SlideShare a Scribd company logo
1 of 31
Download to read offline
Transforming Resources into Mines




                             JUNE 2012



                           TSX: WRN
                      NYSE MKT: WRN
FORWARD LOOKING STATEMENTS


 Statements contained in this presentation that are not historical fact, such as statements regarding the economic prospects of the Company’s
 projects, the Company’s future plans or future revenues, timing of development or potential expansion or improvements, are forward-looking
 statements as that term is defined in the Private Securities Litigation Reform Act of 1995.


 Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from estimated
 results. Such risks and uncertainties include, but are not limited to, the Company’s ability to raise sufficient capital to fund development,
 changes in general economic conditions or financial markets, changes in prices for the Company’s mineral products or increases in input costs,
 litigation, legislative, environmental and other judicial, regulatory, political and competitive developments in Canada, technological and
 operational difficulties or inability to obtain permits encountered in connection with exploration and development activities, labor relations
 matters, and changing foreign exchange rates, all of which are described more fully in the Company’s filings with the Securities and Exchange
 Commission.


 Cautionary Note to U.S. Investors:
 The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those
 mineral deposits that a company can economically and legally extract or produce. We use certain terms on this presentation, such as
 “measured,” “indicated,” and “inferred” “resources,” that the SEC guidelines strictly prohibit U.S. registered companies from including in their
 filings with the SEC. U.S. investors are urged to consider closely the disclosure in the Company’s Form 20-F, File No. 000-52231, which may
 be secured from the Company, or from the SEC’s website at www.sec.gov/edgar.shtml




TSX: WRN / NYSE MKT: WRN                                                                                         Transforming Resources into Mines   2
KEY FINANCIAL INFORMATION


 CASH                      Cash on Hand                     C$ 7.6 M
 POSITION                  Working Capital                  C$ 6.9 M
                           Short/Long Term Debt                    0
 March 31, 2012




                           Share Price                            $0.86
 SHARE                     Market Cap                           ~ $80 M
 STRUCTURE                 Common Shares
                           Options
                                                             93,282,503
                                                              4,033,667
 May 31, 2012
                           Warrants                           6,847,750
                           Fully Diluted                    104,163,920


 COMMON                    Management & Board          9%
 SHARES                    Private Investors
                           Institutional Investors
                                                     ~44%
                                                      30%
 May 31, 2012
                           Other                      17%
                           Common Shares             100%



TSX: WRN / NYSE MKT: WRN                                Transforming Resources into Mines   3
CORPORATE HISTORY

                           • Western Silver acquired by Glamis Gold, later acquired
May 2006                     by Goldcorp
                           • Western Copper spun out during transaction


November 2006              • Western Copper acquires Lumina Resources gaining
                             ownership of the Casino project
                           • Initial Casino pre-feasibility study issued
August 2008
                           • Drilling program started

                           • New Casino resource issued – significant tonnage
November 2010
                             increase

April 2011                 • Updated Casino pre-feasibility study released

                           • Western Copper spins out non-core assets to focus on
October 2011                 Casino and renames company Western Copper and
                             Gold

TSX: WRN / NYSE MKT: WRN                                           Transforming Resources into Mines   4
CASINO PROJECT

                           •   Reserves: 1.1 billion tonnes
WORLD CLASS
                           •   Additional inferred
RESOURCE                       resource: 1.7 billion tonnes

                           •   $1.0 billion NPV at long
LOW-COST, GREAT                term prices ($2.50/lb copper,
ECONOMICS                      $1,100/oz gold)
                           •   Very low cash costs

EXCELLENT                  •   Politically stable Yukon, Canada
LOCATION                   •   3 mines opened in the past 4 years

PROVEN                     •   Experienced management
MANAGEMENT                 •   Excellent track record

                           •   Trading at a significant discount to
UNDERVALUED                    valuation

TSX: WRN / NYSE MKT: WRN                                   Transforming Resources into Mines   5
WORLD CLASS RESOURCE


SIGNIFICANT GOLD, COPPER, MOLYBDENUM, AND
SILVER RESOURCE:

         GOLD                                    COPPER                                 MOLY                                      SILVER

         8.4 M                                   4.4 B                                  494 M                                     61 M
         oz Reserves                             lbs Reserves                           lbs Reserves                              oz Reserves


         0.5 M                                   0.3 B                                  65 M                                      4M
         oz M&I                                  lbs M&I                                lbs M&I                                   oz M&I


         9.0 M                                   5.4 B                                  723 M                                     76 M
         oz Inferred                             lbs Inferred                           lbs Inferred                              oz Inferred

         Note: M & I resources exclusive of P&P reserves see appendix for detailed Casino reserve & resource. Based on 0.25% CuEq cut-off




TSX: WRN / NYSE MKT: WRN                                                                                                      Transforming Resources into Mines   6
WORLD CLASS RESOURCE

35                       COPPER EQ (B lb contained)                        25                              GOLD (M oz contained)
30
                                                                           20
25
20
                                                                           15
15
10                                                                         10
5
0                                                                          5
         Sierra          Casino   Galore    Prosperity Pumpkin Rosemont
         Gorda           (WRN)    Creek       (TKO)     Hollow  (AZC)      0
         (QUX)                     (NG)                 (NCU)                       Detour Lake             Casino             Prosperity Galore Creek Sierra Gorda
                                                                                      (DGC)                 (WRN)                (TKO)        (NG)        (QUX)


25                          COPPER (B lb contained)                        1800                             MOLY (M lb contained)
                                                                           1600
20
                                                                           1400
15                                                                         1200
                                                                           1000
10                                                                         800
5                                                                          600
                                                                           400
0                                                                          200
         Sierra          Galore   Casino    Pumpkin Rosemont Prosperity
                                                                                0
         Gorda           Creek    (WRN)      Hollow  (AZC)     (TKO)
                                                                           -200            Mt. Hope             Casino (WRN)                Sierra Gorda                Rosemont
         (QUX)            (NG)               (NCU)
                                                                                            (GMO)                                              (QUX)                     (AZC)

                                                                            Note: Reserves & resources from corporate websites or technical reports
     Proven & Probable             Measured & Indicated         Inferred    See appendix for detailed Casino reserves & resources. See note 4 for copper equivalent calculation




TSX: WRN / NYSE MKT: WRN                                                                                                              Transforming Resources into Mines            7
WORLD CLASS RESOURCE


CASINO RESERVE




CASINO RESOURCE – 0.25% CU EQ CUT-OFF
                                         Tonnes Copper   Gold   Moly Silver CuEq   Copper      Gold        Moly         Silver
                               Class
                                            M     %       g/t     %    g/t   %      B lb       M oz        M oz          M oz
                                                                                                Transforming Resources into Mines
     Supergene/                 M+I       1,057  0.20    0.23   0.022 1.71  0.49     4.7        7.8         513           58.1
     Hypogene                 Inferred    1,696  0.14    0.16   0.019 1.37  0.37     5.2        8.7         711           74.7
     Leached                    M+I         84   0.04    0.40   0.020 2.57  0.44     0.1        1.1          37            6.9
     Cap                      Inferred      17   0.01    0.31   0.008 1.93  0.27     0.0        0.2           3            1.1




See notes 1 & 2 in Appendix




 TSX: WRN / NYSE MKT: WRN                                                                   Transforming Resources into Mines   8
WORLD CLASS RESOURCE


GRADES IN LINE WITH PEERS:
                  Casino Life of Mine (976 Mt)
                                                                                                                                      CASINO
                                Casino Y1-Y4 (164 Mt)

              Copper Mountain-CUM (2010)

                   Highland Valley-TCK (2010)                                                                                         OPERATING
                                    Gibraltar-TKO (2010)                                                                              MINES
                                     Kemess-GAM (2009)

                             Mt. Milligan-TC (482 Mt)

                           Prosperity-TKO (831 Mt)
                                                                                                                                      PEERS
                            Rosemont-AZC (559 Mt)

                                                                                       0.00                  0.20      0.40        0.60              0.80
                                                                                                                   Cu Eq Grade (%)
Note: Casino data based on reserves, see appendix. Peers’ data based on reserves. Operating mine data
based on average grades during year indicated
Other company data from corporate websites or technical reports. See appendix for detailed Casino reserve.      Copper Molybdenum Gold         Silver
See appendix for copper equivalent calculation




   TSX: WRN / NYSE MKT: WRN                                                                                                       Transforming Resources into Mines   9
WORLD CLASS RESOURCE


INFERRED RESOURCE IS EASILY ACCESSED BY EXTENDING PIT
• Could add significant years to mine life




Pit Outline




          -      < 0.25 CuEq
          - 0.25 – 0.30 CuEq
          - 0.30 – 0.40 CuEq                                         500 m
          - 0.40 – 0.60 CuEq
          -     > 0.60 CuEq

  Cross section of block model taken at 54,650 m – Screen Captures



 TSX: WRN / NYSE MKT: WRN                                                           Transforming Resources into Mines   10
PRE-FEASIBILITY STUDY - APRIL 2011


GREATER THAN $2 BILLION NPV AT SPOT PRICES:

                                                                              MAY 2012
                                                                                         LONG TERM
                                                                               SPOT
                                            COPPER                 (US$/lb)     3.65        2.50
                                            GOLD                  (US$/oz)     1,593        1,100
                                            MOLYBDENUM             (US$/lb)    14.00        14.00
                                            SILVER                (US$/oz)     28.94        17.00
                                            FOREIGN EXCHANGE      (US$:C$)      1.00        0.90
                                            NPV @ 5%                (C$ M)     4,876        2,570
    ECONOMICS
                               Pre-
                               Tax




                                            NPV @ 8%                (C$ M)     3,241        1,570
                                            IRR (100% equity)         (%)       29.5        19.6
                                            NPV @ 5%                (C$ M)     3,317        1,700
                                After-Tax




                                            NPV @ 8%                (C$ M)     2,143         963
                                            IRR (100% equity)         (%)       24.5        16.2
                                            CASH FLOW (Y1-Y4)      (C$ M/y)     760          567
                                            CASH FLOW ( LOM )      (C$ M/y)     373          250
                                            PAYBACK                    (y)      2.3          3.3
                                            OPERATING COST           ($/t)             9.70
Note: See note 3 in appendix




   TSX: WRN / NYSE MKT: WRN                                                   Transforming Resources into Mines   11
PRE-FEASIBILITY STUDY – APRIL 2011


SIGNIFICANT GOLD PRODUCTION:

                                                                                     Y1 to Y4     LOM
                                             GOLD PRODUCTION            (k oz/y)       435        262
METAL                                        COPPER PRODUCTION          (M lb/y)       234        157

PRODUCTION
                                             MOLY PRODUCTION            (M lb/y)        13         12
                                             SILVER PRODUCTION          (k oz/y)      1,560      1,370
                                             AVERAGE MILL GRADE CuEQ      (%)         0.71%      0.50%
                                             STRIP RATIO                  (%)          0.51       0.72
                                             THROUGHPUT                   tpd              120,000
                                                                                      Y1 to Y4                 LOM
                                             %   OF REVENUE - COPPER                   48%                     48%
REVENUE                                      %   OF REVENUE - GOLD                     40%                     36%
DISTRIBUTION                                 %   OF REVENUE - MOLY                      9%                     13%
                                             %   OF REVENUE - SILVER                    3%                      3%


Note: Based on Spot Metal Prices, May 2012




   TSX: WRN / NYSE MKT: WRN                                                        Transforming Resources into Mines   12
LOW COST, GREAT ECONOMICS



                                                  BY-PRODUCT CASH COSTS

                                             ($790)               ($0.49)
 LOW
                                             PER OUNCE OF AU      PER POUND OF CU



                                                  CO-PRODUCT CASH COSTS
 COST PRODUCER
                                             $726                 $1.66
                                             PER OUNCE OF AU      PER POUND OF CU



                                             $6.38                $13.20
                                             PER POUND OF MO      PER OUNCE OF AG

Note: Based on Spot Metal Prices, May 2012




   TSX: WRN / NYSE MKT: WRN                                       Transforming Resources into Mines   13
PRE-FEASIBILITY STUDY - APRIL 2011



                                                                    (MILLIONS)
                               MINE (INCLUDING PRE-STRIPPING)          $382
                               MILL & FLOTATION                        $611
                               TAILINGS                                $136
                               HEAP LEACH                               $70
                               ENGINEERING & MANAGEMENT                $164
                   CAPITAL     CAMP                                     $64

                   COSTS       SUB-TOTAL MINE & MILL
                               POWER PLANT (INCLUDES HEAP PWR)
                                                                      $1,427
                                                                       $209
                               ACCESS ROAD                              $99
                               PORT UPGRADE                             $5
                               AIRSTRIP                                 $16
                               LNG FACILITY                             $51
                               SUB-TOTAL INFRASTRUCTURE                $380
                               CONTINGENCY                             $276
                               OWNERS COSTS                             $44
                               GRAND TOTAL                            $2,128
Note: See note 3 in appendix




   TSX: WRN / NYSE MKT: WRN                                      Transforming Resources into Mines   14
POWER


•   LNG for Casino will be sourced
    from Fort Nelson – 1,300 km away
•   Working with Yukon Energy Corp.
    and gas developers in the Fort
    Nelson area
•   Preliminary front-end engineering
    and design (“Pre-FEED”) study
    commenced April 2012
•   Study will form the basis of the
    LNG supply chain to be used in the
    Feasibility Study
•   Expect final electricity cost to be
    similar to that used in Pre-
    Feasibility study: $0.10/kWh




TSX: WRN / NYSE MKT: WRN                  Transforming Resources into Mines   15
EXCELLENT LOCATION


•       Yukon, Canada - Low political risk
•       380 km from Whitehorse, Yukon
•       560 km from year round port at
        Skagway, Alaska
•       First Nations have settled land claims
•       One-window environmental
        assessment process
•       Casino is located in the heart of the
        “White Gold” district
•       Yukon in the top 10 most attractive
        jurisdictions for mineral exploration
        and development*
•       3 mines opened in the Yukon in the
        past 4 years

    * Fraser Institute report released February 2012

TSX: WRN / NYSE MKT: WRN                                   Transforming Resources into Mines   16
EXCELLENT LOCATION

•     Semi-arid environment,
      great topography
•     Compact footprint
•     Convenient, close tailings
      deposition




    TSX: WRN / NYSE MKT: WRN           Transforming Resources into Mines   17
TIMELINE


CONTINUING TO DE-RISK PROJECT

 Acquired project and assembled team       2006
 Developed initial pre-feasibility study   2008
 Initiated 26,000 metre drilling program   2009
 Issued significantly expanded resource    2010
 Released updated pre-feasibility study    2011
 Refined power supply engineering          2011
•   Complete feasibility study              2012
•   Receive initial permits                 2015
•   Initiate construction                   2015
•   Production: Gold heap leach             2017
•   Production: Milling operation           2019



TSX: WRN / NYSE MKT: WRN                    Transforming Resources into Mines   18
UNDERVALUED


WRN SIGNIFICANTLY UNDERVALUED:
                1.00x




                0.80x
       P/NAV




                0.60x




                0.40x
                                                                   RECENT TRANSACTIONS

                0.20x




                                 Western                     Terrane    Corriente   Norsemont    Far West       Antares              Chariot (CST)
                                 Copper &                  (Thompson    (CRCC –      (Hudbay)   (Capstone)       (First
                                   Gold                      Creek)    Tongguan)                               Quantum)

Note: Based on company data and CIBC World Markets Reports, 2011



   TSX: WRN / NYSE MKT: WRN                                                                                  Transforming Resources into Mines   19
ANALYST COVERAGE




    CIBC WORLD                                                          Ian Parkinson
                                                                        Analyst, Executive Director
    MARKETS                                                             416.956.6169



    CORMARK                                                             Cliff Hale-Sanders
                                                                        CFA
    SECURITIES                                                          416.943.4222




    Note: Western Copper and Gold is followed by the analysts listed above. Please note that any opinions, estimates or forecasts regarding Western Copper and Gold’s
         performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of Western Copper and Gold or its management.
         Western Copper and Gold does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.



TSX: WRN / NYSE MKT: WRN                                                                                                              Transforming Resources into Mines      20
MANAGEMENT TEAM

                                  40 years experience as a senior corporate officer of publicly listed companies. Extensive expertise
Dale Corman, B.Sc., P.Eng         in mineral exploration & development, financing, property evaluation and acquisition. Formerly
Chairman & CEO                    Chairman & CEO of Western Silver Corporation.

                                  20 years experience in the mining industry in management and metallurgical engineering roles.
Paul West-Sells, Ph.D.            Worked with BHP, Placer Dome, and Barrick in senior roles in Research and Development and
President & COO                   Project Development.


                                  5 years experience at PricewaterhouseCoopers concentrated in the mining and high tech sectors
Julien Francois, C.A.             and on internal control design & assessment projects. Formerly Controller of Western Silver
VP Finance & CFO                  Corporation.

                                  40 years experience in mineral processing. Responsible for plant maintenance, project
Cameron Brown, P.Eng.
                                  management and engineering of major base and precious metal projects. Formerly Project
VP Engineering
                                  Manager for Bechtel Engineering and Western Silver Corporation.


Jonathan Clegg, P.Eng.            30+ years experience in design, management and construction of mining projects. Formerly VP &
Engineering                       General Manager of Kilborn Engineering and VP Engineering of Western Silver Corporation.


Jack McClintock, MBA, P.Eng.      30 years experience in all facets of the mineral exploration business. Formerly Global Exploration
Consulting Geologist              Manager with BHP Billiton and is currently CEO of Savant Explorations.



Jesse Duke, P.Geo.                Extensive experience dealing the public communications, stakeholder consultations and
                                  community relations for major mining projects. Held senior management positions for both
Environment & Community Affairs
                                  government and the private sector in recent years.



 TSX: WRN / NYSE MKT: WRN                                                                       Transforming Resources into Mines   21
BOARD OF DIRECTORS

                              40 years experience as a senior corporate officer of publicly listed companies. Extensive
Dale Corman, B.Sc., P.Eng     expertise in mineral exploration & development, financing, property evaluation and acquisition.
Chairman                      Formerly Chairman & CEO of Western Silver Corporation.


                              40 years experience as lead financial adviser on a wide range of finance, divestiture and
Robert M. Byford, B.A., FCA   acquisition transactions in many industry sectors. Formerly Managing Partner of KPMG BC
Director                      Region consulting practice and founding partner of the corporate finance practice.



Robert J. Gayton, B.Comm.     Formerly Partner of Peat Marwick Mitchell. Directed the accounting and financial matters of
Ph. D., FCA                   public companies in the resource and non-resource fields since 1987. Director of several public
Director                      companies.



                              Began his career in stockbroking and investment banking becoming an Executive Committee
Ian Watson
                              member of BMO Nesbitt Burns. Formerly Chairman and Managing Director of Galahad Gold.
Director
                              Currently Chairman of Agrifirma Brazil and Director of Spanish Mountain Gold.



David Williams, LL.B., MBA    30+ years experience in the investment management business. Formerly Senior Partner of
Director                      Beutel Goodman, a value management company dealing in equity and fixed income assets.
                              Currently manages Roxborough Holdings Ltd, a family owned private equity holding company.


                              30+ years experience in the mineral industry. Financed, built and managed mines worldwide.
Klaus Zeitler, Ph.D.          Formerly Senior VP of Teck Cominco. Currently President and director of Amerigo, and director
Director                      of various junior mining companies.


 TSX: WRN / NYSE MKT: WRN                                                                  Transforming Resources into Mines   22
 WORLD CLASS RESOURCE

 LOW-COST, GREAT ECONOMICS

 EXCELLENT LOCATION

 PROVEN MANAGEMENT

 UNDERVALUED
                                   TSX: WRN
                              NYSE MKT: WRN
APPENDIX




TSX: WRN / NYSE MKT: WRN   Transforming Resources into Mines   24
CASINO




TSX: WRN / NYSE MKT: WRN   Appendix   25
SPIN-OUT TRANSACTION


 •   In October of 2011, Western Copper Corporation spun off Copper North
     Mining Corp. and NorthIsle Copper & Gold Inc.
 •   Western Copper issued 46,487,785 shares to each of Copper North and
     NorthIsle, representing ½ Copper North Share and ½ NorthIsle share for
     each Western Copper share issued and outstanding
 •   Copper North took 100% ownership of the Carmacks Copper Project and
     the Redstone Project, and $2 M in working capital
 •   NorthIsle took 100% ownership of the Island Copper Project, and $2.5 M
     in working capital


 1 share of Western Copper          1 share of Western Copper & Gold (WRN)
                                    0.5 share of Copper North (COL)
                                    0.5 share of NorthIsle Copper & Gold (NCX)


TSX: WRN / NYSE MKT: WRN                                               Appendix   26
YUKON PERMITTING PROCESS

                                1) YUKON ENVIRONMENTAL & SOCIO- ECONOMIC ASSESSMENT
                                • Conducted by Yukon Socio-economic Assessment Board (YESAB)
                                • YESAB is an independent Yukon Agency comprised of Federal,
ASSESSMENT STAGE                    Territorial and First Nation Governments (One window process)
Identifies environmental and
                                • Makes recommendations to governments with licensing authority
socio-economic effects, their       (“Decision Bodies”)
significance, and makes
recommendations for             2) DECISION DOCUMENT
mitigation measures             • Issued by “Decision Bodies” – governments (Federal, Territorial and
                                    First Nation) that have licensing authority for a project
                                • Accepts, varies or rejects assessment recommendations
                                • Allows project to proceed to regulatory stage

                                3) QUARTZ MINING LICENSE
                                • Issued by Yukon Government Department of Energy, Mines and
                                  Resources (EMR)
REGULATORY STAGE                • Allows construction to commence
Regulators issue their
respective permits, licenses
or other authorizations         4) WATER USE LICENCE
                                • Issued by Yukon Water Board
                                • Allows production to commence (covers use of water and deposit of
                                  waste)
  TSX: WRN / NYSE MKT: WRN                                                                  Appendix   27
CASINO | RESERVES & RESOURCE ESTIMATE
     RESERVE2                                                     RESOURCE1 AT 0.25% CuEq CUT-OFF
                                     RESERVE GRADE                                        Leached Cap / Oxide Gold Zone
                        Tonnes Copper Gold Moly    Silver
           Class                                                             Tonnes Copper Gold Moly Silver Cu Eq Copper Gold         Moly    Silver
                           M     %       g/t   %     g/t             Class
    MILL ORE Proven       91    0.34    0.44 0.028  2.23                        M     %      g/t   %     g/t     %      B lb  M oz    M lb    M oz
    MILL ORE Probable     885   0.19    0.22 0.023  1.68          Measured      31   0.05   0.52 0.025 2.94     0.55     0.0   0.5     17      2.9
    MILL ORE PROVEN +                                             Indicated     53   0.03   0.33 0.017 2.36     0.36     0.0   0.6     20      4.0
                         976        0.20   0.24    0.023   1.73
    PROBABLE
                                                                   Inferred    17    0.01   0.31 0.008 1.93     0.27     0.0   0.2     3       1.1
    HEAP LEACH Proven     30    0.052      0.494     -     2.88
    HEAP LEACH                                                       M+I       84    0.04   0.40 0.020 2.57     0.43     0.1   1.1     37      6.9
                          52    0.035      0.299     -     2.37
    Probable                                                                                   Supergene Oxide Zone
    HEAP LEACH                                                               Tonnes Copper Gold Moly Silver Cu Eq Copper Gold         Moly    Silver
    PROVEN +              82        0.04   0.37      -     2.55      Class
                                                                                M     %      g/t   %     g/t     %      B lb  M oz    M lb    M oz
    PROBABLE
                                                                  Measured      25   0.28   0.52 0.026 2.38     0.78     0.2   0.4     14      1.9
                                                                  Indicated     36   0.23   0.21 0.019 1.44     0.48     0.2   0.2     15      1.7
                                                                   Inferred    26    0.26   0.17 0.010 1.43     0.44     0.1   0.1     6       1.2
                                                                     M+I       61    0.25   0.34 0.022 1.82     0.60     0.3   0.7     30      3.6
                                                                                              Supergene Sulfide Zone
                                                                             Tonnes Copper Gold Moly Silver Cu Eq Copper Gold         Moly    Silver
                                                                     Class
                                                                                M     %      g/t   %     g/t     %      B lb  M oz    M lb    M oz
                                                                  Measured      36   0.39   0.41 0.029 2.34     0.83     0.3   0.5     23      2.7
                                                                  Indicated    216   0.24   0.22 0.019 1.72     0.50     1.1   1.5     90      11.9
                                                                   Inferred    102   0.20   0.19 0.010 1.49     0.39     0.5   0.6     23      4.9
                                                                     M+I       252   0.26   0.25 0.020 1.81     0.55     1.5   2.0    114      14.7
                                                                                                  Hypogene Zone
                                                                             Tonnes Copper Gold Moly Silver Cu Eq Copper Gold         Moly    Silver
                                                                     Class
                                                                                M     %      g/t   %     g/t     %      B lb  M oz    M lb    M oz
                                                                  Measured      32   0.32   0.38 0.026 1.94     0.72     0.2   0.4      19     2.0
                                                                  Indicated    711   0.17   0.21 0.023 1.65     0.45     2.7   4.8     360     37.7
                                                                   Inferred   1,568  0.14   0.16 0.020 1.36     0.37     4.8   8.1     691     68.6
                                                                     M+I       743   0.18   0.22 0.023 1.66     0.46     2.9   5.2     379     39.7
                                                                          Combined Supergene Oxide, Supergene Sulfide, and Hypogene   Zones
                                                                             Tonnes Copper Gold Moly Silver Cu Eq Copper Gold         Moly    Silver
                                                                     Class
                                                                                M     %      g/t   %     g/t     %      B lb  M oz    M lb    M oz
                                                                      M+I     1,057  0.20   0.23 0.022 1.71     0.49     4.7   7.9     522     58.0
Note: See notes 1,2,4 in appendix                                  Inferred   1,696  0.15   0.16 0.019 1.37     0.37     5.4   8.8     720     74.7


   TSX: WRN / NYSE MKT: WRN                                                                                                       Appendix     28
CASINO | TECHNICAL REPORT



                                                                                SPOT      LONG TERM
                                                                               Sep 2011
                                     COPPER                           (US$/lb)   4.12       2.78
                                     GOLD                            (US$/oz)   1,780       1,222
                                     MOLYBDENUM                       (US$/lb)  15.00       15.56
                                     SILVER                          (US$/oz)   40.00       18.89
                                     FOREIGN EXCHANGE                (US$:C$)    1.00       1.00
                                     NPV @ 5%                          (C$ M)   6,330       2,570
                      Pre-
                      Tax




                                     NPV @ 8%                          (C$ M)   4,290       1,570
                                     IRR (100% equity)                   (%)     34.8       19.6
                                     NPV @ 5%                          (C$ M)   4,334       1,700
                         After-Tax




                                     NPV @ 8%                          (C$ M)   2,875        963
                                     IRR (100% equity)                   (%)     28.8       16.2
                                     CASH FLOW (Y1-Y4)                (C$ M/y)   877         567
                                     CASH FLOW ( LOM )                (C$ M/y)   452         250
                                     PAYBACK                              (y)    2.0         3.3
                                     Cu CASH COST (net of credits)    (US$/lb)  (0.93)      0.06


Note: See note 3 in appendix


   TSX: WRN / NYSE MKT: WRN                                                                           Appendix   29
NOTES

1.     CASINO RESOURCE ESTIMATE:
      Technical Report: December 2010
               Qualified Person: Gary H. Giroux, P.Eng
               CuEq cut-off grades as indicated - *CuEq Metal prices:
                US$2.00/lb copper, US$875/oz gold, US$11.25/lb
                molybdenum, US$11.25/oz silver
      Supergene & Hypogene Zones at CuEq cut-off 0.25%
      Leached Cap/Oxide Zones at Cut-off Au 0.25 g/t
      No discount for metallurgical recovery in contained metal
       figures
2.     CASINO RESERVE ESTIMATE:
      News Release Dated April 7, 2011 / Technical Report: April
       2011
      Qualified Person: Michael G. Hester, FAusIMM of IMC
      Cu Eq Metal prices: US$2.00/lb copper, US$875.00/oz gold
       and US$11.25/lb molybdenum
3.     CASINO PRE-FEASIBILITY STUDY:
      Technical Report: April 2011
      Qualified Person: Conrad Huss, P.E. of M3 Engineering
      Qualified Person: Michael G. Hester, FAusIMM of IMC
      Metal Prices: Long Term prices were based on typical analyst
       projections of long metal prices and $CAN:$US exchange
       rates, and adjusted to the current study’s $CAN:$US exchange
       rate of 1.0.
      Foreign Exchange: C$ 1.00= US$ 1.00
4.    COPPER EQUIVALENT CALCULATIONS:
•     US$2.00/lb copper, US$875/oz gold, US$11.25/lb molybdenum,
      US$11.25/oz silver


    TSX: WRN / NYSE MKT: WRN                                             Appendix   30
web  www.westerncopperandgold.com
e-mail  info@westerncopperandgold.com
                  phone  604.684.9497




                                 TSX: WRN
                            NYSE MKT: WRN

More Related Content

What's hot

Nap investor presentation september 22, 2011
Nap investor presentation september 22, 2011Nap investor presentation september 22, 2011
Nap investor presentation september 22, 2011North American Palladium
 
Ssp presentation
Ssp presentationSsp presentation
Ssp presentationSandspring
 
Latin American Mining M&A
Latin American Mining M&ALatin American Mining M&A
Latin American Mining M&Aantiochian
 
Euroz rottnest conference 2012
Euroz rottnest conference 2012Euroz rottnest conference 2012
Euroz rottnest conference 2012Teranga Gold
 
South American Silver Corp. April 2012 Corporate Presentation
South American Silver Corp. April 2012 Corporate PresentationSouth American Silver Corp. April 2012 Corporate Presentation
South American Silver Corp. April 2012 Corporate PresentationJinn-Erik Tveita
 
Alexis marketing presentation March 2012
Alexis marketing presentation March 2012Alexis marketing presentation March 2012
Alexis marketing presentation March 2012QMX Gold Corporation
 
Champion Minerals Corporate Presentation December 20, 2011
Champion Minerals Corporate Presentation December 20, 2011Champion Minerals Corporate Presentation December 20, 2011
Champion Minerals Corporate Presentation December 20, 2011shosein2011
 
Champion Minerals Corporate Presentation November 21, 2011
Champion Minerals Corporate  Presentation November 21, 2011Champion Minerals Corporate  Presentation November 21, 2011
Champion Minerals Corporate Presentation November 21, 2011shosein2011
 
Iberian Investors Presentation August 2009
Iberian Investors Presentation August 2009Iberian Investors Presentation August 2009
Iberian Investors Presentation August 2009Iberian Minerals Corp.
 
Vms presentation january_2012_final
Vms presentation january_2012_finalVms presentation january_2012_final
Vms presentation january_2012_finalVMS Ventures
 
Champion Minerals Corporate Presentation - December 2011
Champion Minerals Corporate Presentation - December 2011Champion Minerals Corporate Presentation - December 2011
Champion Minerals Corporate Presentation - December 2011shosein2011
 

What's hot (20)

NAP Investor Presentation October 2011
NAP Investor Presentation October 2011NAP Investor Presentation October 2011
NAP Investor Presentation October 2011
 
Nap investor presentation september 22, 2011
Nap investor presentation september 22, 2011Nap investor presentation september 22, 2011
Nap investor presentation september 22, 2011
 
20120405 itri v0_final
20120405 itri v0_final20120405 itri v0_final
20120405 itri v0_final
 
Ssp presentation
Ssp presentationSsp presentation
Ssp presentation
 
Latin American Mining M&A
Latin American Mining M&ALatin American Mining M&A
Latin American Mining M&A
 
Nap investor presentation_2010dec
Nap investor presentation_2010decNap investor presentation_2010dec
Nap investor presentation_2010dec
 
Euroz rottnest conference 2012
Euroz rottnest conference 2012Euroz rottnest conference 2012
Euroz rottnest conference 2012
 
South American Silver Corp. April 2012 Corporate Presentation
South American Silver Corp. April 2012 Corporate PresentationSouth American Silver Corp. April 2012 Corporate Presentation
South American Silver Corp. April 2012 Corporate Presentation
 
SAC May Presentation 2012
SAC May Presentation 2012SAC May Presentation 2012
SAC May Presentation 2012
 
Presentation: Commerce Resources (May 2011)
Presentation: Commerce Resources (May 2011)Presentation: Commerce Resources (May 2011)
Presentation: Commerce Resources (May 2011)
 
Alexis marketing presentation March 2012
Alexis marketing presentation March 2012Alexis marketing presentation March 2012
Alexis marketing presentation March 2012
 
Champion Minerals Corporate Presentation December 20, 2011
Champion Minerals Corporate Presentation December 20, 2011Champion Minerals Corporate Presentation December 20, 2011
Champion Minerals Corporate Presentation December 20, 2011
 
Alexis Corporate Presentation
Alexis Corporate PresentationAlexis Corporate Presentation
Alexis Corporate Presentation
 
Champion Minerals Corporate Presentation November 21, 2011
Champion Minerals Corporate  Presentation November 21, 2011Champion Minerals Corporate  Presentation November 21, 2011
Champion Minerals Corporate Presentation November 21, 2011
 
Iberian Investors Presentation August 2009
Iberian Investors Presentation August 2009Iberian Investors Presentation August 2009
Iberian Investors Presentation August 2009
 
Nap inves present_21sep2009
Nap inves present_21sep2009Nap inves present_21sep2009
Nap inves present_21sep2009
 
Vms presentation january_2012_final
Vms presentation january_2012_finalVms presentation january_2012_final
Vms presentation january_2012_final
 
Re-opening a famous Montana gold mine
Re-opening a famous Montana gold mineRe-opening a famous Montana gold mine
Re-opening a famous Montana gold mine
 
QMX Gold Corporate Presentation
QMX Gold Corporate PresentationQMX Gold Corporate Presentation
QMX Gold Corporate Presentation
 
Champion Minerals Corporate Presentation - December 2011
Champion Minerals Corporate Presentation - December 2011Champion Minerals Corporate Presentation - December 2011
Champion Minerals Corporate Presentation - December 2011
 

Viewers also liked

Yukon Placer Mining Industry Overview 2010
Yukon Placer Mining Industry Overview 2010Yukon Placer Mining Industry Overview 2010
Yukon Placer Mining Industry Overview 2010William LeBarge
 
Swami vivekananda an inspiration
Swami vivekananda an inspirationSwami vivekananda an inspiration
Swami vivekananda an inspirationBindu Vidyadhar
 
Nature's last stand
Nature's last standNature's last stand
Nature's last standCXG050
 
Chapter13 rna protein synthesis
Chapter13 rna protein synthesisChapter13 rna protein synthesis
Chapter13 rna protein synthesisCXG050
 
Sedative and analgesic effects of intravenous xylazine and
Sedative and analgesic effects of intravenous xylazine andSedative and analgesic effects of intravenous xylazine and
Sedative and analgesic effects of intravenous xylazine andHelen Ramjalg
 
Comp. skills1
Comp. skills1Comp. skills1
Comp. skills1CXG050
 
Guzman
GuzmanGuzman
GuzmanCXG050
 
Chapter 13 notes
Chapter 13 notesChapter 13 notes
Chapter 13 notesCXG050
 
Ashok Gajraj9694018818
Ashok Gajraj9694018818Ashok Gajraj9694018818
Ashok Gajraj9694018818abhaygajraj
 
Made In Memphis
Made In MemphisMade In Memphis
Made In MemphisHOOPS, LP
 
Chapter 14 cornell notes
Chapter 14 cornell notesChapter 14 cornell notes
Chapter 14 cornell notesCXG050
 
Grainger eCommerce Jorge Carrero
Grainger eCommerce Jorge CarreroGrainger eCommerce Jorge Carrero
Grainger eCommerce Jorge CarreroJorge Carrero
 
Podsjetnik za pisanje_pripreme
Podsjetnik za pisanje_pripremePodsjetnik za pisanje_pripreme
Podsjetnik za pisanje_pripremeFatima Husejnović
 
Vacational training at hindustan copper limited
Vacational training at hindustan copper limitedVacational training at hindustan copper limited
Vacational training at hindustan copper limitedRahul Singh
 
Wigle Whiskey Market Research - MeK
Wigle Whiskey Market Research - MeKWigle Whiskey Market Research - MeK
Wigle Whiskey Market Research - MeKElizabeth Wessing
 

Viewers also liked (20)

Yukon Placer Mining Industry Overview 2010
Yukon Placer Mining Industry Overview 2010Yukon Placer Mining Industry Overview 2010
Yukon Placer Mining Industry Overview 2010
 
Anil parmar
Anil parmarAnil parmar
Anil parmar
 
ITSM Approach for Clouds
 ITSM Approach for Clouds ITSM Approach for Clouds
ITSM Approach for Clouds
 
Swami vivekananda an inspiration
Swami vivekananda an inspirationSwami vivekananda an inspiration
Swami vivekananda an inspiration
 
Nature's last stand
Nature's last standNature's last stand
Nature's last stand
 
Chapter13 rna protein synthesis
Chapter13 rna protein synthesisChapter13 rna protein synthesis
Chapter13 rna protein synthesis
 
Sedative and analgesic effects of intravenous xylazine and
Sedative and analgesic effects of intravenous xylazine andSedative and analgesic effects of intravenous xylazine and
Sedative and analgesic effects of intravenous xylazine and
 
Comp. skills1
Comp. skills1Comp. skills1
Comp. skills1
 
Guzman
GuzmanGuzman
Guzman
 
Chapter 13 notes
Chapter 13 notesChapter 13 notes
Chapter 13 notes
 
Ashok Gajraj9694018818
Ashok Gajraj9694018818Ashok Gajraj9694018818
Ashok Gajraj9694018818
 
Made In Memphis
Made In MemphisMade In Memphis
Made In Memphis
 
Chapter 14 cornell notes
Chapter 14 cornell notesChapter 14 cornell notes
Chapter 14 cornell notes
 
Grainger eCommerce Jorge Carrero
Grainger eCommerce Jorge CarreroGrainger eCommerce Jorge Carrero
Grainger eCommerce Jorge Carrero
 
Podsjetnik za pisanje_pripreme
Podsjetnik za pisanje_pripremePodsjetnik za pisanje_pripreme
Podsjetnik za pisanje_pripreme
 
Racionalni brojevi
Racionalni brojeviRacionalni brojevi
Racionalni brojevi
 
Great depression
Great depressionGreat depression
Great depression
 
Vacational training at hindustan copper limited
Vacational training at hindustan copper limitedVacational training at hindustan copper limited
Vacational training at hindustan copper limited
 
Placer formation
Placer formationPlacer formation
Placer formation
 
Wigle Whiskey Market Research - MeK
Wigle Whiskey Market Research - MeKWigle Whiskey Market Research - MeK
Wigle Whiskey Market Research - MeK
 

Similar to Western Copper and Gold Presentation

Qmx marketing presentation feb2013
Qmx marketing presentation feb2013Qmx marketing presentation feb2013
Qmx marketing presentation feb2013QMX Gold Corporation
 
Manitobas Next Copper Mine
Manitobas Next Copper MineManitobas Next Copper Mine
Manitobas Next Copper MineVMS Ventures
 
November 2012 Corporate Presentation
November 2012 Corporate PresentationNovember 2012 Corporate Presentation
November 2012 Corporate PresentationQMX Gold Corporation
 
Corporate Presentation December 2012
Corporate Presentation December 2012Corporate Presentation December 2012
Corporate Presentation December 2012QMX Gold Corporation
 
QMX marketing presentation September 2012
QMX marketing presentation September 2012QMX marketing presentation September 2012
QMX marketing presentation September 2012QMX Gold Corporation
 
Alexis Marketing Presentation April 2012
Alexis Marketing Presentation April 2012Alexis Marketing Presentation April 2012
Alexis Marketing Presentation April 2012QMX Gold Corporation
 
QMX Corporate Presentation (English)
QMX Corporate Presentation (English)QMX Corporate Presentation (English)
QMX Corporate Presentation (English)QMX Gold Corporation
 
QMX Corporate Presentation (English)
QMX Corporate Presentation (English)QMX Corporate Presentation (English)
QMX Corporate Presentation (English)QMX Gold Corporation
 
Cambridge House Vancouver Resource Investment Conference
Cambridge House Vancouver Resource Investment ConferenceCambridge House Vancouver Resource Investment Conference
Cambridge House Vancouver Resource Investment ConferenceVMS Ventures
 
Vms nan jtvir october 2012 2
Vms nan jtvir october 2012 2Vms nan jtvir october 2012 2
Vms nan jtvir october 2012 2VMS Ventures
 
January 2012 Corporate Presentation
January 2012 Corporate Presentation  January 2012 Corporate Presentation
January 2012 Corporate Presentation QMX Gold Corporation
 
Corporate Presentation January 2013
Corporate Presentation January 2013Corporate Presentation January 2013
Corporate Presentation January 2013QMX Gold Corporation
 
Augusta Resource Investor Presentation
Augusta Resource Investor PresentationAugusta Resource Investor Presentation
Augusta Resource Investor PresentationCompany Spotlight
 
QMX Gold Corporate Presentation Aug 2012
QMX Gold Corporate Presentation Aug 2012QMX Gold Corporate Presentation Aug 2012
QMX Gold Corporate Presentation Aug 2012QMX Gold Corporation
 
South American Silver Corp March 2012 Corporate Presentation
South American Silver Corp March 2012 Corporate PresentationSouth American Silver Corp March 2012 Corporate Presentation
South American Silver Corp March 2012 Corporate Presentationsoamsilver
 
Agm institutional presentation aug 29 2011
Agm institutional presentation aug 29 2011Agm institutional presentation aug 29 2011
Agm institutional presentation aug 29 2011aldridgeminerals
 

Similar to Western Copper and Gold Presentation (20)

Nap investor presentation november 2011
Nap investor presentation november 2011Nap investor presentation november 2011
Nap investor presentation november 2011
 
Qmx marketing presentation feb2013
Qmx marketing presentation feb2013Qmx marketing presentation feb2013
Qmx marketing presentation feb2013
 
Corporate Presentation April 2013
Corporate Presentation April 2013Corporate Presentation April 2013
Corporate Presentation April 2013
 
Manitobas Next Copper Mine
Manitobas Next Copper MineManitobas Next Copper Mine
Manitobas Next Copper Mine
 
November 2012 Corporate Presentation
November 2012 Corporate PresentationNovember 2012 Corporate Presentation
November 2012 Corporate Presentation
 
Corporate Presentation December 2012
Corporate Presentation December 2012Corporate Presentation December 2012
Corporate Presentation December 2012
 
QMX marketing presentation September 2012
QMX marketing presentation September 2012QMX marketing presentation September 2012
QMX marketing presentation September 2012
 
Alexis Marketing Presentation April 2012
Alexis Marketing Presentation April 2012Alexis Marketing Presentation April 2012
Alexis Marketing Presentation April 2012
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
QMX Corporate Presentation (English)
QMX Corporate Presentation (English)QMX Corporate Presentation (English)
QMX Corporate Presentation (English)
 
QMX Corporate Presentation (English)
QMX Corporate Presentation (English)QMX Corporate Presentation (English)
QMX Corporate Presentation (English)
 
Cambridge House Vancouver Resource Investment Conference
Cambridge House Vancouver Resource Investment ConferenceCambridge House Vancouver Resource Investment Conference
Cambridge House Vancouver Resource Investment Conference
 
Vms nan jtvir october 2012 2
Vms nan jtvir october 2012 2Vms nan jtvir october 2012 2
Vms nan jtvir october 2012 2
 
January 2012 Corporate Presentation
January 2012 Corporate Presentation  January 2012 Corporate Presentation
January 2012 Corporate Presentation
 
Corporate Presentation January 2013
Corporate Presentation January 2013Corporate Presentation January 2013
Corporate Presentation January 2013
 
QMX Gold Corporate Presentation
QMX Gold Corporate PresentationQMX Gold Corporate Presentation
QMX Gold Corporate Presentation
 
Augusta Resource Investor Presentation
Augusta Resource Investor PresentationAugusta Resource Investor Presentation
Augusta Resource Investor Presentation
 
QMX Gold Corporate Presentation Aug 2012
QMX Gold Corporate Presentation Aug 2012QMX Gold Corporate Presentation Aug 2012
QMX Gold Corporate Presentation Aug 2012
 
South American Silver Corp March 2012 Corporate Presentation
South American Silver Corp March 2012 Corporate PresentationSouth American Silver Corp March 2012 Corporate Presentation
South American Silver Corp March 2012 Corporate Presentation
 
Agm institutional presentation aug 29 2011
Agm institutional presentation aug 29 2011Agm institutional presentation aug 29 2011
Agm institutional presentation aug 29 2011
 

Recently uploaded

9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCRSapana Sha
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirtsrahman018755
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...First NO1 World Amil baba in Faisalabad
 
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With RoomVIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Roomrran7532
 
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityJohanAspro
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...wyqazy
 
Short-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxShort-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxHenryBriggs2
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdftaxlinkcpa
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书Fis s
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 

Recently uploaded (20)

9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
 
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
 
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Serviceyoung  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirts
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
 
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With RoomVIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
 
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanity
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
Falcon Invoice Discounting - Best Platform
Falcon Invoice Discounting - Best PlatformFalcon Invoice Discounting - Best Platform
Falcon Invoice Discounting - Best Platform
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCRCall Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
 
Short-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxShort-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptx
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdf
 
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Serviceyoung call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 

Western Copper and Gold Presentation

  • 1. Transforming Resources into Mines JUNE 2012 TSX: WRN NYSE MKT: WRN
  • 2. FORWARD LOOKING STATEMENTS Statements contained in this presentation that are not historical fact, such as statements regarding the economic prospects of the Company’s projects, the Company’s future plans or future revenues, timing of development or potential expansion or improvements, are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from estimated results. Such risks and uncertainties include, but are not limited to, the Company’s ability to raise sufficient capital to fund development, changes in general economic conditions or financial markets, changes in prices for the Company’s mineral products or increases in input costs, litigation, legislative, environmental and other judicial, regulatory, political and competitive developments in Canada, technological and operational difficulties or inability to obtain permits encountered in connection with exploration and development activities, labor relations matters, and changing foreign exchange rates, all of which are described more fully in the Company’s filings with the Securities and Exchange Commission. Cautionary Note to U.S. Investors: The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. We use certain terms on this presentation, such as “measured,” “indicated,” and “inferred” “resources,” that the SEC guidelines strictly prohibit U.S. registered companies from including in their filings with the SEC. U.S. investors are urged to consider closely the disclosure in the Company’s Form 20-F, File No. 000-52231, which may be secured from the Company, or from the SEC’s website at www.sec.gov/edgar.shtml TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 2
  • 3. KEY FINANCIAL INFORMATION CASH Cash on Hand C$ 7.6 M POSITION Working Capital C$ 6.9 M Short/Long Term Debt 0 March 31, 2012 Share Price $0.86 SHARE Market Cap ~ $80 M STRUCTURE Common Shares Options 93,282,503 4,033,667 May 31, 2012 Warrants 6,847,750 Fully Diluted 104,163,920 COMMON Management & Board 9% SHARES Private Investors Institutional Investors ~44% 30% May 31, 2012 Other 17% Common Shares 100% TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 3
  • 4. CORPORATE HISTORY • Western Silver acquired by Glamis Gold, later acquired May 2006 by Goldcorp • Western Copper spun out during transaction November 2006 • Western Copper acquires Lumina Resources gaining ownership of the Casino project • Initial Casino pre-feasibility study issued August 2008 • Drilling program started • New Casino resource issued – significant tonnage November 2010 increase April 2011 • Updated Casino pre-feasibility study released • Western Copper spins out non-core assets to focus on October 2011 Casino and renames company Western Copper and Gold TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 4
  • 5. CASINO PROJECT • Reserves: 1.1 billion tonnes WORLD CLASS • Additional inferred RESOURCE resource: 1.7 billion tonnes • $1.0 billion NPV at long LOW-COST, GREAT term prices ($2.50/lb copper, ECONOMICS $1,100/oz gold) • Very low cash costs EXCELLENT • Politically stable Yukon, Canada LOCATION • 3 mines opened in the past 4 years PROVEN • Experienced management MANAGEMENT • Excellent track record • Trading at a significant discount to UNDERVALUED valuation TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 5
  • 6. WORLD CLASS RESOURCE SIGNIFICANT GOLD, COPPER, MOLYBDENUM, AND SILVER RESOURCE: GOLD COPPER MOLY SILVER 8.4 M 4.4 B 494 M 61 M oz Reserves lbs Reserves lbs Reserves oz Reserves 0.5 M 0.3 B 65 M 4M oz M&I lbs M&I lbs M&I oz M&I 9.0 M 5.4 B 723 M 76 M oz Inferred lbs Inferred lbs Inferred oz Inferred Note: M & I resources exclusive of P&P reserves see appendix for detailed Casino reserve & resource. Based on 0.25% CuEq cut-off TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 6
  • 7. WORLD CLASS RESOURCE 35 COPPER EQ (B lb contained) 25 GOLD (M oz contained) 30 20 25 20 15 15 10 10 5 0 5 Sierra Casino Galore Prosperity Pumpkin Rosemont Gorda (WRN) Creek (TKO) Hollow (AZC) 0 (QUX) (NG) (NCU) Detour Lake Casino Prosperity Galore Creek Sierra Gorda (DGC) (WRN) (TKO) (NG) (QUX) 25 COPPER (B lb contained) 1800 MOLY (M lb contained) 1600 20 1400 15 1200 1000 10 800 5 600 400 0 200 Sierra Galore Casino Pumpkin Rosemont Prosperity 0 Gorda Creek (WRN) Hollow (AZC) (TKO) -200 Mt. Hope Casino (WRN) Sierra Gorda Rosemont (QUX) (NG) (NCU) (GMO) (QUX) (AZC) Note: Reserves & resources from corporate websites or technical reports Proven & Probable Measured & Indicated Inferred See appendix for detailed Casino reserves & resources. See note 4 for copper equivalent calculation TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 7
  • 8. WORLD CLASS RESOURCE CASINO RESERVE CASINO RESOURCE – 0.25% CU EQ CUT-OFF Tonnes Copper Gold Moly Silver CuEq Copper Gold Moly Silver Class M % g/t % g/t % B lb M oz M oz M oz Transforming Resources into Mines Supergene/ M+I 1,057 0.20 0.23 0.022 1.71 0.49 4.7 7.8 513 58.1 Hypogene Inferred 1,696 0.14 0.16 0.019 1.37 0.37 5.2 8.7 711 74.7 Leached M+I 84 0.04 0.40 0.020 2.57 0.44 0.1 1.1 37 6.9 Cap Inferred 17 0.01 0.31 0.008 1.93 0.27 0.0 0.2 3 1.1 See notes 1 & 2 in Appendix TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 8
  • 9. WORLD CLASS RESOURCE GRADES IN LINE WITH PEERS: Casino Life of Mine (976 Mt) CASINO Casino Y1-Y4 (164 Mt) Copper Mountain-CUM (2010) Highland Valley-TCK (2010) OPERATING Gibraltar-TKO (2010) MINES Kemess-GAM (2009) Mt. Milligan-TC (482 Mt) Prosperity-TKO (831 Mt) PEERS Rosemont-AZC (559 Mt) 0.00 0.20 0.40 0.60 0.80 Cu Eq Grade (%) Note: Casino data based on reserves, see appendix. Peers’ data based on reserves. Operating mine data based on average grades during year indicated Other company data from corporate websites or technical reports. See appendix for detailed Casino reserve. Copper Molybdenum Gold Silver See appendix for copper equivalent calculation TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 9
  • 10. WORLD CLASS RESOURCE INFERRED RESOURCE IS EASILY ACCESSED BY EXTENDING PIT • Could add significant years to mine life Pit Outline - < 0.25 CuEq - 0.25 – 0.30 CuEq - 0.30 – 0.40 CuEq 500 m - 0.40 – 0.60 CuEq - > 0.60 CuEq Cross section of block model taken at 54,650 m – Screen Captures TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 10
  • 11. PRE-FEASIBILITY STUDY - APRIL 2011 GREATER THAN $2 BILLION NPV AT SPOT PRICES: MAY 2012 LONG TERM SPOT COPPER (US$/lb) 3.65 2.50 GOLD (US$/oz) 1,593 1,100 MOLYBDENUM (US$/lb) 14.00 14.00 SILVER (US$/oz) 28.94 17.00 FOREIGN EXCHANGE (US$:C$) 1.00 0.90 NPV @ 5% (C$ M) 4,876 2,570 ECONOMICS Pre- Tax NPV @ 8% (C$ M) 3,241 1,570 IRR (100% equity) (%) 29.5 19.6 NPV @ 5% (C$ M) 3,317 1,700 After-Tax NPV @ 8% (C$ M) 2,143 963 IRR (100% equity) (%) 24.5 16.2 CASH FLOW (Y1-Y4) (C$ M/y) 760 567 CASH FLOW ( LOM ) (C$ M/y) 373 250 PAYBACK (y) 2.3 3.3 OPERATING COST ($/t) 9.70 Note: See note 3 in appendix TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 11
  • 12. PRE-FEASIBILITY STUDY – APRIL 2011 SIGNIFICANT GOLD PRODUCTION: Y1 to Y4 LOM GOLD PRODUCTION (k oz/y) 435 262 METAL COPPER PRODUCTION (M lb/y) 234 157 PRODUCTION MOLY PRODUCTION (M lb/y) 13 12 SILVER PRODUCTION (k oz/y) 1,560 1,370 AVERAGE MILL GRADE CuEQ (%) 0.71% 0.50% STRIP RATIO (%) 0.51 0.72 THROUGHPUT tpd 120,000 Y1 to Y4 LOM % OF REVENUE - COPPER 48% 48% REVENUE % OF REVENUE - GOLD 40% 36% DISTRIBUTION % OF REVENUE - MOLY 9% 13% % OF REVENUE - SILVER 3% 3% Note: Based on Spot Metal Prices, May 2012 TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 12
  • 13. LOW COST, GREAT ECONOMICS BY-PRODUCT CASH COSTS ($790) ($0.49) LOW PER OUNCE OF AU PER POUND OF CU CO-PRODUCT CASH COSTS COST PRODUCER $726 $1.66 PER OUNCE OF AU PER POUND OF CU $6.38 $13.20 PER POUND OF MO PER OUNCE OF AG Note: Based on Spot Metal Prices, May 2012 TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 13
  • 14. PRE-FEASIBILITY STUDY - APRIL 2011 (MILLIONS) MINE (INCLUDING PRE-STRIPPING) $382 MILL & FLOTATION $611 TAILINGS $136 HEAP LEACH $70 ENGINEERING & MANAGEMENT $164 CAPITAL CAMP $64 COSTS SUB-TOTAL MINE & MILL POWER PLANT (INCLUDES HEAP PWR) $1,427 $209 ACCESS ROAD $99 PORT UPGRADE $5 AIRSTRIP $16 LNG FACILITY $51 SUB-TOTAL INFRASTRUCTURE $380 CONTINGENCY $276 OWNERS COSTS $44 GRAND TOTAL $2,128 Note: See note 3 in appendix TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 14
  • 15. POWER • LNG for Casino will be sourced from Fort Nelson – 1,300 km away • Working with Yukon Energy Corp. and gas developers in the Fort Nelson area • Preliminary front-end engineering and design (“Pre-FEED”) study commenced April 2012 • Study will form the basis of the LNG supply chain to be used in the Feasibility Study • Expect final electricity cost to be similar to that used in Pre- Feasibility study: $0.10/kWh TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 15
  • 16. EXCELLENT LOCATION • Yukon, Canada - Low political risk • 380 km from Whitehorse, Yukon • 560 km from year round port at Skagway, Alaska • First Nations have settled land claims • One-window environmental assessment process • Casino is located in the heart of the “White Gold” district • Yukon in the top 10 most attractive jurisdictions for mineral exploration and development* • 3 mines opened in the Yukon in the past 4 years * Fraser Institute report released February 2012 TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 16
  • 17. EXCELLENT LOCATION • Semi-arid environment, great topography • Compact footprint • Convenient, close tailings deposition TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 17
  • 18. TIMELINE CONTINUING TO DE-RISK PROJECT  Acquired project and assembled team 2006  Developed initial pre-feasibility study 2008  Initiated 26,000 metre drilling program 2009  Issued significantly expanded resource 2010  Released updated pre-feasibility study 2011  Refined power supply engineering 2011 • Complete feasibility study 2012 • Receive initial permits 2015 • Initiate construction 2015 • Production: Gold heap leach 2017 • Production: Milling operation 2019 TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 18
  • 19. UNDERVALUED WRN SIGNIFICANTLY UNDERVALUED: 1.00x 0.80x P/NAV 0.60x 0.40x RECENT TRANSACTIONS 0.20x Western Terrane Corriente Norsemont Far West Antares Chariot (CST) Copper & (Thompson (CRCC – (Hudbay) (Capstone) (First Gold Creek) Tongguan) Quantum) Note: Based on company data and CIBC World Markets Reports, 2011 TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 19
  • 20. ANALYST COVERAGE CIBC WORLD Ian Parkinson Analyst, Executive Director MARKETS 416.956.6169 CORMARK Cliff Hale-Sanders CFA SECURITIES 416.943.4222 Note: Western Copper and Gold is followed by the analysts listed above. Please note that any opinions, estimates or forecasts regarding Western Copper and Gold’s performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of Western Copper and Gold or its management. Western Copper and Gold does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 20
  • 21. MANAGEMENT TEAM 40 years experience as a senior corporate officer of publicly listed companies. Extensive expertise Dale Corman, B.Sc., P.Eng in mineral exploration & development, financing, property evaluation and acquisition. Formerly Chairman & CEO Chairman & CEO of Western Silver Corporation. 20 years experience in the mining industry in management and metallurgical engineering roles. Paul West-Sells, Ph.D. Worked with BHP, Placer Dome, and Barrick in senior roles in Research and Development and President & COO Project Development. 5 years experience at PricewaterhouseCoopers concentrated in the mining and high tech sectors Julien Francois, C.A. and on internal control design & assessment projects. Formerly Controller of Western Silver VP Finance & CFO Corporation. 40 years experience in mineral processing. Responsible for plant maintenance, project Cameron Brown, P.Eng. management and engineering of major base and precious metal projects. Formerly Project VP Engineering Manager for Bechtel Engineering and Western Silver Corporation. Jonathan Clegg, P.Eng. 30+ years experience in design, management and construction of mining projects. Formerly VP & Engineering General Manager of Kilborn Engineering and VP Engineering of Western Silver Corporation. Jack McClintock, MBA, P.Eng. 30 years experience in all facets of the mineral exploration business. Formerly Global Exploration Consulting Geologist Manager with BHP Billiton and is currently CEO of Savant Explorations. Jesse Duke, P.Geo. Extensive experience dealing the public communications, stakeholder consultations and community relations for major mining projects. Held senior management positions for both Environment & Community Affairs government and the private sector in recent years. TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 21
  • 22. BOARD OF DIRECTORS 40 years experience as a senior corporate officer of publicly listed companies. Extensive Dale Corman, B.Sc., P.Eng expertise in mineral exploration & development, financing, property evaluation and acquisition. Chairman Formerly Chairman & CEO of Western Silver Corporation. 40 years experience as lead financial adviser on a wide range of finance, divestiture and Robert M. Byford, B.A., FCA acquisition transactions in many industry sectors. Formerly Managing Partner of KPMG BC Director Region consulting practice and founding partner of the corporate finance practice. Robert J. Gayton, B.Comm. Formerly Partner of Peat Marwick Mitchell. Directed the accounting and financial matters of Ph. D., FCA public companies in the resource and non-resource fields since 1987. Director of several public Director companies. Began his career in stockbroking and investment banking becoming an Executive Committee Ian Watson member of BMO Nesbitt Burns. Formerly Chairman and Managing Director of Galahad Gold. Director Currently Chairman of Agrifirma Brazil and Director of Spanish Mountain Gold. David Williams, LL.B., MBA 30+ years experience in the investment management business. Formerly Senior Partner of Director Beutel Goodman, a value management company dealing in equity and fixed income assets. Currently manages Roxborough Holdings Ltd, a family owned private equity holding company. 30+ years experience in the mineral industry. Financed, built and managed mines worldwide. Klaus Zeitler, Ph.D. Formerly Senior VP of Teck Cominco. Currently President and director of Amerigo, and director Director of various junior mining companies. TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 22
  • 23.  WORLD CLASS RESOURCE  LOW-COST, GREAT ECONOMICS  EXCELLENT LOCATION  PROVEN MANAGEMENT  UNDERVALUED TSX: WRN NYSE MKT: WRN
  • 24. APPENDIX TSX: WRN / NYSE MKT: WRN Transforming Resources into Mines 24
  • 25. CASINO TSX: WRN / NYSE MKT: WRN Appendix 25
  • 26. SPIN-OUT TRANSACTION • In October of 2011, Western Copper Corporation spun off Copper North Mining Corp. and NorthIsle Copper & Gold Inc. • Western Copper issued 46,487,785 shares to each of Copper North and NorthIsle, representing ½ Copper North Share and ½ NorthIsle share for each Western Copper share issued and outstanding • Copper North took 100% ownership of the Carmacks Copper Project and the Redstone Project, and $2 M in working capital • NorthIsle took 100% ownership of the Island Copper Project, and $2.5 M in working capital 1 share of Western Copper  1 share of Western Copper & Gold (WRN)  0.5 share of Copper North (COL)  0.5 share of NorthIsle Copper & Gold (NCX) TSX: WRN / NYSE MKT: WRN Appendix 26
  • 27. YUKON PERMITTING PROCESS 1) YUKON ENVIRONMENTAL & SOCIO- ECONOMIC ASSESSMENT • Conducted by Yukon Socio-economic Assessment Board (YESAB) • YESAB is an independent Yukon Agency comprised of Federal, ASSESSMENT STAGE Territorial and First Nation Governments (One window process) Identifies environmental and • Makes recommendations to governments with licensing authority socio-economic effects, their (“Decision Bodies”) significance, and makes recommendations for 2) DECISION DOCUMENT mitigation measures • Issued by “Decision Bodies” – governments (Federal, Territorial and First Nation) that have licensing authority for a project • Accepts, varies or rejects assessment recommendations • Allows project to proceed to regulatory stage 3) QUARTZ MINING LICENSE • Issued by Yukon Government Department of Energy, Mines and Resources (EMR) REGULATORY STAGE • Allows construction to commence Regulators issue their respective permits, licenses or other authorizations 4) WATER USE LICENCE • Issued by Yukon Water Board • Allows production to commence (covers use of water and deposit of waste) TSX: WRN / NYSE MKT: WRN Appendix 27
  • 28. CASINO | RESERVES & RESOURCE ESTIMATE RESERVE2 RESOURCE1 AT 0.25% CuEq CUT-OFF RESERVE GRADE Leached Cap / Oxide Gold Zone Tonnes Copper Gold Moly Silver Class Tonnes Copper Gold Moly Silver Cu Eq Copper Gold Moly Silver M % g/t % g/t Class MILL ORE Proven 91 0.34 0.44 0.028 2.23 M % g/t % g/t % B lb M oz M lb M oz MILL ORE Probable 885 0.19 0.22 0.023 1.68 Measured 31 0.05 0.52 0.025 2.94 0.55 0.0 0.5 17 2.9 MILL ORE PROVEN + Indicated 53 0.03 0.33 0.017 2.36 0.36 0.0 0.6 20 4.0 976 0.20 0.24 0.023 1.73 PROBABLE Inferred 17 0.01 0.31 0.008 1.93 0.27 0.0 0.2 3 1.1 HEAP LEACH Proven 30 0.052 0.494 - 2.88 HEAP LEACH M+I 84 0.04 0.40 0.020 2.57 0.43 0.1 1.1 37 6.9 52 0.035 0.299 - 2.37 Probable Supergene Oxide Zone HEAP LEACH Tonnes Copper Gold Moly Silver Cu Eq Copper Gold Moly Silver PROVEN + 82 0.04 0.37 - 2.55 Class M % g/t % g/t % B lb M oz M lb M oz PROBABLE Measured 25 0.28 0.52 0.026 2.38 0.78 0.2 0.4 14 1.9 Indicated 36 0.23 0.21 0.019 1.44 0.48 0.2 0.2 15 1.7 Inferred 26 0.26 0.17 0.010 1.43 0.44 0.1 0.1 6 1.2 M+I 61 0.25 0.34 0.022 1.82 0.60 0.3 0.7 30 3.6 Supergene Sulfide Zone Tonnes Copper Gold Moly Silver Cu Eq Copper Gold Moly Silver Class M % g/t % g/t % B lb M oz M lb M oz Measured 36 0.39 0.41 0.029 2.34 0.83 0.3 0.5 23 2.7 Indicated 216 0.24 0.22 0.019 1.72 0.50 1.1 1.5 90 11.9 Inferred 102 0.20 0.19 0.010 1.49 0.39 0.5 0.6 23 4.9 M+I 252 0.26 0.25 0.020 1.81 0.55 1.5 2.0 114 14.7 Hypogene Zone Tonnes Copper Gold Moly Silver Cu Eq Copper Gold Moly Silver Class M % g/t % g/t % B lb M oz M lb M oz Measured 32 0.32 0.38 0.026 1.94 0.72 0.2 0.4 19 2.0 Indicated 711 0.17 0.21 0.023 1.65 0.45 2.7 4.8 360 37.7 Inferred 1,568 0.14 0.16 0.020 1.36 0.37 4.8 8.1 691 68.6 M+I 743 0.18 0.22 0.023 1.66 0.46 2.9 5.2 379 39.7 Combined Supergene Oxide, Supergene Sulfide, and Hypogene Zones Tonnes Copper Gold Moly Silver Cu Eq Copper Gold Moly Silver Class M % g/t % g/t % B lb M oz M lb M oz M+I 1,057 0.20 0.23 0.022 1.71 0.49 4.7 7.9 522 58.0 Note: See notes 1,2,4 in appendix Inferred 1,696 0.15 0.16 0.019 1.37 0.37 5.4 8.8 720 74.7 TSX: WRN / NYSE MKT: WRN Appendix 28
  • 29. CASINO | TECHNICAL REPORT SPOT LONG TERM Sep 2011 COPPER (US$/lb) 4.12 2.78 GOLD (US$/oz) 1,780 1,222 MOLYBDENUM (US$/lb) 15.00 15.56 SILVER (US$/oz) 40.00 18.89 FOREIGN EXCHANGE (US$:C$) 1.00 1.00 NPV @ 5% (C$ M) 6,330 2,570 Pre- Tax NPV @ 8% (C$ M) 4,290 1,570 IRR (100% equity) (%) 34.8 19.6 NPV @ 5% (C$ M) 4,334 1,700 After-Tax NPV @ 8% (C$ M) 2,875 963 IRR (100% equity) (%) 28.8 16.2 CASH FLOW (Y1-Y4) (C$ M/y) 877 567 CASH FLOW ( LOM ) (C$ M/y) 452 250 PAYBACK (y) 2.0 3.3 Cu CASH COST (net of credits) (US$/lb) (0.93) 0.06 Note: See note 3 in appendix TSX: WRN / NYSE MKT: WRN Appendix 29
  • 30. NOTES 1. CASINO RESOURCE ESTIMATE:  Technical Report: December 2010  Qualified Person: Gary H. Giroux, P.Eng  CuEq cut-off grades as indicated - *CuEq Metal prices: US$2.00/lb copper, US$875/oz gold, US$11.25/lb molybdenum, US$11.25/oz silver  Supergene & Hypogene Zones at CuEq cut-off 0.25%  Leached Cap/Oxide Zones at Cut-off Au 0.25 g/t  No discount for metallurgical recovery in contained metal figures 2. CASINO RESERVE ESTIMATE:  News Release Dated April 7, 2011 / Technical Report: April 2011  Qualified Person: Michael G. Hester, FAusIMM of IMC  Cu Eq Metal prices: US$2.00/lb copper, US$875.00/oz gold and US$11.25/lb molybdenum 3. CASINO PRE-FEASIBILITY STUDY:  Technical Report: April 2011  Qualified Person: Conrad Huss, P.E. of M3 Engineering  Qualified Person: Michael G. Hester, FAusIMM of IMC  Metal Prices: Long Term prices were based on typical analyst projections of long metal prices and $CAN:$US exchange rates, and adjusted to the current study’s $CAN:$US exchange rate of 1.0.  Foreign Exchange: C$ 1.00= US$ 1.00 4. COPPER EQUIVALENT CALCULATIONS: • US$2.00/lb copper, US$875/oz gold, US$11.25/lb molybdenum, US$11.25/oz silver TSX: WRN / NYSE MKT: WRN Appendix 30
  • 31. web  www.westerncopperandgold.com e-mail  info@westerncopperandgold.com phone  604.684.9497 TSX: WRN NYSE MKT: WRN