SlideShare a Scribd company logo
1 of 27
Download to read offline
Portfolio $537,283.00
Bonds $50,653.73 9.43%
L-­‐Cap	
  Stocks $322,162.77 59.96%
M-­‐Cap	
  Stocks $46,390.00 8.63%
S-­‐Cap	
  Stocks $85,480.50 15.91%
Cash $32,596.01 6.07%
Sum $537,283.00 100.00%
Int.	
  Stocks $84,730.03 26.30%
Average	
  rate	
  of	
  
return
Standard	
  
deviation
Beta R-­‐	
  Square RVAR RVOL
Jensen's	
  
Alpha
S&P	
  500	
  Index 0.14% 0.72% 1.00 0.20 0.14% 0.00%
Portfolio 0.18% 1.05% 1.40 0.9140963 0.18 0.13% -­‐0.01381%
Risk-­‐free	
  rate 0.000127%
9%	
  
60%	
  
9%	
  
16%	
  
6%	
  
Asset	
  Alloca*on	
  
Bonds	
   L-­‐Cap	
  Stocks	
   M-­‐Cap	
  Stocks	
   S-­‐Cap	
  Stocks	
   Cash	
  
-­‐2.00000%	
  
-­‐1.00000%	
  
0.00000%	
  
1.00000%	
  
2.00000%	
  
3.00000%	
  
4.00000%	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
   17	
   18	
   19	
   20	
   21	
   22	
   23	
   24	
   25	
   26	
   27	
   28	
   29	
   30	
   31	
   32	
   33	
   34	
   35	
   36	
   37	
   38	
   39	
  
S&P	
  500	
  
Luis's	
  PorTolio	
  
AZZ
AZZ Incorporate (Heavy Electric Equipment)
Beta:	
  0.95 EPS:	
  2.31 P/E:	
  18.99 DIV	
  &	
  Yield:	
  0.56	
  (1.30%)
Market Cap 1.12B
Date Price Price change
Dividend
Paid
Shares
Holding
Ending
Balance
Total Difference Daily Difference
9/23/13 Monday $43.67 $0.00 $0.00 1,000 $43,670.00
9/24/13 Tuesday $43.22 -­‐$0.45 $0.00 1,000 $43,220.00 ($450.00) ($450.00)
9/25/13 Wednesday $43.17 -­‐$0.05 $0.00 1,000 $43,170.00 ($500.00) ($50.00)
9/26/13 Thursday $43.11 -­‐$0.06 $0.00 1,000 $43,110.00 ($560.00) ($60.00)
9/27/13 Friday $42.23 -­‐$0.88 $0.00 1,000 $42,230.00 ($1,440.00) ($880.00)
9/30/13 Monday $41.86 -­‐$0.37 $0.00 1,000 $41,860.00 ($1,810.00) ($370.00)
10/1/13 Tuesday $42.10 $0.24 $0.00 1,000 $42,100.00 ($1,570.00) $240.00
10/2/13 Wednesday $42.19 $0.09 $0.00 1,000 $42,190.00 ($1,480.00) $90.00
10/3/13 Thursday $41.50 -­‐$0.69 $0.00 1,000 $41,500.00 ($2,170.00) ($690.00)
10/4/13 Friday $41.28 -­‐$0.22 $0.00 1,000 $41,280.00 ($2,390.00) ($220.00)
10/7/13 Monday $40.94 -­‐$0.34 $0.00 1,000 $40,940.00 ($2,730.00) ($340.00)
10/8/13 Tuesday $40.30 -­‐$0.64 $0.00 1,000 $40,300.00 ($3,370.00) ($640.00)
10/9/13 Wednesday $40.02 -­‐$0.28 $0.14 1,000 $40,020.00 ($3,650.00) ($280.00)
10/10/13 Thursday $40.76 $0.74 $0.00 1,000 $40,760.00 ($2,910.00) $740.00
10/11/13 Friday $41.60 $0.84 $0.00 1,000 $41,600.00 ($2,070.00) $840.00
10/14/13 Monday $42.00 $0.40 $0.00 1,000 $42,000.00 ($1,670.00) $400.00
10/15/13 Tuesday $41.79 -­‐$0.21 $0.00 1,000 $41,790.00 ($1,880.00) ($210.00)
10/16/13 Wednesday $42.52 $0.73 $0.00 1,000 $42,520.00 ($1,150.00) $730.00
10/17/13 Thursday $43.44 $0.92 $0.00 1,000 $43,440.00 ($230.00) $920.00
10/18/13 Friday $43.81 $0.37 $0.00 1,000 $43,810.00 $140.00 $370.00
10/21/13 Monday $43.54 -­‐$0.27 $0.00 1,000 $43,540.00 ($130.00) ($270.00)
10/22/13 Tuesday $44.15 $0.61 $0.00 1,000 $44,150.00 $480.00 $610.00
10/23/13 Wednesday $44.21 $0.06 $0.00 1,000 $44,210.00 $540.00 $60.00
10/24/13 Thursday $44.56 $0.35 $0.00 1,000 $44,560.00 $890.00 $350.00
10/25/13 Friday $44.35 -­‐$0.21 $0.00 1,000 $44,350.00 $680.00 ($210.00)
10/28/13 Monday $44.44 $0.09 $0.00 1,000 $44,440.00 $770.00 $90.00
10/29/13 Tuesday $44.46 $0.02 $0.00 1,000 $44,460.00 $790.00 $20.00
10/30/13 Wednesday $44.55 $0.09 $0.00 1,000 $44,550.00 $880.00 $90.00
10/31/13 Thursday $44.90 $0.35 $0.00 1,000 $44,900.00 $1,230.00 $350.00
11/1/13 Friday $44.39 -­‐$0.51 $0.00 1,000 $44,390.00 $720.00 ($510.00)
11/4/13 Monday $45.26 $0.87 $0.00 1,000 $45,260.00 $1,590.00 $870.00
11/5/13 Tuesday $44.76 -­‐$0.50 $0.00 1,000 $44,760.00 $1,090.00 ($500.00)
11/6/13 Wednesday $44.90 $0.14 $0.00 1000 $44,900.00 $1,230.00 $140.00
11/7/13 Thursday $43.64 -­‐$1.26 $0.00 1000 $43,640.00 ($30.00) ($1,260.00)
11/8/13 Friday $44.72 $1.08 $0.00 1000 $44,720.00 $1,050.00 $1,080.00
11/11/13 Monday $44.72 $1.08 $0.00 1000 $44,720.00 $1,050.00 $1,080.00
11/12/13 Tuesday $44.83 $0.11 $0.00 1000 $44,830.00 $1,160.00 $110.00
11/13/13 Wednesday $45.16 $0.33 $0.00 1000 $45,160.00 $1,490.00 $330.00
11/14/13 Thursday $45.41 $0.25 $0.00 1000 $45,410.00 $1,740.00 $250.00
11/15/13 Friday $46.39 $0.98 $0.00 1000 $46,390.00 $2,720.00 $980.00
($4,000.00)	
  
($3,000.00)	
  
($2,000.00)	
  
($1,000.00)	
  
$0.00	
  	
  
$1,000.00	
  	
  
$2,000.00	
  	
  
$3,000.00	
  	
  
$4,000.00	
  	
  
AZZ	
  Incorporate	
  
Total	
  Difference	
  
Treasury Bond 8.750% 15-AUG-2020 912810EG9
Coupon Rate 8.75% Daily Interest Per Share $0.24
Maturity Date 8/15/20
Coupon Payment Semi-Annual
First Coupon Date 2/15/91
Date Close
Shares
holding
Holding
Days
Accrued
Interest
Ending
Balance
Total
Difference Daily Difference
9/23/13 Monday $1,437.97 35 0 $0.00 $50,328.95
9/24/13 Tuesday $1,440.16 35 1 $8.39 $50,413.99 $85.04 $85.04
9/25/13 Wednesday $1,442.50 35 2 $16.78 $50,504.28 $175.33 $90.29
9/26/13 Thursday $1,442.03 35 3 $25.17 $50,496.22 $167.27 ($8.06)
9/27/13 Friday $1,444.53 35 4 $33.56 $50,592.11 $263.16 $95.89
9/30/13 Monday $1,442.65 35 5 $41.95 $50,534.70 $205.75 ($57.41)
10/1/13 Tuesday $1,442.97 35 6 $50.34 $50,554.29 $225.34 $19.59
10/2/13 Wednesday $1,446.09 35 7 $58.73 $50,671.88 $342.93 $117.59
10/3/13 Thursday $1,445.63 35 8 $67.12 $50,664.17 $335.22 ($7.71)
10/4/13 Friday $1,442.03 35 9 $75.51 $50,546.56 $217.61 ($117.61)
10/7/13 Monday $1,443.28 35 10 $83.90 $50,598.70 $269.75 $52.14
10/8/13 Tuesday $1,440.80 35 11 $92.29 $50,520.29 $191.34 ($78.41)
10/9/13 Wednesday $1,440.20 35 12 $100.68 $50,507.68 $178.73 ($12.61)
10/10/13 Thursday $1,435.20 35 13 $109.08 $50,341.08 $12.13 ($166.61)
10/11/13 Friday $1,439.70 35 14 $117.47 $50,506.97 $178.02 $165.89
10/14/13 Monday $1,439.70 35 15 $125.86 $50,515.36 $186.41 $8.39
10/15/13 Tuesday $1,434.70 35 16 $134.25 $50,348.75 $19.80 ($166.61)
10/16/13 Wednesday $1,434.10 35 17 $142.64 $50,336.14 $7.19 ($12.61)
10/17/13 Thursday $1,443.91 35 18 $151.03 $50,687.88 $358.93 $351.74
10/18/13 Friday $1,444.22 35 19 $159.42 $50,707.12 $378.17 $19.24
10/21/13 Monday $1,442.20 35 20 $167.81 $50,644.81 $315.86 ($62.31)
10/22/13 Tuesday $1,448.44 35 21 $176.20 $50,871.60 $542.65 $226.79
10/23/13 Wednesday $1,451.88 35 22 $184.59 $51,000.39 $671.44 $128.79
10/24/13 Thursday $1,448.91 35 23 $192.98 $50,904.83 $575.88 ($95.56)
10/25/13 Friday $1,449.22 35 24 $201.37 $50,924.07 $595.12 $19.24
10/28/13 Monday $1,449.10 35 25 $209.76 $50,928.26 $599.31 $4.19
10/29/13 Tuesday $1,448.43 35 26 $218.15 $50,913.20 $584.25 ($15.06)
10/30/13 Wednesday $1,451.72 35 27 $226.54 $51,036.74 $707.79 $123.54
10/31/13 Thursday $1,444.22 35 28 $234.93 $50,782.63 $453.68 ($254.11)
11/1/13 Friday $1,440.47 35 29 $243.32 $50,659.77 $330.82 ($122.86)
11/4/13 Monday $1,442.20 35 30 $251.71 $50,728.71 $399.76 $68.94
11/5/13 Tuesday $1,442.14 35 31 $260.10 $50,735.00 $406.05 $6.29
11/6/13 Wednesday $1,441.20 35 32 $268.49 $50,710.49 $381.54 ($24.51)
11/7/13 Thursday $1,444.10 35 33 $276.88 $50,820.38 $491.43 $109.89
11/8/13 Friday $1,433.00 35 34 $285.27 $50,440.27 $111.32 ($380.11)
11/11/13 Monday $1,433.00 35 35 $293.66 $50,448.66 $119.71 $8.39
11/12/13 Tuesday $1,430.10 35 36 $302.05 $50,355.55 $26.60 ($93.11)
11/13/13 Wednesday $1,438.20 35 37 $310.45 $50,647.45 $318.50 $291.89
11/14/13 Thursday $1,439.90 35 38 $318.84 $50,715.34 $386.39 $67.89
11/15/13 Friday $1,437.90 35 39 $327.23 $50,653.73 $324.78 ($61.61)
$0.00	
  	
  
$100.00	
  	
  
$200.00	
  	
  
$300.00	
  	
  
$400.00	
  	
  
$500.00	
  	
  
$600.00	
  	
  
$700.00	
  	
  
$800.00	
  	
  
Total	
  Difference	
  
Total	
  Difference	
  
Mexico United Mexican STS
Coupon Rate 11% Daily Interest Per Share $0.32
Maturity Date 9/15/16
Fitch Ratings BBB
Coupon Payment Semi-Annual
First Coupon Date 3/15/97
Date Close
Shares
holding
Holding
Days
Accrued
Interest
Ending Balance
Total
Difference
Daily Difference
9/23/13 Monday $1,440.00 35 0 $0.00 $50,400.00
9/24/13 Tuesday $1,440.00 35 1 $11.06 $50,411.06 $11.06 $11.06
9/25/13 Wednesday $1,440.00 35 2 $22.12 $50,422.12 $22.12 $11.06
9/26/13 Thursday $1,440.00 35 3 $33.18 $50,433.18 $33.18 $11.06
9/27/13 Friday $1,440.00 35 4 $44.24 $50,444.24 $44.24 $11.06
9/30/13 Monday $1,440.00 35 5 $55.30 $50,455.30 $55.30 $11.06
10/1/13 Tuesday $1,440.00 35 6 $66.35 $50,466.35 $66.35 $11.06
10/2/13 Wednesday $1,440.00 35 7 $77.41 $50,477.41 $77.41 $11.06
10/3/13 Thursday $1,440.00 35 8 $88.47 $50,488.47 $88.47 $11.06
10/4/13 Friday $1,440.00 35 9 $99.53 $50,499.53 $99.53 $11.06
10/7/13 Monday $1,440.00 35 10 $110.59 $50,510.59 $110.59 $11.06
10/8/13 Tuesday $1,440.00 35 11 $121.65 $50,521.65 $121.65 $11.06
10/9/13 Wednesday $1,440.00 35 12 $132.71 $50,532.71 $132.71 $11.06
10/10/13 Thursday $1,440.00 35 13 $143.77 $50,543.77 $143.77 $11.06
10/11/13 Friday $1,440.00 35 14 $154.83 $50,554.83 $154.83 $11.06
10/14/13 Monday $1,440.00 35 15 $165.89 $50,565.89 $165.89 $11.06
10/15/13 Tuesday $1,440.00 35 16 $176.94 $50,576.94 $176.94 $11.06
10/16/13 Wednesday $1,440.00 35 17 $188.00 $50,588.00 $188.00 $11.06
10/17/13 Thursday $1,440.00 35 18 $199.06 $50,599.06 $199.06 $11.06
10/18/13 Friday $1,440.00 35 19 $210.12 $50,610.12 $210.12 $11.06
10/21/13 Monday $1,440.00 35 20 $221.18 $50,621.18 $221.18 $11.06
10/22/13 Tuesday $1,440.00 35 21 $232.24 $50,632.24 $232.24 $11.06
10/23/13 Wednesday $1,440.00 35 22 $243.30 $50,643.30 $243.30 $11.06
10/24/13 Thursday $1,440.00 35 23 $254.36 $50,654.36 $254.36 $11.06
10/25/13 Friday $1,440.00 35 24 $265.42 $50,665.42 $265.42 $11.06
VGHCX
Vanguard Health Care Inv. Equity $1,974.04
The investment seeks a favorable long-term total return, through the insurance market. Stocks $50,807.78
Morningstar Style Box: Large Growth
Net Assets: 29.31B
Morningstar Rating ∗∗∗∗
Annual Report Exoense Ratio (net): 0.35%
Front Load: N/A
12b1 Fee: N/A
Annual Holding Turnover: 8.00%
Date Price
Price
change
Dividend
Paid
Shares
Holding
Ending
Balance
Total
Difference
Daily
Difference
9/23/13 Monday $181.46 $0.00 $0.00 273 $49,538.58
9/24/13 Tuesday $180.90 -­‐$0.56 $0.00 273 $49,385.70 ($152.88) ($152.88)
9/25/13 Wednesday $180.04 -­‐$0.86 $0.00 273 $49,150.92 ($387.66) ($234.78)
9/26/13 Thursday $180.75 $0.71 $0.00 273 $49,344.75 ($193.83) $193.83
9/27/13 Friday $180.87 $0.12 $0.00 273 $49,377.51 ($161.07) $32.76
9/30/13 Monday $180.64 -­‐$0.23 $0.00 273 $49,314.72 ($223.86) ($62.79)
10/1/13 Tuesday $182.90 $2.26 $0.00 273 $49,931.70 $393.12 $616.98
10/2/13 Wednesday $182.48 -­‐$0.42 $0.00 273 $49,817.04 $278.46 ($114.66)
10/3/13 Thursday $181.26 -­‐$1.22 $0.00 273 $49,483.98 ($54.60) ($333.06)
10/4/13 Friday $182.52 $1.26 $0.00 273 $49,827.96 $289.38 $343.98
10/7/13 Monday $180.52 -­‐$2.00 $0.00 273 $49,281.96 ($256.62) ($546.00)
10/8/13 Tuesday $178.59 -­‐$1.93 $0.00 273 $48,755.07 ($783.51) ($526.89)
10/9/13 Wednesday $178.32 -­‐$0.27 $0.00 273 $48,681.36 ($857.22) ($73.71)
10/10/13 Thursday $182.04 $3.72 $0.00 273 $49,696.92 $158.34 $1,015.56
10/11/13 Friday $182.98 $0.94 $0.00 273 $49,953.54 $414.96 $256.62
10/14/13 Monday $183.77 $0.79 $0.00 273 $50,169.21 $630.63 $215.67
10/15/13 Tuesday $182.68 -­‐$1.09 $0.00 273 $49,871.64 $333.06 ($297.57)
10/16/13 Wednesday $185.70 $3.02 $0.00 273 $50,696.10 $1,157.52 $824.46
10/17/13 Thursday $186.82 $1.12 $0.00 273 $51,001.86 $1,463.28 $305.76
10/18/13 Friday $186.08 -­‐$0.74 $0.00 273 $50,799.84 $1,261.26 ($202.02)
10/21/13 Monday $186.08 $0.00 $0.00 273 $50,799.84 $1,261.26 $0.00
10/22/13 Tuesday $187.25 $1.17 $0.00 273 $51,119.25 $1,580.67 $319.41
10/23/13 Wednesday $186.88 -­‐$0.37 $0.00 273 $51,018.24 $1,479.66 ($101.01)
10/24/13 Thursday $187.39 $0.51 $0.00 273 $51,157.47 $1,618.89 $139.23
10/25/13 Friday $187.83 $0.44 $0.00 273 $51,277.59 $1,739.01 $120.12
10/28/13 Monday $188.04 $0.21 $0.00 273 $51,334.92 $1,796.34 $57.33
10/29/13 Tuesday $189.14 $1.10 $0.00 273 $51,635.22 $2,096.64 $300.30
10/30/13 Wednesday $187.62 -­‐$1.52 $0.00 273 $51,220.26 $1,681.68 ($414.96)
10/31/13 Thursday $187.58 -­‐$0.04 $0.00 273 $51,209.34 $1,670.76 ($10.92)
11/1/13 Friday $188.21 $0.63 $0.00 273 $51,381.33 $1,842.75 $171.99
11/4/13 Monday $188.85 $0.64 $0.00 273 $51,556.05 $2,017.47 $174.72
11/5/13 Tuesday $188.22 -­‐$0.63 $0.00 273 $51,384.06 $1,845.48 ($171.99)
11/6/13 Wednesday $188.34 $0.12 $0.00 273 $51,416.82 $1,878.24 $32.76
11/7/13 Thursday $186.18 -­‐$2.16 $0.00 273 $50,827.14 $1,288.56 ($589.68)
11/8/13 Friday $188.70 $2.52 $0.00 273 $51,515.10 $1,976.52 $687.96
11/11/13 Monday $189.46 $0.76 $0.00 273 $51,722.58 $2,184.00 $207.48
11/12/13 Tuesday $189.55 $0.09 $0.00 273 $51,747.15 $2,208.57 $24.57
11/13/13 Wednesday $190.79 $1.24 $0.00 273 $52,085.67 $2,547.09 $338.52
11/14/13 Thursday $192.23 $1.44 $0.00 273 $52,478.79 $2,940.21 $393.12
11/15/13 Friday $193.34 $1.11 $0.00 273 $52,781.82 $3,243.24 $303.03
($1,500.00)	
  
($1,000.00)	
  
($500.00)	
  
$0.00	
  	
  
$500.00	
  	
  
$1,000.00	
  	
  
$1,500.00	
  	
  
$2,000.00	
  	
  
$2,500.00	
  	
  
$3,000.00	
  	
  
$3,500.00	
  	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
   17	
   18	
   19	
   20	
   21	
   22	
   23	
   24	
   25	
   26	
   27	
   28	
   29	
   30	
   31	
   32	
   33	
   34	
   35	
   36	
   37	
   38	
   39	
  
Total	
  Difference	
  
Total	
  Difference	
  
Future: Stock Index SPZ13 Investment
S&P 500 Index (December Contract) $18,000.00
Date Close
Index Point
Change
$ Change Ending Balance
Total
Difference
9/23/13 Monday $1,692.70 0 $0.00 $18,000.00
9/24/13 Tuesday $1,692.50 -­‐0.20 -­‐$50.00 $17,950.00 ($50.00)
9/25/13 Wednesday $1,685.80 -­‐6.70 -­‐$1,675.00 $16,275.00 ($1,725.00)
9/26/13 Thursday $1,692.50 6.70 $1,675.00 $17,950.00 ($50.00)
9/27/13 Friday $1,686.40 -­‐6.10 -­‐$1,525.00 $16,425.00 ($1,575.00)
9/30/13 Monday $1,674.30 -­‐12.1 -­‐$3,025.00 $13,400.00 ($4,600.00)
10/1/13 Tuesday $1,689.40 $15.10 $3,775.00 $17,175.00 ($825.00)
10/2/13 Wednesday $1,683.10 -­‐6.3 -­‐$1,575.00 $15,600.00 ($2,400.00)
10/3/13 Thursday $1,669.70 -­‐13.4 -­‐$3,350.00 $12,250.00 ($5,750.00)
10/4/13 Friday $1,684.80 15.1 $3,775.00 $16,025.00 ($1,975.00)
10/7/13 Monday $1,667.70 -­‐17.1 -­‐$4,275.00 $11,750.00 ($6,250.00)
10/8/13 Tuesday $1,650.40 -­‐17.3 -­‐$4,325.00 $7,425.00 ($10,575.00)
10/9/13 Wednesday $1,648.80 -­‐1.6 -­‐$400.00 $7,025.00 ($10,975.00)
10/10/13 Thursday $1,685.00 36.2 $9,050.00 $16,075.00 ($1,925.00)
10/11/13 Friday $1,699.00 14 $3,500.00 $19,575.00 $1,575.00
10/14/13 Monday $1,704.30 5.3 $1,325.00 $20,900.00 $2,900.00
10/15/13 Tuesday $1,692.00 -­‐12.3 -­‐$3,075.00 $17,825.00 ($175.00)
10/16/13 Wednesday $1,713.20 21.2 $5,300.00 $23,125.00 $5,125.00
10/17/13 Thursday $1,727.80 14.6 $3,650.00 $26,775.00 $8,775.00
10/18/13 Friday $1,736.50 8.7 $2,175.00 $28,950.00 $10,950.00
10/21/13 Monday $1,738.20 1.7 $425.00 $29,375.00 $11,375.00
10/22/13 Tuesday $1,749.40 11.2 $2,800.00 $32,175.00 $14,175.00
10/23/13 Wednesday $1,741.80 -­‐7.6 -­‐$1,900.00 $30,275.00 $12,275.00
10/24/13 Thursday $1,748.50 6.7 $1,675.00 $31,950.00 $13,950.00
10/25/13 Friday $1,753.90 5.4 $1,350.00 $33,300.00 $15,300.00
10/28/13 Monday $1,758.90 5 $1,250.00 $34,550.00 $16,550.00
10/29/13 Tuesday $1,767.40 8.5 $2,125.00 $36,675.00 $18,675.00
($15,000.00)	
  
($10,000.00)	
  
($5,000.00)	
  
$0.00	
  	
  
$5,000.00	
  	
  
$10,000.00	
  	
  
$15,000.00	
  	
  
$20,000.00	
  	
  
$25,000.00	
  	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
   17	
   18	
   19	
   20	
   21	
   22	
   23	
   24	
   25	
   26	
   27	
  
S&P500	
  Futures	
  
Total	
  Difference	
  
Future: Stock Index SPZ13 Investment
S&P 500 Index (December Contract) $18,000.00
Date Close
Index Point
Change
$ Change Ending Balance
Total
Difference
9/23/13 Monday $1,692.70 0 $0.00 $18,000.00
9/24/13 Tuesday $1,692.50 -­‐0.20 -­‐$50.00 $17,950.00 ($50.00)
9/25/13 Wednesday $1,685.80 -­‐6.70 -­‐$1,675.00 $16,275.00 ($1,725.00)
9/26/13 Thursday $1,692.50 6.70 $1,675.00 $17,950.00 ($50.00)
9/27/13 Friday $1,686.40 -­‐6.10 -­‐$1,525.00 $16,425.00 ($1,575.00)
9/30/13 Monday $1,674.30 -­‐12.1 -­‐$3,025.00 $13,400.00 ($4,600.00)
10/1/13 Tuesday $1,689.40 $15.10 $3,775.00 $17,175.00 ($825.00)
10/2/13 Wednesday $1,683.10 -­‐6.3 -­‐$1,575.00 $15,600.00 ($2,400.00)
10/3/13 Thursday $1,669.70 -­‐13.4 -­‐$3,350.00 $12,250.00 ($5,750.00)
10/4/13 Friday $1,684.80 15.1 $3,775.00 $16,025.00 ($1,975.00)
10/7/13 Monday $1,667.70 -­‐17.1 -­‐$4,275.00 $11,750.00 ($6,250.00)
10/8/13 Tuesday $1,650.40 -­‐17.3 -­‐$4,325.00 $7,425.00 ($10,575.00)
10/9/13 Wednesday $1,648.80 -­‐1.6 -­‐$400.00 $7,025.00 ($10,975.00)
10/10/13 Thursday $1,685.00 36.2 $9,050.00 $16,075.00 ($1,925.00)
10/11/13 Friday $1,699.00 14 $3,500.00 $19,575.00 $1,575.00
10/14/13 Monday $1,704.30 5.3 $1,325.00 $20,900.00 $2,900.00
10/15/13 Tuesday $1,692.00 -­‐12.3 -­‐$3,075.00 $17,825.00 ($175.00)
10/16/13 Wednesday $1,713.20 21.2 $5,300.00 $23,125.00 $5,125.00
10/17/13 Thursday $1,727.80 14.6 $3,650.00 $26,775.00 $8,775.00
10/18/13 Friday $1,736.50 8.7 $2,175.00 $28,950.00 $10,950.00
10/21/13 Monday $1,738.20 1.7 $425.00 $29,375.00 $11,375.00
10/22/13 Tuesday $1,749.40 11.2 $2,800.00 $32,175.00 $14,175.00
10/23/13 Wednesday $1,741.80 -­‐7.6 -­‐$1,900.00 $30,275.00 $12,275.00
10/24/13 Thursday $1,748.50 6.7 $1,675.00 $31,950.00 $13,950.00
10/25/13 Friday $1,753.90 5.4 $1,350.00 $33,300.00 $15,300.00
10/28/13 Monday $1,758.90 5 $1,250.00 $34,550.00 $16,550.00
10/29/13 Tuesday $1,767.40 8.5 $2,125.00 $36,675.00 $18,675.00
($15,000.00)	
  
($10,000.00)	
  
($5,000.00)	
  
$0.00	
  	
  
$5,000.00	
  	
  
$10,000.00	
  	
  
$15,000.00	
  	
  
$20,000.00	
  	
  
$25,000.00	
  	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
   17	
   18	
   19	
   20	
   21	
   22	
   23	
   24	
   25	
   26	
   27	
  
S&P500	
  Futures	
  
Total	
  Difference	
  
S&P500
SPDR State Global Advisors
The investment seeks to provide investment results that, before expenses, generally correspond to the price and yield performance of the S&P 500 Index.
Category: Large Blend
Morningstar Style Box: Large Blend
Net Assets: 157.23$
Annual Report Expense Ratio (net): 0.09	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  
Annual Holding Turnover: 3.80$	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  
Date Price
Price
change
Dividend
Paid
Shares
Holding
Ending
Balance
Total
Difference
Daily
Difference
10/29/13 Tuesday $177.17 $0.00 207 $36,674.19
10/30/13 Wednesday $176.29 -­‐$0.88 $0.00 207 $36,492.03 ($182.16) ($182.16)
10/31/13 Thursday $175.79 -­‐$0.50 $0.00 207 $36,388.53 ($285.66) ($103.50)
11/1/13 Friday $176.21 $0.42 $0.00 207 $36,475.47 ($198.72) $86.94
11/4/13 Monday $176.83 $0.62 $0.00 207 $36,603.81 ($70.38) $128.34
11/5/13 Tuesday $176.27 -­‐$0.56 $0.00 207 $36,487.89 ($186.30) ($115.92)
11/6/13 Wednesday $177.17 $0.90 $0.00 207 $36,674.19 $0.00 $186.30
11/7/13 Thursday $174.93 -­‐$2.24 $0.00 207 $36,210.51 ($463.68) ($463.68)
11/8/13 Friday $177.29 $2.36 $0.00 207 $36,699.03 $24.84 $488.52
11/11/13 Monday $177.32 $0.03 207 $36,705.24 $31.05 $6.21
11/12/13 Tuesday $176.96 -­‐$0.36 $0.00 207 $36,630.72 ($43.47) ($74.52)
11/13/13 Wednesday $178.38 $1.42 $0.00 207 $36,924.66 $250.47 $293.94
11/14/13 Thursday $179.27 $0.89 $0.00 207 $37,108.89 $434.70 $184.23
11/15/13 Friday $180.05 $0.78 $0.00 207 $37,270.35 $596.16 $161.46
($600.00)	
  
($400.00)	
  
($200.00)	
  
$0.00	
  	
  
$200.00	
  	
  
$400.00	
  	
  
$600.00	
  	
  
$800.00	
  	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
  
Total	
  Difference	
  
Total	
  Difference	
  
DBJP
db X-trackers MSCI Japan Hedge Eq
The fund employs a sampling strategy in seeking to track the performance of a veriety of Japanese companies.
Category: Japan Stock
Morningstar Style Box: Large Stock
Net Assets: 149.50M
Annual Report Expense Ratio (net): 0.52%
Annual Holding Turnover: N/A
Date Price
Price
change
Dividend
Paid
Shares
Holding
Ending	
  Balance
Total
Difference
Daily
Difference
9/23/13 Monday $35.56 $0.00 $0.00 1,391 $49,463.96
9/24/13 Tuesday $35.60 $0.04 $0.00 1,391 $49,519.60 $55.64 $55.64
9/25/13 Wednesday $35.44 -­‐$0.16 $0.00 1,391 $49,297.04 ($166.92) ($222.56)
9/26/13 Thursday $36.31 $0.87 $0.00 1,391 $50,507.21 $1,043.25 $1,210.17
9/27/13 Friday $35.69 -­‐$0.62 $0.00 1,391 $49,644.79 $180.83 ($862.42)
9/30/13 Monday $35.42 -­‐$0.27 $0.00 1,391 $49,269.22 ($194.74) ($375.57)
10/1/13 Tuesday $35.12 -­‐$0.30 $0.00 1,391 $48,851.92 ($612.04) ($417.30)
10/2/13 Wednesday $34.84 -­‐$0.28 $0.00 1,391 $48,462.44 ($1,001.52) ($389.48)
10/3/13 Thursday $34.46 -­‐$0.38 $0.00 1,391 $47,933.86 ($1,530.10) ($528.58)
10/4/13 Friday $34.67 $0.21 $0.00 1,391 $48,225.97 ($1,237.99) $292.11
10/7/13 Monday $33.75 -­‐$0.92 $0.00 1,391 $46,946.25 ($2,517.71) ($1,279.72)
10/8/13 Tuesday $33.59 -­‐$0.16 $0.00 1,391 $46,723.69 ($2,740.27) ($222.56)
10/9/13 Wednesday $34.58 $0.99 $0.00 1,391 $48,100.78 ($1,363.18) $1,377.09
10/10/13 Thursday $35.46 $0.88 $0.00 1,391 $49,324.86 ($139.10) $1,224.08
10/11/13 Friday $35.58 $0.12 $0.00 1,391 $49,491.78 $27.82 $166.92
10/14/13 Monday $35.63 $0.05 $0.00 1,391 $49,561.33 $97.37 $69.55
10/15/13 Tuesday $35.29 -­‐$0.34 $0.00 1,391 $49,088.39 ($375.57) ($472.94)
10/16/13 Wednesday $35.80 $0.51 $0.00 1,391 $49,797.80 $333.84 $709.41
10/17/13 Thursday $35.76 -­‐$0.04 $0.00 1,391 $49,742.16 $278.20 ($55.64)
10/18/13 Friday $35.82 $0.06 $0.00 1,391 $49,825.62 $361.66 $83.46
10/21/13 Monday $35.77 -­‐$0.05 $0.00 1,391 $49,756.07 $292.11 ($69.55)
10/22/13 Tuesday $36.05 $0.28 $0.00 1,391 $50,145.55 $681.59 $389.48
10/23/13 Wednesday $35.08 -­‐$0.97 $0.00 1,391 $48,796.28 ($667.68) ($1,349.27)
10/24/13 Thursday $35.36 $0.28 $0.00 1,391 $49,185.76 ($278.20) $389.48
10/25/13 Friday $34.84 -­‐$0.52 $0.00 1,391 $48,462.44 ($1,001.52) ($723.32)
10/28/13 Monday $35.07 $0.23 $0.00 1,391 $48,782.37 ($681.59) $319.93
10/29/13 Tuesday $35.59 $0.52 $0.00 1,391 $49,505.69 $41.73 $723.32
10/30/13 Wednesday $35.75 $0.16 $0.00 1,391 $49,728.25 $264.29 $222.56
10/31/13 Thursday $35.36 -­‐$0.39 $0.00 1,391 $49,185.76 ($278.20) ($542.49)
11/1/13 Friday $35.25 -­‐$0.11 $0.00 1,391 $49,032.75 ($431.21) ($153.01)
11/4/13 Monday $35.25 $0.00 $0.00 1,391 $49,032.75 ($431.21) $0.00
11/5/13 Tuesday $34.94 -­‐$0.31 $0.00 1,391 $48,601.54 ($862.42) ($431.21)
11/6/13 Wednesday $35.39 $0.45 $0.00 1,391 $49,227.49 ($236.47) $625.95
11/7/13 Thursday $34.52 -­‐$0.87 $0.00 1,391 $48,017.32 ($1,446.64) ($1,210.17)
11/8/13 Friday $35.19 $0.67 $0.00 1,391 $48,949.29 ($514.67) $931.97
11/11/13 Monday $35.09 -­‐$0.10 $0.00 1,391 $48,810.19 ($653.77) ($139.10)
11/12/13 Tuesday $35.79 $0.70 $0.00 1,391 $49,783.89 $319.93 $973.70
11/13/13 Wednesday $35.94 $0.15 $0.00 1,391 $49,992.54 $528.58 $208.65
11/14/13 Thursday $36.44 $0.50 $0.00 1,391 $50,688.04 $1,224.08 $695.50
11/15/13 Friday $37.01 $0.57 $0.00 1,391 $51,480.91 $2,016.95 $792.87
($3,000.00)	
  
($2,000.00)	
  
($1,000.00)	
  
$0.00	
  	
  
$1,000.00	
  	
  
$2,000.00	
  	
  
$3,000.00	
  	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
   17	
   18	
   19	
   20	
   21	
   22	
   23	
   24	
   25	
   26	
   27	
   28	
   29	
   30	
   31	
   32	
   33	
   34	
   35	
   36	
   37	
   38	
   39	
  
Total	
  Difference	
  
Total	
  Difference	
  
CHIX
Global X China Financials ETF (CHIX)
The fund employs a sampling strategy in seeking to track the performance of a veriety of the Solactive China Financials Index
Category: China Stock
Morningstar Style Box: Large Stock
Net Assets: 35.97M
Annual Report Expense Ratio (net): 0.01	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  	
  
Annual Holding Turnover: N/A
Date Price
Price
change
Dividend
Paid
Shares
Holding
Ending
Balance
Total
Difference
Daily
Difference
10/25/13 Friday $12.70 2451 $31,127.70
10/28/13 Monday $12.74 $0.04 $0.00 2451 $31,225.74 $98.04 $98.04
10/29/13 Tuesday $13.02 $0.28 $0.00 2451 $31,912.02 $784.32 $686.28
10/30/13 Wednesday $13.17 $0.15 $0.00 2451 $32,279.67 $1,151.97 $367.65
10/31/13 Thursday $13.23 $0.06 $0.00 2451 $32,426.73 $1,299.03 $147.06
11/1/13 Friday $13.39 $0.16 $0.00 2451 $32,818.89 $1,691.19 $392.16
11/4/13 Monday $13.40 $0.01 $0.00 2451 $32,843.40 $1,715.70 $24.51
11/5/13 Tuesday $13.17 -­‐$0.23 $0.00 2451 $32,279.67 $1,151.97 $563.73
11/6/13 Wednesday $13.13 -­‐$0.04 $0.00 2451 $32,181.63 $1,053.93 $98.04
11/7/13 Thursday $12.91 -­‐$0.22 $0.00 2451 $31,642.41 $514.71 $539.22
11/8/13 Friday $12.97 $0.06 $0.00 2451 $31,789.47 $661.77 $147.06
11/11/13 Monday $13.07 $0.10 $0.00 2451 $32,034.57 $906.87 $245.10
11/12/13 Tuesday $12.96 -­‐$0.11 $0.00 2451 $31,764.96 $637.26 $269.61
11/13/13 Wednesday $12.87 -­‐$0.09 $0.00 2451 $31,544.37 $416.67 $220.59
11/14/13 Thursday $12.96 $0.09 $0.00 2451 $31,764.96 $637.26 $220.59
11/15/13 Friday $13.56 $0.60 $0.00 2452 $33,249.12 $2,121.42 $1,484.16
$0.00	
  
$500.00	
  
$1,000.00	
  
$1,500.00	
  
$2,000.00	
  
$2,500.00	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
  
Total	
  Difference	
  
Total	
  Difference	
  
CVX
Chevron Corporation (Oil, Gas & Consumable Fuel
Beta:	
  1.16 EPS:	
  12.34 P/E:	
  10.12 DIV	
  &	
  Yield:	
  4.00	
  (3.20%)
Market Cap 241.35B
Date Price Price change
Dividend
Paid
Shares
Holding
Ending
Balance
Total Balance Daily Balance
9/23/13 Monday $125.52 $0.00 $0.00 719 $90,248.88
9/24/13 Tuesday $124.49 -­‐$1.03 $0.00 719 $89,508.31 ($740.57) ($740.57)
9/25/13 Wednesday $124.07 -­‐$0.42 $0.00 719 $89,206.33 ($1,042.55) ($301.98)
9/26/13 Thursday $123.49 -­‐$0.58 $0.00 719 $88,789.31 ($1,459.57) ($417.02)
9/27/13 Friday $122.64 -­‐$0.85 $0.00 719 $88,178.16 ($2,070.72) ($611.15)
9/30/13 Monday $121.50 -­‐$1.14 $0.00 719 $87,358.50 ($2,890.38) ($819.66)
10/1/13 Tuesday $121.32 -­‐$0.18 $0.00 719 $87,229.08 ($3,019.80) ($129.42)
10/2/13 Wednesday $120.83 -­‐$0.49 $0.00 719 $86,876.77 ($3,372.11) ($352.31)
10/3/13 Thursday $118.25 -­‐$2.58 $0.00 719 $85,021.75 ($5,227.13) ($1,855.02)
10/4/13 Friday $118.13 -­‐$0.12 $0.00 719 $84,935.47 ($5,313.41) ($86.28)
10/7/13 Monday $117.87 -­‐$0.26 $0.00 719 $84,748.53 ($5,500.35) ($186.94)
10/8/13 Tuesday $116.73 -­‐$1.14 $0.00 719 $83,928.87 ($6,320.01) ($819.66)
10/9/13 Wednesday $116.13 -­‐$0.60 $0.00 719 $83,497.47 ($6,751.41) ($431.40)
10/10/13 Thursday $116.38 $0.25 $0.00 719 $83,677.22 ($6,571.66) $179.75
10/11/13 Friday $117.67 $1.29 $0.00 719 $84,604.73 ($5,644.15) $927.51
10/14/13 Monday $118.58 $0.91 $0.00 719 $85,259.02 ($4,989.86) $654.29
10/15/13 Tuesday $118.15 -­‐$0.43 $0.00 719 $84,949.85 ($5,299.03) ($309.17)
10/16/13 Wednesday $119.16 $1.01 $0.00 719 $85,676.04 ($4,572.84) $726.19
10/17/13 Thursday $119.52 $0.36 $0.00 719 $85,934.88 ($4,314.00) $258.84
10/18/13 Friday $119.65 $0.13 $0.00 719 $86,028.35 ($4,220.53) $93.47
10/21/13 Monday $119.82 $0.17 $0.00 719 $86,150.58 ($4,098.30) $122.23
10/22/13 Tuesday $120.64 $0.82 $0.00 719 $86,740.16 ($3,508.72) $589.58
10/23/13 Wednesday $120.13 -­‐$0.51 $0.00 719 $86,373.47 ($3,875.41) ($366.69)
10/24/13 Thursday $120.56 $0.43 $0.00 719 $86,682.64 ($3,566.24) $309.17
10/25/13 Friday $120.59 $0.03 719 $86,704.21 ($3,544.67) $21.57
($8,000.00)	
  
($7,000.00)	
  
($6,000.00)	
  
($5,000.00)	
  
($4,000.00)	
  
($3,000.00)	
  
($2,000.00)	
  
($1,000.00)	
  
$0.00	
  	
  
Chevron	
  
Total	
  Balance	
  
CMG
Chipotle Mexican Grill
Beta:	
  0.55 EPS:	
  9.87 P/E:	
  18.99 DIV	
  &	
  Yield:	
  N/A
Market Cap 16.65B
Date Price
Price	
  
change
Dividend	
  
Paid
Shares	
  
Holding
Ending	
  Balance
Total	
  
Diference
10/25/13 Friday $527.50 $0.00 $0.00 213 $112,357.50
10/28/13 Monday $527.85 $0.35 $0.00 213 $112,432.05 $74.55
10/29/13 Tuesday $527.93 $0.08 $0.00 213 $112,449.09 $91.59
10/30/13 Wednesday $524.35 -­‐$3.58 $0.00 213 $111,686.55 ($670.95)
10/31/13 Thursday $526.97 $2.62 $0.00 213 $112,244.61 ($112.89)
11/1/13 Friday $527.60 $0.63 $0.00 213 $112,378.80 $21.30
11/4/13 Monday $535.18 $7.58 $0.00 213 $113,993.34 $1,635.84
11/5/13 Tuesday $543.05 $7.87 $0.00 213 $115,669.65 $3,312.15
11/6/13 Wednesday $539.63 -­‐$3.42 $0.00 213 $114,941.19 $2,583.69
11/7/13 Thursday $525.02 -­‐$14.61 $0.00 213 $111,829.26 ($528.24)
11/8/13 Friday $535.20 $10.18 $0.00 213 $113,997.60 $1,640.10
11/11/13 Monday $536.44 $1.24 $0.00 213 $114,261.72 $1,904.22
11/12/13 Tuesday $535.42 -­‐$1.02 $0.00 213 $114,044.46 $1,686.96
11/13/13 Wednesday $537.58 $2.16 $0.00 213 $114,504.54 $2,147.04
11/14/13 Thursday $543.92 $6.34 $0.00 213 $115,854.96 $3,497.46
11/15/13 Friday $546.97 $3.05 $0.00 213 $116,504.61 $4,147.11
($1,000.00)	
  
$0.00	
  	
  
$1,000.00	
  	
  
$2,000.00	
  	
  
$3,000.00	
  	
  
$4,000.00	
  	
  
$5,000.00	
  	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
  
Chipotle	
  Mexican	
  Grill	
  
Total	
  Diference	
  
CA
CA Technologies (System Software)
Beta:	
  1.47 EPS:	
  2.29 P/E:	
  13.42 DIV	
  &	
  Yield:	
  1.00	
  (3.30%)
Market Cap 14.00B
Date Price Price change
Dividend
Paid
Shares
Holding
Ending
Balance
Total
Difference
Daily
Difference
9/23/13 Monday $30.48 $0.00 $0.00 1000.00 $30,480.00
9/24/13 Tuesday $30.26 -­‐$0.22 $0.00 1000.00 $30,260.00 ($220.00) ($220.00)
9/25/13 Wednesday $30.33 $0.07 $0.00 1000.00 $30,330.00 ($150.00) $70.00
9/26/13 Thursday $30.25 -­‐$0.08 $0.00 1000.00 $30,250.00 ($230.00) ($80.00)
9/27/13 Friday $30.06 -­‐$0.19 $0.00 1000.00 $30,060.00 ($420.00) ($190.00)
9/30/13 Monday $29.67 -­‐$0.39 $0.00 1000.00 $29,670.00 ($810.00) ($390.00)
10/1/13 Tuesday $29.93 $0.26 $0.00 1000.00 $29,930.00 ($550.00) $260.00
10/2/13 Wednesday $29.75 -­‐$0.18 $0.00 1000.00 $29,750.00 ($730.00) ($180.00)
10/3/13 Thursday $29.23 -­‐$0.52 $0.00 1000.00 $29,230.00 ($1,250.00) ($520.00)
10/4/13 Friday $29.57 $0.34 $0.00 1000.00 $29,570.00 ($910.00) $340.00
10/7/13 Monday $29.27 -­‐$0.30 $0.00 1000.00 $29,270.00 ($1,210.00) ($300.00)
10/8/13 Tuesday $28.82 -­‐$0.45 $0.00 1000.00 $28,820.00 ($1,660.00) ($450.00)
10/9/13 Wednesday $28.70 -­‐$0.12 $0.00 1000.00 $28,700.00 ($1,780.00) ($120.00)
10/10/13 Thursday $29.25 $0.55 $0.00 1000.00 $29,250.00 ($1,230.00) $550.00
10/11/13 Friday $29.52 $0.27 $0.00 1000.00 $29,520.00 ($960.00) $270.00
10/14/13 Monday $29.77 $0.25 $0.00 1000.00 $29,770.00 ($710.00) $250.00
10/15/13 Tuesday $29.49 -­‐$0.28 $0.00 1000.00 $29,490.00 ($990.00) ($280.00)
10/16/13 Wednesday $29.75 $0.26 $0.00 1000.00 $29,750.00 ($730.00) $260.00
10/17/13 Thursday $30.02 $0.27 $0.00 1000.00 $30,020.00 ($460.00) $270.00
10/18/13 Friday $30.10 $0.08 $0.00 1000.00 $30,100.00 ($380.00) $140.72
10/21/13 Monday $30.16 $0.06 $0.00 1000.00 $30,160.00 ($320.00) $60.00
10/22/13 Tuesday $30.36 $0.20 $0.00 1000.00 $30,360.00 ($120.00) $200.00
10/23/13 Wednesday $30.29 -­‐$0.07 $0.00 1000.00 $30,290.00 ($190.00) ($70.00)
10/24/13 Thursday $30.39 $0.10 $0.00 1000.00 $30,390.00 ($90.00) $100.00
10/25/13 Friday $31.40 $1.01 $0.00 1000.00 $31,400.00 $920.00 $1,010.00
10/28/13 Monday $31.45 $0.05 $0.00 1000.00 $31,450.00 $970.00 $50.00
10/29/13 Tuesday $31.76 $0.31 $0.00 1000.00 $31,760.00 $1,280.00 $310.00
10/30/13 Wednesday $31.79 $0.03 $0.00 1000.00 $31,790.00 $1,310.00 $30.00
10/31/13 Thursday $31.76 -­‐$0.03 $0.00 1000.00 $31,760.00 $1,280.00 ($30.00)
11/1/13 Friday $31.73 -­‐$0.03 $0.00 1000.00 $31,730.00 $1,250.00 ($30.00)
11/4/13 Monday $31.86 $0.13 $0.00 1000.00 $31,860.00 $1,380.00 $130.00
11/5/13 Tuesday $31.65 -­‐$0.21 $0.00 1000.00 $31,650.00 $1,170.00 ($210.00)
11/6/13 Wednesday $31.99 $0.34 $0.00 1000.00 $31,990.00 $1,510.00 $340.00
11/7/13 Thursday $31.66 -­‐$0.33 $0.00 1000.00 $31,660.00 $1,180.00 ($330.00)
11/8/13 Friday $31.93 $0.27 $0.00 1000.00 $31,930.00 $1,450.00 $270.00
11/11/13 Monday $32.09 $0.16 $0.00 1000.00 $32,090.00 $1,610.00 $160.00
11/12/13 Tuesday $32.13 $0.04 $0.00 1000.00 $32,130.00 $1,650.00 $40.00
11/13/13 Wednesday $32.83 $0.70 $0.00 1000.00 $32,830.00 $2,350.00 $700.00
11/14/13 Thursday $32.68 -­‐$0.15 $0.00 1000.00 $32,680.00 $2,200.00 ($150.00)
11/15/13 Friday $32.85 $0.17 $0.00 1000.00 $32,850.00 $2,370.00 $170.00
($2,000.00)	
  
($1,500.00)	
  
($1,000.00)	
  
($500.00)	
  
$0.00	
  	
  
$500.00	
  	
  
$1,000.00	
  	
  
$1,500.00	
  	
  
$2,000.00	
  	
  
$2,500.00	
  	
  
$3,000.00	
  	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
   17	
   18	
   19	
   20	
   21	
   22	
   23	
   24	
   25	
   26	
   27	
   28	
   29	
   30	
   31	
   32	
   33	
   34	
   35	
   36	
   37	
   38	
   39	
  
CA	
  Technologies	
  
Total	
  Difference	
  
BRK-B
Berkshire Hathaway Inc. (Insurance)
Beta:	
  0.29 EPS:	
  10868.19 P/E:	
  0.01 DIV	
  &	
  Yield:	
  N/A	
  (N/A)
Market Cap 194.18M
Date Price Price change
Dividend
Paid
Shares
Holding
Ending
Balance
Total Difference
Daily
Difference
9/23/13 Monday $115.64 $0.00 $0.00 735 $84,995.40
9/24/13 Tuesday $115.05 -­‐$0.59 $0.00 735 $84,561.75 ($433.65) ($433.65)
9/25/13 Wednesday $115.51 $0.46 $0.00 735 $84,899.85 ($95.55) $338.10
9/26/13 Thursday $115.79 $0.28 $0.00 735 $85,105.65 $110.25 $205.80
9/27/13 Friday $114.85 -­‐$0.94 $0.00 735 $84,414.75 ($580.65) ($690.90)
9/30/13 Monday $113.51 -­‐$1.34 $0.00 735 $83,429.85 ($1,565.55) ($984.90)
10/1/13 Tuesday $114.14 $0.63 $0.00 735 $83,892.90 ($1,102.50) $463.05
10/2/13 Wednesday $114.41 $0.27 $0.00 735 $84,091.35 ($904.05) $198.45
10/3/13 Thursday $113.34 -­‐$1.07 $0.00 735 $83,304.90 ($1,690.50) ($786.45)
10/4/13 Friday $113.75 $0.41 $0.00 735 $83,606.25 ($1,389.15) $301.35
10/7/13 Monday $112.86 -­‐$0.89 $0.00 735 $82,952.10 ($2,043.30) ($654.15)
10/8/13 Tuesday $111.37 -­‐$1.49 $0.00 735 $81,856.95 ($3,138.45) ($1,095.15)
10/9/13 Wednesday $111.77 $0.40 $0.00 735 $82,150.95 ($2,844.45) $294.00
10/10/13 Thursday $114.84 $3.07 $0.00 735 $84,407.40 ($588.00) $2,256.45
10/11/13 Friday $115.81 $0.97 $0.00 735 $85,120.35 $124.95 $712.95
10/14/13 Monday $116.00 $0.19 $0.00 735 $85,260.00 $264.60 $139.65
10/15/13 Tuesday $114.63 -­‐$1.37 $0.00 735 $84,253.05 ($742.35) ($1,006.95)
10/16/13 Wednesday $116.69 $2.06 $0.00 735 $85,767.15 $771.75 $1,514.10
10/17/13 Thursday $116.92 $0.23 $0.00 735 $85,936.20 $940.80 $169.05
10/18/13 Friday $116.97 $0.05 $0.00 735 $85,972.95 $977.55 $36.75
10/21/13 Monday $116.89 -­‐$0.08 $0.00 735 $85,914.15 $918.75 ($58.80)
10/22/13 Tuesday $117.49 $0.60 $0.00 735 $86,355.15 $1,359.75 $441.00
10/23/13 Wednesday $116.41 -­‐$1.08 $0.00 735 $85,561.35 $565.95 ($793.80)
10/24/13 Thursday $116.84 $0.43 $0.00 735 $85,877.40 $882.00 $316.05
10/25/13 Friday $117.03 $0.19 $0.00 735 $86,017.05 $1,021.65 $139.65
10/28/13 Monday $116.94 -­‐$0.09 $0.00 735 $85,950.90 $955.50 ($66.15)
10/29/13 Tuesday $117.41 $0.47 $0.00 735 $86,296.35 $1,300.95 $345.45
10/30/13 Wednesday $116.34 -­‐$1.07 $0.00 735 $85,509.90 $514.50 ($786.45)
10/31/13 Thursday $115.09 -­‐$1.25 $0.00 735 $84,591.15 ($404.25) ($918.75)
11/1/13 Friday $115.27 $0.18 $0.00 735 $84,723.45 ($271.95) $132.30
11/4/13 Monday $114.87 -­‐$0.40 $0.00 735 $84,429.45 ($565.95) ($294.00)
11/5/13 Tuesday $114.36 -­‐$0.51 $0.00 735 $84,054.60 ($940.80) ($374.85)
11/6/13 Wednesday $114.90 $0.54 $0.00 735 $84,451.50 ($543.90) $396.90
11/7/13 Thursday $113.83 -­‐$1.07 $0.00 735 $83,665.05 ($1,330.35) ($786.45)
11/8/13 Friday $115.88 $2.05 $0.00 735 $85,171.80 $176.40 $1,506.75
11/11/13 Monday $115.65 -­‐$0.23 $0.00 735 $85,002.75 $7.35 ($169.05)
11/12/13 Tuesday $114.21 -­‐$1.44 $0.00 735 $83,944.35 ($1,051.05) ($1,058.40)
11/13/13 Wednesday $114.81 $0.60 $0.00 735 $84,385.35 ($610.05) $441.00
11/14/13 Thursday $115.69 $0.88 $0.00 735 $85,032.15 $36.75 $646.80
11/15/13 Friday $116.30 $0.61 $0.00 735 $85,480.50 $485.10 $448.35
($3,500.00)	
  
($3,000.00)	
  
($2,500.00)	
  
($2,000.00)	
  
($1,500.00)	
  
($1,000.00)	
  
($500.00)	
  
$0.00	
  	
  
$500.00	
  	
  
$1,000.00	
  	
  
$1,500.00	
  	
  
$2,000.00	
  	
  
1	
   2	
   3	
   4	
   5	
   6	
   7	
   8	
   9	
   10	
   11	
   12	
   13	
   14	
   15	
   16	
   17	
   18	
   19	
   20	
   21	
   22	
   23	
   24	
   25	
   26	
   27	
   28	
   29	
   30	
   31	
   32	
   33	
   34	
   35	
   36	
   37	
   38	
   39	
  
Berk	
  Shire	
  Hathatway	
  Inc.	
  
Total	
  Difference	
  

More Related Content

What's hot (7)

Analysis Coversheet Final
Analysis Coversheet FinalAnalysis Coversheet Final
Analysis Coversheet Final
 
Jozzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzz604
Jozzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzz604Jozzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzz604
Jozzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzzz604
 
Student Loan Calculator
Student Loan CalculatorStudent Loan Calculator
Student Loan Calculator
 
Perkins kimberly walk and rock music
Perkins kimberly walk and rock musicPerkins kimberly walk and rock music
Perkins kimberly walk and rock music
 
Client Pricing List
Client Pricing ListClient Pricing List
Client Pricing List
 
Trabajo final parcial iii
Trabajo final parcial iiiTrabajo final parcial iii
Trabajo final parcial iii
 
Gastos comunes 09 2010 v paraiso
Gastos comunes 09 2010 v paraisoGastos comunes 09 2010 v paraiso
Gastos comunes 09 2010 v paraiso
 

Similar to Luis Portfolio (version 1) AZZ

Stm eng
Stm engStm eng
Stm eng
richwe
 
Saleskit Standard Morgan
Saleskit Standard MorganSaleskit Standard Morgan
Saleskit Standard Morgan
punnawat1818
 
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docxRound 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
joellemurphey
 
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
OllieShoresna
 
Money addsubtract to_ten_increment_dollars_05_001
Money addsubtract to_ten_increment_dollars_05_001Money addsubtract to_ten_increment_dollars_05_001
Money addsubtract to_ten_increment_dollars_05_001
Umathevi Subramaniam
 
Steven K Foster March 2013 portfolio
Steven K Foster March 2013 portfolioSteven K Foster March 2013 portfolio
Steven K Foster March 2013 portfolio
Steven Foster
 
F03.06 Lighting Savings Chart
F03.06 Lighting Savings ChartF03.06 Lighting Savings Chart
F03.06 Lighting Savings Chart
eCO Zero LLC
 

Similar to Luis Portfolio (version 1) AZZ (20)

Year savings
Year savingsYear savings
Year savings
 
Tabla de Amortización de Préstamo
Tabla de Amortización de PréstamoTabla de Amortización de Préstamo
Tabla de Amortización de Préstamo
 
Stm eng
Stm engStm eng
Stm eng
 
Saleskit Standard Morgan
Saleskit Standard MorganSaleskit Standard Morgan
Saleskit Standard Morgan
 
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docxRound 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
Round 2Dec. 31, 2015 C57912AndrewsTracy CalhounVict.docx
 
Natural Resource Financing Book
Natural Resource Financing BookNatural Resource Financing Book
Natural Resource Financing Book
 
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
DataLength of StayAgeSexPrincipal Payer Total ChgesRT ChgeImaging
 
Money addsubtract to_ten_increment_dollars_05_001
Money addsubtract to_ten_increment_dollars_05_001Money addsubtract to_ten_increment_dollars_05_001
Money addsubtract to_ten_increment_dollars_05_001
 
Graphs 12345 12345
Graphs 12345 12345Graphs 12345 12345
Graphs 12345 12345
 
Steven K Foster March 2013 portfolio
Steven K Foster March 2013 portfolioSteven K Foster March 2013 portfolio
Steven K Foster March 2013 portfolio
 
Case 2 aymaan hossain (1531434030)
Case 2  aymaan hossain (1531434030)Case 2  aymaan hossain (1531434030)
Case 2 aymaan hossain (1531434030)
 
F03.06 Lighting Savings Chart
F03.06 Lighting Savings ChartF03.06 Lighting Savings Chart
F03.06 Lighting Savings Chart
 
Graphs CHSZ
Graphs CHSZGraphs CHSZ
Graphs CHSZ
 
libro aprendizaje paula
 libro  aprendizaje paula libro  aprendizaje paula
libro aprendizaje paula
 
2021-2022 School Year Self-Organized.pdf
2021-2022 School Year Self-Organized.pdf2021-2022 School Year Self-Organized.pdf
2021-2022 School Year Self-Organized.pdf
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
Graphs nnn
Graphs nnnGraphs nnn
Graphs nnn
 
Graphs 34
Graphs 34Graphs 34
Graphs 34
 
OSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERAOSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERA
 
OSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERAOSCAR ALAN SEGURA RIVERA
OSCAR ALAN SEGURA RIVERA
 

Luis Portfolio (version 1) AZZ

  • 1. Portfolio $537,283.00 Bonds $50,653.73 9.43% L-­‐Cap  Stocks $322,162.77 59.96% M-­‐Cap  Stocks $46,390.00 8.63% S-­‐Cap  Stocks $85,480.50 15.91% Cash $32,596.01 6.07% Sum $537,283.00 100.00% Int.  Stocks $84,730.03 26.30% Average  rate  of   return Standard   deviation Beta R-­‐  Square RVAR RVOL Jensen's   Alpha S&P  500  Index 0.14% 0.72% 1.00 0.20 0.14% 0.00% Portfolio 0.18% 1.05% 1.40 0.9140963 0.18 0.13% -­‐0.01381% Risk-­‐free  rate 0.000127% 9%   60%   9%   16%   6%   Asset  Alloca*on   Bonds   L-­‐Cap  Stocks   M-­‐Cap  Stocks   S-­‐Cap  Stocks   Cash  
  • 2. -­‐2.00000%   -­‐1.00000%   0.00000%   1.00000%   2.00000%   3.00000%   4.00000%   1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39   S&P  500   Luis's  PorTolio  
  • 3. AZZ AZZ Incorporate (Heavy Electric Equipment) Beta:  0.95 EPS:  2.31 P/E:  18.99 DIV  &  Yield:  0.56  (1.30%) Market Cap 1.12B Date Price Price change Dividend Paid Shares Holding Ending Balance Total Difference Daily Difference 9/23/13 Monday $43.67 $0.00 $0.00 1,000 $43,670.00 9/24/13 Tuesday $43.22 -­‐$0.45 $0.00 1,000 $43,220.00 ($450.00) ($450.00) 9/25/13 Wednesday $43.17 -­‐$0.05 $0.00 1,000 $43,170.00 ($500.00) ($50.00) 9/26/13 Thursday $43.11 -­‐$0.06 $0.00 1,000 $43,110.00 ($560.00) ($60.00) 9/27/13 Friday $42.23 -­‐$0.88 $0.00 1,000 $42,230.00 ($1,440.00) ($880.00) 9/30/13 Monday $41.86 -­‐$0.37 $0.00 1,000 $41,860.00 ($1,810.00) ($370.00) 10/1/13 Tuesday $42.10 $0.24 $0.00 1,000 $42,100.00 ($1,570.00) $240.00 10/2/13 Wednesday $42.19 $0.09 $0.00 1,000 $42,190.00 ($1,480.00) $90.00 10/3/13 Thursday $41.50 -­‐$0.69 $0.00 1,000 $41,500.00 ($2,170.00) ($690.00) 10/4/13 Friday $41.28 -­‐$0.22 $0.00 1,000 $41,280.00 ($2,390.00) ($220.00) 10/7/13 Monday $40.94 -­‐$0.34 $0.00 1,000 $40,940.00 ($2,730.00) ($340.00) 10/8/13 Tuesday $40.30 -­‐$0.64 $0.00 1,000 $40,300.00 ($3,370.00) ($640.00) 10/9/13 Wednesday $40.02 -­‐$0.28 $0.14 1,000 $40,020.00 ($3,650.00) ($280.00) 10/10/13 Thursday $40.76 $0.74 $0.00 1,000 $40,760.00 ($2,910.00) $740.00 10/11/13 Friday $41.60 $0.84 $0.00 1,000 $41,600.00 ($2,070.00) $840.00 10/14/13 Monday $42.00 $0.40 $0.00 1,000 $42,000.00 ($1,670.00) $400.00 10/15/13 Tuesday $41.79 -­‐$0.21 $0.00 1,000 $41,790.00 ($1,880.00) ($210.00) 10/16/13 Wednesday $42.52 $0.73 $0.00 1,000 $42,520.00 ($1,150.00) $730.00 10/17/13 Thursday $43.44 $0.92 $0.00 1,000 $43,440.00 ($230.00) $920.00 10/18/13 Friday $43.81 $0.37 $0.00 1,000 $43,810.00 $140.00 $370.00 10/21/13 Monday $43.54 -­‐$0.27 $0.00 1,000 $43,540.00 ($130.00) ($270.00) 10/22/13 Tuesday $44.15 $0.61 $0.00 1,000 $44,150.00 $480.00 $610.00 10/23/13 Wednesday $44.21 $0.06 $0.00 1,000 $44,210.00 $540.00 $60.00 10/24/13 Thursday $44.56 $0.35 $0.00 1,000 $44,560.00 $890.00 $350.00 10/25/13 Friday $44.35 -­‐$0.21 $0.00 1,000 $44,350.00 $680.00 ($210.00) 10/28/13 Monday $44.44 $0.09 $0.00 1,000 $44,440.00 $770.00 $90.00 10/29/13 Tuesday $44.46 $0.02 $0.00 1,000 $44,460.00 $790.00 $20.00 10/30/13 Wednesday $44.55 $0.09 $0.00 1,000 $44,550.00 $880.00 $90.00 10/31/13 Thursday $44.90 $0.35 $0.00 1,000 $44,900.00 $1,230.00 $350.00 11/1/13 Friday $44.39 -­‐$0.51 $0.00 1,000 $44,390.00 $720.00 ($510.00) 11/4/13 Monday $45.26 $0.87 $0.00 1,000 $45,260.00 $1,590.00 $870.00 11/5/13 Tuesday $44.76 -­‐$0.50 $0.00 1,000 $44,760.00 $1,090.00 ($500.00) 11/6/13 Wednesday $44.90 $0.14 $0.00 1000 $44,900.00 $1,230.00 $140.00 11/7/13 Thursday $43.64 -­‐$1.26 $0.00 1000 $43,640.00 ($30.00) ($1,260.00) 11/8/13 Friday $44.72 $1.08 $0.00 1000 $44,720.00 $1,050.00 $1,080.00 11/11/13 Monday $44.72 $1.08 $0.00 1000 $44,720.00 $1,050.00 $1,080.00 11/12/13 Tuesday $44.83 $0.11 $0.00 1000 $44,830.00 $1,160.00 $110.00 11/13/13 Wednesday $45.16 $0.33 $0.00 1000 $45,160.00 $1,490.00 $330.00 11/14/13 Thursday $45.41 $0.25 $0.00 1000 $45,410.00 $1,740.00 $250.00 11/15/13 Friday $46.39 $0.98 $0.00 1000 $46,390.00 $2,720.00 $980.00
  • 4. ($4,000.00)   ($3,000.00)   ($2,000.00)   ($1,000.00)   $0.00     $1,000.00     $2,000.00     $3,000.00     $4,000.00     AZZ  Incorporate   Total  Difference  
  • 5. Treasury Bond 8.750% 15-AUG-2020 912810EG9 Coupon Rate 8.75% Daily Interest Per Share $0.24 Maturity Date 8/15/20 Coupon Payment Semi-Annual First Coupon Date 2/15/91 Date Close Shares holding Holding Days Accrued Interest Ending Balance Total Difference Daily Difference 9/23/13 Monday $1,437.97 35 0 $0.00 $50,328.95 9/24/13 Tuesday $1,440.16 35 1 $8.39 $50,413.99 $85.04 $85.04 9/25/13 Wednesday $1,442.50 35 2 $16.78 $50,504.28 $175.33 $90.29 9/26/13 Thursday $1,442.03 35 3 $25.17 $50,496.22 $167.27 ($8.06) 9/27/13 Friday $1,444.53 35 4 $33.56 $50,592.11 $263.16 $95.89 9/30/13 Monday $1,442.65 35 5 $41.95 $50,534.70 $205.75 ($57.41) 10/1/13 Tuesday $1,442.97 35 6 $50.34 $50,554.29 $225.34 $19.59 10/2/13 Wednesday $1,446.09 35 7 $58.73 $50,671.88 $342.93 $117.59 10/3/13 Thursday $1,445.63 35 8 $67.12 $50,664.17 $335.22 ($7.71) 10/4/13 Friday $1,442.03 35 9 $75.51 $50,546.56 $217.61 ($117.61) 10/7/13 Monday $1,443.28 35 10 $83.90 $50,598.70 $269.75 $52.14 10/8/13 Tuesday $1,440.80 35 11 $92.29 $50,520.29 $191.34 ($78.41) 10/9/13 Wednesday $1,440.20 35 12 $100.68 $50,507.68 $178.73 ($12.61) 10/10/13 Thursday $1,435.20 35 13 $109.08 $50,341.08 $12.13 ($166.61) 10/11/13 Friday $1,439.70 35 14 $117.47 $50,506.97 $178.02 $165.89 10/14/13 Monday $1,439.70 35 15 $125.86 $50,515.36 $186.41 $8.39 10/15/13 Tuesday $1,434.70 35 16 $134.25 $50,348.75 $19.80 ($166.61) 10/16/13 Wednesday $1,434.10 35 17 $142.64 $50,336.14 $7.19 ($12.61) 10/17/13 Thursday $1,443.91 35 18 $151.03 $50,687.88 $358.93 $351.74 10/18/13 Friday $1,444.22 35 19 $159.42 $50,707.12 $378.17 $19.24 10/21/13 Monday $1,442.20 35 20 $167.81 $50,644.81 $315.86 ($62.31) 10/22/13 Tuesday $1,448.44 35 21 $176.20 $50,871.60 $542.65 $226.79 10/23/13 Wednesday $1,451.88 35 22 $184.59 $51,000.39 $671.44 $128.79 10/24/13 Thursday $1,448.91 35 23 $192.98 $50,904.83 $575.88 ($95.56) 10/25/13 Friday $1,449.22 35 24 $201.37 $50,924.07 $595.12 $19.24 10/28/13 Monday $1,449.10 35 25 $209.76 $50,928.26 $599.31 $4.19 10/29/13 Tuesday $1,448.43 35 26 $218.15 $50,913.20 $584.25 ($15.06) 10/30/13 Wednesday $1,451.72 35 27 $226.54 $51,036.74 $707.79 $123.54 10/31/13 Thursday $1,444.22 35 28 $234.93 $50,782.63 $453.68 ($254.11) 11/1/13 Friday $1,440.47 35 29 $243.32 $50,659.77 $330.82 ($122.86) 11/4/13 Monday $1,442.20 35 30 $251.71 $50,728.71 $399.76 $68.94 11/5/13 Tuesday $1,442.14 35 31 $260.10 $50,735.00 $406.05 $6.29 11/6/13 Wednesday $1,441.20 35 32 $268.49 $50,710.49 $381.54 ($24.51) 11/7/13 Thursday $1,444.10 35 33 $276.88 $50,820.38 $491.43 $109.89 11/8/13 Friday $1,433.00 35 34 $285.27 $50,440.27 $111.32 ($380.11) 11/11/13 Monday $1,433.00 35 35 $293.66 $50,448.66 $119.71 $8.39 11/12/13 Tuesday $1,430.10 35 36 $302.05 $50,355.55 $26.60 ($93.11) 11/13/13 Wednesday $1,438.20 35 37 $310.45 $50,647.45 $318.50 $291.89 11/14/13 Thursday $1,439.90 35 38 $318.84 $50,715.34 $386.39 $67.89 11/15/13 Friday $1,437.90 35 39 $327.23 $50,653.73 $324.78 ($61.61)
  • 6. $0.00     $100.00     $200.00     $300.00     $400.00     $500.00     $600.00     $700.00     $800.00     Total  Difference   Total  Difference  
  • 7. Mexico United Mexican STS Coupon Rate 11% Daily Interest Per Share $0.32 Maturity Date 9/15/16 Fitch Ratings BBB Coupon Payment Semi-Annual First Coupon Date 3/15/97 Date Close Shares holding Holding Days Accrued Interest Ending Balance Total Difference Daily Difference 9/23/13 Monday $1,440.00 35 0 $0.00 $50,400.00 9/24/13 Tuesday $1,440.00 35 1 $11.06 $50,411.06 $11.06 $11.06 9/25/13 Wednesday $1,440.00 35 2 $22.12 $50,422.12 $22.12 $11.06 9/26/13 Thursday $1,440.00 35 3 $33.18 $50,433.18 $33.18 $11.06 9/27/13 Friday $1,440.00 35 4 $44.24 $50,444.24 $44.24 $11.06 9/30/13 Monday $1,440.00 35 5 $55.30 $50,455.30 $55.30 $11.06 10/1/13 Tuesday $1,440.00 35 6 $66.35 $50,466.35 $66.35 $11.06 10/2/13 Wednesday $1,440.00 35 7 $77.41 $50,477.41 $77.41 $11.06 10/3/13 Thursday $1,440.00 35 8 $88.47 $50,488.47 $88.47 $11.06 10/4/13 Friday $1,440.00 35 9 $99.53 $50,499.53 $99.53 $11.06 10/7/13 Monday $1,440.00 35 10 $110.59 $50,510.59 $110.59 $11.06 10/8/13 Tuesday $1,440.00 35 11 $121.65 $50,521.65 $121.65 $11.06 10/9/13 Wednesday $1,440.00 35 12 $132.71 $50,532.71 $132.71 $11.06 10/10/13 Thursday $1,440.00 35 13 $143.77 $50,543.77 $143.77 $11.06 10/11/13 Friday $1,440.00 35 14 $154.83 $50,554.83 $154.83 $11.06 10/14/13 Monday $1,440.00 35 15 $165.89 $50,565.89 $165.89 $11.06 10/15/13 Tuesday $1,440.00 35 16 $176.94 $50,576.94 $176.94 $11.06 10/16/13 Wednesday $1,440.00 35 17 $188.00 $50,588.00 $188.00 $11.06 10/17/13 Thursday $1,440.00 35 18 $199.06 $50,599.06 $199.06 $11.06 10/18/13 Friday $1,440.00 35 19 $210.12 $50,610.12 $210.12 $11.06 10/21/13 Monday $1,440.00 35 20 $221.18 $50,621.18 $221.18 $11.06 10/22/13 Tuesday $1,440.00 35 21 $232.24 $50,632.24 $232.24 $11.06 10/23/13 Wednesday $1,440.00 35 22 $243.30 $50,643.30 $243.30 $11.06 10/24/13 Thursday $1,440.00 35 23 $254.36 $50,654.36 $254.36 $11.06 10/25/13 Friday $1,440.00 35 24 $265.42 $50,665.42 $265.42 $11.06
  • 8. VGHCX Vanguard Health Care Inv. Equity $1,974.04 The investment seeks a favorable long-term total return, through the insurance market. Stocks $50,807.78 Morningstar Style Box: Large Growth Net Assets: 29.31B Morningstar Rating ∗∗∗∗ Annual Report Exoense Ratio (net): 0.35% Front Load: N/A 12b1 Fee: N/A Annual Holding Turnover: 8.00% Date Price Price change Dividend Paid Shares Holding Ending Balance Total Difference Daily Difference 9/23/13 Monday $181.46 $0.00 $0.00 273 $49,538.58 9/24/13 Tuesday $180.90 -­‐$0.56 $0.00 273 $49,385.70 ($152.88) ($152.88) 9/25/13 Wednesday $180.04 -­‐$0.86 $0.00 273 $49,150.92 ($387.66) ($234.78) 9/26/13 Thursday $180.75 $0.71 $0.00 273 $49,344.75 ($193.83) $193.83 9/27/13 Friday $180.87 $0.12 $0.00 273 $49,377.51 ($161.07) $32.76 9/30/13 Monday $180.64 -­‐$0.23 $0.00 273 $49,314.72 ($223.86) ($62.79) 10/1/13 Tuesday $182.90 $2.26 $0.00 273 $49,931.70 $393.12 $616.98 10/2/13 Wednesday $182.48 -­‐$0.42 $0.00 273 $49,817.04 $278.46 ($114.66) 10/3/13 Thursday $181.26 -­‐$1.22 $0.00 273 $49,483.98 ($54.60) ($333.06) 10/4/13 Friday $182.52 $1.26 $0.00 273 $49,827.96 $289.38 $343.98 10/7/13 Monday $180.52 -­‐$2.00 $0.00 273 $49,281.96 ($256.62) ($546.00) 10/8/13 Tuesday $178.59 -­‐$1.93 $0.00 273 $48,755.07 ($783.51) ($526.89) 10/9/13 Wednesday $178.32 -­‐$0.27 $0.00 273 $48,681.36 ($857.22) ($73.71) 10/10/13 Thursday $182.04 $3.72 $0.00 273 $49,696.92 $158.34 $1,015.56 10/11/13 Friday $182.98 $0.94 $0.00 273 $49,953.54 $414.96 $256.62 10/14/13 Monday $183.77 $0.79 $0.00 273 $50,169.21 $630.63 $215.67 10/15/13 Tuesday $182.68 -­‐$1.09 $0.00 273 $49,871.64 $333.06 ($297.57) 10/16/13 Wednesday $185.70 $3.02 $0.00 273 $50,696.10 $1,157.52 $824.46 10/17/13 Thursday $186.82 $1.12 $0.00 273 $51,001.86 $1,463.28 $305.76 10/18/13 Friday $186.08 -­‐$0.74 $0.00 273 $50,799.84 $1,261.26 ($202.02) 10/21/13 Monday $186.08 $0.00 $0.00 273 $50,799.84 $1,261.26 $0.00 10/22/13 Tuesday $187.25 $1.17 $0.00 273 $51,119.25 $1,580.67 $319.41 10/23/13 Wednesday $186.88 -­‐$0.37 $0.00 273 $51,018.24 $1,479.66 ($101.01) 10/24/13 Thursday $187.39 $0.51 $0.00 273 $51,157.47 $1,618.89 $139.23 10/25/13 Friday $187.83 $0.44 $0.00 273 $51,277.59 $1,739.01 $120.12 10/28/13 Monday $188.04 $0.21 $0.00 273 $51,334.92 $1,796.34 $57.33 10/29/13 Tuesday $189.14 $1.10 $0.00 273 $51,635.22 $2,096.64 $300.30 10/30/13 Wednesday $187.62 -­‐$1.52 $0.00 273 $51,220.26 $1,681.68 ($414.96) 10/31/13 Thursday $187.58 -­‐$0.04 $0.00 273 $51,209.34 $1,670.76 ($10.92) 11/1/13 Friday $188.21 $0.63 $0.00 273 $51,381.33 $1,842.75 $171.99 11/4/13 Monday $188.85 $0.64 $0.00 273 $51,556.05 $2,017.47 $174.72 11/5/13 Tuesday $188.22 -­‐$0.63 $0.00 273 $51,384.06 $1,845.48 ($171.99) 11/6/13 Wednesday $188.34 $0.12 $0.00 273 $51,416.82 $1,878.24 $32.76 11/7/13 Thursday $186.18 -­‐$2.16 $0.00 273 $50,827.14 $1,288.56 ($589.68) 11/8/13 Friday $188.70 $2.52 $0.00 273 $51,515.10 $1,976.52 $687.96 11/11/13 Monday $189.46 $0.76 $0.00 273 $51,722.58 $2,184.00 $207.48 11/12/13 Tuesday $189.55 $0.09 $0.00 273 $51,747.15 $2,208.57 $24.57 11/13/13 Wednesday $190.79 $1.24 $0.00 273 $52,085.67 $2,547.09 $338.52 11/14/13 Thursday $192.23 $1.44 $0.00 273 $52,478.79 $2,940.21 $393.12 11/15/13 Friday $193.34 $1.11 $0.00 273 $52,781.82 $3,243.24 $303.03
  • 9. ($1,500.00)   ($1,000.00)   ($500.00)   $0.00     $500.00     $1,000.00     $1,500.00     $2,000.00     $2,500.00     $3,000.00     $3,500.00     1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39   Total  Difference   Total  Difference  
  • 10. Future: Stock Index SPZ13 Investment S&P 500 Index (December Contract) $18,000.00 Date Close Index Point Change $ Change Ending Balance Total Difference 9/23/13 Monday $1,692.70 0 $0.00 $18,000.00 9/24/13 Tuesday $1,692.50 -­‐0.20 -­‐$50.00 $17,950.00 ($50.00) 9/25/13 Wednesday $1,685.80 -­‐6.70 -­‐$1,675.00 $16,275.00 ($1,725.00) 9/26/13 Thursday $1,692.50 6.70 $1,675.00 $17,950.00 ($50.00) 9/27/13 Friday $1,686.40 -­‐6.10 -­‐$1,525.00 $16,425.00 ($1,575.00) 9/30/13 Monday $1,674.30 -­‐12.1 -­‐$3,025.00 $13,400.00 ($4,600.00) 10/1/13 Tuesday $1,689.40 $15.10 $3,775.00 $17,175.00 ($825.00) 10/2/13 Wednesday $1,683.10 -­‐6.3 -­‐$1,575.00 $15,600.00 ($2,400.00) 10/3/13 Thursday $1,669.70 -­‐13.4 -­‐$3,350.00 $12,250.00 ($5,750.00) 10/4/13 Friday $1,684.80 15.1 $3,775.00 $16,025.00 ($1,975.00) 10/7/13 Monday $1,667.70 -­‐17.1 -­‐$4,275.00 $11,750.00 ($6,250.00) 10/8/13 Tuesday $1,650.40 -­‐17.3 -­‐$4,325.00 $7,425.00 ($10,575.00) 10/9/13 Wednesday $1,648.80 -­‐1.6 -­‐$400.00 $7,025.00 ($10,975.00) 10/10/13 Thursday $1,685.00 36.2 $9,050.00 $16,075.00 ($1,925.00) 10/11/13 Friday $1,699.00 14 $3,500.00 $19,575.00 $1,575.00 10/14/13 Monday $1,704.30 5.3 $1,325.00 $20,900.00 $2,900.00 10/15/13 Tuesday $1,692.00 -­‐12.3 -­‐$3,075.00 $17,825.00 ($175.00) 10/16/13 Wednesday $1,713.20 21.2 $5,300.00 $23,125.00 $5,125.00 10/17/13 Thursday $1,727.80 14.6 $3,650.00 $26,775.00 $8,775.00 10/18/13 Friday $1,736.50 8.7 $2,175.00 $28,950.00 $10,950.00 10/21/13 Monday $1,738.20 1.7 $425.00 $29,375.00 $11,375.00 10/22/13 Tuesday $1,749.40 11.2 $2,800.00 $32,175.00 $14,175.00 10/23/13 Wednesday $1,741.80 -­‐7.6 -­‐$1,900.00 $30,275.00 $12,275.00 10/24/13 Thursday $1,748.50 6.7 $1,675.00 $31,950.00 $13,950.00 10/25/13 Friday $1,753.90 5.4 $1,350.00 $33,300.00 $15,300.00 10/28/13 Monday $1,758.90 5 $1,250.00 $34,550.00 $16,550.00 10/29/13 Tuesday $1,767.40 8.5 $2,125.00 $36,675.00 $18,675.00
  • 11. ($15,000.00)   ($10,000.00)   ($5,000.00)   $0.00     $5,000.00     $10,000.00     $15,000.00     $20,000.00     $25,000.00     1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   S&P500  Futures   Total  Difference  
  • 12. Future: Stock Index SPZ13 Investment S&P 500 Index (December Contract) $18,000.00 Date Close Index Point Change $ Change Ending Balance Total Difference 9/23/13 Monday $1,692.70 0 $0.00 $18,000.00 9/24/13 Tuesday $1,692.50 -­‐0.20 -­‐$50.00 $17,950.00 ($50.00) 9/25/13 Wednesday $1,685.80 -­‐6.70 -­‐$1,675.00 $16,275.00 ($1,725.00) 9/26/13 Thursday $1,692.50 6.70 $1,675.00 $17,950.00 ($50.00) 9/27/13 Friday $1,686.40 -­‐6.10 -­‐$1,525.00 $16,425.00 ($1,575.00) 9/30/13 Monday $1,674.30 -­‐12.1 -­‐$3,025.00 $13,400.00 ($4,600.00) 10/1/13 Tuesday $1,689.40 $15.10 $3,775.00 $17,175.00 ($825.00) 10/2/13 Wednesday $1,683.10 -­‐6.3 -­‐$1,575.00 $15,600.00 ($2,400.00) 10/3/13 Thursday $1,669.70 -­‐13.4 -­‐$3,350.00 $12,250.00 ($5,750.00) 10/4/13 Friday $1,684.80 15.1 $3,775.00 $16,025.00 ($1,975.00) 10/7/13 Monday $1,667.70 -­‐17.1 -­‐$4,275.00 $11,750.00 ($6,250.00) 10/8/13 Tuesday $1,650.40 -­‐17.3 -­‐$4,325.00 $7,425.00 ($10,575.00) 10/9/13 Wednesday $1,648.80 -­‐1.6 -­‐$400.00 $7,025.00 ($10,975.00) 10/10/13 Thursday $1,685.00 36.2 $9,050.00 $16,075.00 ($1,925.00) 10/11/13 Friday $1,699.00 14 $3,500.00 $19,575.00 $1,575.00 10/14/13 Monday $1,704.30 5.3 $1,325.00 $20,900.00 $2,900.00 10/15/13 Tuesday $1,692.00 -­‐12.3 -­‐$3,075.00 $17,825.00 ($175.00) 10/16/13 Wednesday $1,713.20 21.2 $5,300.00 $23,125.00 $5,125.00 10/17/13 Thursday $1,727.80 14.6 $3,650.00 $26,775.00 $8,775.00 10/18/13 Friday $1,736.50 8.7 $2,175.00 $28,950.00 $10,950.00 10/21/13 Monday $1,738.20 1.7 $425.00 $29,375.00 $11,375.00 10/22/13 Tuesday $1,749.40 11.2 $2,800.00 $32,175.00 $14,175.00 10/23/13 Wednesday $1,741.80 -­‐7.6 -­‐$1,900.00 $30,275.00 $12,275.00 10/24/13 Thursday $1,748.50 6.7 $1,675.00 $31,950.00 $13,950.00 10/25/13 Friday $1,753.90 5.4 $1,350.00 $33,300.00 $15,300.00 10/28/13 Monday $1,758.90 5 $1,250.00 $34,550.00 $16,550.00 10/29/13 Tuesday $1,767.40 8.5 $2,125.00 $36,675.00 $18,675.00
  • 13. ($15,000.00)   ($10,000.00)   ($5,000.00)   $0.00     $5,000.00     $10,000.00     $15,000.00     $20,000.00     $25,000.00     1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   S&P500  Futures   Total  Difference  
  • 14. S&P500 SPDR State Global Advisors The investment seeks to provide investment results that, before expenses, generally correspond to the price and yield performance of the S&P 500 Index. Category: Large Blend Morningstar Style Box: Large Blend Net Assets: 157.23$ Annual Report Expense Ratio (net): 0.09                               Annual Holding Turnover: 3.80$                           Date Price Price change Dividend Paid Shares Holding Ending Balance Total Difference Daily Difference 10/29/13 Tuesday $177.17 $0.00 207 $36,674.19 10/30/13 Wednesday $176.29 -­‐$0.88 $0.00 207 $36,492.03 ($182.16) ($182.16) 10/31/13 Thursday $175.79 -­‐$0.50 $0.00 207 $36,388.53 ($285.66) ($103.50) 11/1/13 Friday $176.21 $0.42 $0.00 207 $36,475.47 ($198.72) $86.94 11/4/13 Monday $176.83 $0.62 $0.00 207 $36,603.81 ($70.38) $128.34 11/5/13 Tuesday $176.27 -­‐$0.56 $0.00 207 $36,487.89 ($186.30) ($115.92) 11/6/13 Wednesday $177.17 $0.90 $0.00 207 $36,674.19 $0.00 $186.30 11/7/13 Thursday $174.93 -­‐$2.24 $0.00 207 $36,210.51 ($463.68) ($463.68) 11/8/13 Friday $177.29 $2.36 $0.00 207 $36,699.03 $24.84 $488.52 11/11/13 Monday $177.32 $0.03 207 $36,705.24 $31.05 $6.21 11/12/13 Tuesday $176.96 -­‐$0.36 $0.00 207 $36,630.72 ($43.47) ($74.52) 11/13/13 Wednesday $178.38 $1.42 $0.00 207 $36,924.66 $250.47 $293.94 11/14/13 Thursday $179.27 $0.89 $0.00 207 $37,108.89 $434.70 $184.23 11/15/13 Friday $180.05 $0.78 $0.00 207 $37,270.35 $596.16 $161.46
  • 15. ($600.00)   ($400.00)   ($200.00)   $0.00     $200.00     $400.00     $600.00     $800.00     1   2   3   4   5   6   7   8   9   10   11   12   13   14   Total  Difference   Total  Difference  
  • 16. DBJP db X-trackers MSCI Japan Hedge Eq The fund employs a sampling strategy in seeking to track the performance of a veriety of Japanese companies. Category: Japan Stock Morningstar Style Box: Large Stock Net Assets: 149.50M Annual Report Expense Ratio (net): 0.52% Annual Holding Turnover: N/A Date Price Price change Dividend Paid Shares Holding Ending  Balance Total Difference Daily Difference 9/23/13 Monday $35.56 $0.00 $0.00 1,391 $49,463.96 9/24/13 Tuesday $35.60 $0.04 $0.00 1,391 $49,519.60 $55.64 $55.64 9/25/13 Wednesday $35.44 -­‐$0.16 $0.00 1,391 $49,297.04 ($166.92) ($222.56) 9/26/13 Thursday $36.31 $0.87 $0.00 1,391 $50,507.21 $1,043.25 $1,210.17 9/27/13 Friday $35.69 -­‐$0.62 $0.00 1,391 $49,644.79 $180.83 ($862.42) 9/30/13 Monday $35.42 -­‐$0.27 $0.00 1,391 $49,269.22 ($194.74) ($375.57) 10/1/13 Tuesday $35.12 -­‐$0.30 $0.00 1,391 $48,851.92 ($612.04) ($417.30) 10/2/13 Wednesday $34.84 -­‐$0.28 $0.00 1,391 $48,462.44 ($1,001.52) ($389.48) 10/3/13 Thursday $34.46 -­‐$0.38 $0.00 1,391 $47,933.86 ($1,530.10) ($528.58) 10/4/13 Friday $34.67 $0.21 $0.00 1,391 $48,225.97 ($1,237.99) $292.11 10/7/13 Monday $33.75 -­‐$0.92 $0.00 1,391 $46,946.25 ($2,517.71) ($1,279.72) 10/8/13 Tuesday $33.59 -­‐$0.16 $0.00 1,391 $46,723.69 ($2,740.27) ($222.56) 10/9/13 Wednesday $34.58 $0.99 $0.00 1,391 $48,100.78 ($1,363.18) $1,377.09 10/10/13 Thursday $35.46 $0.88 $0.00 1,391 $49,324.86 ($139.10) $1,224.08 10/11/13 Friday $35.58 $0.12 $0.00 1,391 $49,491.78 $27.82 $166.92 10/14/13 Monday $35.63 $0.05 $0.00 1,391 $49,561.33 $97.37 $69.55 10/15/13 Tuesday $35.29 -­‐$0.34 $0.00 1,391 $49,088.39 ($375.57) ($472.94) 10/16/13 Wednesday $35.80 $0.51 $0.00 1,391 $49,797.80 $333.84 $709.41 10/17/13 Thursday $35.76 -­‐$0.04 $0.00 1,391 $49,742.16 $278.20 ($55.64) 10/18/13 Friday $35.82 $0.06 $0.00 1,391 $49,825.62 $361.66 $83.46 10/21/13 Monday $35.77 -­‐$0.05 $0.00 1,391 $49,756.07 $292.11 ($69.55) 10/22/13 Tuesday $36.05 $0.28 $0.00 1,391 $50,145.55 $681.59 $389.48 10/23/13 Wednesday $35.08 -­‐$0.97 $0.00 1,391 $48,796.28 ($667.68) ($1,349.27) 10/24/13 Thursday $35.36 $0.28 $0.00 1,391 $49,185.76 ($278.20) $389.48 10/25/13 Friday $34.84 -­‐$0.52 $0.00 1,391 $48,462.44 ($1,001.52) ($723.32) 10/28/13 Monday $35.07 $0.23 $0.00 1,391 $48,782.37 ($681.59) $319.93 10/29/13 Tuesday $35.59 $0.52 $0.00 1,391 $49,505.69 $41.73 $723.32 10/30/13 Wednesday $35.75 $0.16 $0.00 1,391 $49,728.25 $264.29 $222.56 10/31/13 Thursday $35.36 -­‐$0.39 $0.00 1,391 $49,185.76 ($278.20) ($542.49) 11/1/13 Friday $35.25 -­‐$0.11 $0.00 1,391 $49,032.75 ($431.21) ($153.01) 11/4/13 Monday $35.25 $0.00 $0.00 1,391 $49,032.75 ($431.21) $0.00 11/5/13 Tuesday $34.94 -­‐$0.31 $0.00 1,391 $48,601.54 ($862.42) ($431.21) 11/6/13 Wednesday $35.39 $0.45 $0.00 1,391 $49,227.49 ($236.47) $625.95 11/7/13 Thursday $34.52 -­‐$0.87 $0.00 1,391 $48,017.32 ($1,446.64) ($1,210.17) 11/8/13 Friday $35.19 $0.67 $0.00 1,391 $48,949.29 ($514.67) $931.97 11/11/13 Monday $35.09 -­‐$0.10 $0.00 1,391 $48,810.19 ($653.77) ($139.10) 11/12/13 Tuesday $35.79 $0.70 $0.00 1,391 $49,783.89 $319.93 $973.70 11/13/13 Wednesday $35.94 $0.15 $0.00 1,391 $49,992.54 $528.58 $208.65 11/14/13 Thursday $36.44 $0.50 $0.00 1,391 $50,688.04 $1,224.08 $695.50 11/15/13 Friday $37.01 $0.57 $0.00 1,391 $51,480.91 $2,016.95 $792.87
  • 17. ($3,000.00)   ($2,000.00)   ($1,000.00)   $0.00     $1,000.00     $2,000.00     $3,000.00     1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39   Total  Difference   Total  Difference  
  • 18. CHIX Global X China Financials ETF (CHIX) The fund employs a sampling strategy in seeking to track the performance of a veriety of the Solactive China Financials Index Category: China Stock Morningstar Style Box: Large Stock Net Assets: 35.97M Annual Report Expense Ratio (net): 0.01                               Annual Holding Turnover: N/A Date Price Price change Dividend Paid Shares Holding Ending Balance Total Difference Daily Difference 10/25/13 Friday $12.70 2451 $31,127.70 10/28/13 Monday $12.74 $0.04 $0.00 2451 $31,225.74 $98.04 $98.04 10/29/13 Tuesday $13.02 $0.28 $0.00 2451 $31,912.02 $784.32 $686.28 10/30/13 Wednesday $13.17 $0.15 $0.00 2451 $32,279.67 $1,151.97 $367.65 10/31/13 Thursday $13.23 $0.06 $0.00 2451 $32,426.73 $1,299.03 $147.06 11/1/13 Friday $13.39 $0.16 $0.00 2451 $32,818.89 $1,691.19 $392.16 11/4/13 Monday $13.40 $0.01 $0.00 2451 $32,843.40 $1,715.70 $24.51 11/5/13 Tuesday $13.17 -­‐$0.23 $0.00 2451 $32,279.67 $1,151.97 $563.73 11/6/13 Wednesday $13.13 -­‐$0.04 $0.00 2451 $32,181.63 $1,053.93 $98.04 11/7/13 Thursday $12.91 -­‐$0.22 $0.00 2451 $31,642.41 $514.71 $539.22 11/8/13 Friday $12.97 $0.06 $0.00 2451 $31,789.47 $661.77 $147.06 11/11/13 Monday $13.07 $0.10 $0.00 2451 $32,034.57 $906.87 $245.10 11/12/13 Tuesday $12.96 -­‐$0.11 $0.00 2451 $31,764.96 $637.26 $269.61 11/13/13 Wednesday $12.87 -­‐$0.09 $0.00 2451 $31,544.37 $416.67 $220.59 11/14/13 Thursday $12.96 $0.09 $0.00 2451 $31,764.96 $637.26 $220.59 11/15/13 Friday $13.56 $0.60 $0.00 2452 $33,249.12 $2,121.42 $1,484.16
  • 19. $0.00   $500.00   $1,000.00   $1,500.00   $2,000.00   $2,500.00   1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   Total  Difference   Total  Difference  
  • 20. CVX Chevron Corporation (Oil, Gas & Consumable Fuel Beta:  1.16 EPS:  12.34 P/E:  10.12 DIV  &  Yield:  4.00  (3.20%) Market Cap 241.35B Date Price Price change Dividend Paid Shares Holding Ending Balance Total Balance Daily Balance 9/23/13 Monday $125.52 $0.00 $0.00 719 $90,248.88 9/24/13 Tuesday $124.49 -­‐$1.03 $0.00 719 $89,508.31 ($740.57) ($740.57) 9/25/13 Wednesday $124.07 -­‐$0.42 $0.00 719 $89,206.33 ($1,042.55) ($301.98) 9/26/13 Thursday $123.49 -­‐$0.58 $0.00 719 $88,789.31 ($1,459.57) ($417.02) 9/27/13 Friday $122.64 -­‐$0.85 $0.00 719 $88,178.16 ($2,070.72) ($611.15) 9/30/13 Monday $121.50 -­‐$1.14 $0.00 719 $87,358.50 ($2,890.38) ($819.66) 10/1/13 Tuesday $121.32 -­‐$0.18 $0.00 719 $87,229.08 ($3,019.80) ($129.42) 10/2/13 Wednesday $120.83 -­‐$0.49 $0.00 719 $86,876.77 ($3,372.11) ($352.31) 10/3/13 Thursday $118.25 -­‐$2.58 $0.00 719 $85,021.75 ($5,227.13) ($1,855.02) 10/4/13 Friday $118.13 -­‐$0.12 $0.00 719 $84,935.47 ($5,313.41) ($86.28) 10/7/13 Monday $117.87 -­‐$0.26 $0.00 719 $84,748.53 ($5,500.35) ($186.94) 10/8/13 Tuesday $116.73 -­‐$1.14 $0.00 719 $83,928.87 ($6,320.01) ($819.66) 10/9/13 Wednesday $116.13 -­‐$0.60 $0.00 719 $83,497.47 ($6,751.41) ($431.40) 10/10/13 Thursday $116.38 $0.25 $0.00 719 $83,677.22 ($6,571.66) $179.75 10/11/13 Friday $117.67 $1.29 $0.00 719 $84,604.73 ($5,644.15) $927.51 10/14/13 Monday $118.58 $0.91 $0.00 719 $85,259.02 ($4,989.86) $654.29 10/15/13 Tuesday $118.15 -­‐$0.43 $0.00 719 $84,949.85 ($5,299.03) ($309.17) 10/16/13 Wednesday $119.16 $1.01 $0.00 719 $85,676.04 ($4,572.84) $726.19 10/17/13 Thursday $119.52 $0.36 $0.00 719 $85,934.88 ($4,314.00) $258.84 10/18/13 Friday $119.65 $0.13 $0.00 719 $86,028.35 ($4,220.53) $93.47 10/21/13 Monday $119.82 $0.17 $0.00 719 $86,150.58 ($4,098.30) $122.23 10/22/13 Tuesday $120.64 $0.82 $0.00 719 $86,740.16 ($3,508.72) $589.58 10/23/13 Wednesday $120.13 -­‐$0.51 $0.00 719 $86,373.47 ($3,875.41) ($366.69) 10/24/13 Thursday $120.56 $0.43 $0.00 719 $86,682.64 ($3,566.24) $309.17 10/25/13 Friday $120.59 $0.03 719 $86,704.21 ($3,544.67) $21.57
  • 21. ($8,000.00)   ($7,000.00)   ($6,000.00)   ($5,000.00)   ($4,000.00)   ($3,000.00)   ($2,000.00)   ($1,000.00)   $0.00     Chevron   Total  Balance  
  • 22. CMG Chipotle Mexican Grill Beta:  0.55 EPS:  9.87 P/E:  18.99 DIV  &  Yield:  N/A Market Cap 16.65B Date Price Price   change Dividend   Paid Shares   Holding Ending  Balance Total   Diference 10/25/13 Friday $527.50 $0.00 $0.00 213 $112,357.50 10/28/13 Monday $527.85 $0.35 $0.00 213 $112,432.05 $74.55 10/29/13 Tuesday $527.93 $0.08 $0.00 213 $112,449.09 $91.59 10/30/13 Wednesday $524.35 -­‐$3.58 $0.00 213 $111,686.55 ($670.95) 10/31/13 Thursday $526.97 $2.62 $0.00 213 $112,244.61 ($112.89) 11/1/13 Friday $527.60 $0.63 $0.00 213 $112,378.80 $21.30 11/4/13 Monday $535.18 $7.58 $0.00 213 $113,993.34 $1,635.84 11/5/13 Tuesday $543.05 $7.87 $0.00 213 $115,669.65 $3,312.15 11/6/13 Wednesday $539.63 -­‐$3.42 $0.00 213 $114,941.19 $2,583.69 11/7/13 Thursday $525.02 -­‐$14.61 $0.00 213 $111,829.26 ($528.24) 11/8/13 Friday $535.20 $10.18 $0.00 213 $113,997.60 $1,640.10 11/11/13 Monday $536.44 $1.24 $0.00 213 $114,261.72 $1,904.22 11/12/13 Tuesday $535.42 -­‐$1.02 $0.00 213 $114,044.46 $1,686.96 11/13/13 Wednesday $537.58 $2.16 $0.00 213 $114,504.54 $2,147.04 11/14/13 Thursday $543.92 $6.34 $0.00 213 $115,854.96 $3,497.46 11/15/13 Friday $546.97 $3.05 $0.00 213 $116,504.61 $4,147.11
  • 23. ($1,000.00)   $0.00     $1,000.00     $2,000.00     $3,000.00     $4,000.00     $5,000.00     1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   Chipotle  Mexican  Grill   Total  Diference  
  • 24. CA CA Technologies (System Software) Beta:  1.47 EPS:  2.29 P/E:  13.42 DIV  &  Yield:  1.00  (3.30%) Market Cap 14.00B Date Price Price change Dividend Paid Shares Holding Ending Balance Total Difference Daily Difference 9/23/13 Monday $30.48 $0.00 $0.00 1000.00 $30,480.00 9/24/13 Tuesday $30.26 -­‐$0.22 $0.00 1000.00 $30,260.00 ($220.00) ($220.00) 9/25/13 Wednesday $30.33 $0.07 $0.00 1000.00 $30,330.00 ($150.00) $70.00 9/26/13 Thursday $30.25 -­‐$0.08 $0.00 1000.00 $30,250.00 ($230.00) ($80.00) 9/27/13 Friday $30.06 -­‐$0.19 $0.00 1000.00 $30,060.00 ($420.00) ($190.00) 9/30/13 Monday $29.67 -­‐$0.39 $0.00 1000.00 $29,670.00 ($810.00) ($390.00) 10/1/13 Tuesday $29.93 $0.26 $0.00 1000.00 $29,930.00 ($550.00) $260.00 10/2/13 Wednesday $29.75 -­‐$0.18 $0.00 1000.00 $29,750.00 ($730.00) ($180.00) 10/3/13 Thursday $29.23 -­‐$0.52 $0.00 1000.00 $29,230.00 ($1,250.00) ($520.00) 10/4/13 Friday $29.57 $0.34 $0.00 1000.00 $29,570.00 ($910.00) $340.00 10/7/13 Monday $29.27 -­‐$0.30 $0.00 1000.00 $29,270.00 ($1,210.00) ($300.00) 10/8/13 Tuesday $28.82 -­‐$0.45 $0.00 1000.00 $28,820.00 ($1,660.00) ($450.00) 10/9/13 Wednesday $28.70 -­‐$0.12 $0.00 1000.00 $28,700.00 ($1,780.00) ($120.00) 10/10/13 Thursday $29.25 $0.55 $0.00 1000.00 $29,250.00 ($1,230.00) $550.00 10/11/13 Friday $29.52 $0.27 $0.00 1000.00 $29,520.00 ($960.00) $270.00 10/14/13 Monday $29.77 $0.25 $0.00 1000.00 $29,770.00 ($710.00) $250.00 10/15/13 Tuesday $29.49 -­‐$0.28 $0.00 1000.00 $29,490.00 ($990.00) ($280.00) 10/16/13 Wednesday $29.75 $0.26 $0.00 1000.00 $29,750.00 ($730.00) $260.00 10/17/13 Thursday $30.02 $0.27 $0.00 1000.00 $30,020.00 ($460.00) $270.00 10/18/13 Friday $30.10 $0.08 $0.00 1000.00 $30,100.00 ($380.00) $140.72 10/21/13 Monday $30.16 $0.06 $0.00 1000.00 $30,160.00 ($320.00) $60.00 10/22/13 Tuesday $30.36 $0.20 $0.00 1000.00 $30,360.00 ($120.00) $200.00 10/23/13 Wednesday $30.29 -­‐$0.07 $0.00 1000.00 $30,290.00 ($190.00) ($70.00) 10/24/13 Thursday $30.39 $0.10 $0.00 1000.00 $30,390.00 ($90.00) $100.00 10/25/13 Friday $31.40 $1.01 $0.00 1000.00 $31,400.00 $920.00 $1,010.00 10/28/13 Monday $31.45 $0.05 $0.00 1000.00 $31,450.00 $970.00 $50.00 10/29/13 Tuesday $31.76 $0.31 $0.00 1000.00 $31,760.00 $1,280.00 $310.00 10/30/13 Wednesday $31.79 $0.03 $0.00 1000.00 $31,790.00 $1,310.00 $30.00 10/31/13 Thursday $31.76 -­‐$0.03 $0.00 1000.00 $31,760.00 $1,280.00 ($30.00) 11/1/13 Friday $31.73 -­‐$0.03 $0.00 1000.00 $31,730.00 $1,250.00 ($30.00) 11/4/13 Monday $31.86 $0.13 $0.00 1000.00 $31,860.00 $1,380.00 $130.00 11/5/13 Tuesday $31.65 -­‐$0.21 $0.00 1000.00 $31,650.00 $1,170.00 ($210.00) 11/6/13 Wednesday $31.99 $0.34 $0.00 1000.00 $31,990.00 $1,510.00 $340.00 11/7/13 Thursday $31.66 -­‐$0.33 $0.00 1000.00 $31,660.00 $1,180.00 ($330.00) 11/8/13 Friday $31.93 $0.27 $0.00 1000.00 $31,930.00 $1,450.00 $270.00 11/11/13 Monday $32.09 $0.16 $0.00 1000.00 $32,090.00 $1,610.00 $160.00 11/12/13 Tuesday $32.13 $0.04 $0.00 1000.00 $32,130.00 $1,650.00 $40.00 11/13/13 Wednesday $32.83 $0.70 $0.00 1000.00 $32,830.00 $2,350.00 $700.00 11/14/13 Thursday $32.68 -­‐$0.15 $0.00 1000.00 $32,680.00 $2,200.00 ($150.00) 11/15/13 Friday $32.85 $0.17 $0.00 1000.00 $32,850.00 $2,370.00 $170.00
  • 25. ($2,000.00)   ($1,500.00)   ($1,000.00)   ($500.00)   $0.00     $500.00     $1,000.00     $1,500.00     $2,000.00     $2,500.00     $3,000.00     1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39   CA  Technologies   Total  Difference  
  • 26. BRK-B Berkshire Hathaway Inc. (Insurance) Beta:  0.29 EPS:  10868.19 P/E:  0.01 DIV  &  Yield:  N/A  (N/A) Market Cap 194.18M Date Price Price change Dividend Paid Shares Holding Ending Balance Total Difference Daily Difference 9/23/13 Monday $115.64 $0.00 $0.00 735 $84,995.40 9/24/13 Tuesday $115.05 -­‐$0.59 $0.00 735 $84,561.75 ($433.65) ($433.65) 9/25/13 Wednesday $115.51 $0.46 $0.00 735 $84,899.85 ($95.55) $338.10 9/26/13 Thursday $115.79 $0.28 $0.00 735 $85,105.65 $110.25 $205.80 9/27/13 Friday $114.85 -­‐$0.94 $0.00 735 $84,414.75 ($580.65) ($690.90) 9/30/13 Monday $113.51 -­‐$1.34 $0.00 735 $83,429.85 ($1,565.55) ($984.90) 10/1/13 Tuesday $114.14 $0.63 $0.00 735 $83,892.90 ($1,102.50) $463.05 10/2/13 Wednesday $114.41 $0.27 $0.00 735 $84,091.35 ($904.05) $198.45 10/3/13 Thursday $113.34 -­‐$1.07 $0.00 735 $83,304.90 ($1,690.50) ($786.45) 10/4/13 Friday $113.75 $0.41 $0.00 735 $83,606.25 ($1,389.15) $301.35 10/7/13 Monday $112.86 -­‐$0.89 $0.00 735 $82,952.10 ($2,043.30) ($654.15) 10/8/13 Tuesday $111.37 -­‐$1.49 $0.00 735 $81,856.95 ($3,138.45) ($1,095.15) 10/9/13 Wednesday $111.77 $0.40 $0.00 735 $82,150.95 ($2,844.45) $294.00 10/10/13 Thursday $114.84 $3.07 $0.00 735 $84,407.40 ($588.00) $2,256.45 10/11/13 Friday $115.81 $0.97 $0.00 735 $85,120.35 $124.95 $712.95 10/14/13 Monday $116.00 $0.19 $0.00 735 $85,260.00 $264.60 $139.65 10/15/13 Tuesday $114.63 -­‐$1.37 $0.00 735 $84,253.05 ($742.35) ($1,006.95) 10/16/13 Wednesday $116.69 $2.06 $0.00 735 $85,767.15 $771.75 $1,514.10 10/17/13 Thursday $116.92 $0.23 $0.00 735 $85,936.20 $940.80 $169.05 10/18/13 Friday $116.97 $0.05 $0.00 735 $85,972.95 $977.55 $36.75 10/21/13 Monday $116.89 -­‐$0.08 $0.00 735 $85,914.15 $918.75 ($58.80) 10/22/13 Tuesday $117.49 $0.60 $0.00 735 $86,355.15 $1,359.75 $441.00 10/23/13 Wednesday $116.41 -­‐$1.08 $0.00 735 $85,561.35 $565.95 ($793.80) 10/24/13 Thursday $116.84 $0.43 $0.00 735 $85,877.40 $882.00 $316.05 10/25/13 Friday $117.03 $0.19 $0.00 735 $86,017.05 $1,021.65 $139.65 10/28/13 Monday $116.94 -­‐$0.09 $0.00 735 $85,950.90 $955.50 ($66.15) 10/29/13 Tuesday $117.41 $0.47 $0.00 735 $86,296.35 $1,300.95 $345.45 10/30/13 Wednesday $116.34 -­‐$1.07 $0.00 735 $85,509.90 $514.50 ($786.45) 10/31/13 Thursday $115.09 -­‐$1.25 $0.00 735 $84,591.15 ($404.25) ($918.75) 11/1/13 Friday $115.27 $0.18 $0.00 735 $84,723.45 ($271.95) $132.30 11/4/13 Monday $114.87 -­‐$0.40 $0.00 735 $84,429.45 ($565.95) ($294.00) 11/5/13 Tuesday $114.36 -­‐$0.51 $0.00 735 $84,054.60 ($940.80) ($374.85) 11/6/13 Wednesday $114.90 $0.54 $0.00 735 $84,451.50 ($543.90) $396.90 11/7/13 Thursday $113.83 -­‐$1.07 $0.00 735 $83,665.05 ($1,330.35) ($786.45) 11/8/13 Friday $115.88 $2.05 $0.00 735 $85,171.80 $176.40 $1,506.75 11/11/13 Monday $115.65 -­‐$0.23 $0.00 735 $85,002.75 $7.35 ($169.05) 11/12/13 Tuesday $114.21 -­‐$1.44 $0.00 735 $83,944.35 ($1,051.05) ($1,058.40) 11/13/13 Wednesday $114.81 $0.60 $0.00 735 $84,385.35 ($610.05) $441.00 11/14/13 Thursday $115.69 $0.88 $0.00 735 $85,032.15 $36.75 $646.80 11/15/13 Friday $116.30 $0.61 $0.00 735 $85,480.50 $485.10 $448.35
  • 27. ($3,500.00)   ($3,000.00)   ($2,500.00)   ($2,000.00)   ($1,500.00)   ($1,000.00)   ($500.00)   $0.00     $500.00     $1,000.00     $1,500.00     $2,000.00     1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39   Berk  Shire  Hathatway  Inc.   Total  Difference