Aon reported financial results for the third quarter of 2008. Total revenue grew 6% to $1.8 billion with organic revenue growth of 2%. Earnings per share from continuing operations increased 27% to $0.52. Key highlights included a 33% increase in adjusted EPS to $0.69, a 140 basis point increase in adjusted pretax margin to 15.1%, and 6% organic revenue growth in commissions, fees and other. The company also repurchased $426 million of shares and increased projected annual savings from restructuring programs.
Falcon stands out as a top-tier P2P Invoice Discounting platform in India, bridging esteemed blue-chip companies and eager investors. Our goal is to transform the investment landscape in India by establishing a comprehensive destination for borrowers and investors with diverse profiles and needs, all while minimizing risk. What sets Falcon apart is the elimination of intermediaries such as commercial banks and depository institutions, allowing investors to enjoy higher yields.
what is the future of Pi Network currency.DOT TECH
The future of the Pi cryptocurrency is uncertain, and its success will depend on several factors. Pi is a relatively new cryptocurrency that aims to be user-friendly and accessible to a wide audience. Here are a few key considerations for its future:
Message: @Pi_vendor_247 on telegram if u want to sell PI COINS.
1. Mainnet Launch: As of my last knowledge update in January 2022, Pi was still in the testnet phase. Its success will depend on a successful transition to a mainnet, where actual transactions can take place.
2. User Adoption: Pi's success will be closely tied to user adoption. The more users who join the network and actively participate, the stronger the ecosystem can become.
3. Utility and Use Cases: For a cryptocurrency to thrive, it must offer utility and practical use cases. The Pi team has talked about various applications, including peer-to-peer transactions, smart contracts, and more. The development and implementation of these features will be essential.
4. Regulatory Environment: The regulatory environment for cryptocurrencies is evolving globally. How Pi navigates and complies with regulations in various jurisdictions will significantly impact its future.
5. Technology Development: The Pi network must continue to develop and improve its technology, security, and scalability to compete with established cryptocurrencies.
6. Community Engagement: The Pi community plays a critical role in its future. Engaged users can help build trust and grow the network.
7. Monetization and Sustainability: The Pi team's monetization strategy, such as fees, partnerships, or other revenue sources, will affect its long-term sustainability.
It's essential to approach Pi or any new cryptocurrency with caution and conduct due diligence. Cryptocurrency investments involve risks, and potential rewards can be uncertain. The success and future of Pi will depend on the collective efforts of its team, community, and the broader cryptocurrency market dynamics. It's advisable to stay updated on Pi's development and follow any updates from the official Pi Network website or announcements from the team.
how to sell pi coins effectively (from 50 - 100k pi)DOT TECH
Anywhere in the world, including Africa, America, and Europe, you can sell Pi Network Coins online and receive cash through online payment options.
Pi has not yet been launched on any exchange because we are currently using the confined Mainnet. The planned launch date for Pi is June 28, 2026.
Reselling to investors who want to hold until the mainnet launch in 2026 is currently the sole way to sell.
Consequently, right now. All you need to do is select the right pi network provider.
Who is a pi merchant?
An individual who buys coins from miners on the pi network and resells them to investors hoping to hang onto them until the mainnet is launched is known as a pi merchant.
debuts.
I'll provide you the Telegram username
@Pi_vendor_247
what is the best method to sell pi coins in 2024DOT TECH
The best way to sell your pi coins safely is trading with an exchange..but since pi is not launched in any exchange, and second option is through a VERIFIED pi merchant.
Who is a pi merchant?
A pi merchant is someone who buys pi coins from miners and pioneers and resell them to Investors looking forward to hold massive amounts before mainnet launch in 2026.
I will leave the telegram contact of my personal pi merchant to trade pi coins with.
@Pi_vendor_247
when will pi network coin be available on crypto exchange.DOT TECH
There is no set date for when Pi coins will enter the market.
However, the developers are working hard to get them released as soon as possible.
Once they are available, users will be able to exchange other cryptocurrencies for Pi coins on designated exchanges.
But for now the only way to sell your pi coins is through verified pi vendor.
Here is the telegram contact of my personal pi vendor
@Pi_vendor_247
What price will pi network be listed on exchangesDOT TECH
The rate at which pi will be listed is practically unknown. But due to speculations surrounding it the predicted rate is tends to be from 30$ — 50$.
So if you are interested in selling your pi network coins at a high rate tho. Or you can't wait till the mainnet launch in 2026. You can easily trade your pi coins with a merchant.
A merchant is someone who buys pi coins from miners and resell them to Investors looking forward to hold massive quantities till mainnet launch.
I will leave the telegram contact of my personal pi vendor to trade with.
@Pi_vendor_247
how to swap pi coins to foreign currency withdrawable.DOT TECH
As of my last update, Pi is still in the testing phase and is not tradable on any exchanges.
However, Pi Network has announced plans to launch its Testnet and Mainnet in the future, which may include listing Pi on exchanges.
The current method for selling pi coins involves exchanging them with a pi vendor who purchases pi coins for investment reasons.
If you want to sell your pi coins, reach out to a pi vendor and sell them to anyone looking to sell pi coins from any country around the globe.
Below is the contact information for my personal pi vendor.
Telegram: @Pi_vendor_247
The European Unemployment Puzzle: implications from population agingGRAPE
We study the link between the evolving age structure of the working population and unemployment. We build a large new Keynesian OLG model with a realistic age structure, labor market frictions, sticky prices, and aggregate shocks. Once calibrated to the European economy, we quantify the extent to which demographic changes over the last three decades have contributed to the decline of the unemployment rate. Our findings yield important implications for the future evolution of unemployment given the anticipated further aging of the working population in Europe. We also quantify the implications for optimal monetary policy: lowering inflation volatility becomes less costly in terms of GDP and unemployment volatility, which hints that optimal monetary policy may be more hawkish in an aging society. Finally, our results also propose a partial reversal of the European-US unemployment puzzle due to the fact that the share of young workers is expected to remain robust in the US.
how can I sell pi coins after successfully completing KYCDOT TECH
Pi coins is not launched yet in any exchange 💱 this means it's not swappable, the current pi displaying on coin market cap is the iou version of pi. And you can learn all about that on my previous post.
RIGHT NOW THE ONLY WAY you can sell pi coins is through verified pi merchants. A pi merchant is someone who buys pi coins and resell them to exchanges and crypto whales. Looking forward to hold massive quantities of pi coins before the mainnet launch.
This is because pi network is not doing any pre-sale or ico offerings, the only way to get my coins is from buying from miners. So a merchant facilitates the transactions between the miners and these exchanges holding pi.
I and my friends has sold more than 6000 pi coins successfully with this method. I will be happy to share the contact of my personal pi merchant. The one i trade with, if you have your own merchant you can trade with them. For those who are new.
Message: @Pi_vendor_247 on telegram.
I wouldn't advise you selling all percentage of the pi coins. Leave at least a before so its a win win during open mainnet. Have a nice day pioneers ♥️
#kyc #mainnet #picoins #pi #sellpi #piwallet
#pinetwork
how to sell pi coins on Bitmart crypto exchangeDOT TECH
Yes. Pi network coins can be exchanged but not on bitmart exchange. Because pi network is still in the enclosed mainnet. The only way pioneers are able to trade pi coins is by reselling the pi coins to pi verified merchants.
A verified merchant is someone who buys pi network coins and resell it to exchanges looking forward to hold till mainnet launch.
I will leave the telegram contact of my personal pi merchant to trade with.
@Pi_vendor_247
If you are looking for a pi coin investor. Then look no further because I have the right one he is a pi vendor (he buy and resell to whales in China). I met him on a crypto conference and ever since I and my friends have sold more than 10k pi coins to him And he bought all and still want more. I will drop his telegram handle below just send him a message.
@Pi_vendor_247
how can i use my minded pi coins I need some funds.DOT TECH
If you are interested in selling your pi coins, i have a verified pi merchant, who buys pi coins and resell them to exchanges looking forward to hold till mainnet launch.
Because the core team has announced that pi network will not be doing any pre-sale. The only way exchanges like huobi, bitmart and hotbit can get pi is by buying from miners.
Now a merchant stands in between these exchanges and the miners. As a link to make transactions smooth. Because right now in the enclosed mainnet you can't sell pi coins your self. You need the help of a merchant,
i will leave the telegram contact of my personal pi merchant below. 👇 I and my friends has traded more than 3000pi coins with him successfully.
@Pi_vendor_247
Scope Of Macroeconomics introduction and basic theories
aon Press Release 3Q 08
1. Investor Relations
News from Aon
Aon Reports Third Quarter 2008 Results
- Total Revenue grew 6% to $1.8 billion with Organic Revenue growth of 2%
- EPS from Continuing Operations increased 27% to $0.52
Third Quarter Highlights
• EPS from continuing operations, excluding certain items, increased 33% to $0.69
• Total pretax margin was 11.5% and the adjusted pretax margin, excluding certain items,
increased 140 bps to 15.1%
• Consulting revenue grew 4% with organic growth in commissions, fees and other of 6%
• Consulting pretax margin was 15.4% and the adjusted pretax margin, excluding certain
items, increased 370 basis points to 15.7%
• Repurchased $426 million or 9.3 million shares of common stock
• Increased total annual savings related to the 2007 restructuring program by $60 million to
$300 million, and costs necessary to achieve savings by $90 million to $450 million
• As previously announced, entered into a definitive agreement to acquire Benfield Group for
£844 million in cash, and assume £91 million of Benfield Group debt
CHICAGO, IL – October 31, 2008 - Aon Corporation (NYSE: AOC) today reported results for
the third quarter ended September 30, 2008.
Net income decreased 43% to $117 million or $0.40 per share, compared to $204 million or
$0.64 per share for the prior year quarter, including the impact of businesses moved to
discontinued operations. Net income from continuing operations increased 18% to $153 million
or $0.52 per share, compared to $130 million or $0.41 per share for the prior year quarter. Net
income from continuing operations per share, excluding certain items, increased 33% to $0.69
compared to $0.52 for the prior year quarter. Certain items that impacted third quarter results
and comparisons with the prior year quarter are detailed in the reconciliation of non-GAAP
measures on page 11 of this press release.
“We are pleased to deliver results that demonstrate continued progress in each of our key
metrics: organic growth was two percent, adjusted pretax margin increased 140 basis points and
adjusted earnings per share from continuing operations increased 33%. These results were
achieved despite soft market conditions globally and unprecedented turmoil in the insurance
industry,” said Greg Case, president and chief executive officer, Aon Corporation. quot;Driven by a
commitment to expense discipline, we increased savings related to our 2007 restructuring
program by $60 million, enabling further investment in our industry-leading platform and
concurrent margin improvement. Additionally, our balance sheet provides solid financial
flexibility as we continue to make strategic investments including the acquisition of Benfield,
while streamlining our core focus with the announced sale of AIS and returning more than $400
million of excess capital to shareholders.”
2. THIRD QUARTER FINANCIAL SUMMARY
Total revenue increased 6% to $1.8 billion with organic revenue growth of 2%. Total
operating expenses increased 8% or $113 million to $1.6 billion, including a $37 million
increase in restructuring expense and a $28 million unfavorable impact from foreign currency
translation.
Restructuring expense was $54 million in the third quarter compared to $17 million in the prior
year quarter. An analysis of restructuring-related expenses by segment and type for the 2007
restructuring program is detailed on page 12 of this release.
Restructuring savings in the third quarter related to the 2005 restructuring program are
estimated at $67 million compared to $61 million in the prior year quarter. Of the estimated
restructuring savings in the third quarter, $57 million were related to the Brokerage segment,
primarily due to workforce reduction. The 2005 restructuring program resulted in cumulative
cost savings of approximately $225 million in 2007 and is on track to achieve $270 million of
cumulative cost savings in 2008.
Restructuring savings in the third quarter related to the 2007 restructuring program are estimated
at $29 million compared to no material savings in the prior year quarter. Of the estimated
restructuring savings in the third quarter, $23 million were related to the Brokerage segment
primarily for workforce reduction. Before any potential reinvestment of savings, the 2007
restructuring program is now expected to result in cumulative cost savings of approximately $75-
80 million in 2008, $220-245 million in 2009 and $300 million in 2010, primarily as a result of
additional cost savings opportunities to streamline non-client facing support functions globally.
Foreign currency translation increased net income by $0.04 per share compared to the prior
year quarter due primarily to fluctuations in the U.S. dollar versus the Euro and British pound.
Effective tax rate on continuing operations was 27.8% for the third quarter compared to 41.7%
for the prior year quarter. The rate in the third quarter includes an underlying tax rate on
operations of 29.0%. The prior year quarter reflected an underlying tax rate of 33.5% and a $22
million non-cash adjustment related to the revaluation of deferred tax assets in the Company’s
UK operations resulting from a reduction in the statutory rate.
Average diluted shares outstanding declined to 290 million in the third quarter compared to
322 million in the prior year quarter, due primarily to the Company’s share repurchase program.
During the third quarter, the Company repurchased 9.3 million shares of common stock for $426
million, at an average price of $45.90 per share. As of September 30, the Company had
approximately $850 million of remaining share repurchase authorization.
Discontinued Operations after-tax loss was $36 million or ($0.12) per share compared to after-
tax income of $74 million or $0.23 per share for the prior year quarter. Discontinued operations
include the results of Automobile Insurance Specialists (AIS) and post-close adjustments related
to the sale of Combined Insurance Companies of America (CICA) and Sterling Life Insurance
(Sterling). The prior year quarter includes the results of CICA, Sterling, and AIS.
THIRD QUARTER SEGMENT REVIEW
Certain noteworthy items impacted revenue, pretax income and pretax margins in the third
quarter of 2008 and 2007. The third quarter segment reviews provided below include
2
3. supplemental information related to adjusted pretax income and pretax margin which is
described in detail on the “Reconciliation of Non-GAAP Measures – Segments and Diluted
Earnings Per Share” on page 11 of this press release.
RISK AND INSURANCE BROKERAGE SERVICES
Less:
(millions) Less: Acquisitions,
Third Quarter Ended Organic
Sep 30, Currency Divestitures,
Commissions, Sep 30, % Revenue
2007 Impact Other
Fees, Other 2008 Change Growth
Americas $ 546 1% -%
$ 557 2% 1%
U.K. 193 (2) (3)
182 (6) (1)
EMEA 268 10 2
314 17 5
Asia Pacific 116 3 (1)
120 3 1
Reinsurance 232 4 4
252 9 1
Sub-Total $ 1,355 3% -%
$ 1,425 5% 2%
$ 56
Investment Income $ 48 (14)%
$ 1,411
Total Revenue $ 1,473 4%
Risk and Insurance Brokerage Services total revenue increased 4% to $1.5 billion compared to
the prior year quarter including 2% organic revenue growth in commissions, fees and other and a
14% decline in investment income. Americas organic revenue increased 1% reflecting strong
growth in Latin America and solid growth in Canada, partially offset by a significant decline in
the Company’s Cananwill premium financing business. U.K. organic revenue decreased 1% due
primarily to soft market conditions. EMEA organic revenue increased 5% due to solid growth in
continental Europe and strong growth in emerging markets. Asia Pacific organic revenue
increased 1% reflecting solid growth in most Asian markets, primarily offset by the impact of
certain regulatory changes in Japan. Reinsurance organic revenue increased 1% due primarily to
growth in global facultative and treaty placements, partially offset by soft market conditions.
Third Quarter Ended
(millions) Sep 30,
Sep 30, %
2007
2008 Change
$ 1,411
Revenue $ 1,473 4%
Expenses
Compensation and benefits 832
910 9
Other expenses 351
384 9
1,183
Total operating expenses 1,294 9
$ 228
Operating income $ 179 (21)%
Other (income) expense -
(9) N/A
$ 228
Pretax income $ 188 (18)%
16.2%
Pretax margin 12.8%
$ 244
Pretax income - adjusted $ 247 1%
17.3%
Pretax margin - adjusted 16.8%
3
4. Compensation and benefits for the third quarter increased 9% or $78 million from the prior year
quarter including a $27 million increase in restructuring costs, a $19 million unfavorable impact
from foreign currency translation and investments in key talent, partially offset by benefits
related to the 2005 and 2007 restructuring programs. Other expenses increased 9% or $33
million compared to the prior year quarter including a $10 million increase in restructuring costs,
an $8 million unfavorable impact from foreign currency translation and $6 million for the
previously disclosed reviews under the Foreign Corrupt Practices Act (FCPA) and similar laws
in other countries and related compliance initiatives.
Third quarter pretax income decreased 18% to $188 million. Adjusting for certain items detailed
on page 11 of this press release, pretax income increased 1% or $3 million to $247 million and
pretax margin decreased 50 basis points to 16.8% versus the prior year quarter due primarily to
an $8 million decline in investment income and a $7 million decline in Cananwill pretax income,
which negatively impacted adjusted pretax margin by 80 basis points.
CONSULTING
Less:
(millions) Less: Acquisitions,
Third Quarter Ended Organic
Sep 30, Currency Divestitures,
Commissions, Sep 30, % Revenue
2007 Impact Other
Fees, Other 2008 Change Growth
Services $ 269 1% (3)%
$ 284 6% 8%
Outsourcing 55 (2) (1)
51 (7) (4)
Sub-Total $ 324 1% (4)%
$ 335 3% 6%
$ 1
Investment Income $ 2 100%
$ 325
Total Revenue $ 337 4%
Consulting total revenue increased 4% to $337 million compared to the prior year quarter
including 6% organic revenue growth in commissions, fees and other. Organic revenue in
Services increased 8% reflecting growth in compensation and health and benefits consulting.
Organic revenue in Outsourcing declined 4% due to the previously announced termination of a
significant outsourcing contract, partially offset by modest growth in benefits outsourcing.
Third Quarter Ended
(millions) Sep 30,
Sep 30, %
2007
2008 Change
$ 325
Revenue $ 337 4%
Expenses
Compensation and benefits 209
206 (1)
Other expenses 78
79 1
287
Total operating expenses 285 (1)
$ 38
Operating income $ 52 37%
Other (income) expense -
- -
$ 38
Pretax income $ 52 37%
11.7%
Pretax margin 15.4%
$ 39
Pretax income - adjusted $ 53 36%
12.0%
Pretax margin - adjusted 15.7%
4
5. Total operating expenses for the third quarter decreased 1% or $2 million from the prior year
quarter due primarily to benefits related to the 2007 restructuring program.
Third quarter pretax income increased 37% to $52 million and the pretax margin increased
370 basis points to 15.4% versus the prior year quarter. Adjusting for certain items detailed on
page 11, pretax income increased 36% to $53 million and the pretax margin increased 370 basis
points to 15.7%.
UNALLOCATED INCOME AND EXPENSE
Third Quarter Ended
(millions) Sep 30,
Sep 30, %
2007
2008 Change
$ 266
Operating segment income before tax $ 240 (10)%
Property & Casualty operations (5)
(2) (60)
Unallocated investment income 19
40 111
Unallocated expenses (24)
(34) 42
Interest expense (33)
(32) (3)
$ 223
Income from continuing operations before tax $ 212 (5)%
Property & Casualty loss declined $3 million compared to the prior year quarter. All property
& casualty business was placed into run-off in the fourth quarter 2006.
Unallocated investment income for the third quarter increased $21 million to $40 million
compared to the prior year quarter due primarily to a $13 million increase in certain private
equity distributions and an increase in interest income from higher cash balances. Unallocated
expenses increased $10 million to $34 million versus the prior year quarter due primarily to $6
million in Benfield costs and $3 million of absorbed costs previously allocated to the insurance
underwriting segment. Interest expense was relatively unchanged from the prior year quarter.
Conference Call and Webcast Details
The Company will host a conference call on Friday, October 31, 2008 at 7:30 a.m. central time.
Interested parties can listen to the conference call via a live audio webcast at www.aon.com.
About Aon
Aon Corporation (NYSE:AOC) is the leading global provider of risk management services, insurance and
reinsurance brokerage, human capital and management consulting. Through its 36,000 colleagues worldwide, Aon
readily delivers distinctive client value via innovative and effective risk management and workforce productivity
solutions. Our industry-leading global resources, technical expertise and industry knowledge are delivered locally
through more than 500 offices in more than 120 countries. Aon was named the world’s best broker by Euromoney
magazine’s 2008 Insurance Survey. In 2008, Aon was ranked as the world’s largest insurance broker by Business
Insurance. Aon also was ranked by A.M. Best as the number one global insurance brokerage in 2007 and 2008
based on brokerage revenues, and voted best insurance intermediary, best reinsurance intermediary, and best
employee benefits consulting firm in 2007 by the readers of Business Insurance. For more information on Aon, log
onto www.aon.com.
Safe Harbor Statement
This press release contains certain statements related to future results, or states our intentions, beliefs and
expectations or predictions for the future which are forward-looking statements as that term is defined in the Private
Securities Litigation Reform Act of 1995. These forward-looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from either historical or anticipated results depending
5
6. on a variety of factors. Potential factors that could impact results include: general economic conditions in different
countries in which we do business around the world, changes in global equity and fixed income markets that could
affect the return on invested assets, fluctuations in exchange and interest rates that could influence revenue and
expense, rating agency actions that could affect our ability to borrow funds, funding of our various pension plans,
changes in the competitive environment, our ability to implement restructuring initiatives and other initiatives
intended to yield cost savings, changes in commercial property and casualty markets and commercial premium rates
that could impact revenues, the outcome of inquiries from regulators and investigations related to compliance with
the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws, the impact of investigations brought by
U.S. state attorneys general, U.S. state insurance regulators, U.S. federal prosecutors, U.S. federal regulators, and
regulatory authorities in the U.K. and other countries, the impact of class actions and individual lawsuits including
client class actions, securities class actions, derivative actions, ERISA class actions, the cost of resolution of other
contingent liabilities and loss contingencies, our ability to complete our pending acquisition of Benfield Group
Limited and, if completed, to integrate Benfield successfully and to realize the anticipated benefits of the Benfield
acquisition. Further information concerning the Company and its business, including factors that potentially could
materially affect the Company's financial results, is contained in the Company's filings with the Securities and
Exchange Commission.
This press release includes supplemental information related to organic revenue growth and several additional
measures including expenses, margins and income per share, that exclude the effects of restructuring charges and
certain other noteworthy items that affected results for the comparable periods. Organic revenue growth excludes
from reported revenues the impact of foreign exchange, acquisitions, divestitures, transfers between business units,
investment income, reimbursable expenses and unusual items. Reconciliation is provided in the attached schedules.
Supplemental organic revenue growth information and additional measures that exclude the effects of the
restructuring charges and certain other items do not affect net income or any other GAAP reported amounts.
Management believes that these measures are important to make meaningful period-to-period comparisons and that
this supplemental information is helpful to investors. They should be viewed in addition to, not in lieu of, the
Company’s Consolidated Summary of Operations. Industry peers provide similar supplemental information
regarding their performance, although they may not make identical adjustments.
###
Investor Contact: Media Contact:
Scott Malchow David Prosperi
Vice President, Investor Relations Vice President, Global Public Relations
312-381-3983 312-381-2485
6
7. Aon Corporation
Consolidated Summary of Operations (Unaudited) Third Quarter Ended Nine Months Ended
Sept. 30, Sept. 30, Sept. 30, Sept. 30,
Percent Percent
2008 2007 2008 2007
(millions except per share data) Change Change
Revenue
Commissions, fees and other $ 1,756 $ 1,672 5% $ 5,493 $ 5,125 7%
Investment income 91 77 18 218 236 (8)
Total revenue 1,847 1,749 6 5,711 5,361 7
Expenses
Compensation and benefits 1,132 1,048 8 3,432 3,188 8
Other general expenses 425 397 7 1,350 1,228 10
Depreciation and amortization 49 48 2 157 141 11
Total operating expenses 1,606 1,493 8 4,939 4,557 8
Operating income 241 256 (6) 772 804 (4)
Interest expense 32 33 (3) 96 102 (6)
Other income (3) - N/A (9) (29) (69)
Income from continuing operations before provision for income tax 212 223 (5) 685 731 (6)
Provision for income tax (1) 59 93 (37) 191 262 (27)
Income from continuing operations 153 130 18 494 469 5
Discontinued operations
Income (loss) from discontinued operations (55) 88 N/A 1,445 261 454
Provision for (benefit from) income tax (2) (19) 14 N/A 471 73 545
Income (loss) from discontinued operations (36) 74 N/A 974 188 418
Net income $ 117 $ 204 (43) % $ 1,468 $ 657 123 %
Basic net income (loss) per share:
Continuing operations $ 0.56 $ 0.44 27 % $ 1.70 $ 1.59 7%
Discontinued operations (0.13) 0.25 N/A 3.37 0.63 435
Net income $ 0.43 $ 0.69 (38) % $ 5.07 $ 2.22 128 %
Diluted net income (loss) per share:
Continuing operations $ 0.52 $ 0.41 27 % $ 1.62 $ 1.47 10 %
Discontinued operations (0.12) 0.23 N/A 3.19 0.58 450
Net income $ 0.40 $ 0.64 (38) % $ 4.81 $ 2.05 135 %
Weighted average common shares outstanding - diluted 290.3 321.5 (10) % 305.2 322.6 (5) %
(1) Tax rate from continuing operations is 27.8% and 41.7% for the third quarters ended September 30, 2008 and 2007,
respectively, and 27.9% and 35.8% for the nine months ended September 30, 2008 and 2007, respectively.
(2) Tax rate from discontinued operations is 34.5% and 15.9% for the third quarters ended September 30, 2008 and 2007,
respectively, and 32.6% and 28.0% for the nine months ended September 30, 2008 and 2007, respectively.
7
8. Aon Corporation
Revenue from Continuing Operations (Unaudited)
Third Quarter Ended
Less:
Less: Acquisitions, Organic
Sept. 30, Sept. 30, Percent Currency Divestitures & Revenue
2008 2007
(millions) Change Impact Other Growth (1)
Commissions, Fees and Other
Risk and Insurance Brokerage Services:
Americas $ 557 $ 546 2% 1% -% 1%
United Kingdom 182 193 (6) (2) (3) (1)
Europe, Middle East & Africa 314 268 17 10 2 5
Asia Pacific 120 116 3 3 (1) 1
Reinsurance brokerage and related services 252 232 9 4 4 1
Total Risk and Insurance Brokerage Services 1,425 1,355 5 3 - 2
Consulting:
Consulting services 284 269 6 1 (3) 8
Outsourcing 51 55 (7) (2) (1) (4)
Total Consulting 335 324 3 1 (4) 6
Total Operating Segments $ 1,760 $ 1,679 5% 3% -% 2%
Investment Income
Risk and Insurance Brokerage Services $ 48 $ 56 (14) %
Consulting 2 1 100
Total Operating Segments $ 50 $ 57 (12) %
Total Revenue
Risk and Insurance Brokerage Services $ 1,473 $ 1,411 4%
Consulting 337 325 4
Unallocated 41 21 95
Intersegment (4) (8) (50)
Total $ 1,847 $ 1,749 6%
(1) Organic revenue growth excludes the impact of foreign exchange, acquisitions, divestitures, transfers, reimbursable expenses and unusual items.
8
9. Aon Corporation
Revenue from Continuing Operations (Unaudited)
Nine Months Ended
Less:
Less: Acquisitions, Organic
Sept. 30, Sept. 30, Percent Currency Divestitures & Revenue
2008 2007
(millions) Change Impact Other Growth (1)
Commissions, Fees and Other
Risk and Insurance Brokerage Services:
Americas $ 1,638 $ 1,609 2% 2% -% -%
United Kingdom 546 545 - 1 (1) -
Europe, Middle East & Africa 1,188 988 20 13 2 5
Asia Pacific 373 343 9 8 (1) 2
Reinsurance brokerage and related services 756 691 9 5 3 1
Total Risk and Insurance Brokerage Services 4,501 4,176 8 5 1 2
Consulting:
Consulting services 850 794 7 3 (1) 5
Outsourcing 162 177 (8) 1 (1) (8)
Total Consulting 1,012 971 4 3 (2) 3
Total Operating Segments $ 5,513 $ 5,147 7% 5% -% 2%
Investment Income
Risk and Insurance Brokerage Services $ 148 $ 154 (4) %
Consulting 4 8 (50)
Total Operating Segments $ 152 $ 162 (6) %
Total Revenue
Risk and Insurance Brokerage Services $ 4,649 $ 4,330 7%
Consulting 1,016 979 4
Unallocated 66 76 (13)
Intersegment (20) (24) (17)
Total $ 5,711 $ 5,361 7%
(1) Organic revenue growth excludes the impact of foreign exchange, acquisitions, divestitures, transfers, reimbursable expenses and unusual items.
9
10. Aon Corporation - Segments (Unaudited)
Risk and Insurance Brokerage Services - Continuing Operations Third Quarter Ended Nine Months Ended
Sept. 30, Sept. 30, Percent Sept. 30, Sept. 30, Percent
2008 2007 Change 2008 2007 Change
(millions)
Revenue
Commissions, fees and other $ 1,425 $ 1,355 5% $ 4,501 $ 4,176 8%
Investment income 48 56 (14) 148 154 (4)
Total revenue 1,473 1,411 4 4,649 4,330 7
Expenses
Compensation and benefits 910 832 9 2,773 2,534 9
Other general expenses 384 351 9 1,233 1,091 13
Total operating expenses 1,294 1,183 9 4,006 3,625 11
Operating income 179 228 (21) 643 705 (9)
Other income (9) - N/A (14) (29) (52)
Income before provision for income tax $ 188 $ 228 (18) % $ 657 $ 734 (10) %
Pretax income margin 12.8% 16.2% 14.1% 17.0%
Consulting - Continuing Operations Third Quarter Ended Nine Months Ended
Sept. 30, Sept. 30, Percent Sept. 30, Sept. 30, Percent
2008 2007 Change 2008 2007 Change
(millions)
Revenue
Commissions, fees and other $ 335 $ 324 3% $ 1,012 $ 971 4%
Investment income 2 1 100 4 8 (50)
Total revenue 337 325 4 1,016 979 4
Expenses
Compensation and benefits 206 209 (1) 612 604 1
Other general expenses 79 78 1 247 246 0
Total operating expenses 285 287 (1) 859 850 1
Operating income 52 38 37 157 129 22
Other income - - N/A (1) - N/A
Income before provision for income tax $ 52 $ 38 37 % $ 158 $ 129 22 %
Pretax income margin 15.4% 11.7% 15.6% 13.2%
Reconciliation of segment income before provision for income tax to income
from continuing operations before provision for income tax:
Third Quarter Ended Nine Months Ended
Sept. 30, Sept. 30, Percent Sept. 30, Sept. 30, Percent
2008 2007 Change 2008 2007 Change
(millions)
Segment income before provision for income tax
Risk and Insurance Brokerage Services $ 188 $ 228 (18) % $ 657 $ 734 (10) %
Consulting 52 38 37 158 129 22
Total segment income before provision for income tax 240 266 (10) 815 863 (6)
Property & Casualty operations (2) (5) (60) (5) (9) (44)
Unallocated investment income 40 19 111 62 70 (11)
Unallocated expenses (34) (24) 42 (91) (91) -
Interest expense (32) (33) (3) (96) (102) (6)
Income from continuing operations before provision for income tax $ 212 $ 223 (5) % $ 685 $ 731 (6) %
Pretax income margin 11.5% 12.8% 12.0% 13.6%
10
11. Aon Corporation
Reconciliation of the Impact of Non-GAAP Measures on Segments and Diluted Earnings Per Share (Unaudited) (1)
Third Quarter Ended September 30, 2008 Nine Months Ended September 30, 2008
Risk and Risk and
(millions except per share data) Insurance Unallocated Insurance Unallocated
Brokerage Income & Brokerage Income &
Services Consulting Expense Total Services Consulting Expense Total
Revenue as reported $ 1,473 $ 337 $ 37 $ 1,847 $ 4,649 $ 1,016 $ 46 $ 5,711
Income (loss) from continuing operations before
provision for income tax - as reported $ 188 $ 52 $ (28) $ 212 $ 657 $ 158 $ (130) $ 685
Restructuring charges (2005 and 2007 plans) 53 1 - 54 159 8 - 167
Anti-bribery and compliance initiatives 6 - - 6 31 - - 31
Benfield costs - - 6 6 - - 6 6
Gain on sale of land - - - - (5) - - (5)
Income (loss) from continuing operations before
provision for income tax - as adjusted $ 247 $ 53 $ (22) 278 $ 842 $ 166 $ (124) 884
Provision for income taxes (2) 78 247
Income from continuing operations - as adjusted $ 200 $ 637
Diluted earnings per share from continuing operations - as adjusted $ 0.69 $ 2.09
Weighted average common shares outstanding - diluted 290.3 305.2
Pretax income margins - as adjusted 16.8% 15.7% N/A 15.1% 18.1% 16.3% N/A 15.5%
Third Quarter Ended September 30, 2007 Nine Months Ended September 30, 2007
Risk and Risk and
Insurance Unallocated Insurance Unallocated
(millions except per share data)
Brokerage Income & Brokerage Income &
Services Consulting Expense Total Services Consulting Expense Total
Revenue as reported $ 1,411 $ 325 $ 13 $ 1,749 $ 4,330 $ 979 $ 52 $ 5,361
Income (loss) from continuing operations before
provision for income tax - as reported $ 228 $ 38 $ (43) $ 223 $ 734 $ 129 $ (132) $ 731
Restructuring charges (2005 and 2007 plans) 16 1 - 17 44 7 - 51
Gain on sale of businesses - - - - (30) - - (30)
Reinsurance litigation - - - - 21 - - 21
Income (loss) from continuing operations before
provision for income tax - as adjusted $ 244 $ 39 $ (43) 240 $ 769 $ 136 $ (132) 773
Provision for income taxes (2) 76 250
Income from continuing operations - as adjusted $ 164 $ 523
Diluted earnings per share from continuing operations - as adjusted $ 0.52 $ 1.64
Weighted average common shares outstanding - diluted 321.5 322.6
Pretax income margins - as adjusted 17.3% 12.0% N/A 13.7% 17.8% 13.9% N/A 14.4%
(1) Certain noteworthy items impacting revenue and pretax income in 2008 and 2007 are described in this schedule. The revenue, income (loss) from continuing operations before provision for income tax, diluted earnings
per share from continuing operations and related margins shown with the caption quot;as adjustedquot; are non-GAAP measures.
(2) Tax rate from continuing operations is 28.1% and 31.7% for the third quarters ended September 30, 2008 and 2007, respectively, and 27.9% and 32.3% for the nine months ended September 30, 2008 and 2007,
respectively.
11
12. Aon Corporation
2007 Restructuring Plan (Unaudited)
By Type: Estimated
Actual
Six Third Nine Total
Months Quarter Months Incurred to
2007 2008 2008 2008 Date Total
(millions)
Workforce reduction (Compensation and benefits) $ 17 $ 76 $ 42 $ 118 $ 135 $ 284
Lease consolidation (Other general expenses) 22 18 7 25 47 88
Asset impairments (Depreciation and amortization) 4 14 (1) 13 17 44
Other costs associated with restructuring (Other general expenses) 3 5 4 9 12 34
Total restructuring and related expenses $ 46 $ 113 $ 52 $ 165 $ 211 $ 450
By Segment: Estimated
Actual
Six Third Nine Total
Months Quarter Months Incurred to
2007 2008 2008 2008 Date Total
(millions)
Risk and Insurance Brokerage Services $ 41 $ 106 $ 51 $ 157 $ 198 $ 403
Consulting 5 7 1 8 13 47
Total restructuring and related expenses $ 46 $ 113 $ 52 $ 165 $ 211 $ 450
12
13. Aon Corporation
Consolidated Summary of Operations - Reclassified for Discontinued Operations (Unaudited)
2007 2008
1st 2nd 3rd 4th 1st 2nd 3rd Nine
Quarter Quarter Quarter Quarter Full Year Quarter Quarter Quarter Months
(millions except per share data)
Revenue
Commissions, fees and other $ 1,702 $ 1,751 $ 1,672 $ 1,944 $ 7,069 $ 1,848 $ 1,889 $ 1,756 $ 5,493
Investment income 69 90 77 64 300 59 68 91 218
Total revenue 1,771 1,841 1,749 2,008 7,369 1,907 1,957 1,847 5,711
Expenses
Compensation and benefits 1,042 1,098 1,048 1,159 4,347 1,155 1,145 1,132 3,432
Other general expenses 414 417 397 499 1,727 422 503 425 1,350
Depreciation and amortization 47 46 48 52 193 50 58 49 157
Total operating expenses 1,503 1,561 1,493 1,710 6,267 1,627 1,706 1,606 4,939
Operating income 268 280 256 298 1,102 280 251 241 772
Interest expense 35 34 33 36 138 33 31 32 96
Other income - (29) - (6) (35) (4) (2) (3) (9)
Income from continuing operations before provision for income tax 233 275 223 268 999 251 222 212 685
Provision for income tax 73 96 93 82 344 75 57 59 191
Income from continuing operations 160 179 130 186 655 176 165 153 494
Discontinued operations
Income (loss) from discontinued operations 80 93 88 80 341 68 1,432 (55) 1,445
Provision for (benefit from) income tax 27 32 14 59 132 26 464 (19) 471
Income (loss) from discontinued operations 53 61 74 21 209 42 968 (36) 974
Net income $ 213 $ 240 $ 204 $ 207 $ 864 $ 218 $ 1,133 $ 117 $ 1,468
Basic net income (loss) per share:
Continuing operations $ 0.53 $ 0.60 $ 0.44 $ 0.62 $ 2.20 $ 0.58 $ 0.57 $ 0.56 $ 1.70
Discontinued operations 0.18 0.21 0.25 0.07 0.70 0.14 3.34 (0.13) 3.37
Net income $ 0.71 $ 0.81 $ 0.69 $ 0.69 $ 2.90 $ 0.72 $ 3.91 $ 0.43 $ 5.07
Dilutive net income (loss) per share:
Continuing operations $ 0.50 $ 0.56 $ 0.41 $ 0.58 $ 2.04 $ 0.55 $ 0.54 $ 0.52 $ 1.62
Discontinued operations 0.16 0.19 0.23 0.06 0.65 0.13 3.17 (0.12) 3.19
Net income $ 0.66 $ 0.75 $ 0.64 $ 0.64 $ 2.69 $ 0.68 $ 3.71 $ 0.40 $ 4.81
Weighted average common shares outstanding - diluted 324.4 321.9 321.5 324.1 323.0 319.8 305.3 290.3 305.2
13
14. Aon Corporation
Segments - Reclassification for Discontinued Operations (Unaudited)
2007 2008
1st 2nd 3rd 4th Full 1st 2nd Six
(millions)
Quarter Quarter Quarter Quarter Year Quarter Quarter Months
Revenue
Risk and insurance brokerage services
As reported $ 1,456 $ 1,515 $ 1,437 $ 1,651 $ 6,059 $ 1,591 $ 1,633 $ 3,224
Less: reclassification to discontinued operations (27) (25) (26) (24) (102) (25) (23) (48)
As reclassified 1,429 1,490 1,411 1,627 5,957 1,566 1,610 3,176
Consulting 329 325 325 373 1,352 343 336 679
Unallocated 23 32 21 13 89 7 18 25
Intersegment (10) (6) (8) (5) (29) (9) (7) (16)
Total $ 1,771 $ 1,841 $ 1,749 $ 2,008 $ 7,369 $ 1,907 $ 1,957 $ 3,864
Income (loss) before income tax
Risk and insurance brokerage services
As reported $ 242 $ 278 $ 236 $ 281 $ 1,037 $ 244 $ 235 $ 479
Less: reclassification to discontinued operations (8) (6) (8) (5) (27) (6) (4) (10)
As reclassified 234 272 228 276 1,010 238 231 469
Consulting 47 44 38 60 189 63 43 106
Unallocated
As reported (49) (41) (44) (68) (202) (51) (52) (103)
Less: reclassification to discontinued operations 1 - 1 - 2 1 - 1
As reclassified (48) (41) (43) (68) (200) (50) (52) (102)
Total $ 233 $ 275 $ 223 $ 268 $ 999 $ 251 $ 222 $ 473
Income from continuing operations before income tax - margins
Risk and insurance brokerage services
As reported 16.6% 18.3% 16.4% 17.0% 17.1% 15.3% 14.4% 14.9%
As reclassified 16.4% 18.3% 16.2% 17.0% 17.0% 15.2% 14.3% 14.8%
Consulting 14.3% 13.5% 11.7% 16.1% 14.0% 18.4% 12.8% 15.6%
Total
As reported 13.3% 15.1% 13.0% 13.4% 13.7% 13.3% 11.4% 12.3%
As reclassified 13.2% 14.9% 12.8% 13.3% 13.6% 13.2% 11.3% 12.2%
14
15. Aon Corporation
Auto Insurance Specialists (Unaudited)
2007 2008
1st 2nd 3rd 4th Full 1st 2nd 3rd Nine
Quarter Quarter Quarter Quarter Year Quarter Quarter Quarter Months
(millions except per share data)
Revenue
Commissions, fees and other $ 27 $ 25 $ 26 $ 23 $ 101 $ 25 $ 23 $ 23 $ 71
Investment income - - - 1 1 - - - -
Total revenue 27 25 26 24 102 25 23 23 71
Expenses
Compensation and benefits 11 11 10 9 41 11 10 11 32
Other general expenses 9 8 9 9 35 9 9 34 52
Depreciation and amortization - - - 1 1 - - - -
Total operating expenses 20 19 19 19 77 20 19 45 84
Operating income (loss) 7 6 7 5 25 5 4 (22) (13)
Interest expense - - - - - - - - -
Other income - - - - - - - - -
Income (loss) before provision for (benefit from) income tax 7 6 7 5 25 5 4 (22) (13)
Provision for (benefit from) income tax 2 2 3 1 8 2 1 (8) (5)
Net income (loss) $ 5 $ 4 $ 4 $ 4 $ 17 $ 3 $ 3 $ (14) $ (8)
Basic net income (loss) per share $ 0.02 $ 0.02 $ 0.01 $ 0.01 $ 0.05 $ 0.01 $ 0.01 $ (0.05) $ (0.03)
Dilutive net income (loss) per share $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.06 $ 0.01 $ 0.01 $ (0.05) $ (0.03)
Weighted average common shares outstanding - diluted 324.4 321.9 321.5 324.1 323.0 319.8 305.3 290.3 305.2
15
16. Aon Corporation
Condensed Consolidated Statements of Financial Position
As of
(millions) Sept. 30, 2008 Dec. 31, 2007 (2)
(Unaudited)
ASSETS
CURRENT ASSETS
Cash $ 478 $ 584
Short-term investments 1,946 1,209
Receivables 1,877 1,996
Fiduciary assets (1) 9,109 9,498
Other current assets 245 219
Assets held for sale 31 4,418
Total Current Assets 13,686 17,924
Goodwill 4,882 4,915
Other intangible assets 222 204
Fixed assets, net 449 497
Long-term investments 370 417
Other non-current assets 1,109 920
TOTAL ASSETS $ 20,718 $ 24,877
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Fiduciary liabilities $ 9,109 $ 9,498
Short-term debt - 252
Accounts payable and accrued liabilities 1,180 1,416
Other current liabilities 346 288
Liabilities held for sale 3 3,028
Total Current Liabilities 10,638 14,482
Long-term debt 1,964 1,893
Pension, post employment and post retirement liabilities 1,136 1,251
Other non-current liabilities 1,033 1,030
TOTAL LIABILITIES 14,771 18,656
TOTAL STOCKHOLDERS' EQUITY 5,947 6,221
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 20,718 $ 24,877
(1) Includes short-term investments: 2008 - $3,092; 2007 - $3,122.
(2) Certain amounts have been reclassified to conform to the 2008 presentation.
16