Doze-Now
                                       Profit Poten;al Data and Worksheet 
                            Units on             Average                   Total              Average                        Total
            Item               hand             Unit Cost                   Cost            Unit Price                      Value
Comforters                       $216.00                $46.52         $10,048.32                       ($0.82)                ($176.29)
Night Lights                    4,283.00                     
                                                            6.89          
                                                                         29,509.87                         
                                                                                                          (0.12)                  (517.72)
Pillows                            691.00                  
                                                          47.64           
                                                                         32,919.24                         
                                                                                                          (0.84)                  (577.53)
Sleep sound machines               103.00                  
                                                          45.06             4,641.18                       
                                                                                                          (0.79)                     
                                                                                                                                    (81.42)
Sleepwear                          489.00                  
                                                          16.77             8,200.53                       
                                                                                                          (0.29)                  (143.87)
Total                        $5,782.00               $162.88           $85,319.14                       ($2.86)             ($1,496.83)
Average                      $1,156.40                  $32.58         $17,063.83                       ($0.57)                ($299.37)
Lowest                           $103.00                  $6.89          $4,641.18                      ($0.84)                ($577.53)
Highest                      $4,283.00                  $47.64         $32,919.24                       ($0.12)                   ($81.42)

                                              Comforters 


                                              Night Lights 


                                              Pillows 


                                              Sleep sound 
                                              machines 
                                              Sleepwear 
PotenOal
           Profit
          ($10,224.61)
             
            (30,027.59)
             
            (33,496.77)
               
              (4,722.60)
               
              (8,344.40)
         ($86,815.97)
          ($17,363.19)
          ($33,496.77)
            ($4,722.60)

        Units on  
        hand 
        Average  
        Unit Cost 
        Total 
        Cost 
        Average 
        Unit Price 
        Total 
        Value 

Lucagbo sheet1 (2)

  • 1.
    Doze-Now Profit Poten;al Data and Worksheet  Units on  Average  Total Average Total Item hand Unit Cost Cost Unit Price Value Comforters $216.00 $46.52 $10,048.32 ($0.82) ($176.29) Night Lights          4,283.00                   6.89         29,509.87                      (0.12)                (517.72) Pillows             691.00                 47.64         32,919.24                      (0.84)                (577.53) Sleep sound machines             103.00                 45.06          4,641.18                      (0.79)                    (81.42) Sleepwear             489.00                 16.77          8,200.53                      (0.29)                (143.87) Total $5,782.00 $162.88 $85,319.14 ($2.86) ($1,496.83) Average $1,156.40 $32.58 $17,063.83 ($0.57) ($299.37) Lowest $103.00 $6.89 $4,641.18 ($0.84) ($577.53) Highest $4,283.00 $47.64 $32,919.24 ($0.12) ($81.42) Comforters  Night Lights  Pillows  Sleep sound  machines  Sleepwear 
  • 2.
    PotenOal Profit ($10,224.61)               (30,027.59)               (33,496.77)                 (4,722.60)                 (8,344.40) ($86,815.97) ($17,363.19) ($33,496.77) ($4,722.60) Units on   hand  Average   Unit Cost  Total  Cost  Average  Unit Price  Total  Value