Merrill Lynch - Financials Day

3. ! "
#$%&
(
' " (
) * +* (
(
)
. ( /
)
(
) ")"
(
. (!
" /
, (
- ) )
" )
"" "
( -)

4. ! = *
>
" # $%&
# #0&!
&1#
# # ##1!
$11
% 3 &!
#2
0 % 1&!
0&
1 4 , 5 ' 11!
&&&
2 0 % 6 1 !1%
0 0 0 1 7 %$!
%10
1 & 2 87 2!
&$
$ 0 9 2! %
#
# & 1 7 !%0
## 4 &!
2%
# $ .: /
: &!20
0 0 #% " !20
1 " +! , -
#1 ## 1! &
#
#2 # ;; 0!%1
# 0!#$%
#& #% & *< 0!
#1#
+ 0 @ + 1
" + 1 @ + 2
" + 2 @ +
" + #$ #0 %!
&
#1 $ * %!
2%%
# #2 + %!
1%%
; # # ' %! 1
0
% #& ## %!
#
; 0 #$ # ; %!02
1 #% * %!%#
< = .:/ 2 # #0 ; !%
#1 7 ! &
#
& % #2 7 #!
$$0
$ ? #!
$0$
% 0 7" #!%&
$% !
& '# ( ) *
$% & . #
% ! / 0*

5. . ' 5 /
#
= *
>
&A
0* - " +!
A
2A
1A
* 2 .
0A *--0 +
*0-1 3
*0 3 '
*00 * 0 4 '
%A *--0
* 2- * 5
* 1
A * 21
* 2-
1- * 22 " #
#A -
-
-2
+
+ 1 @ + 2
" + 2 @ +
" +
2

6. 6) ! 7 5 # #
'
-5 ' #
B)
-) )-
$ C
< ;A
2 - )
&A

7. ,- 2
,-
,
+ 8 * 9
1,1
-,1
-,
-,
0,-
0,
0,
+ 1 * + 2 @ + 2
" 7 + 2 + 2 * + @ +
" 7 + +
!#/ $ # &
0

8. ( "
-

9. : #
'; !
" " ( "
" "
A
# , ) "" "
" A
1

10. : #
< ' - " ) !
A
', " ) "
( " )
A

11. : #
# / ,
"" ) - )
" " A
# ( (
( ) " "
( A

12. ) "

13. + ;.'#
= *
>
# !
, 1
+ 8 0* 9
1, *09
# !
-,-2-
1* 9
0,1
&! 0,
0, 12 ,-1-
,021 ,
2!
0! -* 9
!
0D 1 #D 2 D 2 %D 2 0D 2 #D D %D 0D
E ; * 7 "
)

14. >
#!
!
%!
0!
1!
2!
!
&!
= *
+
+ 1
@ + 2
' + 2
* +F 2
+ 2
* + 2
@ + 2
"
@+ 2
"
"+ 2
(
7 + 2
+ 2
+
+ 2
8
+ 2
@ +
2*09
' +
* +
+
* +
@ +
"
@+
"
"+
(
7 +
+
+
0,
+
0*1

15. 3 )/ ? "5
"
C =>
= 1 /
1 &!
"'
5# 4 = / !
=1 / 1
6 0
- - - 2!
0 0
' 5
2 1!
2
#1
< '
' 0!
># #
%!
7
' # 7 !
1
' '
#!
# 7 *
+
D %
%D 0
#D %
%D %
0D %
#D 0
0D 0
#D 1
D 1
0D 1
#D 2
D 0
%D 1
D 2
0D 2
%D 2
D
%D
0D
#D
7= E
2 2

16. 4 '
'
4 '/ 0
(2 (
9
E ( #A&
# ( &A%2
( # A$&
(1
1 ( A&2
-(2
# ( %0A20
/ (
0( 0
7" G' 7 H F A " +! @ $9 &
7" G <, 4 $9 &

17. 4 '
' / ' / @ 4 '/ 0
0 A%C + " %A C + ;" 7
0A&C + 7 A1C + '
# A1C +
#A C + ( "
&A1C + "
" # @ 0* 9 5 ' @ *-9 // ' @ *29
A1C + , )- #$A2C + * # A&C + 7"
" I)
##A$C + 7 (
" ) #0A#C + B ) ##A$C + * ) J"
$A1 C + ' " ! !
" #%A%C + ; ( ( $A$C + 9 ) )
1&A#C + )
1%A C + ) 2 A0C + )
0

18. 4 '
#'
2 *19 ( : '
1*09 ( < . '
* 9 (5'# ' #
'
* 9 ( #'
# ' /
* 9 (
2*-9 (
-

19. 5 < / /
/ #
* 9 *29 * 9 *19 * 9 * 9 * 9 * 9 *09
# C
$ C 2* 9 2* 9 -*09 *-9 *09 0* 9 0* 9 -*09 * 9
& C
C
2 C *19 * 9 * 9 * 9 *09 * 9 * 9 * 9 0*09
1 C
0 C
% C
* 9 * 9 *-9 * 9 * 9 1* 9 1* 9 *-9 * 9
C
# C
C
+ 1 * + 2 @ + 2
" 7 + 2 + 2 * + @ +
" 7 + +
6 % ) #
' % # ) ; + " #1 -
1

20. A#
4 ' 2
B 3 B C B
# 5 B 4 'B 3 B 0 C B 0
# 5 B 0 4 ' 0
B
E ! 1A2 !
$0$A %! $A#
2 %!
&#%A1 0!
0%%A 1!#&A2 1!
&01A 2! A&
02 ! A$
2#
E;
E A 21A2 1A1 &%A $#A # %A ##&A& # $A1 #%%A%
E ; FE
E A1C A C A#C A C A#C A#C A C A C #A&C
%A C
A1C
A C
#A1C
#A C
A1C
A C
F1 * + 2 @ F2
" 7 + 2 F2 * + @ F
" 7 + F
B

21. 3 5 /
= *
>
&! 0, 0*1
* 9
!
, *-
2,- 2* 0*-9 1*09
2! + 8 2*09
-*29
2, -* * 9
1!
, *0 *-9 *19
,- *2 * 9
0! , 1* 2* 9
* 9
1* 9
,002* ,1 1* 2* 9 0 * 9
%! 1*19 * 9
0*09 * 9
* 9 0 *-9
*29
! -* 9
* 9
*29
* 9 *-9
#! 0 *-9 0* 9
+
+ 1 * + 2 @ + 2
" 7 + 2 + 2 * + @ +
" 7 + +
E H=>
B
; "

22. =
= *
>
2!
2, *
1! , *-
+ 8 1* 9
, *
0!
, 1-*
,- *2
%!
, - * , *
,1 1* ,1- *1
!
#!
(
+ 1 * + 2 @ + 2
" 7 + 2 + 2 * + @ +
" 7 + +

23. =
/ # ; < # ;
9 <
=
; ( 1%A0
'
.B / &A$
< *
0#A C + 6 % )
%1A#C + ' % # )
%A%C + #
A2C + ; " #1 -

24. < . '
= *
>
!
+ 8 2-*-9 ,2 *
#!
1 , 0* , *
, *
, 2*
#! --1* 1 0*
01*
21 *
1
+ 1 * + 2 @ + 2
" 7 + 2 + 2 * + @ +
" 7 + +
< # ;
9 <
< '
'
.B / 0A
; ( 0A1
< -*2

25. < . '
( / # ; .# ( / # ;
1 A C+6 % ) %&A C + 6 % )
0$A#C + ' % # ) 1 A%C + ' % # )
A1C + # 0A C + #
A0C + ; " #1 -
2

26. 4 #'
/ # ;
#%A1C + 6 % )
% A2C + ' % # )
1#A%C + #
A2C + ; + " #1 -
= *
>
1
+ 2 *09
1 * 2 *0 00*
1 * 20* 2 *1
1*2
-0*
1 *
+ 1 * + 2 @ + 2
" 7 + 2 + 2 * + @ +
" 7 + +

27. < .#
< .# 3 # .#
11A#C + B .= /
> 1A2C + 6 % )
A0C + ' ( - ( .B /
$A2C + ' % # )
&A%C + )
%0A C + ' # %
A C+ " )
* A$C + ' % 1
%A&C + (
%A#C + ' 1 #
%A C + 7"
0A&C + "
0

28. .#
= *
>
,12 *
!
, *
2*-9
2! 2,-0 *
+ 82 * 9 0*19
2, *2 1*19 * 9
1!
,212*1 * 9
1* 9
, *-
*09
0! * 9
,21 * * 9 * 9
, 0 *
,1 *2 -* 9 * 9
%! 1*09
* 9 * 9
* 9
1* 9 *19
! * 9 *19
2-* 9
20* 9
22* 9
22* 9
#! 2*29 * 9 21*29
+ 1 * + 2 @ + 2
" 7 + 2 + 2 * + @ +
" 7 + +
" (
B " (
" (
-

29. .# =
/ # ; / ;
2A C + 6 % )
2 A C+
0A0C + % # )
#$A$C + "
%$A C + ' # %
##A$C + "
#A$C + ' % 1
&A C + ' "
A&C + "
1

30. . # ' .#
/ # ; ;
%A$C + 6 % ) 1&A2C + ' ( - ( .B /
%&A C + ' % # ) #$A C +
1A2C + ' # % &A C + (
0A1C + ' % 1 &A%C + 7"
&A C + ' 1 # 1A$C +

32. 6#
>
= *
>
!
1A C
,00 *
#!
1 A C
0*-9
2* 9 1* 9
, *1
2*09 #1A C
#!
*29
- *
# A C
22 *0
2 *-
1
1A C
+ A C
+ 1 @ + 2
" + 2 @ +
" +
B
B
7=

33. ! "'/
= *
>
12* % C
A
2* 9
*-9 - *1 1C
#1 A * 9 * 9
-* 9 C
* 0* 9 *
# A #1C
- *
0 *
# C
2 *
1 A
1C
+ C
% 0 1 2
= " + " ( + $%
6 &
$%& '# ;! '# " 6)

34. #
= *
>
2 A
22 *2
- *0
1 A
11*1
-0*
0 A 2 *2 *0
2*1
#
02*1 1 * 6)
% A
'
A
.
# A
#
+
0D 1 #D 2 D 2 %D 2 0D 2 #D D %D 0D
. ' # 6) #
$ / & ( $ / & 8 $ / &

35. 6 ' '
= *
>
2 A
22 *2
1 A - *0
11*1
-0*
0 A *0
2 *2
2*1
02*1 1 *
% A 01*
*
0*- 1* 0*2
-1* 1 *0
A 00*
2-*
# A
(
0D 1 #D 2 D 2 %D 2 0D 2 #D D %D 0D
. ' # 6)
$ / & $ / &
2

36. 6 ' '
= *
>
0# A 2 A C
22* 9 22* 9
% A 2 *-9 22* 9
11A C
2 *19
%% A
1 A C
$ A * 9
-* 9 01A C
1 A
0 A C
0*29
# A
%1A C
# A
% A C
#% A
1A C
$ A
1 A A C
#8 0 80 #8 1 81 #8 2 82 #8 8
# 6) 6 ' ' $%&
$%& '# ;! '# " 6)

37. 3 '
!' )= ( ) E (+B = ( K +A
) "( !) " ) () L; MA
' ( " F;
E " #F ;
3 D
7 " " #
7"
!
"
' ( " +F
5 E D E " +F
!
#
. ' E (+ +. /
7) + ' . /
! $ %
B) " ( G
3 H L " M .#1 )' " ! &/
6 7; " H L "M . ) ! /
' H L " M .#$ ) ! /
0

38. 4 ' /
!"
# $ " %
&' !
( )
( ! ! %
(
% * # ( # &
-

39. "
3
6 '
) # F' " '
3 " 3 /
5 " 3
# !
" +
CG + #
# H
" +
< ; $I22 & 0 (1 1
6/ ; * J ' ' *' /*
F # ; 777* ' ' *' /* B
1