cc:	
  	
  	
                             	
  
                                                                                      SOG	
  Supervisor	
  	
  
                                                                                      Marketing	
  
                                                            MEMORANDUM                Sales	
  Heads	
  	
  
                                                          2012-02-20giraffebuilding   Executive	
  Office	
  -­‐	
  EDC	
  	
  
                                                                                      CDC	
  Japan	
  /	
  KSA	
  /	
  Qatar	
  
TO                              :        ALL CONCERNED                                Accounting	
  Head	
  	
  


FROM                            :        EXECUTIVE OFFICE

DATE                            :        March 28, 2012

SUBJECT                         :        RIVER GREEN RESIDENCES
                                         PRICE LIST as of March 13, 2012


I.              i. River Green Tower Perspective




                                                                                                                                       Page	
  1	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
ii. River Green Amenities Perspective




II.             Buildings Details:
                        Total Number of Floors           25 storeys
                                                           ( 2 floors Commercial
                                                             3 floors Parking area
                                                             20 floors Residential Units)
                        Number of Elevator for
                              Residential                2 passenger unit & 2 service elevator
                              Commercial                 1 freight elevator & 1 service elevator
                        Total Number of Commercial       14 Commercial units with 10 alfresco
                        Units                            spaces & 1 floor Supermarket
                        Total Number of Residential      340 units
                        Units
                        Parking Slots                    83 slots for Commercial
                                                         171 slots for Residential
                        Units Available:                 Total 17 units per floor for South Wing
                                                         Total 16 units per floor for North Wing
                                1. Ground – Commercial   14 Commercial units


                                                                                                   Page	
  2	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
1. Ground – Commercial    14 Commercial units
                                                          Shop A –178.30 sqm
                                                          Shop B –147.60 sqm w/36.00 sqm alfresco
                                                          Shop C- 19.74 sqm
                                                          Shop D – 63.13 sqm w/ 15.40 sqm alfresco
                                                          Shop E – 50.00 sqm
                                                          Shop F – 42.93 sqm w/ 11.13 sqm alfresco
                                                          Shop G- 21.65 sqm w/ 11.03 sqm alfresco
                                                          Shop H – 74.49 sqm w/ 11.03 sqm alfresco
                                                          Shop I – 411.61 sqm w/ 15.99 sqm alfresco
                                                                              w/ 14.49 sqm alfresco
                                                                              w/ 43.89 sqm alfresco
                                                                              w/ 16.83 sqm alfresco
                                                                              w/ 11.81 sqm alfresco
                                                          Shop J – 7.33 sqm
                                                          Shop K – 9.87 sqm
                                                          Shop L – 30.07 sqm
                                                          Shop M – 22.74 sqm
                                                          Shop N – 82.82 sqm
                                2. 2nd floor              2,352.10 sqm Supermarket space
                                                          (205.00 sqm stockroom @ 3rd floor
                                                           56.28 sqm Loading/unloading @ ground flr.
                                                           29.30 sqm Truck Parking space @ ground
                                                          floor)

                                3.       3rdfloor-        71 Commercial parking slots
                                4.       4th floor        86 Residential parking slots
                                5.       5th floor        85 Residential parking slots
                                6.       6th floor        Residential Units:
                                                          28.00 sqm + 5.04 pocket garden (1 unit)
                                                          28.00 sqm + 5.07 pocket garden (2 units)
                                                          21.05 sqm + 3.81 pocket garden (26 units)
                                                          42.80 sqm + 7.34 pocket garden (1 unit)
                                                          42.80 sqm + 7.39 pocket garden (1 unit)
                                                          43.20 sqm + 7.82 pocket garden (1 unit)
                                                          45.14 sqm + 8.17 pocket garden (1 unit)
                                                          Multi-purpose Hall:
                                                          Gym -
                                7. 7th floor-26th floor   Residential Units per floor
                                                          28.00 sqm + 2.25 balcony (3 units)
                                                          21.05 sqm + 2.25 balcony (26 units)
                                                          42.80 sqm + 2.25 balcony (2 units)
                                                          43.20 sqm + 2.25 balcony (1 unit)
                                                          45.14 sqm + 2.25 balcony (1 unit)




                                                                                                       Page	
  3	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
IV. Unit Sizes




                                         Page	
  4	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
V.              Building Orientation & Layout




                                                Page	
  5	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
VII.            Building Floor Plan

                                         GROUND FLOOR BUILDING LAYOUT
                                              RIVER GREEN TOWER




                                                                        Page	
  6	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
SECOND FLOOR




                                                        Page	
  7	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
THIRD FLOOR




                                                       Page	
  8	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
FOURTH FLOOR




                                                        Page	
  9	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
FIFTH FLOOR




                                                       Page	
  10	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
SIXTH FLOOR




                                                       Page	
  11	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
TYPICAL 7TH-26TH FLOOR




                                                                  Page	
  12	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
VIII.           Timetable of Construction:


IX.             Unit Specification:

        1. PROPOSED –TYPICAL 1-BR & 2BR RESIDENTIAL UNIT - Chrome Finish

                                         Proposed-LIVING AREA /      Vinyl Planks
                                         BEDROOMS
          FLOOR FINISHING                Proposed- KITCHEN /         Vinyl Planks
                                         DINING
                                         TOILET & BATH               Non skid Ceramic Tiles.
                                          Proposed LIVING AREA /     CHB Wall Cement Plastered
                                         DINING/                     with 1-coat paint
                                         KITCHEN/BEDROOM
                                         TOILET & BATH               Ceramic wall tiles & CHB
                WALL FINISH
                                                                     Wall Cement Plastered
                                                                     with final coat paint
                                         Proposed Bedroom Partiton   Wall Partition are not
                                                                     included
                                         Proposed                    Rubbed concrete with 1-
             CEILING FINISH              LIVING/DINING/KIT.          coat finish

                                         TOILET & BATH               Ficem board with final coat
                                                                     paint
                                         COUNTER TOP FINISH          Granite Slab
                                         SPLASHWALL                  n/a
                                         CABINETS                    Under-counter Modular
      KITCHEN & CABINETS
                                                                     Carcass
                                         SINK                        Stainless Steel Sink
                                         FAUCET                      Lever Type, Chrome Finish
                                         SHOWER ENCLOSURE            n/a

                                         SHOWER                      Telephone Shower Kit.
   BATHROOM FIXTURES &                   ACCESSORIES:                PAPER HOLDER: n/a
       ACCESSORIES                                                   TOWEL BAR : n/a
                                                                     TOWEL RING : n/a
                                         WATER CLOSET                Ordinary Tank Type; White
                                         LAVATORY COUNTER            Wall hung ordinary, White
                                         Laminated Wood Veneered     ( 0.90 x 2.10 m for main
                                         Hollow Core                 door)

                       DOORS             PVC Doors                   ( 0.60 x 2.10 m for T & B
                                                                     door)
                                         Sliding Glass Door          ( 1.60-2.40 x 2.10 m for
                                         w/Aluminum frame            Balcony door)
                                         WINDOWS                     Aluminum Casement
                   WINDOWS
                                                                     Windows and awning type

                                                                                                   Page	
  13	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
for Toilet & bath

                                          Lockset – Entrance Door     Lever Type Entrance Door
                HARDWARES
                                                                      Lockset for main door
                                          Concealed Telephone wiring (Telephone Roughing In.)
                 AUXILLIARY               Concealed Television/Cable wiring is included
                                          (Television/Cable System Roughing In)


        1. COMMERCIAL UNIT FINISH

         FLOOR FINISHING                  COMMERCIAL SPACE                  Rubbed concrete finish
          CEILING FINISH                                                    Rubbed concrete with 1-
                                                                            coat paint
                                          Aluminum framed fixed
                      DOORS
                                          glass with swing glass
                                          Telephone with wiring (Telephone Roughing In.)
                AUXILLIARY                Concealed Television/Cable wiring is included


X.              Price List & Terms:

        A. BANK and HDMF FINANCING

                        a. Discount is 5% from the TCP;
                        b. Down payment is 20% for 26 months and the 80% balance for financing which must be
                           covered by complete post dated checks;
                        c. Miscellaneous charges are 6% from the NET TCP.
                        d. Note – Client must continue with their financing balance (either bank or HDMF ONLY)
                           or else the 5% discount will be forfeited at the end.

    AREA	
              28	
           21.05	
          42.8	
           43.2	
           45.14	
  
     BAL	
             2.25	
           2.25	
           2.25	
           2.25	
           2.25	
  
  TOTAL	
  A	
        30.25	
           23.3	
          45.05	
          45.45	
          47.39	
  
    TYPE	
             1BR	
              S	
            2BR	
            2BR	
            2BR	
  
   PRICE	
  
                     58,000	
          58,000	
        58,000	
         58,000	
         58,000	
  
     /SQ	
  
     TCP	
        1,754,500.00	
   1,351,400.00	
   2,612,900.00	
   2,636,100.00	
   2,748,620.00	
  
  Discount	
  
                    87,725.00	
      67,570.00	
     130,645.00	
     131,805.00	
     137,431.00	
  
    -­‐	
  5%	
  
  NET	
  TCP	
   1,666,775.00	
   1,283,830.00	
   2,482,255.00	
   2,504,295.00	
   2,611,189.00	
  
  20%	
  DP	
   333,355.00	
        256,766.00	
     496,451.00	
     500,859.00	
     522,237.80	
  
        RF	
        15,000.00	
      15,000.00	
      25,000.00	
      25,000.00	
      25,000.00	
  
   NET	
  DP	
   318,355.00	
       241,766.00	
     471,451.00	
     475,859.00	
     497,237.80	
  
        26	
  
                    12,244.42	
       9,298.69	
      18,132.73	
      18,302.27	
      19,124.53	
  
  months	
  
  80%	
  BAL	
   1,333,420.00	
   1,027,064.00	
   1,985,804.00	
   2,003,436.00	
   2,088,951.20	
  


                                                                                                         Page	
  14	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
6%	
  MC	
             100,006.50	
           77,029.80	
        148,935.30	
        150,257.70	
        156,671.34	
  


        B. CASH
              a. Cash sale is 60 days from the reservation date;
              b. Maximum discount is 15% from the TCP;
              c. Miscellaneous Charges is 5.5% from the NET TCP and must be included in the payment
                 to avail the discount.

      AREA	
                          28	
            21.05	
              42.8	
              43.2	
             45.14	
  
       BAL	
                         2.25	
            2.25	
               2.25	
              2.25	
              2.25	
  
    TOTAL	
  A	
                    30.25	
            23.3	
              45.05	
             45.45	
             47.39	
  
      TYPE	
                         1BR	
               S	
                2BR	
               2BR	
               2BR	
  
   PRICE	
  /SQ	
                  58,000	
           58,000	
            58,000	
            58,000	
            58,000	
  
       TCP	
                     1,754,500	
        1,351,400	
         2,612,900	
         2,636,100	
         2,748,620	
  
   Discount	
  -­‐	
  
                                   263,175	
         202,710	
           391,935	
           395,415	
           412,293	
  
      15%	
  
    NET	
  TCP	
              1,491,325.00	
   1,148,690.00	
   2,220,965.00	
   2,240,685.00	
   2,336,327.00	
  
    5.5%	
  MC	
                82,022.88	
      63,177.95	
     122,153.08	
     123,237.68	
     128,497.99	
  


        C. DEFERRED CASH
              a. Discount is 10% from the TCP
              b. 20% down payment must be paid within 30 days from reservation fee; while the
                 remaining 80% balance can be paid in 14 months covered by post dated checks.

    AREA	
             28	
           21.05	
          42.8	
           43.2	
           45.14	
  
     BAL	
            2.25	
           2.25	
           2.25	
           2.25	
           2.25	
  
  TOTAL	
  A	
       30.25	
           23.3	
          45.05	
          45.45	
          47.39	
  
    TYPE	
            1BR	
              S	
            2BR	
            2BR	
            2BR	
  
   PRICE	
  
                    58,000	
         58,000	
         58,000	
         58,000	
         58,000	
  
     /SQ	
  
     TCP	
       1,754,500.00	
   1,351,400.00	
   2,612,900.00	
   2,636,100.00	
   2,748,620.00	
  
  Discount	
  
                  175,450.00	
     135,140.00	
     261,290.00	
     263,610.00	
     274,862.00	
  
    10%	
  
  NET	
  TCP	
   1,579,050.00	
   1,216,260.00	
   2,351,610.00	
   2,372,490.00	
   2,473,758.00	
  
  20%	
  DP	
   315,810.00	
       243,252.00	
     470,322.00	
     474,498.00	
     494,751.60	
  
      RF	
         15,000.00	
      15,000.00	
      25,000.00	
      25,000.00	
      25,000.00	
  
   NET	
  DP	
   300,810.00	
      228,252.00	
     445,322.00	
     449,498.00	
     469,751.60	
  
  80%	
  BAL	
   1,263,240.00	
   973,008.00	
   1,881,288.00	
   1,897,992.00	
   1,979,006.40	
  
      14	
  
                   90,231.43	
      69,500.57	
     134,377.71	
     135,570.86	
     141,357.60	
  
  months	
  
   6%	
  MC	
      94,743.00	
      72,975.60	
     141,096.60	
     142,349.40	
     148,425.48	
  

        D. IN HOUSE FINANCING


                                                                                                                                Page	
  15	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  
a. Term is 5% in 10 months; the next 15% will be in 20 months so a total of 30 months
                           down payment while the remaining 80% will be through in house financing which must
                           be covered by complete post dated checks.
                        b. No discount for this term


   AREA	
              28	
            21.05	
          42.8	
           43.2	
          45.14	
  
      BAL	
           2.25	
            2.25	
          2.25	
           2.25	
           2.25	
  
  TOTAL	
  
        A	
          30.25	
            23.3	
         45.05	
          45.45	
          47.39	
  
    TYPE	
            1BR	
               S	
           2BR	
            2BR	
            2BR	
  
   PRICE	
  
                    58,000	
          58,000	
        58,000	
         58,000	
         58,000	
  
      /SQ	
  
      TCP	
      1,754,500.00	
   1,351,400.00	
   2,612,900.00	
   2,636,100.00	
   2,748,620.00	
  
   5%	
  DP	
      87,725.00	
      67,570.00	
     130,645.00	
     131,805.00	
     137,431.00	
  
       RF	
        15,000.00	
      15,000.00	
      25,000.00	
      25,000.00	
      25,000.00	
  
  NET	
  DP	
      72,725.00	
      52,570.00	
     105,645.00	
     106,805.00	
     112,431.00	
  
       10	
  
  months	
         7,272.50	
        5,257.00	
      10,564.50	
      10,680.50	
      11,243.10	
  
  15%	
  DP	
   263,175.00	
       202,710.00	
     391,935.00	
     395,415.00	
     412,293.00	
  
       20	
  
  months	
   13,158.75	
            10,135.50	
      19,596.75	
      19,770.75	
      20,614.65	
  
    80%	
  
      BAL	
      1,403,600.00	
   1,081,120.00	
   2,090,320.00	
   2,108,880.00	
   2,198,896.00	
  
  5	
  years	
     32,659.32	
      25,155.77	
      48,638.09	
      49,069.95	
      51,164.46	
  
       10	
  
   years	
         23,512.14	
      18,110.18	
      35,015.60	
      35,326.51	
      36,834.39	
  
       15	
  
   years	
         22,603.87	
      17,410.58	
      33,662.95	
      33,961.85	
      35,411.48	
  
  6%	
  MC	
   105,270.00	
         81,084.00	
     156,774.00	
     158,166.00	
     164,917.20	
  

XI.             Additional Terms:

                        1. Letter of Intent will be accepted already by the Sales Operations Group;
                        2. All reservation checks must be paid c/o: CDC LANDHOLDINGS & COMMERCIAL
                           DEVELOPMENT CORP.
                        3. We are in the process of getting our temporary license to sell so all payments will be
                           escrowed to the bank,
                        4. No commission advances will be release until we get the license to sell;
                        5. Separate incentives and production will be for the project;
                        6. Open units will be for the SOUTH TOWER from the 7th floor up to the 12th floor only
                        7. Parking Slots is at Php 560,000 per slot (VAT inclusive) + other charges


        For your reference and guidance




                                                                                                          Page	
  16	
  of	
  16	
  
River	
  Green	
  pricelist-­‐3.12	
  

Rivergreen details & pricelist

  • 1.
        cc:         SOG  Supervisor     Marketing   MEMORANDUM Sales  Heads     2012-02-20giraffebuilding Executive  Office  -­‐  EDC     CDC  Japan  /  KSA  /  Qatar   TO : ALL CONCERNED Accounting  Head     FROM : EXECUTIVE OFFICE DATE : March 28, 2012 SUBJECT : RIVER GREEN RESIDENCES PRICE LIST as of March 13, 2012 I. i. River Green Tower Perspective Page  1  of  16   River  Green  pricelist-­‐3.12  
  • 2.
    ii. River GreenAmenities Perspective II. Buildings Details: Total Number of Floors 25 storeys ( 2 floors Commercial 3 floors Parking area 20 floors Residential Units) Number of Elevator for Residential 2 passenger unit & 2 service elevator Commercial 1 freight elevator & 1 service elevator Total Number of Commercial 14 Commercial units with 10 alfresco Units spaces & 1 floor Supermarket Total Number of Residential 340 units Units Parking Slots 83 slots for Commercial 171 slots for Residential Units Available: Total 17 units per floor for South Wing Total 16 units per floor for North Wing 1. Ground – Commercial 14 Commercial units Page  2  of  16   River  Green  pricelist-­‐3.12  
  • 3.
    1. Ground –Commercial 14 Commercial units Shop A –178.30 sqm Shop B –147.60 sqm w/36.00 sqm alfresco Shop C- 19.74 sqm Shop D – 63.13 sqm w/ 15.40 sqm alfresco Shop E – 50.00 sqm Shop F – 42.93 sqm w/ 11.13 sqm alfresco Shop G- 21.65 sqm w/ 11.03 sqm alfresco Shop H – 74.49 sqm w/ 11.03 sqm alfresco Shop I – 411.61 sqm w/ 15.99 sqm alfresco w/ 14.49 sqm alfresco w/ 43.89 sqm alfresco w/ 16.83 sqm alfresco w/ 11.81 sqm alfresco Shop J – 7.33 sqm Shop K – 9.87 sqm Shop L – 30.07 sqm Shop M – 22.74 sqm Shop N – 82.82 sqm 2. 2nd floor 2,352.10 sqm Supermarket space (205.00 sqm stockroom @ 3rd floor 56.28 sqm Loading/unloading @ ground flr. 29.30 sqm Truck Parking space @ ground floor) 3. 3rdfloor- 71 Commercial parking slots 4. 4th floor 86 Residential parking slots 5. 5th floor 85 Residential parking slots 6. 6th floor Residential Units: 28.00 sqm + 5.04 pocket garden (1 unit) 28.00 sqm + 5.07 pocket garden (2 units) 21.05 sqm + 3.81 pocket garden (26 units) 42.80 sqm + 7.34 pocket garden (1 unit) 42.80 sqm + 7.39 pocket garden (1 unit) 43.20 sqm + 7.82 pocket garden (1 unit) 45.14 sqm + 8.17 pocket garden (1 unit) Multi-purpose Hall: Gym - 7. 7th floor-26th floor Residential Units per floor 28.00 sqm + 2.25 balcony (3 units) 21.05 sqm + 2.25 balcony (26 units) 42.80 sqm + 2.25 balcony (2 units) 43.20 sqm + 2.25 balcony (1 unit) 45.14 sqm + 2.25 balcony (1 unit) Page  3  of  16   River  Green  pricelist-­‐3.12  
  • 4.
    IV. Unit Sizes Page  4  of  16   River  Green  pricelist-­‐3.12  
  • 5.
    V. Building Orientation & Layout Page  5  of  16   River  Green  pricelist-­‐3.12  
  • 6.
    VII. Building Floor Plan GROUND FLOOR BUILDING LAYOUT RIVER GREEN TOWER Page  6  of  16   River  Green  pricelist-­‐3.12  
  • 7.
    SECOND FLOOR Page  7  of  16   River  Green  pricelist-­‐3.12  
  • 8.
    THIRD FLOOR Page  8  of  16   River  Green  pricelist-­‐3.12  
  • 9.
    FOURTH FLOOR Page  9  of  16   River  Green  pricelist-­‐3.12  
  • 10.
    FIFTH FLOOR Page  10  of  16   River  Green  pricelist-­‐3.12  
  • 11.
    SIXTH FLOOR Page  11  of  16   River  Green  pricelist-­‐3.12  
  • 12.
    TYPICAL 7TH-26TH FLOOR Page  12  of  16   River  Green  pricelist-­‐3.12  
  • 13.
    VIII. Timetable of Construction: IX. Unit Specification: 1. PROPOSED –TYPICAL 1-BR & 2BR RESIDENTIAL UNIT - Chrome Finish Proposed-LIVING AREA / Vinyl Planks BEDROOMS FLOOR FINISHING Proposed- KITCHEN / Vinyl Planks DINING TOILET & BATH Non skid Ceramic Tiles. Proposed LIVING AREA / CHB Wall Cement Plastered DINING/ with 1-coat paint KITCHEN/BEDROOM TOILET & BATH Ceramic wall tiles & CHB WALL FINISH Wall Cement Plastered with final coat paint Proposed Bedroom Partiton Wall Partition are not included Proposed Rubbed concrete with 1- CEILING FINISH LIVING/DINING/KIT. coat finish TOILET & BATH Ficem board with final coat paint COUNTER TOP FINISH Granite Slab SPLASHWALL n/a CABINETS Under-counter Modular KITCHEN & CABINETS Carcass SINK Stainless Steel Sink FAUCET Lever Type, Chrome Finish SHOWER ENCLOSURE n/a SHOWER Telephone Shower Kit. BATHROOM FIXTURES & ACCESSORIES: PAPER HOLDER: n/a ACCESSORIES TOWEL BAR : n/a TOWEL RING : n/a WATER CLOSET Ordinary Tank Type; White LAVATORY COUNTER Wall hung ordinary, White Laminated Wood Veneered ( 0.90 x 2.10 m for main Hollow Core door) DOORS PVC Doors ( 0.60 x 2.10 m for T & B door) Sliding Glass Door ( 1.60-2.40 x 2.10 m for w/Aluminum frame Balcony door) WINDOWS Aluminum Casement WINDOWS Windows and awning type Page  13  of  16   River  Green  pricelist-­‐3.12  
  • 14.
    for Toilet &bath Lockset – Entrance Door Lever Type Entrance Door HARDWARES Lockset for main door Concealed Telephone wiring (Telephone Roughing In.) AUXILLIARY Concealed Television/Cable wiring is included (Television/Cable System Roughing In) 1. COMMERCIAL UNIT FINISH FLOOR FINISHING COMMERCIAL SPACE Rubbed concrete finish CEILING FINISH Rubbed concrete with 1- coat paint Aluminum framed fixed DOORS glass with swing glass Telephone with wiring (Telephone Roughing In.) AUXILLIARY Concealed Television/Cable wiring is included X. Price List & Terms: A. BANK and HDMF FINANCING a. Discount is 5% from the TCP; b. Down payment is 20% for 26 months and the 80% balance for financing which must be covered by complete post dated checks; c. Miscellaneous charges are 6% from the NET TCP. d. Note – Client must continue with their financing balance (either bank or HDMF ONLY) or else the 5% discount will be forfeited at the end. AREA   28   21.05   42.8   43.2   45.14   BAL   2.25   2.25   2.25   2.25   2.25   TOTAL  A   30.25   23.3   45.05   45.45   47.39   TYPE   1BR   S   2BR   2BR   2BR   PRICE   58,000   58,000   58,000   58,000   58,000   /SQ   TCP   1,754,500.00   1,351,400.00   2,612,900.00   2,636,100.00   2,748,620.00   Discount   87,725.00   67,570.00   130,645.00   131,805.00   137,431.00   -­‐  5%   NET  TCP   1,666,775.00   1,283,830.00   2,482,255.00   2,504,295.00   2,611,189.00   20%  DP   333,355.00   256,766.00   496,451.00   500,859.00   522,237.80   RF   15,000.00   15,000.00   25,000.00   25,000.00   25,000.00   NET  DP   318,355.00   241,766.00   471,451.00   475,859.00   497,237.80   26   12,244.42   9,298.69   18,132.73   18,302.27   19,124.53   months   80%  BAL   1,333,420.00   1,027,064.00   1,985,804.00   2,003,436.00   2,088,951.20   Page  14  of  16   River  Green  pricelist-­‐3.12  
  • 15.
    6%  MC   100,006.50   77,029.80   148,935.30   150,257.70   156,671.34   B. CASH a. Cash sale is 60 days from the reservation date; b. Maximum discount is 15% from the TCP; c. Miscellaneous Charges is 5.5% from the NET TCP and must be included in the payment to avail the discount. AREA   28   21.05   42.8   43.2   45.14   BAL   2.25   2.25   2.25   2.25   2.25   TOTAL  A   30.25   23.3   45.05   45.45   47.39   TYPE   1BR   S   2BR   2BR   2BR   PRICE  /SQ   58,000   58,000   58,000   58,000   58,000   TCP   1,754,500   1,351,400   2,612,900   2,636,100   2,748,620   Discount  -­‐   263,175   202,710   391,935   395,415   412,293   15%   NET  TCP   1,491,325.00   1,148,690.00   2,220,965.00   2,240,685.00   2,336,327.00   5.5%  MC   82,022.88   63,177.95   122,153.08   123,237.68   128,497.99   C. DEFERRED CASH a. Discount is 10% from the TCP b. 20% down payment must be paid within 30 days from reservation fee; while the remaining 80% balance can be paid in 14 months covered by post dated checks. AREA   28   21.05   42.8   43.2   45.14   BAL   2.25   2.25   2.25   2.25   2.25   TOTAL  A   30.25   23.3   45.05   45.45   47.39   TYPE   1BR   S   2BR   2BR   2BR   PRICE   58,000   58,000   58,000   58,000   58,000   /SQ   TCP   1,754,500.00   1,351,400.00   2,612,900.00   2,636,100.00   2,748,620.00   Discount   175,450.00   135,140.00   261,290.00   263,610.00   274,862.00   10%   NET  TCP   1,579,050.00   1,216,260.00   2,351,610.00   2,372,490.00   2,473,758.00   20%  DP   315,810.00   243,252.00   470,322.00   474,498.00   494,751.60   RF   15,000.00   15,000.00   25,000.00   25,000.00   25,000.00   NET  DP   300,810.00   228,252.00   445,322.00   449,498.00   469,751.60   80%  BAL   1,263,240.00   973,008.00   1,881,288.00   1,897,992.00   1,979,006.40   14   90,231.43   69,500.57   134,377.71   135,570.86   141,357.60   months   6%  MC   94,743.00   72,975.60   141,096.60   142,349.40   148,425.48   D. IN HOUSE FINANCING Page  15  of  16   River  Green  pricelist-­‐3.12  
  • 16.
    a. Term is5% in 10 months; the next 15% will be in 20 months so a total of 30 months down payment while the remaining 80% will be through in house financing which must be covered by complete post dated checks. b. No discount for this term AREA   28   21.05   42.8   43.2   45.14   BAL   2.25   2.25   2.25   2.25   2.25   TOTAL   A   30.25   23.3   45.05   45.45   47.39   TYPE   1BR   S   2BR   2BR   2BR   PRICE   58,000   58,000   58,000   58,000   58,000   /SQ   TCP   1,754,500.00   1,351,400.00   2,612,900.00   2,636,100.00   2,748,620.00   5%  DP   87,725.00   67,570.00   130,645.00   131,805.00   137,431.00   RF   15,000.00   15,000.00   25,000.00   25,000.00   25,000.00   NET  DP   72,725.00   52,570.00   105,645.00   106,805.00   112,431.00   10   months   7,272.50   5,257.00   10,564.50   10,680.50   11,243.10   15%  DP   263,175.00   202,710.00   391,935.00   395,415.00   412,293.00   20   months   13,158.75   10,135.50   19,596.75   19,770.75   20,614.65   80%   BAL   1,403,600.00   1,081,120.00   2,090,320.00   2,108,880.00   2,198,896.00   5  years   32,659.32   25,155.77   48,638.09   49,069.95   51,164.46   10   years   23,512.14   18,110.18   35,015.60   35,326.51   36,834.39   15   years   22,603.87   17,410.58   33,662.95   33,961.85   35,411.48   6%  MC   105,270.00   81,084.00   156,774.00   158,166.00   164,917.20   XI. Additional Terms: 1. Letter of Intent will be accepted already by the Sales Operations Group; 2. All reservation checks must be paid c/o: CDC LANDHOLDINGS & COMMERCIAL DEVELOPMENT CORP. 3. We are in the process of getting our temporary license to sell so all payments will be escrowed to the bank, 4. No commission advances will be release until we get the license to sell; 5. Separate incentives and production will be for the project; 6. Open units will be for the SOUTH TOWER from the 7th floor up to the 12th floor only 7. Parking Slots is at Php 560,000 per slot (VAT inclusive) + other charges For your reference and guidance Page  16  of  16   River  Green  pricelist-­‐3.12