SlideShare a Scribd company logo
1 of 3
“Año del Centenario de Machu Picchu para el mundo”




                                              DEVOLUCI
                                                 PREST
CÁTEDRA             : INGENIERIA ECONOMICA


CATEDRÁTICO         :   ING. MSc. ANGEL ZARATE MAPICA

INTEGRANTES        :    GARAY GABRIEL, Ronald Aldo


SEMESTRE           :    IX


                         PERÚ -HUANCAYO

                                2011

                DEVOLUCION DE UN PRESTAMO
            P(MONTO DE PRESTAMO)            50000

            i                                20%

            INTERES TRIMESTRAL(It)        0.0466351

            CUOTA RESPECTIVA ( C )        4503.66175
UNIVERSIDAD NACIONAL
      DEL CENTRO DEL PERU
                                  INGENIERÍA EN INDUSTRIAS
ALIMENTARIAS
                                                                 INGENIERIA ECONOMICA
                      NUMERO DE PERIODOS (n)                16


   CUADRO DE LAS CUOTAS RESPECTIVAS PARA CADA PERIODO

   PERIODO    SALDO       AMORTIZACIÒN         INTERES(I)         CUOTA ©
     1         50000.00      2171.90            2331.76            4503.66
     2         47828.10      2273.19            2,230.47           4503.66
     3         45554.90      2379.20            2,124.46           4503.66
     4         43175.70      2490.16            2,013.50           4503.66
     5         40685.54      2606.29            1,897.38           4503.66
     6         38079.26      2727.83            1,775.83           4503.66
     7         35351.43      2855.04            1,648.62           4503.66
     8         32496.39      2988.19            1,515.47           4503.66
     9         29508.20      3127.54            1,376.12           4503.66
     10        26380.65      3273.40            1,230.27           4503.66
     11        23107.26      3426.05            1,077.61           4503.66
     12        19681.21      3585.83             917.84            4503.66
     13        16095.38      3753.05             750.61            4503.66
     14        12342.33      3928.08             575.59            4503.66
     15         8414.25      4111.26             392.40            4503.66
     16         4302.99      4302.99             200.67            4503.66
     17          0.00        4503.66              0.00             4503.66
     18        -4503.66      4713.69            -210.03            4503.66
     19        -9217.35      4933.51            -429.85            4503.66
     20       -14150.87      5163.59            -659.93            4503.66
     21       -19314.46      5404.39            -900.73            4503.66
     22       -24718.85      5656.43           -1,152.77           4503.66
     23       -30375.28      5920.22           -1,416.56           4503.66
     24       -36295.50      6196.31           -1,692.65           4503.66
     25       -42491.80      6485.27           -1,981.61           4503.66
     26       -48977.08      6787.71           -2,284.05           4503.66
     27       -55764.79      7104.26           -2,600.60           4503.66
     28       -62869.05      7435.57           -2,931.91           4503.66
     29       -70304.62      7782.33           -3,278.67           4503.66
     30       -78086.95      8145.26           -3,641.60           4503.66
     31       -86232.20      8525.11           -4,021.45           4503.66
     32       -94757.32      8922.68           -4,419.02           4503.66
     33      -103680.00      9338.79           -4,835.13           4503.66
     34      -113018.79      9774.31           -5,270.65           4503.66
     35      -122793.10      10230.14          -5,726.47           4503.66
     36      -133023.24      10707.22          -6,203.56           4503.66
     37      -143730.46      11206.55          -6,702.89           4503.66


                    DEVOLUCION DE UN PRESTAMO                                 2
UNIVERSIDAD NACIONAL
     DEL CENTRO DEL PERU
                             INGENIERÍA EN INDUSTRIAS
ALIMENTARIAS
     38    -154937.01   11729.17      -7,225.51   INGENIERIA ECONOMICA
                                                    4503.66
     39    -166666.18   12276.16      -7,772.50     4503.66
     40    -178942.34   12848.66      -8,345.00     4503.66
     41    -191791.00   13447.86      -8,944.20     4503.66
     42    -205238.87   14075.00      -9,571.34     4503.66
     43    -219313.87   14731.39     -10,227.73     4503.66
     44    -234045.26   15418.40     -10,914.73     4503.66
     45    -249463.66   16137.43     -11,633.77     4503.66
     46    -265601.09   16890.01     -12,386.34     4503.66
     47    -282491.10   17677.67     -13,174.01     4503.66
     48    -300168.77   18502.07     -13,998.41     4503.66
     49    -318670.85   19364.92     -14,861.26     4503.66
     50    -338035.77   20268.01     -15,764.35     4503.66




                  DEVOLUCION DE UN PRESTAMO                    3

More Related Content

What's hot (18)

Cotizaciones
CotizacionesCotizaciones
Cotizaciones
 
Guia de aprendizaje n 13
Guia de aprendizaje n 13Guia de aprendizaje n 13
Guia de aprendizaje n 13
 
papuci
papucipapuci
papuci
 
Arandela f436
Arandela f436Arandela f436
Arandela f436
 
Guia de aprendizaje n13
Guia de aprendizaje n13Guia de aprendizaje n13
Guia de aprendizaje n13
 
Probabilidad
ProbabilidadProbabilidad
Probabilidad
 
Lebyazhe
LebyazheLebyazhe
Lebyazhe
 
Graduados por sexo
Graduados por sexoGraduados por sexo
Graduados por sexo
 
Guia 13
Guia 13Guia 13
Guia 13
 
Presupuesto4
Presupuesto4Presupuesto4
Presupuesto4
 
Libro1
Libro1Libro1
Libro1
 
Report 6
Report 6Report 6
Report 6
 
bride
bridebride
bride
 
Anuales maximos
Anuales maximosAnuales maximos
Anuales maximos
 
intinzatori
intinzatoriintinzatori
intinzatori
 
Niko
NikoNiko
Niko
 
Tabla de Mortalidad CSO-1980 (1).pdf
Tabla de Mortalidad CSO-1980 (1).pdfTabla de Mortalidad CSO-1980 (1).pdf
Tabla de Mortalidad CSO-1980 (1).pdf
 
Operaciones de navidad
Operaciones de navidadOperaciones de navidad
Operaciones de navidad
 

Viewers also liked

Devolucion de un prestamo.1
Devolucion de un prestamo.1Devolucion de un prestamo.1
Devolucion de un prestamo.1ronaldgaray
 
Notaspublicadas mayo19 e1
Notaspublicadas mayo19 e1Notaspublicadas mayo19 e1
Notaspublicadas mayo19 e1IIe
 
Notaspublicadasfinales22
Notaspublicadasfinales22Notaspublicadasfinales22
Notaspublicadasfinales22IIe
 
2011, Sept 20 presentation - roundabout conference
2011, Sept 20 presentation - roundabout conference2011, Sept 20 presentation - roundabout conference
2011, Sept 20 presentation - roundabout conferenceWSDOT
 
Notaspublicadasfinales12
Notaspublicadasfinales12Notaspublicadasfinales12
Notaspublicadasfinales12IIe
 
Notaspublicadasestadistic1 finales
Notaspublicadasestadistic1 finalesNotaspublicadasestadistic1 finales
Notaspublicadasestadistic1 finalesIIe
 
Areas
AreasAreas
AreasIIe
 
Speedmark Worldwide Cargo Movers - Freight Forwarding Company
Speedmark Worldwide Cargo Movers - Freight Forwarding CompanySpeedmark Worldwide Cargo Movers - Freight Forwarding Company
Speedmark Worldwide Cargo Movers - Freight Forwarding CompanySpeedmark Worldwide Cargo Movers
 
International Logistics, Freight Forwarding, Chemical Goods, Air Cargo
International Logistics, Freight Forwarding, Chemical Goods, Air CargoInternational Logistics, Freight Forwarding, Chemical Goods, Air Cargo
International Logistics, Freight Forwarding, Chemical Goods, Air CargoSpeedmark Worldwide Cargo Movers
 
Project Report on Responsibility Accounting under the Guidance of Dr. Kinnarr...
Project Report on Responsibility Accounting under the Guidance of Dr. Kinnarr...Project Report on Responsibility Accounting under the Guidance of Dr. Kinnarr...
Project Report on Responsibility Accounting under the Guidance of Dr. Kinnarr...ashubhagat38
 
Xphomes25 11
Xphomes25 11Xphomes25 11
Xphomes25 11Pháp Sư
 
Slide ct12 vp t5-2014
Slide ct12 vp  t5-2014Slide ct12 vp  t5-2014
Slide ct12 vp t5-2014Pháp Sư
 
Feridas abertas
Feridas abertasFeridas abertas
Feridas abertasAlacioli
 
Residencial Villa Leonore
Residencial Villa LeonoreResidencial Villa Leonore
Residencial Villa Leonorenoliam19
 
Ed Giardino Del Lago Laje De Pedra
Ed Giardino Del Lago Laje De PedraEd Giardino Del Lago Laje De Pedra
Ed Giardino Del Lago Laje De Pedranoliam19
 

Viewers also liked (20)

Devolucion de un prestamo.1
Devolucion de un prestamo.1Devolucion de un prestamo.1
Devolucion de un prestamo.1
 
Notaspublicadas mayo19 e1
Notaspublicadas mayo19 e1Notaspublicadas mayo19 e1
Notaspublicadas mayo19 e1
 
Notaspublicadasfinales22
Notaspublicadasfinales22Notaspublicadasfinales22
Notaspublicadasfinales22
 
2011, Sept 20 presentation - roundabout conference
2011, Sept 20 presentation - roundabout conference2011, Sept 20 presentation - roundabout conference
2011, Sept 20 presentation - roundabout conference
 
Ultimate Image Coach brochure
Ultimate Image Coach brochureUltimate Image Coach brochure
Ultimate Image Coach brochure
 
Notaspublicadasfinales12
Notaspublicadasfinales12Notaspublicadasfinales12
Notaspublicadasfinales12
 
Using sm for events
Using sm for eventsUsing sm for events
Using sm for events
 
Notaspublicadasestadistic1 finales
Notaspublicadasestadistic1 finalesNotaspublicadasestadistic1 finales
Notaspublicadasestadistic1 finales
 
Areas
AreasAreas
Areas
 
Speedmark Worldwide Cargo Movers - Freight Forwarding Company
Speedmark Worldwide Cargo Movers - Freight Forwarding CompanySpeedmark Worldwide Cargo Movers - Freight Forwarding Company
Speedmark Worldwide Cargo Movers - Freight Forwarding Company
 
International Logistics, Freight Forwarding, Chemical Goods, Air Cargo
International Logistics, Freight Forwarding, Chemical Goods, Air CargoInternational Logistics, Freight Forwarding, Chemical Goods, Air Cargo
International Logistics, Freight Forwarding, Chemical Goods, Air Cargo
 
Project Report on Responsibility Accounting under the Guidance of Dr. Kinnarr...
Project Report on Responsibility Accounting under the Guidance of Dr. Kinnarr...Project Report on Responsibility Accounting under the Guidance of Dr. Kinnarr...
Project Report on Responsibility Accounting under the Guidance of Dr. Kinnarr...
 
Xphomes25 11
Xphomes25 11Xphomes25 11
Xphomes25 11
 
Slide ct12 vp t5-2014
Slide ct12 vp  t5-2014Slide ct12 vp  t5-2014
Slide ct12 vp t5-2014
 
South tower
South   towerSouth   tower
South tower
 
Caprichosa - Identidade Visual
Caprichosa - Identidade VisualCaprichosa - Identidade Visual
Caprichosa - Identidade Visual
 
Feridas abertas
Feridas abertasFeridas abertas
Feridas abertas
 
Residencial Villa Leonore
Residencial Villa LeonoreResidencial Villa Leonore
Residencial Villa Leonore
 
Que Deus Te Cuide
Que Deus Te CuideQue Deus Te Cuide
Que Deus Te Cuide
 
Ed Giardino Del Lago Laje De Pedra
Ed Giardino Del Lago Laje De PedraEd Giardino Del Lago Laje De Pedra
Ed Giardino Del Lago Laje De Pedra
 

Devolucion de un prestamo.1

  • 1. “Año del Centenario de Machu Picchu para el mundo” DEVOLUCI PREST CÁTEDRA : INGENIERIA ECONOMICA CATEDRÁTICO : ING. MSc. ANGEL ZARATE MAPICA INTEGRANTES : GARAY GABRIEL, Ronald Aldo SEMESTRE : IX PERÚ -HUANCAYO 2011 DEVOLUCION DE UN PRESTAMO P(MONTO DE PRESTAMO) 50000 i 20% INTERES TRIMESTRAL(It) 0.0466351 CUOTA RESPECTIVA ( C ) 4503.66175
  • 2. UNIVERSIDAD NACIONAL DEL CENTRO DEL PERU INGENIERÍA EN INDUSTRIAS ALIMENTARIAS INGENIERIA ECONOMICA NUMERO DE PERIODOS (n) 16 CUADRO DE LAS CUOTAS RESPECTIVAS PARA CADA PERIODO PERIODO SALDO AMORTIZACIÒN INTERES(I) CUOTA © 1 50000.00 2171.90 2331.76 4503.66 2 47828.10 2273.19 2,230.47 4503.66 3 45554.90 2379.20 2,124.46 4503.66 4 43175.70 2490.16 2,013.50 4503.66 5 40685.54 2606.29 1,897.38 4503.66 6 38079.26 2727.83 1,775.83 4503.66 7 35351.43 2855.04 1,648.62 4503.66 8 32496.39 2988.19 1,515.47 4503.66 9 29508.20 3127.54 1,376.12 4503.66 10 26380.65 3273.40 1,230.27 4503.66 11 23107.26 3426.05 1,077.61 4503.66 12 19681.21 3585.83 917.84 4503.66 13 16095.38 3753.05 750.61 4503.66 14 12342.33 3928.08 575.59 4503.66 15 8414.25 4111.26 392.40 4503.66 16 4302.99 4302.99 200.67 4503.66 17 0.00 4503.66 0.00 4503.66 18 -4503.66 4713.69 -210.03 4503.66 19 -9217.35 4933.51 -429.85 4503.66 20 -14150.87 5163.59 -659.93 4503.66 21 -19314.46 5404.39 -900.73 4503.66 22 -24718.85 5656.43 -1,152.77 4503.66 23 -30375.28 5920.22 -1,416.56 4503.66 24 -36295.50 6196.31 -1,692.65 4503.66 25 -42491.80 6485.27 -1,981.61 4503.66 26 -48977.08 6787.71 -2,284.05 4503.66 27 -55764.79 7104.26 -2,600.60 4503.66 28 -62869.05 7435.57 -2,931.91 4503.66 29 -70304.62 7782.33 -3,278.67 4503.66 30 -78086.95 8145.26 -3,641.60 4503.66 31 -86232.20 8525.11 -4,021.45 4503.66 32 -94757.32 8922.68 -4,419.02 4503.66 33 -103680.00 9338.79 -4,835.13 4503.66 34 -113018.79 9774.31 -5,270.65 4503.66 35 -122793.10 10230.14 -5,726.47 4503.66 36 -133023.24 10707.22 -6,203.56 4503.66 37 -143730.46 11206.55 -6,702.89 4503.66 DEVOLUCION DE UN PRESTAMO 2
  • 3. UNIVERSIDAD NACIONAL DEL CENTRO DEL PERU INGENIERÍA EN INDUSTRIAS ALIMENTARIAS 38 -154937.01 11729.17 -7,225.51 INGENIERIA ECONOMICA 4503.66 39 -166666.18 12276.16 -7,772.50 4503.66 40 -178942.34 12848.66 -8,345.00 4503.66 41 -191791.00 13447.86 -8,944.20 4503.66 42 -205238.87 14075.00 -9,571.34 4503.66 43 -219313.87 14731.39 -10,227.73 4503.66 44 -234045.26 15418.40 -10,914.73 4503.66 45 -249463.66 16137.43 -11,633.77 4503.66 46 -265601.09 16890.01 -12,386.34 4503.66 47 -282491.10 17677.67 -13,174.01 4503.66 48 -300168.77 18502.07 -13,998.41 4503.66 49 -318670.85 19364.92 -14,861.26 4503.66 50 -338035.77 20268.01 -15,764.35 4503.66 DEVOLUCION DE UN PRESTAMO 3