SlideShare a Scribd company logo
1 of 1
Download to read offline
OUTLETS 8 196 073 100% 0 100% 0 100%
Accomodation 7806906 0 0
Aquatic Universe 275195 0 0
Seminar 113972 0 0
Commodities and drinks consumed 1 173 000 32% 0 31% 0 31%
Gross profit margin 7 023 073 86% 0 ###### 0 #####
Personal expenses 793 082 10% 0 ###### 0 #####
Taxes 0 0% 0 ###### 0 #####
Overheads excluding rents 1 320 913 16% 0 ###### 0 #####
Gross Operating Result 4 909 078 60% 0 ###### 0 #####
Rents 0 0 0
Credit leasing fees 0 0 0
Borrowing interests 125 000 0 0
Depreciation and amortization 375 000 0 0
Result before tax 4 409 078 € 54% 0 ###### 0 € #####
Taxable result 4 409 078 0 0
Income taxes 1 469 546 0 0
Net profit 2 939 532 36% 0 ###### 0 #####
Depreciation and amortization 0 0 0
Self financing capacity* 2 939 532 36% 0 ###### 0 #####
Borrowing refund 195 736 0 0
Balance Self financing capicity 0 0 0
(*) ou Cash Flow
TO BE FORECASTED
2015 2016 2017
PROJECTED PROFIT FUTURIST HOTEL CONCEPT A'COSTA RICA'C

More Related Content

What's hot

Basic Financials 101
Basic Financials 101Basic Financials 101
Basic Financials 101Tom Shay
 
So Thats Where The Money Goes
So Thats Where The Money GoesSo Thats Where The Money Goes
So Thats Where The Money GoesTom Shay
 
Profit & Loss Account - Dynamic chart for what if analysis (excel)
Profit & Loss Account - Dynamic chart for what if analysis (excel)Profit & Loss Account - Dynamic chart for what if analysis (excel)
Profit & Loss Account - Dynamic chart for what if analysis (excel)Adrián Chiogna
 
Black Ink Cashflow Secrets Your Accountant Never Shared
Black Ink Cashflow Secrets Your Accountant Never SharedBlack Ink Cashflow Secrets Your Accountant Never Shared
Black Ink Cashflow Secrets Your Accountant Never SharedTom Shay
 
9th presentation f
9th presentation f9th presentation f
9th presentation fWash Me
 
Triannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'ETriannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'EFabrice CLAMAGIRAND
 
Cash flow direct method outline
Cash flow direct method outlineCash flow direct method outline
Cash flow direct method outlineRoberto Ponti
 

What's hot (9)

Basic Financials 101
Basic Financials 101Basic Financials 101
Basic Financials 101
 
So Thats Where The Money Goes
So Thats Where The Money GoesSo Thats Where The Money Goes
So Thats Where The Money Goes
 
Profit & Loss Account - Dynamic chart for what if analysis (excel)
Profit & Loss Account - Dynamic chart for what if analysis (excel)Profit & Loss Account - Dynamic chart for what if analysis (excel)
Profit & Loss Account - Dynamic chart for what if analysis (excel)
 
Black Ink Cashflow Secrets Your Accountant Never Shared
Black Ink Cashflow Secrets Your Accountant Never SharedBlack Ink Cashflow Secrets Your Accountant Never Shared
Black Ink Cashflow Secrets Your Accountant Never Shared
 
9th presentation f
9th presentation f9th presentation f
9th presentation f
 
Triannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'ETriannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'E
 
Cash flow direct method outline
Cash flow direct method outlineCash flow direct method outline
Cash flow direct method outline
 
My Rehab Project
My Rehab ProjectMy Rehab Project
My Rehab Project
 
Extrato
ExtratoExtrato
Extrato
 

Viewers also liked

Projected budgeting 2015 FHC HONEYMOON POLYNESIA
Projected budgeting 2015 FHC HONEYMOON POLYNESIAProjected budgeting 2015 FHC HONEYMOON POLYNESIA
Projected budgeting 2015 FHC HONEYMOON POLYNESIAFabrice CLAMAGIRAND
 
Financial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICAFinancial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICAFabrice CLAMAGIRAND
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFabrice CLAMAGIRAND
 
Triannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'ATriannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'AFabrice CLAMAGIRAND
 
Projected budgeting 2016 FHC A'COSTA RICA'C
Projected budgeting 2016 FHC A'COSTA RICA'CProjected budgeting 2016 FHC A'COSTA RICA'C
Projected budgeting 2016 FHC A'COSTA RICA'CFabrice CLAMAGIRAND
 
Financial plan FHC A'COSTA RICA'C
Financial plan FHC A'COSTA RICA'CFinancial plan FHC A'COSTA RICA'C
Financial plan FHC A'COSTA RICA'CFabrice CLAMAGIRAND
 
Triannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KTriannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KFabrice CLAMAGIRAND
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFabrice CLAMAGIRAND
 
Financial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFinancial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFabrice CLAMAGIRAND
 
Financial triannual evolution FHC I'USA'I
Financial triannual evolution FHC I'USA'IFinancial triannual evolution FHC I'USA'I
Financial triannual evolution FHC I'USA'IFabrice CLAMAGIRAND
 
Triannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICATriannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICAFabrice CLAMAGIRAND
 
Financial scheme FHC SEYCHELLES AFRICA
Financial scheme  FHC SEYCHELLES AFRICAFinancial scheme  FHC SEYCHELLES AFRICA
Financial scheme FHC SEYCHELLES AFRICAFabrice CLAMAGIRAND
 
Projected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'AProjected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'AFabrice CLAMAGIRAND
 
Triannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WTriannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WFabrice CLAMAGIRAND
 
Projected budget 2016 FHC L'BRASIL'A
Projected budget 2016 FHC L'BRASIL'AProjected budget 2016 FHC L'BRASIL'A
Projected budget 2016 FHC L'BRASIL'AFabrice CLAMAGIRAND
 
Ended budgeting 2015 FHC L'BRASIL'A
Ended budgeting 2015 FHC L'BRASIL'AEnded budgeting 2015 FHC L'BRASIL'A
Ended budgeting 2015 FHC L'BRASIL'AFabrice CLAMAGIRAND
 

Viewers also liked (20)

Projected budgeting 2015 FHC HONEYMOON POLYNESIA
Projected budgeting 2015 FHC HONEYMOON POLYNESIAProjected budgeting 2015 FHC HONEYMOON POLYNESIA
Projected budgeting 2015 FHC HONEYMOON POLYNESIA
 
Financial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICAFinancial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICA
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIA
 
Triannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'ATriannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'A
 
Projected budgeting 2016 FHC A'COSTA RICA'C
Projected budgeting 2016 FHC A'COSTA RICA'CProjected budgeting 2016 FHC A'COSTA RICA'C
Projected budgeting 2016 FHC A'COSTA RICA'C
 
Financial plan FHC A'COSTA RICA'C
Financial plan FHC A'COSTA RICA'CFinancial plan FHC A'COSTA RICA'C
Financial plan FHC A'COSTA RICA'C
 
Triannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KTriannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'K
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIA
 
Financial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFinancial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'K
 
Financial triannual evolution FHC I'USA'I
Financial triannual evolution FHC I'USA'IFinancial triannual evolution FHC I'USA'I
Financial triannual evolution FHC I'USA'I
 
Triannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICATriannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICA
 
Financial scheme FHC SEYCHELLES AFRICA
Financial scheme  FHC SEYCHELLES AFRICAFinancial scheme  FHC SEYCHELLES AFRICA
Financial scheme FHC SEYCHELLES AFRICA
 
Projected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'AProjected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'A
 
Triannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WTriannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'W
 
Projected budget 2016 FHC L'BRASIL'A
Projected budget 2016 FHC L'BRASIL'AProjected budget 2016 FHC L'BRASIL'A
Projected budget 2016 FHC L'BRASIL'A
 
Ended budgeting 2015 FHC L'BRASIL'A
Ended budgeting 2015 FHC L'BRASIL'AEnded budgeting 2015 FHC L'BRASIL'A
Ended budgeting 2015 FHC L'BRASIL'A
 
Financial scheme FHC CHINA ASIA
Financial scheme FHC CHINA ASIAFinancial scheme FHC CHINA ASIA
Financial scheme FHC CHINA ASIA
 
Financial scheme FHC L'BRASIL'A
Financial scheme FHC L'BRASIL'AFinancial scheme FHC L'BRASIL'A
Financial scheme FHC L'BRASIL'A
 
Financial scheme FHC I'USA'I
Financial scheme FHC I'USA'IFinancial scheme FHC I'USA'I
Financial scheme FHC I'USA'I
 
Financial plan FHC I'USA'I
Financial plan FHC I'USA'IFinancial plan FHC I'USA'I
Financial plan FHC I'USA'I
 

Similar to Projected results FHC A'COSTA RICA'C

Similar to Projected results FHC A'COSTA RICA'C (20)

FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
 
FHC W AMERICA W 2017
FHC W AMERICA W 2017FHC W AMERICA W 2017
FHC W AMERICA W 2017
 
FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
 
FHC L BRASIL A 2017
FHC L BRASIL A 2017FHC L BRASIL A 2017
FHC L BRASIL A 2017
 
FHC L BRASIL A 2017
FHC L BRASIL A 2017FHC L BRASIL A 2017
FHC L BRASIL A 2017
 
FHC HONEYMOON POLYNESIA 2017
FHC HONEYMOON POLYNESIA 2017FHC HONEYMOON POLYNESIA 2017
FHC HONEYMOON POLYNESIA 2017
 
FHC IUSAI 2017
FHC IUSAI 2017FHC IUSAI 2017
FHC IUSAI 2017
 
FORECASTS RESULTS CHLCR 2017
FORECASTS RESULTS CHLCR 2017FORECASTS RESULTS CHLCR 2017
FORECASTS RESULTS CHLCR 2017
 
Senario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceSenario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate Finance
 
FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017
 
Triannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIATriannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIA
 
FHC H SUISSE G 2017
FHC H SUISSE G 2017FHC H SUISSE G 2017
FHC H SUISSE G 2017
 
FHC HONEYMOON POLYNESIA 2017
FHC HONEYMOON POLYNESIA 2017FHC HONEYMOON POLYNESIA 2017
FHC HONEYMOON POLYNESIA 2017
 
FHC N ITALIA B 2017
FHC N ITALIA B 2017FHC N ITALIA B 2017
FHC N ITALIA B 2017
 
FHC BAUSTRIAP 2017
FHC BAUSTRIAP 2017FHC BAUSTRIAP 2017
FHC BAUSTRIAP 2017
 
FORECAST DETAILS CHLCR 2017
FORECAST DETAILS CHLCR 2017FORECAST DETAILS CHLCR 2017
FORECAST DETAILS CHLCR 2017
 
FORECAST DETAILS CHFLCR 2017
FORECAST DETAILS CHFLCR 2017FORECAST DETAILS CHFLCR 2017
FORECAST DETAILS CHFLCR 2017
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
 
FHC CHINA ASIA 2017
FHC CHINA ASIA 2017FHC CHINA ASIA 2017
FHC CHINA ASIA 2017
 

More from Fabrice CLAMAGIRAND

CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESCAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESFabrice CLAMAGIRAND
 
LES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRELES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBREFabrice CLAMAGIRAND
 
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRELES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBREFabrice CLAMAGIRAND
 
LES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRELES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBREFabrice CLAMAGIRAND
 
LES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESLES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESFabrice CLAMAGIRAND
 
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFLES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFFabrice CLAMAGIRAND
 
LES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINLES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINFabrice CLAMAGIRAND
 
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESLE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESFabrice CLAMAGIRAND
 
LA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISLA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISFabrice CLAMAGIRAND
 
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERELA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MEREFabrice CLAMAGIRAND
 
LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN Fabrice CLAMAGIRAND
 
LA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRELA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTREFabrice CLAMAGIRAND
 
L'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEL'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEFabrice CLAMAGIRAND
 
MAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAMAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAFabrice CLAMAGIRAND
 
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREELE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREEFabrice CLAMAGIRAND
 
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITELA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITEFabrice CLAMAGIRAND
 
LES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDELES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDEFabrice CLAMAGIRAND
 

More from Fabrice CLAMAGIRAND (20)

CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESCAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
 
LES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRELES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRE
 
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRELES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
 
LES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLELES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLE
 
LES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRELES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRE
 
LES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESLES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNES
 
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFLES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
 
LES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINLES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUIN
 
LES CLOCHETTES DE MAI
LES CLOCHETTES DE MAILES CLOCHETTES DE MAI
LES CLOCHETTES DE MAI
 
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESLE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
 
LA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISLA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARIS
 
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERELA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
 
LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN
 
LA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRELA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRE
 
NOEL EN METS
NOEL EN METSNOEL EN METS
NOEL EN METS
 
L'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEL'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGE
 
MAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAMAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPA
 
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREELE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
 
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITELA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
 
LES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDELES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDE
 

Recently uploaded

(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCRsoniya singh
 
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...gurkirankumar98700
 
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...anilsa9823
 
Product Catalog Bandung Home Decor Design Furniture
Product Catalog Bandung Home Decor Design FurnitureProduct Catalog Bandung Home Decor Design Furniture
Product Catalog Bandung Home Decor Design Furniturem3resolve
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Gachibowli high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Gachibowli high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Gachibowli high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Gachibowli high-profile Call ...aditipandeya
 
Top Call Girls In Indira Nagar Lucknow ( Lucknow ) 🔝 8923113531 🔝 Cash Payment
Top Call Girls In Indira Nagar Lucknow ( Lucknow  ) 🔝 8923113531 🔝  Cash PaymentTop Call Girls In Indira Nagar Lucknow ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment
Top Call Girls In Indira Nagar Lucknow ( Lucknow ) 🔝 8923113531 🔝 Cash Paymentanilsa9823
 
Mumbai Call Girls Colaba Pooja WhatsApp 7738631006 💞 Full Night Enjoy
Mumbai Call Girls Colaba Pooja WhatsApp  7738631006  💞 Full Night EnjoyMumbai Call Girls Colaba Pooja WhatsApp  7738631006  💞 Full Night Enjoy
Mumbai Call Girls Colaba Pooja WhatsApp 7738631006 💞 Full Night EnjoyPooja Nehwal
 
Top Call Girls In Arjunganj ( Lucknow ) ✨ 8923113531 ✨ Cash Payment
Top Call Girls In Arjunganj ( Lucknow  ) ✨ 8923113531 ✨  Cash PaymentTop Call Girls In Arjunganj ( Lucknow  ) ✨ 8923113531 ✨  Cash Payment
Top Call Girls In Arjunganj ( Lucknow ) ✨ 8923113531 ✨ Cash Paymentanilsa9823
 
EMPLOYEES JOB SATISFACTION ( With special reference to selected Sundaram Ind...
EMPLOYEES JOB SATISFACTION  ( With special reference to selected Sundaram Ind...EMPLOYEES JOB SATISFACTION  ( With special reference to selected Sundaram Ind...
EMPLOYEES JOB SATISFACTION ( With special reference to selected Sundaram Ind...ksanjai333
 
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCRsoniya singh
 
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCRsoniya singh
 
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...anilsa9823
 
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 GurgaonDelhi Call girls
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Secunderabad high-profile Cal...
VIP 7001035870 Find & Meet Hyderabad Call Girls Secunderabad high-profile Cal...VIP 7001035870 Find & Meet Hyderabad Call Girls Secunderabad high-profile Cal...
VIP 7001035870 Find & Meet Hyderabad Call Girls Secunderabad high-profile Cal...aditipandeya
 
Cheap Rate ➥8448380779 ▻Call Girls In Sector 54 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 54 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 54 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 54 GurgaonDelhi Call girls
 
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our EscortsVIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝puti54677
 
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 GurgaonDelhi Call girls
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...aditipandeya
 

Recently uploaded (20)

(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
 
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
High Profile Call Girls in Lucknow | Whatsapp No 🧑🏼‍❤️‍💋‍🧑🏽 8923113531 𓀇 VIP ...
 
Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
 
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
CALL ON ➥8923113531 🔝Call Girls Sushant Golf City Lucknow best sexual service...
 
Product Catalog Bandung Home Decor Design Furniture
Product Catalog Bandung Home Decor Design FurnitureProduct Catalog Bandung Home Decor Design Furniture
Product Catalog Bandung Home Decor Design Furniture
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Gachibowli high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Gachibowli high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Gachibowli high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Gachibowli high-profile Call ...
 
Top Call Girls In Indira Nagar Lucknow ( Lucknow ) 🔝 8923113531 🔝 Cash Payment
Top Call Girls In Indira Nagar Lucknow ( Lucknow  ) 🔝 8923113531 🔝  Cash PaymentTop Call Girls In Indira Nagar Lucknow ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment
Top Call Girls In Indira Nagar Lucknow ( Lucknow ) 🔝 8923113531 🔝 Cash Payment
 
Mumbai Call Girls Colaba Pooja WhatsApp 7738631006 💞 Full Night Enjoy
Mumbai Call Girls Colaba Pooja WhatsApp  7738631006  💞 Full Night EnjoyMumbai Call Girls Colaba Pooja WhatsApp  7738631006  💞 Full Night Enjoy
Mumbai Call Girls Colaba Pooja WhatsApp 7738631006 💞 Full Night Enjoy
 
Top Call Girls In Arjunganj ( Lucknow ) ✨ 8923113531 ✨ Cash Payment
Top Call Girls In Arjunganj ( Lucknow  ) ✨ 8923113531 ✨  Cash PaymentTop Call Girls In Arjunganj ( Lucknow  ) ✨ 8923113531 ✨  Cash Payment
Top Call Girls In Arjunganj ( Lucknow ) ✨ 8923113531 ✨ Cash Payment
 
EMPLOYEES JOB SATISFACTION ( With special reference to selected Sundaram Ind...
EMPLOYEES JOB SATISFACTION  ( With special reference to selected Sundaram Ind...EMPLOYEES JOB SATISFACTION  ( With special reference to selected Sundaram Ind...
EMPLOYEES JOB SATISFACTION ( With special reference to selected Sundaram Ind...
 
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Khanpur 🔝 Delhi NCR
 
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
 
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
Lucknow 💋 Escort Service in Lucknow ₹7.5k Pick Up & Drop With Cash Payment 89...
 
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 55 Gurgaon
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Secunderabad high-profile Cal...
VIP 7001035870 Find & Meet Hyderabad Call Girls Secunderabad high-profile Cal...VIP 7001035870 Find & Meet Hyderabad Call Girls Secunderabad high-profile Cal...
VIP 7001035870 Find & Meet Hyderabad Call Girls Secunderabad high-profile Cal...
 
Cheap Rate ➥8448380779 ▻Call Girls In Sector 54 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 54 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 54 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 54 Gurgaon
 
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our EscortsVIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
VIP Chandigarh Call Girls 7001035870 Enjoy Call Girls With Our Escorts
 
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
Call Girls in majnu ka tilla Delhi 💯 Call Us 🔝8264348440🔝
 
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 GurgaonCheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
Cheap Rate ➥8448380779 ▻Call Girls In Sector 56 Gurgaon
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Jubilee Hills high-profile Ca...
 

Projected results FHC A'COSTA RICA'C

  • 1. OUTLETS 8 196 073 100% 0 100% 0 100% Accomodation 7806906 0 0 Aquatic Universe 275195 0 0 Seminar 113972 0 0 Commodities and drinks consumed 1 173 000 32% 0 31% 0 31% Gross profit margin 7 023 073 86% 0 ###### 0 ##### Personal expenses 793 082 10% 0 ###### 0 ##### Taxes 0 0% 0 ###### 0 ##### Overheads excluding rents 1 320 913 16% 0 ###### 0 ##### Gross Operating Result 4 909 078 60% 0 ###### 0 ##### Rents 0 0 0 Credit leasing fees 0 0 0 Borrowing interests 125 000 0 0 Depreciation and amortization 375 000 0 0 Result before tax 4 409 078 € 54% 0 ###### 0 € ##### Taxable result 4 409 078 0 0 Income taxes 1 469 546 0 0 Net profit 2 939 532 36% 0 ###### 0 ##### Depreciation and amortization 0 0 0 Self financing capacity* 2 939 532 36% 0 ###### 0 ##### Borrowing refund 195 736 0 0 Balance Self financing capicity 0 0 0 (*) ou Cash Flow TO BE FORECASTED 2015 2016 2017 PROJECTED PROFIT FUTURIST HOTEL CONCEPT A'COSTA RICA'C