SlideShare a Scribd company logo
1 of 12
Download to read offline
Same Package
Promo M + N
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
1
Aug
1
Jul
1
Sep
1
Oct
1
Nov
1
Dec
Paid
Free
26 27 2928 30 31
Waive Pro-rate
Dec
- Packet : Sport Platinum (9+3)
- Activate manually
- Packet Price : 864,000
- Tax : 86,400
- Payment : 864,000 + 86,400 = 950,400
1
Jan
- Packet : Sport Platinum Monthly
- Activate Automatically
- Packet Price : 80,000
- Tax : 8,000
1
Feb
Invoice
Generated
Invoice
Generated
Same Package
Promo M + N + Add On
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
1
Aug
1
Jul
1
Sep
1
Oct
1
Nov
1
Dec
Paid
Free
26 27 2928 30 31
Waive Pro-rate
Dec
- Packet : Sport Platinum (9+3)
- Activate manually
- Packet Price : 864,000
- Tax : 86,400
- Payment : 864,000 + 86,400 = 950,400
1
Jan
1
Feb
Invoice
Generated
Invoice
Generated
16
Apr
Customer
Activated Add On
Movie (70,000)
Add on Movie :
15/30*70,000=
35,000
Customer Invoice
(Add On Movie) :
35,000+ 70,000 + 10,500 (Tax)
Invoice Generated (Add On Movie)
= 70,000 + 7,000 (Tax) / month
- Packet : Sport Platinum Monthly + Add
on Movie -> Activate Automatically
- Packet Price : 96,000 + 70,000
- Tax : 15,000
Same Package
Promo M + N + Add On – Remove Add On
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
1
Aug
1
Jul
1
Sep
1
Oct
1
Nov
1
Dec
Paid
Free
26 27 2928 30 31
Waive Pro-rate
Dec
- Packet : Sport Platinum (9+3)
- Activate manually
- Packet Price : 864,000
- Tax : 86,400
- Payment : 864,000 + 86,400 = 950,400
1
Jan
1
Feb
Invoice
Generated
Invoice
Generated
16
Apr
Customer Invoice
(Add On Movie) :
35,000+ 70,000 + 10,500 (Tax)
16
Jun
Customer Request
for Remove Add On
Remove Add On
No CN for customer payment
Customer
Activated Add On
Movie (70,000)
Add on Movie :
15/30*70,000=
35,000
- Packet : Sport Platinum Monthly
- Activate Automatically
- Packet Price : 80,000
- Tax : 8,000
Same Package
Promo M + N + Add On – TD & Reconnect
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
1
Aug
1
Jul
1
Sep
1
Oct
1
Nov
1
Dec
Paid
Free
26 27 2928 30 31
Waive Pro-rate
Dec
- Packet : Sport Platinum (9+3)
- Activate manually
- Packet Price : 864,000
- Tax : 86,400
- Payment : 864,000 + 86,400 = 950,400
1
Jan
1
Feb
Invoice
Generated
16
Apr
Customer Invoice
(Add On Movie) :
35,000+ 70,000 + 10,500 (Tax)
Customer
Activated Add On
Movie (70,000)
Add on Movie :
15/30*70,000=
35,000
- Packet : Sport Platinum Monthly + Add
on Movie -> Activate Automatically
- Packet Price : 80,000 + 70,000
- Tax : 15,000
Invoice
Generated
Outstanding
Force
Remove
Add on
28
Jun
Outstanding :
2*70,000 = 140,000
16
Sep
Customer Activated Add on (Re-connection)
Customer already Paid outstanding 140,000
Add on Movie :
15/30*70,000=
35,000
Monthly – New Customer
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
26 27 2928 30 31
Waive Pro-rate
Dec
- Packet : Sport Platinum
- Activate manually
- Packet Price : 90,000
- Tax : 9,000
- Payment : 90,000+9,000 = 99,000
Invoice
Generated
Outstanding
Amount = 0
Invoice
Generated
Outstanding
Amount =
99,000
Monthly – Change to Monthly
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
- Packet : Sport Platinum
- Packet Price : 90,000
- Tax : 9,000
Invoice
Generated
Outstanding
Amount =
99,000
Customer
Activated
with
Ultima
(255,000)
15
Feb
Prorate : 14/28 * 255,000
= 127,500
InvoiceGenerated
Outstanding
Amount = 255,000 +
127,500 - 45,000 =
337,500 + Tax
Invoice
Generated
Outstanding
Amount =
255,000 + Tax
CN : 14/28 * 90,000
= 45,000
Monthly + Add On : Add & Remove
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
InvoiceGenerated
OutstandingAmount
= 255,000 (Ultima)
Customer
Activated Add
On Movie
70,000
1 5
Jan
Prorate : 17/31 * 70,000
= 38,388
InvoiceGenerated
OutstandingAmount =
255,000 + 70,000 +
38,388 = 363,388 + Tax
InvoiceGenerated
OutstandingAmount
= 255,000 + 70,000 =
325,000 + Tax
Customer
Request to
Remove Add On
InvoiceGenerated
OutstandingAmount
= 255,000 + Tax -> NO
CN
21
Mar
Add On
Removed
Monthly – TD & Reconnect
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
InvoiceGenerated
OutstandingAmount
= 255,000 (Ultima)
Customer
Activated Add
On Movie
70,000
1 5
Jan
Prorate : 17/31 * 70,000
= 38,388
InvoiceGenerated
OutstandingAmount =
255,000 + 70,000 +
38,388 = 363,388 + Tax
InvoiceGenerated
OutstandingAmount
= 255,000 + 70,000 =
325,000 + Tax
TD
30
Mar
Customerpaid
outstanding: 325,000
+ 388,388 + Tax
5
Apr
6
Apr
ReconnectOnly
Basic + Add On
Prorate : 26/30* 255,000
+ 26/30 * 70,000 = 60,667
InvoiceGenerated
OutstandingAmount
= 255,000 + 70,000 +
60,667 = 385,667 +
Tax
Monthly - Change to Promo M+N
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
Current Customer
PackageFamily :
60,000
5
Jan
CustomerPay :
900,000 for Sports
Platinum 9+3
CustomerRequest to
change to Promo
M+N
6
Jan
7
Jan
Customer Activated
with Promo Sports
Platinum 9+3
1
Jul
1
Aug
1
Sep
1
Oct
1
Nov
1
Dec
1
Jan
1
Feb
9 3
No CN and No
Prorate
Monthly - Change to Promo M+N (Late Payment)
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
Current
Customer
PackageFamily
: 60,000
5
Jan
CustomerPay :
900,000 for
SportsPlatinum
9+3
CustomerRequest to
change to Promo
M+N
6
Feb
7
Feb
Customer Activated with
Promo Sports Platinum 9+3
after he pay all outstanding
from previous monthly
package
1
Jul
1
Aug
1
Sep
1
Oct
1
Nov
1
Dec
1
Jan
1
Feb
9 3
No CN and No
Prorate
1
Mar
Customershould pay 60,000
from Feb invoice or any
outstandingfirst before he can
be changed into new promo
M+N
Monthly & Add on - Change to Promo M+N
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
Current Customer
PackageFamily :
60,000 + Add on
Movie : 30,000
5
Jan
CustomerPay :
900,000 for Sports
Platinum 9+3
Customer
Request to
changeinto
Sports
Platinum 9+3
& Add on
Kids
6
Jan
7
Jan
Customer
Activated with
Promo Sports
Platinum 9+3 &
Add on Kids
1
Jul
1
Aug
1
Sep
1
Oct
1
Nov
1
Dec
1
Jan
1
Feb
9 3
No CN for Family,
Add On Movie
And No CN for :
Promo Sport
Platinum 9+3
InvoiceGenerated
OutstandingAmount
= 25,000 + 21,291 =
46,291 + Tax
Prorate Add on Kids :
24/31* 25,000 = 19,355 +
1,936 (Tax) = 21,291
InvoiceGenerated
OutstandingAmount
= 25,000 + Tax
Monthly - Change to Promo M+N (Late Payment)
1
Jan
1
Feb
1
Apr
1
Mar
1
May
1
Jun
Current
Customer
PackageFamily :
60,000 & Add
on Movie :
30,000
5
Jan
CustomerPay :
900,000 for
SportsPlatinum
9+3
6
Feb
7
Feb
Customer Activated with
Promo Sports Platinum 9+3
& Add on Kids after he pay
all outstandingfrom
previousmonthly package
1
Jul
1
Aug
1
Sep
1
Oct
1
Nov
1
Dec
1
Jan
1
Feb
9 3
1
Mar
Customershould pay 90,000
from Feb invoice or any
outstandingbefore he can be
changedinto new promo M+N
Customer
Request to
changeinto
Sports
Platinum 9+3
& Add on
Kids
No CN for Family,
Add On Movie
And No CN for :
Promo Sport
Platinum 9+3
Prorate Add on Kids :
21/28* 25,000 = 18,750
+ 1,875 (Tax) = 20,625
InvoiceGenerated
OutstandingAmount
= 25,000 + 20,625 =
45,625 + Tax
InvoiceGenerated
OutstandingAmount
= 25,000 + Tax

More Related Content

Viewers also liked

מכתב יו"ר אגודה לחברים
מכתב יו"ר אגודה לחבריםמכתב יו"ר אגודה לחברים
מכתב יו"ר אגודה לחבריםBoris Shindler
 
Curriculum vita Ibrahim Ammar
Curriculum vita Ibrahim AmmarCurriculum vita Ibrahim Ammar
Curriculum vita Ibrahim AmmarIbrahim Ammar
 
טבלת מחירים סתו 2015
טבלת מחירים סתו 2015טבלת מחירים סתו 2015
טבלת מחירים סתו 2015Boris Shindler
 
טבלת מחירים אביב 2015
טבלת מחירים אביב 2015טבלת מחירים אביב 2015
טבלת מחירים אביב 2015Boris Shindler
 
Bb 46 th group 3 (poverty)
Bb 46 th group 3 (poverty)Bb 46 th group 3 (poverty)
Bb 46 th group 3 (poverty)Ng Bing
 
Information system of hbl
Information system of hblInformation system of hbl
Information system of hblkinza999
 
Kertas kerja linus
Kertas kerja linusKertas kerja linus
Kertas kerja linuskugan_louis
 

Viewers also liked (8)

Lupu ile cristian
Lupu ile cristianLupu ile cristian
Lupu ile cristian
 
מכתב יו"ר אגודה לחברים
מכתב יו"ר אגודה לחבריםמכתב יו"ר אגודה לחברים
מכתב יו"ר אגודה לחברים
 
Curriculum vita Ibrahim Ammar
Curriculum vita Ibrahim AmmarCurriculum vita Ibrahim Ammar
Curriculum vita Ibrahim Ammar
 
טבלת מחירים סתו 2015
טבלת מחירים סתו 2015טבלת מחירים סתו 2015
טבלת מחירים סתו 2015
 
טבלת מחירים אביב 2015
טבלת מחירים אביב 2015טבלת מחירים אביב 2015
טבלת מחירים אביב 2015
 
Bb 46 th group 3 (poverty)
Bb 46 th group 3 (poverty)Bb 46 th group 3 (poverty)
Bb 46 th group 3 (poverty)
 
Information system of hbl
Information system of hblInformation system of hbl
Information system of hbl
 
Kertas kerja linus
Kertas kerja linusKertas kerja linus
Kertas kerja linus
 

Acct Maintenance - Simulation

  • 1. Same Package Promo M + N 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun 1 Aug 1 Jul 1 Sep 1 Oct 1 Nov 1 Dec Paid Free 26 27 2928 30 31 Waive Pro-rate Dec - Packet : Sport Platinum (9+3) - Activate manually - Packet Price : 864,000 - Tax : 86,400 - Payment : 864,000 + 86,400 = 950,400 1 Jan - Packet : Sport Platinum Monthly - Activate Automatically - Packet Price : 80,000 - Tax : 8,000 1 Feb Invoice Generated Invoice Generated
  • 2. Same Package Promo M + N + Add On 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun 1 Aug 1 Jul 1 Sep 1 Oct 1 Nov 1 Dec Paid Free 26 27 2928 30 31 Waive Pro-rate Dec - Packet : Sport Platinum (9+3) - Activate manually - Packet Price : 864,000 - Tax : 86,400 - Payment : 864,000 + 86,400 = 950,400 1 Jan 1 Feb Invoice Generated Invoice Generated 16 Apr Customer Activated Add On Movie (70,000) Add on Movie : 15/30*70,000= 35,000 Customer Invoice (Add On Movie) : 35,000+ 70,000 + 10,500 (Tax) Invoice Generated (Add On Movie) = 70,000 + 7,000 (Tax) / month - Packet : Sport Platinum Monthly + Add on Movie -> Activate Automatically - Packet Price : 96,000 + 70,000 - Tax : 15,000
  • 3. Same Package Promo M + N + Add On – Remove Add On 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun 1 Aug 1 Jul 1 Sep 1 Oct 1 Nov 1 Dec Paid Free 26 27 2928 30 31 Waive Pro-rate Dec - Packet : Sport Platinum (9+3) - Activate manually - Packet Price : 864,000 - Tax : 86,400 - Payment : 864,000 + 86,400 = 950,400 1 Jan 1 Feb Invoice Generated Invoice Generated 16 Apr Customer Invoice (Add On Movie) : 35,000+ 70,000 + 10,500 (Tax) 16 Jun Customer Request for Remove Add On Remove Add On No CN for customer payment Customer Activated Add On Movie (70,000) Add on Movie : 15/30*70,000= 35,000 - Packet : Sport Platinum Monthly - Activate Automatically - Packet Price : 80,000 - Tax : 8,000
  • 4. Same Package Promo M + N + Add On – TD & Reconnect 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun 1 Aug 1 Jul 1 Sep 1 Oct 1 Nov 1 Dec Paid Free 26 27 2928 30 31 Waive Pro-rate Dec - Packet : Sport Platinum (9+3) - Activate manually - Packet Price : 864,000 - Tax : 86,400 - Payment : 864,000 + 86,400 = 950,400 1 Jan 1 Feb Invoice Generated 16 Apr Customer Invoice (Add On Movie) : 35,000+ 70,000 + 10,500 (Tax) Customer Activated Add On Movie (70,000) Add on Movie : 15/30*70,000= 35,000 - Packet : Sport Platinum Monthly + Add on Movie -> Activate Automatically - Packet Price : 80,000 + 70,000 - Tax : 15,000 Invoice Generated Outstanding Force Remove Add on 28 Jun Outstanding : 2*70,000 = 140,000 16 Sep Customer Activated Add on (Re-connection) Customer already Paid outstanding 140,000 Add on Movie : 15/30*70,000= 35,000
  • 5. Monthly – New Customer 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun 26 27 2928 30 31 Waive Pro-rate Dec - Packet : Sport Platinum - Activate manually - Packet Price : 90,000 - Tax : 9,000 - Payment : 90,000+9,000 = 99,000 Invoice Generated Outstanding Amount = 0 Invoice Generated Outstanding Amount = 99,000
  • 6. Monthly – Change to Monthly 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun - Packet : Sport Platinum - Packet Price : 90,000 - Tax : 9,000 Invoice Generated Outstanding Amount = 99,000 Customer Activated with Ultima (255,000) 15 Feb Prorate : 14/28 * 255,000 = 127,500 InvoiceGenerated Outstanding Amount = 255,000 + 127,500 - 45,000 = 337,500 + Tax Invoice Generated Outstanding Amount = 255,000 + Tax CN : 14/28 * 90,000 = 45,000
  • 7. Monthly + Add On : Add & Remove 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun InvoiceGenerated OutstandingAmount = 255,000 (Ultima) Customer Activated Add On Movie 70,000 1 5 Jan Prorate : 17/31 * 70,000 = 38,388 InvoiceGenerated OutstandingAmount = 255,000 + 70,000 + 38,388 = 363,388 + Tax InvoiceGenerated OutstandingAmount = 255,000 + 70,000 = 325,000 + Tax Customer Request to Remove Add On InvoiceGenerated OutstandingAmount = 255,000 + Tax -> NO CN 21 Mar Add On Removed
  • 8. Monthly – TD & Reconnect 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun InvoiceGenerated OutstandingAmount = 255,000 (Ultima) Customer Activated Add On Movie 70,000 1 5 Jan Prorate : 17/31 * 70,000 = 38,388 InvoiceGenerated OutstandingAmount = 255,000 + 70,000 + 38,388 = 363,388 + Tax InvoiceGenerated OutstandingAmount = 255,000 + 70,000 = 325,000 + Tax TD 30 Mar Customerpaid outstanding: 325,000 + 388,388 + Tax 5 Apr 6 Apr ReconnectOnly Basic + Add On Prorate : 26/30* 255,000 + 26/30 * 70,000 = 60,667 InvoiceGenerated OutstandingAmount = 255,000 + 70,000 + 60,667 = 385,667 + Tax
  • 9. Monthly - Change to Promo M+N 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun Current Customer PackageFamily : 60,000 5 Jan CustomerPay : 900,000 for Sports Platinum 9+3 CustomerRequest to change to Promo M+N 6 Jan 7 Jan Customer Activated with Promo Sports Platinum 9+3 1 Jul 1 Aug 1 Sep 1 Oct 1 Nov 1 Dec 1 Jan 1 Feb 9 3 No CN and No Prorate
  • 10. Monthly - Change to Promo M+N (Late Payment) 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun Current Customer PackageFamily : 60,000 5 Jan CustomerPay : 900,000 for SportsPlatinum 9+3 CustomerRequest to change to Promo M+N 6 Feb 7 Feb Customer Activated with Promo Sports Platinum 9+3 after he pay all outstanding from previous monthly package 1 Jul 1 Aug 1 Sep 1 Oct 1 Nov 1 Dec 1 Jan 1 Feb 9 3 No CN and No Prorate 1 Mar Customershould pay 60,000 from Feb invoice or any outstandingfirst before he can be changed into new promo M+N
  • 11. Monthly & Add on - Change to Promo M+N 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun Current Customer PackageFamily : 60,000 + Add on Movie : 30,000 5 Jan CustomerPay : 900,000 for Sports Platinum 9+3 Customer Request to changeinto Sports Platinum 9+3 & Add on Kids 6 Jan 7 Jan Customer Activated with Promo Sports Platinum 9+3 & Add on Kids 1 Jul 1 Aug 1 Sep 1 Oct 1 Nov 1 Dec 1 Jan 1 Feb 9 3 No CN for Family, Add On Movie And No CN for : Promo Sport Platinum 9+3 InvoiceGenerated OutstandingAmount = 25,000 + 21,291 = 46,291 + Tax Prorate Add on Kids : 24/31* 25,000 = 19,355 + 1,936 (Tax) = 21,291 InvoiceGenerated OutstandingAmount = 25,000 + Tax
  • 12. Monthly - Change to Promo M+N (Late Payment) 1 Jan 1 Feb 1 Apr 1 Mar 1 May 1 Jun Current Customer PackageFamily : 60,000 & Add on Movie : 30,000 5 Jan CustomerPay : 900,000 for SportsPlatinum 9+3 6 Feb 7 Feb Customer Activated with Promo Sports Platinum 9+3 & Add on Kids after he pay all outstandingfrom previousmonthly package 1 Jul 1 Aug 1 Sep 1 Oct 1 Nov 1 Dec 1 Jan 1 Feb 9 3 1 Mar Customershould pay 90,000 from Feb invoice or any outstandingbefore he can be changedinto new promo M+N Customer Request to changeinto Sports Platinum 9+3 & Add on Kids No CN for Family, Add On Movie And No CN for : Promo Sport Platinum 9+3 Prorate Add on Kids : 21/28* 25,000 = 18,750 + 1,875 (Tax) = 20,625 InvoiceGenerated OutstandingAmount = 25,000 + 20,625 = 45,625 + Tax InvoiceGenerated OutstandingAmount = 25,000 + Tax