Devolucion de un prestamo.11. “Año del Centenario de Machu Picchu para el mundo”
DEVOLUCI
PREST
CÁTEDRA : INGENIERIA ECONOMICA
CATEDRÁTICO : ING. MSc. ANGEL ZARATE MAPICA
INTEGRANTES : GARAY GABRIEL, Ronald Aldo
SEMESTRE : IX
PERÚ -HUANCAYO
2011
DEVOLUCION DE UN PRESTAMO
P(MONTO DE PRESTAMO) 50000
i 20%
INTERES TRIMESTRAL(It) 0.0466351
CUOTA RESPECTIVA ( C ) 4503.66175
2. UNIVERSIDAD NACIONAL
DEL CENTRO DEL PERU
INGENIERÍA EN INDUSTRIAS
ALIMENTARIAS
INGENIERIA ECONOMICA
NUMERO DE PERIODOS (n) 16
CUADRO DE LAS CUOTAS RESPECTIVAS PARA CADA PERIODO
PERIODO SALDO AMORTIZACIÒN INTERES(I) CUOTA ©
1 50000.00 2171.90 2331.76 4503.66
2 47828.10 2273.19 2,230.47 4503.66
3 45554.90 2379.20 2,124.46 4503.66
4 43175.70 2490.16 2,013.50 4503.66
5 40685.54 2606.29 1,897.38 4503.66
6 38079.26 2727.83 1,775.83 4503.66
7 35351.43 2855.04 1,648.62 4503.66
8 32496.39 2988.19 1,515.47 4503.66
9 29508.20 3127.54 1,376.12 4503.66
10 26380.65 3273.40 1,230.27 4503.66
11 23107.26 3426.05 1,077.61 4503.66
12 19681.21 3585.83 917.84 4503.66
13 16095.38 3753.05 750.61 4503.66
14 12342.33 3928.08 575.59 4503.66
15 8414.25 4111.26 392.40 4503.66
16 4302.99 4302.99 200.67 4503.66
17 0.00 4503.66 0.00 4503.66
18 -4503.66 4713.69 -210.03 4503.66
19 -9217.35 4933.51 -429.85 4503.66
20 -14150.87 5163.59 -659.93 4503.66
21 -19314.46 5404.39 -900.73 4503.66
22 -24718.85 5656.43 -1,152.77 4503.66
23 -30375.28 5920.22 -1,416.56 4503.66
24 -36295.50 6196.31 -1,692.65 4503.66
25 -42491.80 6485.27 -1,981.61 4503.66
26 -48977.08 6787.71 -2,284.05 4503.66
27 -55764.79 7104.26 -2,600.60 4503.66
28 -62869.05 7435.57 -2,931.91 4503.66
29 -70304.62 7782.33 -3,278.67 4503.66
30 -78086.95 8145.26 -3,641.60 4503.66
31 -86232.20 8525.11 -4,021.45 4503.66
32 -94757.32 8922.68 -4,419.02 4503.66
33 -103680.00 9338.79 -4,835.13 4503.66
34 -113018.79 9774.31 -5,270.65 4503.66
35 -122793.10 10230.14 -5,726.47 4503.66
36 -133023.24 10707.22 -6,203.56 4503.66
37 -143730.46 11206.55 -6,702.89 4503.66
DEVOLUCION DE UN PRESTAMO 2
3. UNIVERSIDAD NACIONAL
DEL CENTRO DEL PERU
INGENIERÍA EN INDUSTRIAS
ALIMENTARIAS
38 -154937.01 11729.17 -7,225.51 INGENIERIA ECONOMICA
4503.66
39 -166666.18 12276.16 -7,772.50 4503.66
40 -178942.34 12848.66 -8,345.00 4503.66
41 -191791.00 13447.86 -8,944.20 4503.66
42 -205238.87 14075.00 -9,571.34 4503.66
43 -219313.87 14731.39 -10,227.73 4503.66
44 -234045.26 15418.40 -10,914.73 4503.66
45 -249463.66 16137.43 -11,633.77 4503.66
46 -265601.09 16890.01 -12,386.34 4503.66
47 -282491.10 17677.67 -13,174.01 4503.66
48 -300168.77 18502.07 -13,998.41 4503.66
49 -318670.85 19364.92 -14,861.26 4503.66
50 -338035.77 20268.01 -15,764.35 4503.66
DEVOLUCION DE UN PRESTAMO 3