1. Effective January 7, 2013
Phase ASMARA HAILA KIRANA LESTARI BETHARI
House Model TWO-STOREY SD TWO- STOREY SD TWO-STOREY SD BUNGALOW-SD BUNGALOW- SD
House Type
Lot Area 150.00 120.00 98.00 150.00 150.00
Cost/sqm. Reg-Inner 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
Reg-Corner 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00
MR- Inner 5,500.00 5,500.00 5,500.00 5,500.00 5,500.00
MR- Corner 5,700.00 5,700.00 5,700.00 5,700.00 5,700.00
Usable Floor Area 133.26 107.78 82.30 67.00 67.00
House Price 2,493,000.00 2,318,000.00 2,079,100.00 1,189,285.71 1,170,238.10
Sample Computation
Lot Price 600,000.00 480,000.00 392,000.00 600,000.00 600,000.00
House Price 2,493,000.00 2,318,000.00 2,079,100.00 1,189,285.71 1,170,238.10
Contract Price 3,093,000.00 2,798,000.00 2,471,100.00 1,789,285.71 1,770,238.10
Add: 5.5% misc fee 170,115.00 153,890.00 135,910.50 98,410.71 97,363.10
Total Contract Price 3,263,115.00 2,951,890.00 2,607,010.50 1,887,696.42 1,867,601.20
Down Payment
15% DP 463,950.00 419,700.00 370,665.00 268,392.86 265,535.72
Misc Fee 170,115.00 153,890.00 135,910.50 98,410.71 97,363.10
less: res. fee 20,000.00 20,000.00 20,000.00 15,000.00 15,000.00
Net DP 614,065.00 553,590.00 486,575.50 351,803.57 347,898.81
Payable in 18 mos. 34,114.72 30,755.00 27,031.97 19,544.64 19,327.71
85% Loanable Amt. 2,629,050.00 2,378,300.00 2,100,435.00 1,520,892.85 1,504,702.39
In House Financing
5 yrs.@ 15% int 0.023789930 62,544.92 56,579.59 49,969.20 36,181.93 35,796.76
10 yrs.@ 17% int 0.017379765 45,692.27 41,334.30 36,505.07 26,432.76 26,151.37
Bank Financing ( BDO Bank Rate)
5 yrs. @ 9% int 0.020758355 54,574.75 49,369.60 43,601.58 31,571.23 31,235.15
10 yrs. @ 10% int 0.013215074 34,743.09 31,429.41 27,757.40 20,098.71 19,884.75
15 yrs @ 10.25% int. 0.010899509 28,655.35 25,922.30 22,893.71 16,576.99 16,400.52
20 yrs. @ 10.50% int. 0.009983799 26,247.91 23,744.47 20,970.32 15,184.29 15,022.65
Note:
1. Please make your checks payable to Suntrust Properties, Inc. only receipted payments by SPI's cashier would be acknowledged.
2. Buyers availing of Bank Financing will agree to undergo In-House Financing and pay corresponding amortization until such time that the loan proceeds from Bank is approved & released.
3. Other active accredited banks for Bank Financing: Union Bank, BPI, RCBC Savings Bank, Robinsons Bank & Bank of Makati
Terms & Discounts:
4. Discounts: Spot Cash 10% within 30 days fr res. date
7% within 45 days fr res. date
5% within 60 days fr res. date
Spot DP 7% within 30 days fr res. date
5% within 45 days fr res. date
3% within 60 days fr res. date
5. For clients of H&L packages who seek to buy additional lots, an extra P500 per sqm shall be added on top of the existing lot price, while the next lot purchases shall have another
extra P1,000 per sqm on top of the existing lot price.
6. All H&L packages P3,199,200 and below are exempt from VAT and any amount more than P3,199,200 is subject to 12% VAT . eabs01/30/13