SlideShare a Scribd company logo
PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA Asia Reforestation Group Inc,. REFORESTATION PROJECT www.asiaforests.com
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. ARG OVERVIEW
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. ARG OVERVIEW
ARG AND REFORESTATION PROJECT (1) ,[object Object],[object Object],Asia Reforestation Group Inc,. 4,5-year old Paulownias
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. ARG AND REFORESTATION PROJECT (2)
[object Object],[object Object],Asia Reforestation Group Inc,. ARG AND REFORESTATION PROJECT (3) HCM City Gia Lai KonTum
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. STRATEGIC BACKGROUND
[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. 4,5-year old Paulownias wood ADVANTAGE PROJECT SITE
[object Object],[object Object],Asia Reforestation Group Inc,. PAULOWNIA’S CHARACTERISTICS IN VIETNAM
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. PAULOWNIA’S CHARACTERISTICS IN VIETNAM
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com VALUE CREATION
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com APPENDIX: VAC MANAGEMENT TEAM
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com APPENDIX: VAC MANAGEMENT TEAM
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com APPENDIX: VAC MANAGEMENT TEAM
Asia Reforestation Group Inc,. www.asiaforest.com Chan Kim Pham – CEO David Nguyen   Chief Operating Officer  cum Technical Specialist
[object Object],Asia Reforestation Group Inc,.
[object Object],Asia Reforestation Group Inc,.
Asia Reforestation Group Inc,. APPENDIX : Cost of investment in 100 Ha P aulownia :  Investing in plantation of  108 ,000  Paulownia s , equivalent to  1.080 trees/ha. P aulownia + Banana :  Investing in plantation   66 , 0 00  Paulo w nia s   intercropped with 150 , 000  banana trees  equivalent to  660 Paulownia trees/ha  and  1.500 banana trees/ha. Item P aulownia  Paulownia + Banana Seed 3 00 ,000  400 ,000  Fertilizer & Pesticide 1, 100 ,000  1,4 0 0,000  Planting  &  care 70 0,000  9 20 ,000  Infrastructure cost 4 00 ,000  500 ,000  Administration cost 200,000  180,000  Total (USD) 2,7 00 ,000  3, 400 ,000
Asia Reforestation Group Inc,. APPENDIX :Pro-forma Profit and Loss  (100 ha of Paulownia) Unit USD  1 , 000  Year  1 Year  2 Year  3 Year  4 Year  5 Year  6 Year  7 Year  8 Year  9 INVESTMENT CAPITAL (2, 700 ) B. REVENUES 1 Carbon trading   Carbon credit 31  31  31  31  31  31  31    Unit price (USD) 22  25  27  30  32  33  35    Total 679  771  833  926  987  1,018  1,080  2 4-year old timber -  -  -  1,182  -  -  -  1,182  3 8-year old timber -  -  -  -  -  -  -  11,550  C. GROSS PROFIT (2, 700 ) 679  771  833  2,108  987  1,018  1,080  12,732    D. PLANT CARE COST -  (221) (225) (229) (252) (240) (245) (181) -    -  -  -  -  -  -  -  -  -  E. NET PROFIT (2, 700 ) 458  546  604  1,855  748  773  899  12,732    F.  PROFIT DISTRIBUTION 1 ARG (20%) -  92  109  121  371  150  155  180  2,546  2 Success fee for ARG 992 2 INVESTOR (2, 700 ) 366  437  483  1,484  598  618  719  9,194    IRR 3 1 % 5 15 %   ROI
Asia Reforestation Group Inc,. APPENDIX: Pro-forma Profit and Loss (100 ha of Paulownia intercropped with Banana) Unit  USD  1 , 000   Year  1 Year  2 Year  3 Year  4 Year  5 Year  6 Year  7 Year  8 Year  9 A. INVESTMENT (3, 400 ) B. REVENUES 1. Carbon trading    Carbon credit -  19  19  19  19  19  19  19    Unit price  (USD) -  22  25  27  30  32  33  35    Total -  415  471  509  566  603  622  660  2. 8-year old timber -  -  -  -  -  -  -  -  14,117  3. Banana -  1,587  1,587  1,587  1,587  -  -  -  -  C. GROSS PROFIT (3, 400 ) 2,002  2,058  2,096  2,153  603  622  660  14,117  D. PLANT CARE COST -  (371) (378) (386) (250) (244) (255) (139) -  E. NET PROFIT (3, 400 ) 1,631  1,680  1,710  1,903  359  367  521  14,117  D.  PROFIT SHARING 1. ARG (20%) 0% 400  412  419  431  121  124  132  2,823  2. Success fee for ARG 1,111  3. INVESTOR (3, 400 ) 1,305  1,344  1,368  1,522  287  294  417  10,183    IRR 3 9 %   ROI 4 92 %
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],THANK YOU WWW. ASIAFORESTS.COM

More Related Content

Similar to Argpresentationjuly28final 110823224742-phpapp01

PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISHPORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
JOÃO FERREIRA DOS SANTOS
 
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
JOÃO FERREIRA DOS SANTOS
 
Presentation on iffco
Presentation on iffcoPresentation on iffco
Presentation on iffco
satya pal
 
Global Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew SkeeneGlobal Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew Skeene
Andrew Skeene
 
Agroamérica's sustainable programs
Agroamérica's sustainable programsAgroamérica's sustainable programs
Agroamérica's sustainable programs
Agroamerica
 
Paraguay asset management
Paraguay asset managementParaguay asset management
Paraguay asset management
Paraguay Farmland Investment
 
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
International Institute of Tropical Agriculture
 
Project jain (2)
Project jain (2)Project jain (2)
Project jain (2)
Mustafa Changi
 
NABARD Norms.pdf
NABARD Norms.pdfNABARD Norms.pdf
NABARD Norms.pdf
HimanshiVerma84
 
Forest Certification Programs
Forest Certification ProgramsForest Certification Programs
Forest Certification Programs
Mark Harold Bayuk
 
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
ExternalEvents
 
AQUACULTURE.docx
AQUACULTURE.docxAQUACULTURE.docx
AQUACULTURE.docx
Deepash Rajak
 
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Tuulima Laiti
 
Grazing Contracts for Livestock
Grazing Contracts for LivestockGrazing Contracts for Livestock
Grazing Contracts for Livestock
Gardening
 
Africa RISING in the Ethiopian highlands: Some phase I achievements
Africa RISING in the Ethiopian highlands: Some phase I achievementsAfrica RISING in the Ethiopian highlands: Some phase I achievements
Africa RISING in the Ethiopian highlands: Some phase I achievements
africa-rising
 
3.5 tristan armstrong final usyd s lides 190815
3.5 tristan armstrong final usyd s lides  1908153.5 tristan armstrong final usyd s lides  190815
3.5 tristan armstrong final usyd s lides 190815
Charles Perkins Centre, University of Sydney
 
Kemiri Sunan - Cleaner, cheaper and greener than Palm Oil
Kemiri Sunan - Cleaner, cheaper and greener than Palm OilKemiri Sunan - Cleaner, cheaper and greener than Palm Oil
Kemiri Sunan - Cleaner, cheaper and greener than Palm Oil
Daniel O'Leary
 
Business PlanMembersAbrazian, AssadourBa.docx
Business PlanMembersAbrazian, AssadourBa.docxBusiness PlanMembersAbrazian, AssadourBa.docx
Business PlanMembersAbrazian, AssadourBa.docx
tarifarmarie
 
Summer Internship PDF report
Summer Internship PDF reportSummer Internship PDF report
Summer Internship PDF report
Tahir saeed
 
Africa RISING in the Ethiopian highlands: Research for development driving su...
Africa RISING in the Ethiopian highlands: Research for development driving su...Africa RISING in the Ethiopian highlands: Research for development driving su...
Africa RISING in the Ethiopian highlands: Research for development driving su...
africa-rising
 

Similar to Argpresentationjuly28final 110823224742-phpapp01 (20)

PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISHPORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
 
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
 
Presentation on iffco
Presentation on iffcoPresentation on iffco
Presentation on iffco
 
Global Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew SkeeneGlobal Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew Skeene
 
Agroamérica's sustainable programs
Agroamérica's sustainable programsAgroamérica's sustainable programs
Agroamérica's sustainable programs
 
Paraguay asset management
Paraguay asset managementParaguay asset management
Paraguay asset management
 
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
 
Project jain (2)
Project jain (2)Project jain (2)
Project jain (2)
 
NABARD Norms.pdf
NABARD Norms.pdfNABARD Norms.pdf
NABARD Norms.pdf
 
Forest Certification Programs
Forest Certification ProgramsForest Certification Programs
Forest Certification Programs
 
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
 
AQUACULTURE.docx
AQUACULTURE.docxAQUACULTURE.docx
AQUACULTURE.docx
 
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013
 
Grazing Contracts for Livestock
Grazing Contracts for LivestockGrazing Contracts for Livestock
Grazing Contracts for Livestock
 
Africa RISING in the Ethiopian highlands: Some phase I achievements
Africa RISING in the Ethiopian highlands: Some phase I achievementsAfrica RISING in the Ethiopian highlands: Some phase I achievements
Africa RISING in the Ethiopian highlands: Some phase I achievements
 
3.5 tristan armstrong final usyd s lides 190815
3.5 tristan armstrong final usyd s lides  1908153.5 tristan armstrong final usyd s lides  190815
3.5 tristan armstrong final usyd s lides 190815
 
Kemiri Sunan - Cleaner, cheaper and greener than Palm Oil
Kemiri Sunan - Cleaner, cheaper and greener than Palm OilKemiri Sunan - Cleaner, cheaper and greener than Palm Oil
Kemiri Sunan - Cleaner, cheaper and greener than Palm Oil
 
Business PlanMembersAbrazian, AssadourBa.docx
Business PlanMembersAbrazian, AssadourBa.docxBusiness PlanMembersAbrazian, AssadourBa.docx
Business PlanMembersAbrazian, AssadourBa.docx
 
Summer Internship PDF report
Summer Internship PDF reportSummer Internship PDF report
Summer Internship PDF report
 
Africa RISING in the Ethiopian highlands: Research for development driving su...
Africa RISING in the Ethiopian highlands: Research for development driving su...Africa RISING in the Ethiopian highlands: Research for development driving su...
Africa RISING in the Ethiopian highlands: Research for development driving su...
 

Recently uploaded

Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
nupyb
 
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdfZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
SOFTTECHHUB
 
mba project CRED.docx report for students final year
mba project CRED.docx report for students final yearmba project CRED.docx report for students final year
mba project CRED.docx report for students final year
JyothisaiBhavya4
 
Cleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is BlueCleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is Blue
Cleades Robinson
 
Collective Mining | Corporate Presentation - June 2024
Collective Mining  | Corporate Presentation - June 2024Collective Mining  | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024
CollectiveMining1
 
Mandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPTMandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPT
MandalayResources
 
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
ufomhev
 
Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024
Methanex Corporation
 
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
ybjk9iyd
 
Voyager Space_Management Presentation_Final
Voyager Space_Management Presentation_FinalVoyager Space_Management Presentation_Final
Voyager Space_Management Presentation_Final
kboyd6
 
AGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdfAGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdf
Probe Gold
 
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdfCove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
kboyd6
 
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
gyucof
 
UnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press ReleaseUnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press Release
LHelferty
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
CyberAgent, Inc.
 
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd
 

Recently uploaded (17)

Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
一比一原版(UAL毕业证)伦敦艺术大学毕业证如何办理
 
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdfZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
ZKsync airdrop of 3.6 billion ZK tokens is scheduled by ZKsync for next week.pdf
 
mba project CRED.docx report for students final year
mba project CRED.docx report for students final yearmba project CRED.docx report for students final year
mba project CRED.docx report for students final year
 
Cleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is BlueCleades robinson:The Diplomat is Blue
Cleades robinson:The Diplomat is Blue
 
Collective Mining | Corporate Presentation - June 2024
Collective Mining  | Corporate Presentation - June 2024Collective Mining  | Corporate Presentation - June 2024
Collective Mining | Corporate Presentation - June 2024
 
Mandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPTMandalay Resouces June 2024 Investor Relations PPT
Mandalay Resouces June 2024 Investor Relations PPT
 
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
一比一原版(uvic毕业证书)加拿大维多利亚大学毕业证如何办理
 
Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024Methanex Investor Presentation - April 2024
Methanex Investor Presentation - April 2024
 
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
一比一原版(Carleton毕业证)加拿大卡尔顿大学毕业证如何办理
 
Voyager Space_Management Presentation_Final
Voyager Space_Management Presentation_FinalVoyager Space_Management Presentation_Final
Voyager Space_Management Presentation_Final
 
AGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdfAGM Presentation Probe June 11 Final.pdf
AGM Presentation Probe June 11 Final.pdf
 
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdfCove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
Cove Multifamily Income Fund 28 LLC IOI 3.3.2021 (1).pdf
 
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
一比一原版格罗宁根大学毕业证(RUG毕业证书)学历如何办理
 
UnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press ReleaseUnityNet World Environment Day Abraham Project 2024 Press Release
UnityNet World Environment Day Abraham Project 2024 Press Release
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
 
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, June 12, 2024
 

Argpresentationjuly28final 110823224742-phpapp01

  • 1. PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA Asia Reforestation Group Inc,. REFORESTATION PROJECT www.asiaforests.com
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16.
  • 17.
  • 18.
  • 19.
  • 20.
  • 21. Asia Reforestation Group Inc,. www.asiaforest.com Chan Kim Pham – CEO David Nguyen Chief Operating Officer cum Technical Specialist
  • 22.
  • 23.
  • 24. Asia Reforestation Group Inc,. APPENDIX : Cost of investment in 100 Ha P aulownia : Investing in plantation of 108 ,000 Paulownia s , equivalent to 1.080 trees/ha. P aulownia + Banana : Investing in plantation 66 , 0 00 Paulo w nia s intercropped with 150 , 000 banana trees equivalent to 660 Paulownia trees/ha and 1.500 banana trees/ha. Item P aulownia Paulownia + Banana Seed 3 00 ,000 400 ,000 Fertilizer & Pesticide 1, 100 ,000 1,4 0 0,000 Planting & care 70 0,000 9 20 ,000 Infrastructure cost 4 00 ,000 500 ,000 Administration cost 200,000 180,000 Total (USD) 2,7 00 ,000 3, 400 ,000
  • 25. Asia Reforestation Group Inc,. APPENDIX :Pro-forma Profit and Loss (100 ha of Paulownia) Unit USD 1 , 000 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 INVESTMENT CAPITAL (2, 700 ) B. REVENUES 1 Carbon trading   Carbon credit 31 31 31 31 31 31 31   Unit price (USD) 22 25 27 30 32 33 35   Total 679 771 833 926 987 1,018 1,080 2 4-year old timber - - - 1,182 - - - 1,182 3 8-year old timber - - - - - - - 11,550 C. GROSS PROFIT (2, 700 ) 679 771 833 2,108 987 1,018 1,080 12,732   D. PLANT CARE COST - (221) (225) (229) (252) (240) (245) (181) -   - - - - - - - - - E. NET PROFIT (2, 700 ) 458 546 604 1,855 748 773 899 12,732   F. PROFIT DISTRIBUTION 1 ARG (20%) - 92 109 121 371 150 155 180 2,546 2 Success fee for ARG 992 2 INVESTOR (2, 700 ) 366 437 483 1,484 598 618 719 9,194   IRR 3 1 % 5 15 %   ROI
  • 26. Asia Reforestation Group Inc,. APPENDIX: Pro-forma Profit and Loss (100 ha of Paulownia intercropped with Banana) Unit USD 1 , 000 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 A. INVESTMENT (3, 400 ) B. REVENUES 1. Carbon trading   Carbon credit - 19 19 19 19 19 19 19   Unit price (USD) - 22 25 27 30 32 33 35   Total - 415 471 509 566 603 622 660 2. 8-year old timber - - - - - - - - 14,117 3. Banana - 1,587 1,587 1,587 1,587 - - - - C. GROSS PROFIT (3, 400 ) 2,002 2,058 2,096 2,153 603 622 660 14,117 D. PLANT CARE COST - (371) (378) (386) (250) (244) (255) (139) - E. NET PROFIT (3, 400 ) 1,631 1,680 1,710 1,903 359 367 521 14,117 D. PROFIT SHARING 1. ARG (20%) 0% 400 412 419 431 121 124 132 2,823 2. Success fee for ARG 1,111 3. INVESTOR (3, 400 ) 1,305 1,344 1,368 1,522 287 294 417 10,183   IRR 3 9 %   ROI 4 92 %
  • 27.