1. Project
Start Date 1/1/2015 FOREX 47 Diesel ($/GJ) 10.56
Grace Period 3 Cost Esc USCPI 2 Nat Gas ($/GJ) 6.64
Operation 40 # days/yr 365
End Date 1/1/2058 Disc Rate 15% CV (BTU/cu.ft) 1000
Cost Benefits Indirect Benefit 0.65 SERF
Incremen Indirect Capital O&M Others
Traded 0.85 0.85 0.28 0.28 0.28 1.2
Non Traded 0.05 0.05 0.32 0.32 0.32 1
Skilled 0.1 0.1 0.12 0.12 0.12 1
Unskilled 0.28 0.28 0.28 0.6
Fuel
Conversion Factor
Power 46%
Industrial 62%
Transport 100%
Commerical 100%
Household 60%
Net Benefits ($ Mil) 1,652.96
Ave $/kWhr Savings 0.02
BATMAN 1 (Batangas to Navotas) Project Economics
You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)