Equinox Gold is a Canadian mining company with seven operating gold mines and construction underway at an eighth site, a multi-million-ounce gold reserve base and a clear path to achieve one million ounces of annual gold production from a pipeline of development and expansion projects. Equinox Gold operates entirely in the Americas, with two properties in the United States, one in Mexico and five in Brazil. Equinox Gold’s common shares are listed on the TSX and the NYSE American under the trading symbol EQX. Further information about Equinox Gold’s portfolio of assets and long-term growth strategy is available at www.equinoxgold.com or by email at ir@equinoxgold.com.
Preliminary Results Year Ended 31 December 2013Anglo American
You can find out more about Anglo American here:
http://www.angloamerican.com/
http://www.facebook.com/angloamerican
http://www.twitter.com/angloamerican
http://www.youtube.com/angloamerican
http://www.flickr.com/photos/angloamerican
http://www.linkedin.com/company/anglo-american
Equinox Gold is a Canadian mining company with seven operating gold mines and construction underway at an eighth site, a multi-million-ounce gold reserve base and a clear path to achieve one million ounces of annual gold production from a pipeline of development and expansion projects. Equinox Gold operates entirely in the Americas, with two properties in the United States, one in Mexico and five in Brazil. Equinox Gold’s common shares are listed on the TSX and the NYSE American under the trading symbol EQX. Further information about Equinox Gold’s portfolio of assets and long-term growth strategy is available at www.equinoxgold.com or by email at ir@equinoxgold.com.
Equinox Gold is a Canadian mining company with six producing gold mines, a multi-million-ounce gold reserve base and a strong growth profile from two development projects and two expansion projects. Equinox Gold operates entirely in the Americas, with two properties in the United States, one in Mexico and five in Brazil. Equinox Gold’s common shares are listed on the TSX and the NYSE American under the trading symbol EQX. Further information about Equinox Gold’s portfolio of assets and long-term growth strategy is available at www.equinoxgold.com or by email at ir@equinoxgold.com.
Equinox Gold is a Canadian mining company with a multi-million-ounce gold reserve base and a strong growth profile from three wholly-owned gold mines. The Company is producing gold from its Mesquite Gold Mine in California and its Aurizona Gold Mine in Brazil, and is advancing its Castle Mountain Gold Mine in California with the target of achieving production in 2020. Further information about Equinox Gold’s portfolio of assets and long-term growth strategy is available at www.equinoxgold.com or by email at ir@equinoxgold.com.
Equinox Gold is a Canadian mining company with seven operating gold mines and construction underway at an eighth site, a multi-million-ounce gold reserve base and a clear path to achieve one million ounces of annual gold production from a pipeline of development and expansion projects. Equinox Gold operates entirely in the Americas, with two properties in the United States, one in Mexico and five in Brazil. Equinox Gold’s common shares are listed on the TSX and the NYSE American under the trading symbol EQX. Further information about Equinox Gold’s portfolio of assets and long-term growth strategy is available at www.equinoxgold.com or by email at ir@equinoxgold.com.
Preliminary Results Year Ended 31 December 2013Anglo American
You can find out more about Anglo American here:
http://www.angloamerican.com/
http://www.facebook.com/angloamerican
http://www.twitter.com/angloamerican
http://www.youtube.com/angloamerican
http://www.flickr.com/photos/angloamerican
http://www.linkedin.com/company/anglo-american
Equinox Gold is a Canadian mining company with seven operating gold mines and construction underway at an eighth site, a multi-million-ounce gold reserve base and a clear path to achieve one million ounces of annual gold production from a pipeline of development and expansion projects. Equinox Gold operates entirely in the Americas, with two properties in the United States, one in Mexico and five in Brazil. Equinox Gold’s common shares are listed on the TSX and the NYSE American under the trading symbol EQX. Further information about Equinox Gold’s portfolio of assets and long-term growth strategy is available at www.equinoxgold.com or by email at ir@equinoxgold.com.
Equinox Gold is a Canadian mining company with six producing gold mines, a multi-million-ounce gold reserve base and a strong growth profile from two development projects and two expansion projects. Equinox Gold operates entirely in the Americas, with two properties in the United States, one in Mexico and five in Brazil. Equinox Gold’s common shares are listed on the TSX and the NYSE American under the trading symbol EQX. Further information about Equinox Gold’s portfolio of assets and long-term growth strategy is available at www.equinoxgold.com or by email at ir@equinoxgold.com.
Equinox Gold is a Canadian mining company with a multi-million-ounce gold reserve base and a strong growth profile from three wholly-owned gold mines. The Company is producing gold from its Mesquite Gold Mine in California and its Aurizona Gold Mine in Brazil, and is advancing its Castle Mountain Gold Mine in California with the target of achieving production in 2020. Further information about Equinox Gold’s portfolio of assets and long-term growth strategy is available at www.equinoxgold.com or by email at ir@equinoxgold.com.
Equinox Gold is a Canadian mining company with a multi-million-ounce gold reserve base and growth potential from three wholly-owned gold mines. The Company is producing gold from its Mesquite Gold Mine in California and its Aurizona Gold Mine in Brazil, and is constructing its Castle Mountain Gold Mine in California with the target of pouring gold in Q3-2020. Equinox Gold is listed on the TSX and the NYSE American under the trading symbol EQX.
Equinox Gold & Leagold Combine to Create Premier Americas Gold ProducerEquinox Gold Corp.
Equinox Gold and Leagold Mining entered into a definitive agreement to combine in an at-market merger of equals, creating one of the world’s top gold producing companies, operating entirely in the Americas. The combined company will have six producing mines, two development projects, two expansion projects and a strong balance sheet that fully funds internal growth plans. Combining the companies accelerates the shared vision of producing one million ounces of gold per year, providing improved scale, greater asset and country diversification and a lower risk profile for all shareholders.
Equinox Gold & Leagold Combine to Create Premier Americas Gold ProducerEquinox Gold Corp.
Equinox Gold and Leagold Mining entered into a definitive agreement to combine in an at-market merger of equals, creating one of the world’s top gold producing companies, operating entirely in the Americas. The combined company will have six producing mines, two development projects, two expansion projects and a strong balance sheet that fully funds internal growth plans. Combining the companies accelerates the shared vision of producing one million ounces of gold per year, providing improved scale, greater asset and country diversification and a lower risk profile for all shareholders.
Similar to Osisko Gold Royalties - Q1 2018 Results (20)
2. Certain statements contained in this presentation may be deemed "forward-looking statements". All statements in this release, other than statements of historical fact, that address future events, developments or performance
that Osisko (the “Corporation”) expect to occur, including managements’ expectations regarding the Corporation’s growth, results of operations, estimated future revenues, statements or estimates of mineral resources and reserves,
requirements for additional capital, future demand for and prices of commodities, business prospects and opportunities are forward looking statements. Forward looking statements are statements that are not historical facts and are
generally, but not always, identified by the words "expects", "plans", "anticipates", "believes", "intends", "estimates", "projects", "potential", "scheduled" and similar expressions or variations (including negative variations), or that events or
conditions "will", "would", "may", "could" or "should" occur including, without limitation, that all conditions precedent a transaction will be met and the realization of the anticipated benefits deriving therefrom for shareholders of the
Corporation, the view on the quality and the potential of the Corporation’s assets, production forecasts for properties in which the Corporation holds a royalty or other interest. Although the Corporation believes the expectations expressed in
such forward-looking statements are based on reasonable assumptions, such statements involve known and unknown risks, uncertainties and other factors and are not guarantees of future performance and actual results may accordingly
differ materially from those in forward looking statements. Factors that could cause the actual results to differ materially from those in forward-looking statements include, without limitation: fluctuations in the prices of the commodities that
drive royalties held by the Corporation; fluctuations in the value of the Canadian dollar relative to the U.S. dollar; risks related to the operators of the properties in which the Corporation holds a royalty or other interest; the unfavorable
outcome of litigation relating to any of the properties in which Osisko holds a royalty or other interest; development, permitting, infrastructure, operating or technical difficulties on any of the properties in which the Corporation hold a royalty
or other interest; rate and timing of production differences from mineral resource estimates or production forecasts by operators of properties in which the Corporation hold a royalty or other interest; risks and hazards associated with the
business of exploring, development and mining on any of the properties in which the Corporation hold a royalty or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or
cave-ins, flooding and other natural disasters or civil unrest; regulatory changes by national and local government, including corporate law, permitting and licensing regimes and taxation policies; regulations and political or economic
developments in any of the countries where properties in which the Corporation hold a royalty or other interest are located or through which they are held); continued availability of capital and financing and general economic, market or
business conditions; business opportunities that become available to, or are pursued by the Corporation; the impossibility to acquire royalties and to fund precious metal streams; other uninsured risks. The forward looking statements
contained in this presentation are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which the Corporation holds a royalty or other interest by the
owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market
price of the commodities that underlie the asset portfolio; no adverse development in respect of any significant property in which the Corporation holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for
the development of underlying properties that are not yet in production; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. For additional information on
risks, uncertainties and assumptions, please refer to the Corporation’s most recent Annual Information Form filed on SEDAR at www.sedar.com. The Corporation cautions that the foregoing list of risk and uncertainties is not exhaustive.
Investors and others who base themselves on the forward looking statements contained herein should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. The Corporation believes that the
expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this presentation should not be
unduly relied upon. These statements speak only as of the date of this presentation. The Corporation undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise, other than as required by applicable law.
Safe Harbour Statement
This PowerPoint presentation has been prepared for informational purposes only in order to assist prospective investors in evaluating an investment in Osisko Gold Royalties Ltd.
Inquiries regarding this confidential PowerPoint presentation can be made to the senior management of the Corporation.
Cautionary Note to U.S. Investors Regarding Mineral Reserve and Mineral Resource Estimates
Osisko is subject to the reporting requirements of the applicable Canadian securities laws, and as a result, reports its mineral resources and reserves according to Canadian standards. Canadian reporting requirements for disclosure of mineral
properties are governed by National Instrument 43-101 (“NI 43-101”). The definitions of NI 43-101 are adopted from those given by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”). U.S. reporting requirements are
governed by the Industry Guide 7 (“Guide 7”) of the Security and Exchange Commission ("SEC"). This presentation includes estimates of mineral reserves and mineral resources reported in accordance with NI 43-101. These reporting
standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but embody different approaches and definitions. For example, under Guide 7, mineralization may not be classified as a
“reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Consequently, the definitions of “Proven Mineral Reserves”
and “Probable Mineral Reserves” under CIM standards differ in certain respects from the standards of the SEC. Osisko also reports estimates of “mineral resources” in accordance with NI 43-101. While the terms “Mineral Resource,”
“Measured Mineral Resource,” “Indicated Mineral Resource” and “Inferred Mineral Resource” are recognized by NI 43-101, they are not defined terms under standards of the SEC and, generally, U.S. companies are not permitted to report
estimates of mineral resources of any category in documents filed with the SEC. As such, certain information contained in this presentation concerning descriptions of mineralization and estimates of mineral reserves and mineral resources
under Canadian standards is not comparable to similar information made public by United States companies subject to the reporting and disclosure requirements of the SEC. Readers are cautioned not to assume that all or any part of
Measured Mineral Resources or Indicated Mineral Resource exists, or is economically or legally mineable. Further, an “Inferred Mineral Resource” has a great amount of uncertainty as to its existence and as to its economic and legal
feasibility, and a reader cannot assume that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility or
other economic studies.
Forward Looking Statements
2
3. Q1 Highlights & Subsequent Events
3
20,036 GEOs, in-line with our 2018 annual guidance of 77,500 to 82,500 GEOs1;
CASH OPERATING MARGINS2 of 91% from royalty and stream interests, the highest margins in the metals & mining
sector, generating $29.5 million, in addition to a cash operating margin of $2.4 million from offtake interests;
RECORD CASH FLOWS FROM OPERATING ACTIVITIES OF $23.3 MILLION, a 94% increase compared to Q1 of 2017;
INVESTMENT OF $148 MILLION IN VICTORIA GOLD’S NEAR-TERM EAGLE GOLD PROJECT located in Yukon, Canada,
of which $98 million was for a 5% NSR royalty on the project. The project is permitted, fully financed and in
construction;
CONVERSION OF THE MATILDA GOLD OFFTAKE into a 1.65% gold stream
MONETIZATION OF $25.6 MILLION from the sale of investments, generating a cash gain3 of $15.5 million;
REPAID $32 MILLION on the revolving credit facility in April;
DISTRIBUTED $7.8 M TO SHAREHOLDERS through its 14th consecutive dividend payment, for a total of $62.9 M
SINCE INCEPTION IN 2014;
REPURCHASED 1,607,099 SHARES DURING Q1 at a total cost of $20.3 M, or at an average price of $12.65
1. GEOs are calculated on a quarterly basis and include royalties, streams and offtakes. Silver earned from royalty and stream agreements was converted to gold equivalent ounces by multiplying the
silver ounces by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties were converted into gold equivalent ounces by
dividing the associated revenue by the average gold price for the period. Offtake agreements were converted using the financial settlement equivalent divided by the average gold price for the period.
Refer to the portfolio of royalty, stream and other interests section of the MDA for average metal prices used.
2. Cash operating margin, which represents revenues less cost of sales, is not a recognized measure under International Financial Reporting Standards (“IFRS”). The Company believes that this non-IFRS
generally accepted industry measure provides a realistic indication of operating performance and provides a useful comparison with its peers.
3. The cash gain or the loss is calculated by subtracting the cash cost from the cash proceeds on the sale of an investment. The cash cost of an investment is a non-IFRS measure representing the cash
paid on the acquisition of an investment.
4. 4
Q1 2018 Performance
At
87% Cash
Operating
Margin
Q1 2017 Q1 2018
GOLD EQUIVALENT OUNCES (GEOs)
EARNED (oz AuEq)
92% increase year over year in GEOs during Q1
10,418 oz AuEq
20,036 oz AuEq
GUIDANCE (oz AuEq)
77,500 – 82,500 oz AuEq
2018E
YTD: 20,036 oz
AuEq
5. 5
Steady and Solid Increase in GEO Production
PRODUCTION (GEOs) AND GUIDANCE
On track to deliver another solid increase in GEO Production
12,499
30,588
38,270
58,933
77,500
to
82,500
2014 2015 2016 2017 2018 Guidance
At
87% Cash
Operating
Margin
6. 8,077
1,768
1,126
515
373 327
1,712 1,592
1,176
322
125
91
2,052
54
726
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
6
(R) = Royalty, (S) = Stream, (O) = Offtake
1. Effective January 1, 2018, Osisko elected to receive the Seabee royalty in-kind. During the first three months ended March 31, 2018, Osisko received the cash royalty related to the delivery of the
fourth quarter of 2017 as well as the in-kind royalty related to the production of the first quarter of 2018.
Q1 2018 Earned GEOs
Gold Silver Diamonds Other
GOLD
13,898
69%
SILVER
3,306
16%
DIAMONDS
2,106
11%
OTHER METALS
726
4%
20,036
Attributable
GEOs
GEOs SPLIT BY COMMODITYGEOs SPLIT BY ASSET
8. 8
2018 Q1 Results
3 MONTHS ENDED
Mar. 31, 2018 Mar. 31, 2017
GEO 20,036 10,418
REALIZED GOLD PRICE (C$ per oz) 1,688 1,620
REALIZED GOLD PRICE (US$ per oz) 1,333 1,228
AVERAGE GOLD PRICE (US$ per oz) 1,329 1,219
REVENUES - ROYALTIES & STREAMS (C$ 000) 32,585 17,126
COST OF SALES (3,063) (102)
CASH OPERATING MARGIN 29,522 17,024
REVENUES – OFFTAKES (C$ 000) 93,029 -
COST OF SALES (90,604) -
CASH OPERATING MARGIN 2,425 -
NET CASH FLOW FROM OPERATING ACTIVITIES (C$ 000) $23,303 $12,013
NET EARNINGS1 (C$ 000) $2,310 $4,076
NET EARNINGS PER SHARE - BASIC1 (C$ per share) $0.01 $0.04
1. Attributable to Osisko’s shareholders
9. 9
Financial Position
Balance Sheet Items March 31, 2018 April 30, 2018
Cash and Cash Equivalents (C$ M) $332.6 $205.0
Debt (C$ M) 1 $499.7 $467.3
Investments (C$ M)2 $351.0 $382.0
Basic Shares Outstanding (M) 156.2 156.2
Quarterly Dividend (C$/Share) $0.05 -
1. Long-term debt before unamortized issuance costs and accretion
2. Fair value corresponding to the quoted price of the investments on a recognized stock exchange as at March 31, 2018 and April 30, 2018
10. 0.05 $
$0.00 $0.01 $0.02 $0.03 $0.04 $0.05
Q3 2014
Q4 2014
Q1 2015
Q2 2015
Q3 2015
Q4 2015
Q1 2016
Q2 2016
Q3 2016
Q4 2016
Q1 2017
Q2 2017
Q3 2017
Q4 2017
Q1 2018
Q2 2018
10
Increasing Dividend as Portfolio Matures
RETURNING CAPITAL TO SHAREHOLDERS FOR THE 15TH CONSECUTIVE QUARTER
STABLE DIVIDEND
AND GROWING
11. POTENTIAL TO BE THE LARGEST
GOLD MINE IN THE YUKON
11
OPERATOR: Victoria Gold Corp. (100%)
LOCATION: 85 km NE of Mayo, Central Yukon, Canada
RESERVES: 123 Mt at 0.67 g/t Au for 2.7 M oz Au
ROYALTY:
5% NSR royalty until 97,500 ounces of gold have
been delivered and 3% thereafter
PRODUCTION: 10,000 avg. royalty-attributable GEO's/year
HIGHLIGHTS:
Fully permitted and in construction
Top-tier jurisdiction
Excellent near-mine and regional exploration
potential
Simple flowsheet
LOM royalty 3% after 97.5k ounces are
delivered to Osisko (equivalent to the current
life-of-mine plan)
Recent Acquisition - Eagle 5% NSR Gold Royalty
PERMITTED AND IN CONSTRUCTION WITH MAJOR INFRASTRUCTURE ITEMS IN PLACE
13. 13
Near & Medium-Term Cash Flowing Assets
UPPER BEAVER
KIRKLAND LAKE CAMP
2% NSR
CARIBOO
2.25% NSR
MARBAN
0.425% NSR
LAMAQUE
0.85% NSR
WINDFALL
1.5% NSR
HERMOSA
1% NSR
HORNE 5
1% NSR
FARM-IN AGREEMENT
JAMES BAY - LABRADOR
TROUGH PROPERTIES
1.5% - 3.5% NSR
ODYSSEY NORTH & SOUTH
3% & 5% NSR
PANDORA
2% NSR
BACK FORTY
18.5% Au STREAM
75% Ag STREAM
AMULSAR
4.22% Au, 62.5% Ag STREAM
82% Au OFFTAKE
EAGLE
5% NSR
14. 14
SUMMARY
THE WORLD’S PREMIER
GROWTH-ORIENTED
ROYALTY COMPANY
OVER 130
ROYALTIES,
STREAMS AND
METAL OFFTAKES
20
CASH FLOWING
ASSETS
DIVIDEND YIELD
~1.6%
5
CORNERSTONE
ASSETS
PRECIOUS METAL
FOCUSED
AMERICAS
FOCUSED
20,036GEOs
earned for
Q1 2018
C$382M
IN INVESTMENTS
As at April 30, 2018
C$205M
IN CASH
As at April 30, 2018
77,500 to
82,500 oz
ATTRIBUTABLE
GEOs FOR 2018
17. Canada
75%
U.S.
9%
Chile
8%
Other 8%
Royalty Dominant Portfolio
17Source: Research reports.
Consensus NPV by TypeConsensus NPV by Stage
Consensus NPV by MetalConsensus NPV By Geography
Production
60%
Development
23%
Construction/
Ramp-Up 17%
Royalty
51%
Stream
47%
Offtake 2%
Gold
62%
Silver
22%
Diamond
12%
Other 4%
ZERO-COST
GOLD
18. 18
Mineral Reserves and Resources
1. Agnico Eagle and Yamana public disclosure – as at December 31, 2017
2. Goldcorp public disclosure – as at June 30, 2017
3. Alamos public disclosure – as at February 21, 2018
CANADIAN MALARTIC1
RESERVES
CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT)
Proven 0.95 1.52 50.0
Probable 1.15 4.86 131.0
Total Proven & Probable 1.10 6.38 181.0
ÉLÉONORE2
RESERVES
CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT)
Total Proven & Probable 6.02 3.80 19.61
GLOBAL RESOURCES (EXCLUDING RESERVES)
CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT)
Total Meas. & Ind. 5.81 1.34 7.16
Inferred 7.31 1.99 8.45
ISLAND GOLD3
RESERVES
CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (KT)
Total Proven & Probable 10.20 887 2,703
GLOBAL RESOURCES (EXCLUDING RESERVES)
CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (KT)
Total Meas. & Ind. 5.86 111 591
Inferred 9.55 908 2,958
19. AMULSAR3
CATEGORY
AU GRADE
(G/T)
AG GRADE
(G/T)
AU
(M OZ)
AG
(M OZ)
TONNES
(MT)
Proven 0.8 4.6 1.2 6.6 44.7
Probable 0.8 3.3 1.4 6.1 57.9
Total P&P 0.8 3.9 2.6 12.7 102.7
CATEGORY
AU GRADE
(G/T)
AG GRADE
(G/T)
AU
(M OZ)
AG
(M OZ)
TONNES
(MT)
Measured 0.8 4.7 1.4 7.7 51.5
Indicated 0.7 3.4 2.1 9.8 90.7
Total M&I 0.8 3.8 3.5 17.5 142.2
Inferred 0.6 3.3 1.3 7.6 72.2
*Au cut-off grade: 0.24 g/t; gold price -US$1,500/oz, silver price -US$25.00/oz
RESERVES*
GLOBAL RESOURCES (INCLUDING RESERVES)*
BRUCEJACK
2
CATEGORY
AU GRADE
(G/T)
AG GRADE
(G/T)
AU
(M OZ)
AG
(M OZ)
TONNES
(MT)
Proven 14.5 12.9 1.6 1.4 3.3
Probable 16.5 11.3 6.5 4.5 12.3
Total P&P 16.1 11.7 8.1 5.9 15.6
CATEGORY
AU GRADE
(G/T)
AG GRADE
(G/T)
AU
(M OZ)
AG
(M OZ)
TONNES
(MT)
Measured 17.0 15.3 1.9 1.7 3.5
Indicated 17.3 15.0 7.2 6.2 13.0
Total M&I 17.2 15.0 9.1 7.9 16.4
Inferred 21.0 26.9 3.1 4.0 4.6
*NSR cut-off of C$180/t; gold Price -US$1,100/oz, silver Price -US$17.00/oz and a CAD:USD
FX rate of 0.92
GLOBAL RESOURCES (INCLUDING RESERVES)
RESERVES*
19
Mineral Reserves and Resources
1. Stornoway public disclosure - as at February 6, 2017.
2. Pretium pubic disclosure - as at December 15, 2016.
3. Lydian public disclosure - as at February 27, 2017.
RENARD 1
PROBABLE RESERVES*
GRADE (CPHT) CARATS (M) TONNES (MT)
Total Probable 66.3 20.0 30.2
*Estimated at a +1 DTC sieve size cut-off
GLOBAL RESOURCES (EXCLUDING RESERVES)
GRADE (CPHT) CARATS (M) TONNES (MT)
Total Indicated 46.0 2.8 6.1
Inferred 56.0 13.1 23.4
20. CASINO
3
CATEGORY
CU GRADE
(%)
AU GRADE
(G/T)
CU
(B LBS)
AU
(M OZ)
TONNES
(MT)
Proven 0.26% 0.4 0.7 1.8 123
Probable 0.17% 0.2 3.7 7.1 999
Total P&P 0.18% 0.2 4.5 8.9 1,123
CATEGORY
CU GRADE
(%)
AU GRADE
(G/T)
CU
(B LBS)
AU
(M OZ)
TONNES
(MT)
Measured 0.26% 0.5 0.7 1.8 124
Indicated 0.18% 0.2 4.0 7.1 1,016
Total M&I 0.20% 0.2 4.7 8.9 1,140
Inferred 0.14% 0.2 5.4 9.0 1,713
*Au cut-off grade: 0.25% Cu Eq. &0.25 g/t Au. Table excludes silver and moly.
RESERVES*
GLOBAL RESOURCES (INCLUDING RESERVES)*
BALD MOUNTAIN4
RESERVES*
CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT)
Proven 0.8 0.3 10.3
Probable 0.6 1.9 100.2
Total P&P 0.6 2.1 110.5
*Gold Price: US$1,200/oz Au
GLOBAL RESOURCES (EXCLUDING RESERVES)*
CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT)
Measured 0.6 0.5 24.9
Indicated 0.5 3.0 176.1
Total M&I 0.5 3.5 200.9
Inferred 0.4 0.6 49.5
*Gold Price: US$1,400/oz Au
20
Mineral Reserves and Resources
1. Aquila public disclosure - as at February 6, 2018.
2. SSR public disclosure - as at September 7, 2017.
3. Western Copper and Gold disclosure - as at June 2017.
4. Kinross public disclosure - as at March 31, 2017.
BACK FORTY 1
GLOBAL RESOURCES*
CATEGORY AG GRADE (G/T) AG (M OZ) TONNES (MT)
Total M&I 24.7 13.2 16.6
Inferred 43.2 1.5 1.1
*NSR cut-off : US$27.78/oz Ag
SEABEE 2
RESERVES*
CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT)
Proven 6.97 0.1 0.5
Probable 8.93 0.3 0.9
Total P&P 8.2 0.4 1.4
*Au cut-off grade: 4.92 g/t Seabee & 3.65 g/t Santoy
GLOBAL RESOURCES (INCLUDING RESERVES)*
CATEGORY AU GRADE (G/T) AU (M OZ) TONNES (MT)
Measured 7.7 0.2 0.81
Indicated 8.22 0.4 1.27
Total M&I 8.02 0.6 2.07
Inferred 7.7 0.6 2.5
*Au cut-off grade: 4.40 g/t Seabee & 3.26 g/t Santoy
21. 21
Mineral Reserves and Resources
Eagle1,2
RESERVES
CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (MT)3
Proven 0.80 685 27
Probable 0.62 1,778 90
Total Proven & Probable 0.66 2,463 116
GLOBAL RESOURCES (EXCLUDING RESERVES)
CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (KT)
Measured 0.81 761 29.4
Indicated 0.59 2,870 151.3
Total Meas. & Ind. 0.63 3,631 180.7
Inferred 0.49 276 17.4
1. Victoria Gold Feasibility Study – September 12, 2016
2. Mineral resources are inclusive of mineral reserves
3. Numbers may not add up due to rounding
Olive1,2
RESERVES
CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (MT)3
Proven 1.02 58 2
Probable 0.93 142 5
Total Proven & Probable 0.95 200 7
GLOBAL RESOURCES (EXCLUDING RESERVES)
CATEGORY AU GRADE (G/T) AU (K OZ) TONNES (KT)
Measured 1.19 75 2.0
Indicated 1.05 254 7.5
Total Meas. & Ind. 1.08 329 9.5
Inferred 0.89 210 7.3