$11,250> <$11,500> <$11,700> <$11,900> <$12,200> <$12,500> B) Property Tax <$19,150> <$19,150> <$20,000> <$20,000> <$21,000> <$21,500> $55,700 $64,150 $72,500 $82,600 $92,900 $104,600 3.7% 4.3% 4.8% 5.6% 6.2% 7.0% II. Expense: III. Net Income (NOI): IV. Cap Rate: (All adjusted proforma figures are not actual, they are an estimated projection only. These figures are not guaranteed.) 2.0 Comparable Properties: Sales Price: Building Size: Price Per Square Foot: Comparable Building #1: $1,800,000 16,194 Sq. Ft. $111.15 P.S.F. Comparable Building #2: $ 799,000 7,320 Sq. Ft. $109.15 P.S.F. Comparable Building #3: $1,200,000 12,648 Sq. Ft. $ 94.88 P.S.F. Comparable Building #4: $1,500,000 16,000 Sq. Ft. $ 93.75 P.S.F. Comparable Building #5: $1,400,000 16,500 Sq. Ft. $ 84.85 P.S.F. SUBJECT Building: $1,500,000 18,000 Sq. Ft. $ 83.33 P.S.F. Arizona ROI Property Page Property APP Buyer / Seller FREE Transaction Phone APP. Information is deemed reliable but not guaranteed. A buyer is responsible for his own financial, market and physical due-diligence. f