1. Solvay S.A
.

2. Highlights
 Background info
 Financial analysis
 Comparing 3rd quarters 2011 vs. 2012
 Other financial news
 Conclusion
 sources
Dhaenens Nicolas 2

3. Background info
Dhaenens Nicolas 3

4. Financial analysis
3500
3000
2500
2000
1500
1000
Q3 2011
500
Q3 2012
0
Dhaenens Nicolas 4

5. (In million) Q3 2011 Q3 2012 evolution (%)
Net sales 3256 3291 1%
plastics 920,37 994 8%
Chemicals 708,411 758 7%
Rhodia 1638,3 1540 -6%
REBITDA 533 554 4%
EBIT 383 329 -7%
(In million) 9m 2011 9m 2012 evolution (%)
Net sales 9696 9861 2%
plastics 2857,28 2943 3%
Chemicals 2145,71 2253 5%
Rhodia 4712,12 4665 -1%
REBITDA 1711 1642 -4%
EBIT 1225 1079 -13%
Dhaenens Nicolas 5

6. Cash flow analysis
(in million) Q3 2011 Q3 2012
operating activities 199 514
investing activities -3157 -176
financing activities 1063 -379
Total free cash flow 116 346
(in million) 9 months 2011 9 months 2012
operating activities 332 949
investing activities -259 -3393
financing activities 3364 -1155
Total free cash flow 143 536
Dhaenens Nicolas 6

7. Market value
Dhaenens Nicolas 7

8. conclusion
 Net profit
 Net Debts
 Cash flow
 Value / share
Dhaenens Nicolas 8

9. The end

10. sources
 https://europeanequities.nyx.com/en/content/solvay-sa
 http://reports.icorcom.eu/solvay/ar2011/en/#/46/
 http://www.solvay.com/EN/NewsPress/Documents/2012/20121025_ResultsQ3_EN.pdf
 http://www.solvay.com/EN/NewsPress/Documents/2012/20121025_ResultsQ3_Presentati
on.pdf
 http://www.solvay.com/EN/About/groupprofile/history/home.aspx
Dhaenens Nicolas 10