SlideShare a Scribd company logo
1 of 45
New Venture Development
Work@Home Business Plan
June 20h
, 2000
Work@Home is a virtual marketplace for Expert services in Italy, that puts in contact experts
that can offer their advise/ work over the web with clients that need some work done. In this
site, experts of different domains can offer their services to companies or other individuals
that need in an uneven basis an array of services of very unique nature. The following
document explain this business opportunity in detail.
Done by: For:
Alejandra Solano
Andrea Caruso
Francesco Belardo
Luca Salvatore
Dr. Gordon Murray
Work@home Business Plan
Table of contents
1 Summary............................................................................................................................................ 1
1.1 Who.............................................................................................................................................. 1
1.2 What ............................................................................................................................................ 2
1.3 How.............................................................................................................................................. 2
1.4 Key success factors.....................................................................................................................2
1.5 Revenue model..........................................................................................................................2
2 The product or service......................................................................................................................3
2.1 Generic services.........................................................................................................................3
2.2 Unique services...........................................................................................................................3
3 Markets and competitors ................................................................................................................4
3.1 The Market...................................................................................................................................4
3.2 The clients....................................................................................................................................5
3.3 Competitor analysis....................................................................................................................9
4 Marketing strategy .........................................................................................................................11
4.1 Marketing objectives................................................................................................................11
4.2 Media plan................................................................................................................................11
4.3 Rollout plan................................................................................................................................13
5 Operations ......................................................................................................................................13
6 Management team........................................................................................................................13
6.1 CEO- Luca Salvatore................................................................................................................14
6.2 VP Sales – Alejandra Solano....................................................................................................14
6.3 CFO – Andrea Caruso..............................................................................................................14
6.4 CIO – Francesco Belardo.........................................................................................................14
6.5 VP Marketing.............................................................................................................................14
6.6 Labour and organisation consultants.....................................................................................14
7 Finance ........................................................................................................................................... 15
7.1 Revenue Model........................................................................................................................15
7.2 Operating Costs........................................................................................................................15
7.3 Key Assumptions Underpinning Financial Forecasts..............................................................16
7.4 Sales and Cash Flow Forecasts...............................................................................................17
7.5 Sensitivity Analysis......................................................................................................................17
8 Risk, return and exit ........................................................................................................................18
8.1 Dimensions of risk......................................................................................................................18
8.2 Backup plan..............................................................................................................................18
8.3 Exit strategy................................................................................................................................19
Work@home Business Plan
9 Appendix 1: Internet demographics.............................................................................................20
10 Appendix 2: Professional Associations.........................................................................................22
11 Appendix 3: Competitors Analysis.................................................................................................1
12 Appendix 4: Detailed procedures.................................................................................................1
12.1 Registration................................................................................................................................2
12.2 Project registration & match....................................................................................................2
12.3 Project development...............................................................................................................2
12.4 Payment....................................................................................................................................3
12.5 Customer service......................................................................................................................3
12.6 Continuous improvement........................................................................................................3
13 Appendix 5: Site functionality by stage........................................................................................4
14 Appendix 6: Financial details.........................................................................................................5
Work@home Business Plan
1 Summary
Work@home represents an exiting new opportunity for the Italian and European market. It
acts as an intermediary between Experts (suppliers) working remotely and individual, small
and medium Companies (SMEs) (customers) needing to gain access to expert advice and
outsource internal functions not justified by their limited scale.
Work@home, on the Expert side, banks on the clear recent emerging needs of remote
working, flexibility of work hours and availability of expert capacity. On the company side it
leverages the need to reduce cost but still gain access to valuable resources and – at the
same time - the growing Internet connectivity of European SME.
Work@home benefits from providing unique value to both its customers and suppliers.
Suppliers (Experts) connect to site to look for a project and gain the opportunity to earn and
employ their skills. Customers (Companies) obtain services normally available only to larger
size companies.
In the longer term, Work@home intends to become the work provider of choice for its Expert
community, promoting an entirely new lifestyle for his adepts and insuring some of the
benefits formerly enjoyed as salaried workforce. At the same time, it will prove to Companies
the cost effectiveness of outsourcing most non-core functions, pushing them to get rid of
most administrative functions. In cost terms, the falling cost of transacting among individuals
will not justify anymore a firm’s size beyond the one supported by core activities.
ExpertsExperts Work@homeWork@home CompaniesCompanies
Value addedValue added
servicesservices ProjectsProjects
ProjectsProjects Quality WorkQuality Work
SUPPLIERSSUPPLIERSSUPPLIERS CUSTOMERSCUSTOMERSCUSTOMERS
1.1 Who
• Expert. An Expert is a person who is qualified in a specific domain that is valuable for third
parties. For example, if the client need a web design service, an undergraduate degree in
design can be sufficient to qualify, while if the project is about legal advice, a professional
qualification plus multiple years of experience might be needed. The level of expertise
needed for each service is freely determined by Companies and Experts. The benefits for
Experts to collaborate with work@home are that they get easy access to a wide array of
project opportunities all over Italy that they could never get on their own. They are
provided with all the necessary tools to interact remotely with their clients, as well as
complete outsourcing of the legal and invoicing hassle. They get general counselling on
taxes (how to manage extra revenues), project management, etc.
• Company. These might be individuals, or small/ medium companies, that have a specific
need that is temporal and requires expert advice. They benefit from a efficient way of
finding pre-qualified expert advise that is (I) cost effective, (ii) difficult to find elsewhere,
and (iii) when needed, and only for the time needed. They also don’t have to worry
about legal and labour issues. They get general counselling on how to better present their
needs (convert problems into project specifications), intelligent search (by expert profile,
by domain, by geography), etc.
1
Work@home Business Plan
1.2 What
Work@home site will offer two services to Companies:
• Expert advice. It will comprise professional services in short-term periods (1-4 hours, that
can be responded in a single email). This advice will be delivered by email.
• Project development. Long-term projects in periods of some weeks.
Services will include web development, writing, Internet, marketing & creative, personal
assistant and research. The criteria of domain selection is that they are easily delivered
remotely and on-line and do not require lots of input from the company (i.e. tax forms, that
requires lots of input from the company).
1.3 How
Work@home will formalise the process of finding and engaging external resources by finding
qualified experts for different project needs, certifying them and matching them with the
project needs of the companies posting the projects in our site.
Need ofNeed of
outsideoutside
helphelp
Find anFind an
externalexternal
specialistspecialist
Chose oneChose one
and engageand engage
serviceservice
ReceiveReceive
serviceservice
and payand pay
We will run a recruiting campaign for both experts and companies, will have the necessary
infrastructure to manage database, communication and search tools, and expert staff to
personalise the relationship with Experts and Companies.
1.4 Key success factors
• Unique value proposition. to Experts, based on emerging demographic and lifestyle
trends; Compelling value proposition for Companies, based on cost containment and
access to services otherwise not justified by the size of our target enterprises.
• Build critical mass. Build awareness of the service, followed by an intense educational
campaign to teach Expert and Companies of the benefits of the service. Next, lock-in of
our targeted experts by the provision of value added services.
• Technical platform. Standards IT platform, database management, communications, etc.
1.5 Revenue model
The revenue model is based on a percentage of the transaction fee completed, plus fixed
prices for advise calls. Additionally, there is potential for additional revenue from
advertisement.
2
Work@home Business Plan
2 The product or service
2.1 Generic services
These are the commodity services that support the process of finding and engaging external
resources.
2.1.1 Experts
We provide the following services:
1. Registration. Work@home collects information of experts of different expertise domains.
For some domains, Work@home will pre-qualify experts before registration with the
appropriate tests.
2. Advice. Work@home counsel experts on how their experience can be converted into
valuable external services, how to classify it, how can it be priced, how to prepare a
proposal, etc.
3. CV certification process. Work@home offers their clients a certification service through
third parties. I.e. World Information Network, LLC, specialised agencies.
4. Sourcing services. Once registered, the Expert can browse on the posted projects and bid
for them.
5. Administrative & legal tasks. Work@home will manage the contractual responsibilities of
the work agreement. They serve as intermediary of the work exchange, taking all liabilities
of labour contract from the client. Work@home will also provide free advice on tax issues.
As of the payment, once the project/advice service has been provided, Work@home will
charge the Client and pay the expert as he chooses to.
2.1.2 Companies
We provide the following services:
1. Converting needs into advice/ project requirements. Work@home helps the client in their
search process, by helping them translate their need to an external resource service
2. Certified candidates. Work@home presents a list of Experts for each service required.
Experts will be certified on their credentials and rated by previous users.
3. Intelligent search. Every time a Company post a project/ advice service will be presented
with a list of experts that best answers its needs.
4. Administrative tasks. Work@home will manage the contractual responsibilities of the work
agreement. They serve as intermediary of the work exchange, taking all liabilities of
labour contract from the Company. As of the payment, once the project/advice service
has been provided, Work@home will charge the Company and pay the expert as he
chose to.
2.2 Unique services
Here we mention the unique services that we consider will differentiate and build brand
loyalty to work@home:
3
Work@home Business Plan
2.2.1 Ecommerce
Work@home will partner with commercial providers of financial services (insurance, account,
investment products), continue education, books and any other product or services that
might be of interest to the Experts community. We will make sure that the products offered to
this channel address specific needs of our Experts and that they get a good deal.
2.2.2 Project management tools
Work@home will provide a “workplace” on the Web to the Expert to work with its client. This
will include project management tools (calendar, electronic agenda, project management
scheduling software, etc.) as well as communication tools (forum, chat, email, etc.) to
exchange important documents, such as additional information and drafts of the project,
and project feedback.
Experts can also keep track of their progress. A record will be kept of all messages concerning
changes and additions. Expert delivers final draft of the project and request sign-off from the
Client. If for any reason the Expert and the Client are unable to agree a final version and sign-
off on the project, the expert has the option to call in the Moderation process.
2.2.3 Commerce and Content
A compelling alternative is to form an Expert Community per domain (i.e. internet, editors,
lawyers) that is sponsored by Work@home where members can freely exchange information,
ideas and knowledge. All the communication tools (chat, forum, email) will be enabled. To
enrich its content, Work@home will bring content from specialised magazines, SME (subject
matter experts), etc. This initiative will strengthen brand loyalty and stickiness to the site.
3 Markets and competitors
3.1 The Market
3.1.1 Internet in Italy
Il Sole 24 ore – the highest diffusion economic paper in Europe - estimates the number of user
online for Italy to be 4.7 million in June 2000. Germany and the UK, for reference have 13.5
and 12.4 million respectively. The number of SME connected to the Internet will increase from
1,100,000 in 2000 and double by 2002. BCG estimates “online” turnover to be worth in 1999
220 Bn Lire, split among 61% for dot coms and the rest for clicks and mortar enterprises. In 1999
85,000 new domains have been registered in the country. For a detailed discussion of Italian
Internet demographics see Appendix 1.
On the whole Italy is still not as developed as the US in the e-commerce arena, or as Northern
Europe, but the momentum is growing. Italy is prospectively considered to be one of the
highest growth regions in Europe, Internet-wise, with access projected to double next year
and increase significantly the year after.
3.1.2 Target market
Our target market is constituted on the supply side by Italian professionals, on the demand
side by individual, small and medium size enterprises.
A good way to proxy the market on the supply side is to look at professional associations. This
is by no means exhaustive, since there are many professions which emerged or gained new
importance with the “new economy” (software programmers, one for all which are not yet a
4
Work@home Business Plan
professional body, due to their more recent appearance). At the same time the professionals
market does give a feeling for the market potential of our service.
On the demand (customer) side, suffice it to say that, as well known, individual and SME
below 20 employee - our intended target - in Italy account for 85% of the total number of
firms, for a total number in 1999 of approximately 50,000 and create approximately 24% of the
country’s value added. In 1997 9.2% of these companies have subcontracted out work and
11.9% have worked as subcontractors.
3.2 The clients
3.2.1 Buying behaviours
On-line recruitment and on-line services connected to the job market are one of the big
opportunities opened up by the new economy. Job-hunting has traditionally been a
fragmented activity requiring large efforts both from the prospective applicant and the
employer. Internet offers the possibility to improve the visibility on the market for both parties,
and goes one step ahead on the way towards providing them with perfect information.
We will briefly cover the basics of online recruitment, since it is the sector most closely related
to our own, and the one from which we could mostly suffer substitution or retaliation. We will
also use the estimates provided by Forrester1
aimed at the American market as a proxy for
the European market and the interest for our service.
3.2.2 Supply side (Experts)
Forrester estimates the online recruitment market to be worth $ 7.1 Bn by the year 2005. Given
the relative size of the European and American economies, and the lower Internet
penetration rates achieved so far in Europe (presently around 14%), we should expect to
correct the figure downwards for the old continent, but not excessively.
Figure 1- Use of Internet for job search - shows the willingness to use the Internet as a job
search tool by the Internet community.
Figure 1- Use of Internet for job search
Those who have actually used the Internet do not show high levels of satisfaction for what
they have found (Figure 2 - Satisfaction with on-line job)
1
Forrester, Career Networks, February 2000
5
Work@home Business Plan
Figure 2 - Satisfaction with on-line job offers
Finally it is interesting to note that most of the actual success still stems from more traditional
job-hunt techniques (Figure 3 - How the job was secured). Only 4% of the interviewees have
secured a job via the Internet.
Figure 3 - How the job was secured
3.2.3 Experts Profiles
We segmented our Experts in the following groups:
• Professionals: those are the people belonging to professional bodies – 2,440,000 – see
Appendix 2. Most of these professions require a long trainee program and state exam
before these professionals are able to practice in their own right. We will capture them in
between. An estimate of this number is provided by the professional belonging to the
younger segment (25-40) - 24.7% assuming the same distribution of age groups as for the
population at large - thus 602,000 people. For a detailed discussion of the professionals
segment see Appendix 2.
• Young unemployed graduates (high school and university). Those encompass many
disciplines: lawyers, tax advisers, engineers, statisticians, business advisors in the university
sub-segment but also IT technologists, accountants, technical designers and so on in the
high school sub-segment. ISTAT - the national body for statistics - estimates university
graduate unemployment to be 23.7% three year after graduation and high school
graduate unemployment 35%. The potential pool of young graduates in the age bracket
25-30 is thus approximately 500,000 units. To those we shall add the high school graduates
still looking for employment (35%) in the age bracket 20-25, 800,000 units, and university
students at large - 275,000.
6
Work@home Business Plan
• Senior citizens and retiree. A common concern of people approaching retirement age is
what to do with the newly available time. Many forego generous early retirement not out
of economic concern, but in connection to fears for the lack of an intellectually
challenging way to employ their time. Work@home would provide for the need and
supply an additional appreciated economic incentive. The number of university graduate
inactive people over 64 is approximately 680,000.
• Part-time workers: adding up independent and salaried part timers we obtain 1,600,000
workers. Taking the graduate fraction we obtain 350,000 units.
• Quality of life choices. An emerging social trends is the number of people who accept
lower paid jobs or positions of lower responsibility to have more time with the family or
pursue the quality of life option. Work@home would be uniquely positioned to bank on
this trend, enabling self-demoters to fully control their work schedule. As a proxy for the
group Istat estimates inactive people willing to work, but not actively seeking to be
around 2 million. Graduate percentage should run around 120,000.
• Expectant and new mothers. A common concern to new mothers is the time off the job.
Work@home would provide a way to put to fruition their professional skills during early
motherhood, enabling them to remain off the job for longer than the guaranteed paid
period of three months. Istat estimates the number of births to be 532,000 per year.
Graduate mothers should thus be around 125,000.
The total of the targeted segment is approximately 3,452,000 people.
3.2.4 Demand side (SMEs)
On the demand side we see the totality of online employers using job posting as the way to
communicate an opening (Figure 4 - On-line recruitment by recruiters).
Figure 4 - On-line recruitment by recruiters
Forrester also considers online recruitment to be coming up as the preferred way to recruit in
the near future (2004).
7
Work@home Business Plan
Figure 5 - Budget allocation
3.2.5 Company’s profiles
Our target market is constituted by:
• Individual firms. Those are the people who have a partita iva (fiscal code for commercial
activity) work mainly in a consulting function to enterprises and the public administration
and are in need supporting professional services (tax expert, legal expert and so on). Istat
estimates this segment to be constituted by 2.5 million “entrepreneurial units”, with a total
of 4 million employment. It is obvious in this case that there is large potential to attract
supplier (experts) as customers and cross-sell among the site community constituencies.
From interviews with them, we learned that the key for these overworked people is time.
Many have far to many things to cater for and would more than welcome sourcing some
of their administrative duties to third parties. Activities like preparing paying slips for
associates, tax and legal advice, regulatory compliance are on top of the agenda.
• SMEs. Ideally the smaller ones, under the 20 employees footmark. Buying behaviour of
theses firms as elicited through selected interviews, is to be referred to a professional
either through private or commercial acquaintances, or alternatively (and secondarily)
use professional associations. We believe that the cost of contacting and contracting the
professional can be immensely reduced using our intended service, and most potential
clients have shown interest in our offer.
From our research, we know that those entrepreneurs tend to have a network of contacts
already in place. They normally have an external lawyer, an external tax expert and so
on. Nonetheless they showed enthusiasm – to say the least – for the service. The concern
is the cost associated to contacting their external professionals, sometimes to get only on
the spot advice. They often perceive the need to get timely, concise and cheap advice
and see the Internet as a potential way to deliver it. Other promising areas are one off
repeat services such as quality certification, compliance to workplace security regulations
and other such requirements. Technical firms also showed interest to get technical advice
in areas of non-core expertise, such as a thermal appliance design firm needing advice
on ventilation systems.
3.2.6 Buying behaviour associated risk
It should be noted that individuals in Italy tend to be socially “connected”, probably more
than in northern Europe and the US. This implies that somewhere in the social network there
might be already somebody able to offer a service similar to the one needed by the
8
Work@home Business Plan
entrepreneur. Our service still has the advantage to offer speed of access to the service,
transparency and breadth of offer.
Italians are smart people by definition, trying to find ways around impediments and,
sometimes, even regulation. There is a concern that customers might try to exploit off-line
contacts developed online, effectively hampering the revenue potential of our service. We
believe that by keeping the site the focal point for the provision of the service (with the aid of
technology) the issue can be minimised and eventually resolved altogether.
3.2.7 Conclusion
The online job market has a promising future both in the US and Europe. The Internet lends
itself perfectly to play the intermediation role previously played by recruitment agencies. In
addition it offers a much more effective way to match demand and offer, given its intrinsic
ability to link and aggregate easily information. Our concept, to provide projects and
facilitate part time work, has the potential to address some of the dissatisfaction highlighted
by users in the previous demand section and attract both relevant skilled remote workforce
and supply for the perceived needs of targeted businesses.
It is more generally a novel way to perceive work relations and potentially opens up the way
to a new paradigm for working altogether.
3.3 Competitor analysis
3.3.1 Overview
The competitive landscape for online recruiting and job related services is rather aggressive.
As typical of intermediaries, it is an industry with limited barriers to entry. Off-line players can
typically leverage certain assets in their online offering:
• brand
• applicant pool (CVs)
• suppliers relations (preferential relations to companies that provide job offers)
New entrants are at a disadvantage to establish a reputed brand and to build critical mass (it
requires time and effort), but, as in many other instances in the online world, generally
provide leaner and meaner business models better suited to take full advantage of the
specificity of the Internet.
Several pure players have entered the space recently. Now, let’s pause for a moment. In a
world (the Internet) where even the cautious agree that time is hugely compressed and more
valuable than anywhere else, we observe one industry - online recruitment and job services -
that shows many players having only very recently - in last two years - established a foothold.
This comprises the US as well (see for instance exp.com).
In Europe the job services market is rather crowded, but in only one instance have we come
across a player that offers something substantially similar to what we intend to
(Smarterwork.com).
In Italy the situation is even more promising, as there is a large number of sites catering for
recruitment and demand and offer matching for traditional jobs, but no players are
dedicated to our own segment.
Now, given the fact that no European Internet business can survive without having – at least –
continental ambitions – we estimate the delay in deploying our resources elsewhere in
Europe to our closest competitor Smarterwork.com to be around one year. That implies that
9
Work@home Business Plan
we will target European expansion first to countries where our competitor is not yet
established.
In Italy we want to become market leaders in our segment, by virtue of being the first to offer
our service and by providing increased value to our experts.
3.3.2 What the others are doing
The table in Appendix 3 offers an overview of what our competition is doing.
We tried to be as loose as possible in defining our competitors, trying to incorporate those
who are not directly playing our game, but whose game could easily be turned or make an
inroad into ours.
We limited our due diligence to online players, although it is obvious that, especially at the
beginning, we will be capturing share from the offline recruitment and agencies. At the same
time, we do believe that we constitute such an innovation for the market that we most
effectively should benchmark ourselves against pure players.
To sintetise the rather extensive matrix by saying that only one player has penetrated the
market with something similar to what we want to do (Smarterwork). Our advantage is that
we are coming out from the bushes having a full understanding of what our competitor is
doing, whereas we will be a surprise to them.
The other business models are interesting to look at, in term of what other potentially well-
informed and entrepreneurial people have been willing to set up. It goes without saying that
in these processes we found both confirmations of what we considered possible to achieve
and extensions of our own concept.
What is strikingly clear is that without value added to the user (both corporate and individual),
we have very little to sustain and defend our competitive position.
This battle will be played and won on:
• Speed (first out in the Italian market to reach critical mass, then subsidising expansion in
other countries from a position of strength)
• Value, in this case in its meaning of level of service provided by the user. Nothing else in
this business is fully defendable.
10
Work@home Business Plan
For a graphical representation of our intended dimensions of competition, see the following:
competitive positioning
0
20
40
60
80
100
120
project or job
related
value added to
user
outsource or
insource referred
work
technology and
look and feel of
site
scope of offer italian market
related
dimension
effectiveness
Work@home
Smarterwork
Consulteque
Manager
Amleto
Bancalavoro
Jobdirect
Nogapwork
Figure 6 - Competitive positioning
4 Marketing strategy
4.1 Marketing objectives
• Create a critical mass of Experts and Companies
• Build a brand that stands for a quality service provided to Experts and Companies
• Build awareness, encourage trial, repeat usage
• Create stickiness to the site2
• Get new and repeat visitors, Experts and Companies
4.2 Media plan
The whole marketing strategy will be supported by a PR agency, an on-line agency, plus the
local marketing support of Work@home, and its based in the initial understanding of our
customer profile, that will be updated constantly by our continuous improvement efforts.
Work@home advertising campaign targets two different group of customers: Experts and
Companies (sub-divided in companies and individuals looking for help), and therefore has
advertising efforts to reach each group.
A number of campaigns will be pursued concurrently, with an even spread on spending
between the campaigns. The advertising and promotion campaign will be split between on-
line and off-line, with the majority going to off-line campaigns. PR and marketing campaign
will be split geographically with a particular focus on the regions of the south where there is
an oversupply of qualified workers.
2
Avoid that Experts and Companies bypass the site after the first project
11
Work@home Business Plan
4.2.1 On-line advertising
Work@Home will initiate an on-line advertising campaign with an online advertising agency
(i.e. Doubleclick.com). The forms of advertising will be:
• Banner ads.
• Barter deals with other sites. Some identified portals are Virgilio.it, tin.it. Possible alliances
with local newspapers.
• Viral marketing: ‘E-mail this to a friend’ buttons to encourage new visitors through referral.
4.2.2 Off-line advertising
• Print. Newsletters will be faxed to local radio stations and newspapers, and ads (or inserts)
will be placed in local newspapers and school newspapers. Ads will also be placed in
targeted magazines.
• Co-branded Merchandise and Promotions
• Branded stationary. Work@Home will put its name on stationery to build brand awareness.
We will also give away free branded merchandise on trade shows and conferences, such
as hats and t-shirts.
4.2.3 Public Relations
• Web Cards (postcards of the web-site) will be direct mailed to PR contacts and other
targeted customers.
• Editorial letters. The management team is also writing ‘Letters to the Editor’ to local
newspapers and building relationships with local journalists.
• Trade shows presence. Work@Home will attend trade shows and conferences to
generate brand awareness.
• Universities presence. The management team will visit universities and professional schools
as guest speakers to help build brand awareness.
4.2.4 Partnerships
Reciprocal relationships will be sought with web-sites that could link to Work@Home:
• Portal sites. Work@Home will be listed in the top Internet search engines. They could
complement their offer with an on-line labour-related partner. Currently, the Italian
partners doesn’t have a partner or an offer around on-line recruiting for projects or
permanent positions. Popular rankings of search engines will be reviewed periodically to
ensure Work@Home continues to be listed on all key engines.
• Sponsored sites. Organisations focused on the collection of European Community funds
and “fondi per il mezzogiorno” (subsidies for the south of Italy). We believe there could be
significant branding opportunities through alliances with them.
• Complementary sites. Office supply, hardware/software and training companies. In
particular, we believe that there could be significant room for companies that rent
software that might be required just for specific projects. Online training companies are
an ideal partner to train Expert on specific subjects.
12
Work@home Business Plan
4.2.5 Sponsorship
Sponsorship is an attractive way to build brand awareness with targeted groups. Areas that
will be explored include Expert work to offer local community services, and “build/ enhance
the web site for your university” campaign.
4.2.6 Other strategies
The provision of a free service - expert email advice – might be a way to attract Companies.
For the Experts, this might be a form of access to projects supplied by the companies.
4.3 Rollout plan
The official launch will begin at January of 2001. It will entail a heavy media campaign that
will be led by a selected PR agency. Based on the success of the campaign and lessons
learned, this media blitz will be repeated in occasion of the pre-holiday seasons June/July
2000/1 and November/December 2000/1, since these are the period in which Companies
are more likely to suffer lack of internal supply and Experts can have more free time.
The main site launch is foreseen five months after the site is running to ensure that the basic
functionality is fully tested, has reached a satisfactory level of working functionality and has a
sufficient number of posted projects. The first site users (prior to official launch) will be more
technologically educated and therefore ready to cope with a non-perfectly functioning site.
5 Operations
The processes to support the generic services are registration, CV advise, project match,
project wording, project development, payment.
The initial site functionality will include:
• Registration
• Search function (for Expert profiles/ Project)3
• Project posting
• Work@home advise (for Experts/ Companies)
The web hosting, operations and communications infrastructure will be outsourced. The site
development and further updates will be done by an agency. In the future, we can find
experts for further developments using our own site. As the sites grows, we will gradually bring
operations in-house, to leverage on economies of scale.
There are other internal processes that will sustain the quality and timeliness of our
improvements. The main one is market research, that intents to obtain information about our
customers to continuously improve Work@home offer, create new services, understand what
new expertise domain areas are in demand, etc.
The aforementioned processes are explained in detail in Appendix 4. Future site functionality
is included in appendix 5.
6 Management team
At the development, seed finance, the management team is integrated by London Business
School MBA200 graduates, 3 of them Italian. The team:
3
A metafile with relevant search words will be attached to the front page of the web-site to
increase traffic.
13
Work@home Business Plan
6.1 CEO- Luca Salvatore
Luca Salvatore, formally trained as engineer, military service as officer of the Italian Navy, four
years in the process division of Andersen Consulting and summer employment for Booz Allen
and Hamilton, ITG practice. Strong technology background coupled with a profound interest
for strategic thinking and team leadership experience in a professional context.
6.2 VP Sales – Alejandra Solano
Alejandra Solano, with a business formation, 5 years in management consultancy in Mexico, 3
of them in the Change Management division of Andersen Consulting, and summer intern for
Deloitte Consulting. Profound experience in human capital issues, strong interest in
Knowledge Management and its technology enablers. Team leadership experience in a
professional context.
6.3 CFO – Andrea Caruso
Andrea Caruso, graduated in electronic engineering in 1995 at the Federico II University of
Naples, Italy, and has recently worked at Salomon Smith Barney as an equity analyst.
Previously, he has spent 3 years in the oil & gas engineering sector as an Automation
Engineer. His experience involves project management, procurement, client relationship
handling. Main interests are in e-business strategy and entrepreunership.
6.4 CIO – Francesco Belardo
Francesco Belardo, graduated as an officer of the Italian Air force in 1990 and worked for the
following 8 years in the IT and telecommunication fields. Involved in the design and
implementation of complex IT systems and the co-ordination of all the logistic and technical
activities. Extensive technical and managerial experience and a strong focus and interest in
Internet business models and E-commerce.
6.5 VP Marketing
To be recruited. The required profile is Internet marketing strategy with deep understanding of
the Italian market.
6.6 Labour and organisation consultants
To be recruited. Consulting advise for legal matters, and somebody who has either a previous
experience with the PA, ministry for work - or previous experience with professional orders. A
politically well connected individual would be a plus. This people could be headhunted out
of their (cheap) positions.
14
Work@home Business Plan
7 Finance
Work@home is expected to turn its first profitable month in March 2002. The company will
seek 500,000 Euro financing to support the set-up costs while we expect to rise at least
1,000,000 Euro early next year to scale up the web site and support our marketing strategy.
Please refer to Appendix 6 for additional financial details.
7.1 Revenue Model
Work@home has three main sources of revenues: commission on projects done, commissions
on calls for expert advise, and advertisement (as side revenue source). Below are the details
about Work@home revenues in the first 5 years:
Revenues 2000 2001 2002 2003 2004
Advertising 120 10.845 28.448 29.407 58.813
Commissions
from JE4
projects
1.800 236.684 742.815 1.470.326 2.940.653
Commissions
from SE5
projects
870 101.587 290.867 588.131 1.176.261
Commissions
from calls
400 83.541 408.196 852.789 1.705.579
Total 3.190 432.656 1.470.326 2.940.653 5.881.306
• Commission Revenues. Work@home will receive a 10% commission on the value of the
projects placed on the site once they are signed off from the clients. Individuals seeking
for experts advise will be charged a flat fee for each call.
• Advertising Revenues. Work@home will generate advertising revenues by selling banner
space on its web site. Revenues are determined by the number of impressions and cpm6
.
However, because of our web site is highly specialist we do not expect huge revenues
from this source.
7.2 Operating Costs
The principal costs of Work@home are advertising, salaries, content, site development and
maintenance, and general overheads.
4
Junior Expert
5
Senior Expert
6
Cost per thousand impressions
15
Work@home Business Plan
Costs 2000 2001 2002 2003 2004
Salaries
132.3
00
43
6.400
581
.100
882
.196
1.764
.392
Site
development &
Web Maint.ce
120.0
00
4
3.266
147
.033
294
.065
58
8.131
PR & marketing
40.0
00
49
3.851
397
.097
882
.196
1.764
.392
General
overheads
78.0
00
17
4.769
174
.769
294
.065
58
8.131
Total 370.300 1.148.285 1.299.998 2.352.522 4.705.045
• PR and Marketing expenses. This is based on the marketing strategy and roll-out plan.
• Other Key Expenses. The site will be under continuous development until December 2001
to ensure all the key features are available at the right time. Maintenance will increase
substantially starting from year 2001 as the number of visitors and features increases
substantially. Work@home does not face any cost related to the production and
inventory of goods since it does not sell any physical stock.
7.3 Key Assumptions Underpinning Financial Forecasts
1. The number of experts enrolled and the number of clients posting projects continue to
grow on the back of advertising, new content and the introduction of additional services.
However we believe that not all the experts that join the site will be actively involved in
the fulfilment of projects and we are going to distinguish between active and not active
experts. We are considering the following monthly growth rates:
January
2001
Monthly growth
rate for 2001
Monthly growth
rate for 2002
Junior Experts 3,000 10% 5%
Active junior
experts
300 15% 5%
Senior Experts 600 5% 5%
Active senior
experts
120 15% 5%
Individuals seeking
advice
120 40% 40%
Projects posted for
JE
80 10% 10%
Projects posted for
SE
30 10% 10%
16
Work@home Business Plan
2. Impressions remain at around 50% of page views (due to search engine traffic being left
out of impression count).
3. The charge for expert call will be Euro 50
4. Commissions on projects and calls are 10%.
5. Marketing acquisition costs are determined as Euro 15 for experts and Euro 40 for clients
who post a project or ask for advice.
6. The average number of page views per visitors per month is 10.
7. The average cpm is Euro 25.
8. Site development costs are 10% of revenues.
9. Expenses for site development are capitalised as they occur
10. Effective tax rate is 35%
7.4 Sales and Cash Flow Forecasts
According to the above assumptions, Work@home will be able to generate in the first 5 years
of activity the cash flows indicated below:
2000 2001 2002 2003 2004
Revenues 3.190 432.656 1.470.326 2.940.653 5.881.306
Cost of Revenues 370.300 1.148.285 1.299.998 2.352.522 4.705.045
EBIT -247.110 -702.363 284.044 820.450 1.644.566
Applying a P/E ratio of 20 and a discount rate of 40%, we have a present value for the
company of about 5.5 millions Euro.
7.5 Sensitivity Analysis
The table below indicates the business’s sensitivity analysis to adverse scenarios. The key
assumptions have been halved or doubled to assess the impact on the business.
EBIT in 2004
Present value @
40%
Base case 1.644.566 5.565.223
Commissions halved 831.970 2.815.391
Demand growth rates halved 581.859 1.969.015
Marketing costs doubled 468.305 1.584.748
This analysis illustrates the robustness of the business to adverse shocks. The extent of this
robustness is due to the high gross margins and the scalability of the model. The worst case
happens in the hypothesis that marketing expenses doubled. However, we feel that this
hypothesis is highly improbable because there are no competitors in Italy at the moment,
Internet penetration is constantly increasing among individuals and small and medium firms.
Furthermore, the level of attention towards flexible work activities and part time jobs from
both political and economic organisations is to the highest level ever.
17
Work@home Business Plan
8 Risk, return and exit
8.1 Dimensions of risk
Besides the uncertainties related to the evolution of the strategic scenario, we believe
work@home is particularly subject to the following dimensions of risk:
• E-commerce legislation. The Italian government, so far luckily uninvolved with
development of the Internet in the country, has recently turned its legislative attention to
it. Partly following EU directives for consumer protection has put in place a legislative
framework that closely resembles the one for direct marketing sales, on the assumption
that the two fields are closely related. In particular there is a set of principles regarding
consumer dissatisfaction with the product or service and the obligation for the firm to
refund in full the consumer in that instance that could hinder our freedom to exert a
quality control on the services offered through the site. We could potentially be held
responsible for the ultimate quality of the work and appropriate legal counter measures
have to be established (contractual framework) to avoid the issue. It is also still the case
that for the online provision an invoice has to be produced, thus putting the extra burden
on our organisation of maintaining a billing system delivering the bill to the client.
• Legal liability. As above mentioned, the nature of the service provided through the
website exposes the company to legal action in the event of client’s or expert’s
dissatisfaction. Potentially the company could be held responsible for the negative
consequences arising from poor quality or late work, thus exposing the company to
liabilities higher than the value of the work actually carried out. A talk to an Italian layer,
LLM at the City College of London and specialising in e-commerce law clarified that a
contract can be put in place with appropriate disclaimers to protect the company.
• Market acceptance. the company is potentially exposed to the scrutiny of the market for
the new service.
1. The market might find the service unattractive or too innovative.
2. The customers might not like the business model and might not be willing to relinquish a
fraction of their contract work value.
3. Customers might be able to provide for experts using their social network
4. Customers might use the site to gain the contact, then try to exploit it offline
5. Suppliers might be unwilling to outsource projects of short duration
6. The site might find it difficult to establish a name for itself and route traffic to it
• Competition. The site is exposed to competition, particularly to international competitors
making a lead into the Italian market.
• Scalability. The company might find it difficult to follow its expansion plans, due to
differences in the different European markets and difficulty to hire internationally
• Financial projections. The company might have problems too meet its financial
projections, due to unforeseen developments in the market or to the difficulty to stick
timely to the plan.
8.2 Backup plan
The flexibility and scalability of the service offered enables us to roll out a test product(s) and
gauge demand for it in relatively little time and with little resources (see plan ??).
18
Work@home Business Plan
In the unlikely event that a major Italian competitor comes out in the close future with a
similar offering, we might explore the possibility to buy them out or merge with them. Should
the competitor be backed by larger resources we could increase our own commitment or
exit.
In the event that a leading International competitor accesses our market (see Smarterwork),
we could consider a trade sale or a competitive reaction depending on the relative stage of
development of our offer vis a vis theirs.
In both instances, we strongly believe that our enhanced expert value proposition will protect
our competitive position.
8.3 Exit strategy
Given our first entrant advantage and the relative underdevelopment of the Italian (and
European) market for the dimensions we wish to compete in, we believe to be in for the long
run – at least three years.
We believe that during these three years we can create 5,5 million Euro of value, taking the
company from the seed value of 500,000 to our estimated EBIT of 1.6 million Euro in year five.
As depicted in the previous paragraph, we might contemplate an early exit, in the event of
an unforeseen competitive reaction, or an entry by a larger scale player, killing off our early
market. We still believe to be able to provide value to an acquirer through a trade sale, who
can turn out to be:
• our competitor, in the attempt to leverage our own industry contacts, the team, the
technology
• an offline job service market player wanting to establish an online presence (temporary
management agencies and so on)
19
Work@home Business Plan
9 Appendix 1: Internet demographics
According to most sources, over 10 million people have access to the Internet today in Italy7
.
This represents almost a sixth of the population, and only one half of the people that own a
mobile device. If compared to the US that has penetration rates close to 50%, it is not a lot,
but still a rather good result for a country that has picked up on the Internet fashion rather
recently.
Reported in Figure 7 - online population by profession – is a breakdown of professions of
“wired” people in Italy. Professional qualifications account for over 24% of the sample.
College students and remote workers add another 18%. It is definitely the case that today
being online in Italy correlates well with being professional.
This population typically constitutes the target for our initiative, estimated at 3.45 million.
From Figure 8 - Online population: age breakdown9 - we perceive that the online population
is gearing towards the younger segments, a sign of the recent speeding up of the Internet
penetration. Italians have traditionally been averse to the electronic medium and are only
recently catching up, due to stimuli coming from different sources (TV, friends who are online
already, demands posed by their job). E-mail and the national passion for “connectivity”
(being in touch with each other) is playing a crucial role. It is often the younger generations
who are forcing parents to take a closer look and familiarise themselves with PCs.
Figure 7 - online population by profession8
7
This in not in contradiction with 4.2.1, since access does not imply a proprietary connection.
8
Data from Yahoo Italy
20
Italian Internet Population Professions
Unemployed
1%
Salesmen
4%
Pensioners
4%
Customer support
5%
Managers
8%
Professionals
10%
Technicians/Engineers
11%
Students (High School)
17%
Students (College,
University)
19%
Other
19%
Teleworkers
2%
Unemployed
Teleworkers
Salesmen
Pensioners
Customer support
Managers
Professionals
Technicians/Engineers
Students (High School)
Students (College, University)
Other
Work@home Business Plan
Figure 8 - Online population: age breakdown9
9
Yahoo Italy website
21
Age brackets
0 2 4 6 8 10 12 14 16 18 20
0-12
13-17
18-20
21-24
25-29
30-34
35-44
45-54
Agebracket
% of online population
Work@home Business Plan
10 Appendix 2: Professional Associations
According to ISTAT, the Italian Organisation for statistics, in 1997 there were over 1,5 million
professionals members of professional orders – professional bodies whose belonging is
formally regulated by the State after the completion of the relative course of studies and a
public exam. At the same time 990,000 were members of professional associations, privately
organised bodies caring to similar needs, but relative to professions that are not regulated by
the State. Overall the number of professionals, in 1997, was over 3 million people. Employed
people, always according to ISTAT, total 20 million for Italy. This implies that professionals
account for more than 16% of the active population.
There is a clear trend for fast increase in those numbers, since in 1987 the number of
professionals totalled only 800,000, with a combined increase to 1997 of 62%. The number of
professional bodies grew in the meantime from 23 to over 30.
It has to be stressed again that professionals - self-employed highly skilled people - do not
constitute the entirety of our target market. Although notaries, layers, tax specialist, accounts
and the likes are ideally suited to bid for the type of projects that are likely to be on our site,
more interest will arise from a much larger segment of the population. Young IT experts, part
time workers, people temporarily out of the workforce (expecting or new mothers), people
who have recently retired or who have done “lifestyle choices”, accepting lower paid jobs to
have more available time, but interested in complementing their earnings, will all be part of
our target market.
Even this “enlarged” market will only constitute an initial and transitory phase. The vision is for
the creation of a real remote workforce, able to connect from no matter where, and carry
out systematically the work resulting from project bids.
Availability of skilled and reasonably convenient workforce would motivate firms to rely
always more on “remote outsourcing” for non-core activities. The systematic presence on the
site of a long pipe of projects would convince more people to rely on the site to earn a living.
The two concurrent events would create a typical self-reinforcing virtuous cycle.
22
Work@home Business Plan
11 Appendix 3: Competitors Analysis
Offering Marketing Features Process Description of business
model
Notes
International
E-lance • Web-site
development
• Translations
• Business
• Computer
• Education
• Engineering
• Family and
households
• Financial
• Legal
• Marketing
• Medical
• Personal
• Travel & Enter
• Miscellaneous
• Affiliate program • My elance
• Elance-community
• Message board
• Provide workspace for
projects
• Communicate to bidders
during process
• Some areas are backed by
credit card payment
• Site Search
• Define project
• Post bid
• Define winner
• Perform project
• Rate results
• Post fixed cost services
• Money is transferred to the
expert account once a
month
• Project bidding site
• Fixed price capacity
bidding site: the user offers
his services at a fixed rate
per hour
Smarterwork • Internet services
• Marketing and
creative
• Personal assistant
• Research
• Web design
• Writing
• Suggestions
• Legal
• Business consulting
• SW development
• Partners program:
form of co-branding.
A customised version
if the site is built with
the partner that
receives a fee for
referral
• Banners
• Affiliate program: 2
dollars for each
person referred
• My Office: a private area to
facilitate getting the work
done
• English, German and Chinese
versions of the site available
(planned in French, Spanish,
Dutch and Scandinavian)
• Feedback for both client and
expert
• Experts are screened with
online tests
• Online payment system
already in place
• Quality control guaranteed
by an “independent
moderator”
• Client posts a project
• Client is matched with an
expert
• Client and expert develop
the project
• Sign off and payment,
subject to quality
approval in case of
complaint by the
customer
• They take cut of 10% of
the value of the project
• an attempt to create a
virtual smarter workforce
• Harvard and Insead mbas
det it up, access to UK
professional agencies
through VCs and
important strategic
partners (BT, Lycos, Intuit)
Exp • Marketing
• Business
• Referral program • My Exp
• Find an Expert
• Find an expert
• Formulate a question
• Remote expert advice
• not stated what they
Innovative and recent
1
Work@home Business Plan
Offering Marketing Features Process Description of business
model
Notes
• Financing
• Accounting
• Start up
• Legal
• Finance
• Health
• Career
• Education
• Family
• Home
• Travel
• Arts
• Internet
• Software
• Hardware
• Web development
• Database
• Operating Systems
• Telecommunicatio
ns
• Design
• Consumer
electronics
• Advice from leading Scholars
• Express Connect
• Register as a member or an
expert
(email, telephone or
videoconference)
• Get the answer
• Pay and rate
• They always act as the
interface, thus are able to
control all traffic
charge and how –
probably a mark up of
listed expert prices
Freeagent • Administrative
• Advertising
• architects
• Management
Consultants
• Construction
• Creative
• Education
• Engineering
• executive
• Finance
• Health care
• Human Resources
• Insurance
• Internet
• Banners
• Co-branded
websites
• Get work
• Business services
• My e-portfolio
• Work support
• Network (community)
• Area for employers
• Register facility
• Thematic channels
• Skill matching
• Post project
• Business services
• Pre-qualify candidates
• Corporate accounts
• Basic E-commerce
• Get work
• Work support
• Business services
• Network
• My e-portfolio
• Provides the support to
business at large
• Very complex and
multiple revenue streams
• Relatively unfocused:
anything can be posted,
even a full time job
• No broker fees
2
Work@home Business Plan
Offering Marketing Features Process Description of business
model
Notes
• Legal
• Media
• Mind
• Real Estate
• Sales
• Science
• Technology
• Translation
• Travel
• Other
Italian
Consulteque • Finance
• Architecture
• Communication
• Consulting
• Info-technology
• Internet
• Legal
• Marketing
• Quality,
Environment and
security
• Logistics
• R&D
• Exchange of
banners with other
business sites
• Suggest it to a friend
• Newsletter
• My-page
• Shared purchasing
• Discussion forum
• “Windows” a home page of
info and resources
• Register as a professional
or a company looking for
one
• Search for a professional
by skill, location, rate and
time elapsed since
posting
• Browse profile
• Request contact
• Market exchange for
professional services. The
professional inserts his
data in a database, and is
matched to relevant
demand for his services.
• Professionals are charged
for
• contacts 100,000 (IT £ 30
approx)
• to be certified
• They provide value added
services to the
professionals:
• insurance
• medicine
• fitness
• Home services
• Secretary
• Travel reservations
• Auto emergency
• They charge the
professional for the
contact, not the service
provided. Might be
myopic
• Good effort to provide
extra value
Manager • vertical portal for
managers and
people who
connect from the
workplace
• Banners
• Space on site to
partners
• Referrals
• Newsletter
• Partnerships
• Portal for managers
• Temporary management
(Boyden executive
recruitment)
• Job offers
• Management book reviews
• Essentially a “browseable”
site with some interesting
and relevant links and
limited value added
functionality
• make money out of
advertising and referrals
• emphasis on temporary
management
• many partnership in
place, even for key
activities
3
Work@home Business Plan
Offering Marketing Features Process Description of business
model
Notes
• temporary work offer
• downloads (sw)
• venture capital
• agenda (Visto.com)
Amleto • Real estate
• Work
• Architecture
• Physician
• Tax
• Finance
• Referrals • Forum • Send the question and
wait for the expert to get
back to you
• Provides an array of
professional and promises
to answer in 48 hours.
Charge 100,000 (51 Euro)
upon receipt of the
answer
• flash site – super
technology (music
provided and a pleasure
to browse…)
• Very refined site, possibly
one of the best
• Simple concept and in-
house fulfilment of exert
tasks
Bancalavoro • New college and
high school
graduates
• Agents
• Freelance
• Hourly workers
• Executives
• Managers
• Employees
• Very refined and
smart level of
offering – companies
pay for and receive
very different levels
of services. The
Cadillac (?) of job
sites (full of possibility
to choose optionals)
• 2 DB
• CV
• job offers
• search offer
• email news
• channels (company,
employment, franchising,
temporary work, remote work,
Search and Offer, public
exams, Magazine, Institutions,
Disabled)
• Keyword matching
services or CV extraction
from databases
• Banners (1,000,000 to
2,000,000 Lit per month for
a rotational presence)
• selection of CVs 10,000 Lit
each
• job offers (from 100,000 Lit
temporary to 4,000,000 Lit
per year)
• Ranked number 1 Italian
job site by Il Sole 24 ore,
the Italian economic
paper
Jobdirect • scholarity levels • partner sites
• joint marketing with
partner magazines
(email mention
against advertising
space)
• point of entry for
• job seeker
• recruiter
• They both leave the details in
a very simple way, and the
site matches offers and
demands, than notifies
interested parties
• the site does not charge
for its services
• they probably sell some
kind of first right on the DB
to companies (but not
explicitly) or they just want
to develop the base
• automatically matches
details with offers. Does
not charge
• low level of details on site
• SMS functionality
Nogapwork • Obligatory
employment –
enables to comply
with laws for
disabled
employment
• Data entry
• partnerships: search
function in
partnership with
Virgilio (number 1
portal in Italy)
• Advertising
• Mailing list
• CVs
• Virgilio search
• Advertising and fee based
business
• Very little is done directly
through the web
• Charges for the services • Unclear pricing, need to
contact the site for inquiry
4
Work@home Business Plan
Offering Marketing Features Process Description of business
model
Notes
• Workstation rental
• Internet
• Archive
• Secretarial
• Telemarketing
• E-commerce
• Graphics
• CAD
• Mailing
• Telemarketing
• Hw & Sw
• Sw development
5
Work@home Business Plan
12 Appendix 4: Detailed procedures
Stage Experts Work@home Clients
1. Registration Register in site.
Minimal: personal and
expertise
Enlarged: (ver
smarterwork.com)
CV advise Demands help from
Work@home to enhance
its credentials
Reviews CV, CL, etc. to
convert to “sales” form
and proposes changes.
Interaction with Expert until
agreement.
2. Project match Post service need in the
site, by expertise domain
Need advise Reviews need and
propose project/ advise
form, to match expert
classification and make it
clearer
Demands help from
Work@home to transform
need to project/ advice
form
Browses for project,
classified by expertise
domain
Present Client with list of
most suitable Experts
(according to expertise
and ratings)
Reviews list and:
a) Contacts experts
asking for a proposal,
clarification (active)
b) Waits for Experts
proposal, based on
their posted project
(Passive)
Contacts Clients based on
suitable projects, and
makes a brief sales pitch
and fees
Review proposals, interacts
to clarify any doubts and
decides for one Expert
Closes project bid. Sets
project deadline,
facilitates project mgmt
and communication tools.
Defines payment method
for both parties.
3. Project development Develops project/ advice.
There is constant
communication with the
client as needed
Presents final deliverable
(In case of discrepancy,
Work@home acts as
intermediary)
Clients reviews deliverable
and signs-off
Gives feedback on Client Gives feedback on Expert
Documents feedback
4. Payment Charge client and pay
Expert, deducting
Work@home commission
Pays fees.
Receives payment (minus
commission).
1
Work@home Business Plan
Optional services.
12.1 Registration
12.1.1 Expert
When an expert register, he will be presented a standard page to enter his expertise domain
(to chose from presented options), a brief of it and personal details for contact.
If the Expert does not find a category that matches his expertise, he emails work@home with
his proposed topic of interest. If work@home finds it with potential growth, it will added to the
existing areas.
The Expert will decide on a user name and password, to register in following sessions.
12.1.2 Clients
They enter their personal data (contact details). The Client will decide on a user name and
password, to register in following sessions.
12.2 Project registration & match
12.2.1 Expert
The Expert has two options:
• Browse for projects in its expertise domain; or
• Wait to be contacted by one Client.
12.2.2 Client
The Client has three options:
• Present need to work@home and ask them to convert it into a proposal, and wait to be
contacted by experts;
• Post the project, in one of the pre-set classification. This will bring them a list of the most
appropriate experts to take it (this search is based on % of similarity between the project
profile and the Expert profile – industry, key words in their brief, etc.) The Client can
contact the Experts that most match his needs.
• Browse the available experts list by categories.
Once either Expert or Client contact one another, the Client makes clarification on the
project, the Expert presents a proposal (scope and fees). This two-way communication goes
on until a match is completed.
The match is formalised by signing an agreement (in the form of an OK in a screen), including
the project scope, deadlines and fees. This process is co-ordinated by work@home. If they
have not done so before, Client and Expert have to update their preferred payment method
in their profile.
12.3 Project development
Work@home offers a virtual workspace where Client and Expert can exchange questions,
drafts, chat, etc. They use it freely, without intervention of work@home. Once the project
reaches its deadline, the Client has to sign-off the final deliverable (in the form of another e-
2
Work@home Business Plan
screen). Next, both Client and Expert fill feedback forms, where they rank their counterpart.
This information is then added to the profile of each, for future reference of work@home users.
12.4 Payment
Both the Client and the Expert define their preferred payment method. Normally it will be a
credit card debit and credit. Cheque, e-transfers are also available.
12.5 Customer service
There will be support 7 days a week for Clients and Experts, for the following services:
• Advice in Expert profile and in transforming needs in projects for Clients.
• Website management.
• General questions.
12.6 Continuous improvement
12.6.1 Customer intelligence
• Market research. The basis for market research are: user profiles, web activity analysis and
site surveys.
• User profiles. They will be build on an aggregate level trough site registration required at
both Expert and Company level to access the interactive areas of the site.
• Traffic analysis. Work@Home intends to monitor continuously the level of traffic, origin of
that traffic, and the behaviour of that traffic through web activity analysis software.
• Site surveys. Work@Home will periodically offer site surveys.
• Customer feedback. As part of the generic services provision, Work@home collects
information from Experts and Companies about their level of satisfaction with the service
and suggestions for the future. The Company/Expert reciprocal evaluation will create
stickiness to the web site by increasing switching costs.
12.6.2 Product development
New services and site functionality will be based on the customer intelligence information
gathered.
12.6.3 Competitor analysis
A comparison of top key words will be regularly reviewed between Work@Home offer and
the competition.
12.6.4 Costs control
Spending will be closely monitored to ensure value is obtained from the different marketing
investments.
3
Work@home Business Plan
13 Appendix 5: Site functionality by stage
Launch • Site Areas: generic project exchange
• Site Capability: basic bidding system, visitor registration, project
evaluation, transaction handling
+ three months • Site Areas: project area characterised by typology
• Site Capability: community and Work@home basic office (forum,
basic email, free webspace)
+ six months • Site Areas: Small/Medium Business
• Site Capability: Work@Home enhanced office (project
management support, articulated email system). Tax advice (for
Experts).
+ 9 months • Site Areas: ask the expert
• Site Capability: commerce features.
4
Work@home Business Plan
14 Appendix 6: Financial details
2000 2001 2002 2003 2004
Statistics
No. of Paid Staff (period end) 0 17 23 40 74
No. of Projects (period end) 35 2.352 7208 14.196 28.393
No. of calls (period end) 50 16.708 81.639 170.558 341.116
Total hits (thousand) 15.000 927.636 2.499.767 2.999.720 3.599.664
Total Clients 100 5.173 7.764 9.318 12.411
Total experts (thousand) 1.000 14.759 25.733 27.985 29.782
Revenues:
Advertising 120 10.845 28.448 29.407 58.813
Commissions from junior experts 1.800 236.684 742.815 1.470.326 2.940.653
Commissions from senior experts 870 101.587 290.867 588.131 1.176.261
Commissions from calls 400 83.541 408.196 852.789 1.705.579
Total 3.190 432.656 1.470.326 2.940.653 5.881.306
Operating costs:
Salaries 132.300 436.400 581.100 882.196 1.764.392
Site development & Web Maintenance 120.000 43.266 147.033 294.065 588.131
PR & marketing 40.000 493.851 397.097 882.196 1.764.392
General overheads 78.000 174.769 174.769 294.065 588.131
5
Work@home Business Plan
2000 2001 2002 2003 2004
Statistics
Total 370.300 1.148.285 1.299.998 2.352.522 4.705.045
Operating cash flow 367.110 715.629 170.329 588.131 1.176.261
Capital injection 500.000 1.000.000 0
Taxes 0 99.416 287.158
Dividends 100.000 300.000 500.000
Net cash resources 132.890 417.261 487.590 676.304 1.065.408
6
Work@home Business Plan
2000 2001 2002 2003 2004
Profit & Loss Account
Revenues
Advertising 120 10.845 28.448 29.407 58.813
Commissions from junior experts 1.800 236.684 742.815 1.470.326 2.940.653
Commissions from senior experts 870 101.587 290.867 588.131 1.176.261
Commissions from calls 400 83.541 408.196 852.789 1.705.579
Total 3.190 432.656 1.470.326 2.940.653 5.881.306
Expenses
Marketing & PR 40.000 493.851 397.097 882.196 1.764.392
Salaries 132.300 436.400 581.100 882.196 1.764.392
General and Administrative 78.000 174.769 174.769 294.065 588.131
Total 250.300 1.105.020 1.152.965 2.058.457 4.116.914
EBITDA 247.110 672.363 317.361 882.196 1.764.392
Amortisation and Depreciation
Amortisation of site costs 30.000 33.316 61.745 119.825
Total - 30.000 33.316 61.745 119.825
7
Work@home Business Plan
2000 2001 2002 2003 2004
EBIT 247.110 702.363 284.045 820.450 1.644.566
Tax rate @35% 0 0 99.416 287.158 575.598
Net Profit 247.110 702.363 184.629 533.293 1.068.968
Dividends 100.000 300.000 500.000
Retained earnings 247.110 702.363 84.629 233.293 568.968
8
Work@home Business Plan
2000 2001 2002 2003 2004
Balance Sheet
Assets
Capitalised site and development
costs
120.00
0
133.26
6
246.98
2
479.3
02
947.6
07
Cash 132.89
0
417.26
1
487.59
0
676.3
04
1.065.40
8
Total fixed Assets 252.890 550.527 734.571 1.155.606 2.013.015
Liabilities
Tax expenses
- -
99.41
6
287.1
58
575.5
98
Total Liabilities - - 99.416 287.158 575.598
Equity
Paid in share capital 500.000 1.500.000 1.500.000 1.500.000 1.500.000
Retained earnings -
247.110
-
949.473
-
864.844
-
631.551
-
62.583
Total shareholder equity 252.890 550.527 635.156 868.449 1.437.417
TOTAL Liabilities 252.890 550.527 734.571 1.155.606 2.013.015
9
Work@home Business Plan
2.000
Monthly Budget (Euro
'000)
July August Sept. Oct. Nov. Dec. Full Year
Statistics:
No. of Paid Staff (period end) 0 0 0 0 0 0 0
No. of Projects (period end) 10 25 35
No. of calls (period end) 30 50 50
Total hits (thousand) 5.000 10.000 15.000
Total Clients 50 100 100
Total experts (thousand) 500 1000 1000
Revenues:
Advertising 20 100 120
Commissions from junior experts 800 1.000 1.800
Commissions from senior experts 360 510 870
Commissions from calls 150 250 400
Total 1.330 1.860 3.190
Operating costs:
Salaries 19.200 19.200 19.200 24.900 24.900 24.900 132.300
Site development & Web 30.000 30.000 20.000 20.000 10.000 10.000 120.000
10
Work@home Business Plan
2.000
Monthly Budget (Euro
'000)
July August Sept. Oct. Nov. Dec. Full Year
Maintenance
PR & marketing 20.000 20.000 40.000
General overheads 13.000 13.000 13.000 13.000 13.000 13.000 78.000
Total 62.200 62.200 52.200 57.900 67.900 67.900 370.300
Operating cash flow 62.200 62.200 52.200 57.900 66.570 66.040 367.110
Capital injection 500.000 500.000
Cash flow brought forward 437.800 375.600 323.400 265.500 198.930
Dividends
Net cash resources 437.800 375.600 323.400 265.500 198.930 132.890 132.890
11
Work@home Business Plan
2001
Monthly Budget
(Eur'000)
Jan Feb Mar April May June July August Sept. Oct. Nov. Dec. Full Year
Statistics:
No. of Paid Staff 10 10 10 13 13 14 14 15 17 17 17 17 17
No of projects 110 121 133 146 161 177 195 214 236 259 285 314 2.352
No. of calls 120 168 235 329 461 645 904 1.265 1.771 2.479 3.471 4.859 16.708
Total hits 38.300 42.190 46.598 51.633 57.436 64.198 72.172 81.697 93.240 107.433 125.149 147.589 927.636
Total Clients 230 289 368 476 622 823 1.098 1.479 2.007 2.739 3.756 5.173 5.173
Total experts 3830 4219 4660 5163 5744 6420 7217 8170 9324 10743 12515 14759 14.759
Revenues:
Advertising 383 422 466 516 574 642 902 1.021 1.165 1.343 1.564 1.845 10.845
Commissions from J.E 8.000 8.800 9.680 10.648 11.713 12.884 22.676 24.944 27.438 30.182 33.200 36.520 236.684
Commissions from S.E. 3.600 3.960 4.356 4.792 5.271 5.798 9.566 10.523 11.575 12.733 14.006 15.407 101.587
Commissions from calls 600 840 1.176 1.646 2.305 3.227 4.518 6.325 8.855 12.397 17.355 24.297 83.541
Total 12.583 14.022 15.678 17.602 19.863 22.551 37.662 42.813 49.034 56.654 66.126 78.069 432.656
Operating costs:
Salaries 28.300 28.300 28.300 32.000 32.000 37.700 37.700 39.700 43.100 43.100 43.100 43.100 436.400
Develop. & site 1.258 1.402 1.568 1.760 1.986 2.255 3.766 4.281 4.903 5.665 6.613 7.807 43.266
12
Work@home Business Plan
2001
Monthly Budget
(Eur'000)
Jan Feb Mar April May June July August Sept. Oct. Nov. Dec. Full Year
maintenance
PR & marketing 129.400 8.795 10.221 12.019 14.318 37.296 21.203 26.384 63.320 42.683 55.408 72.804 493.851
General overheads 13.000 13.200 13.420 13.662 13.928 14.221 14.543 14.897 15.287 15.716 16.187 16.706 174.769
Total 171.958 51.697 53.509 59.441 62.232 91.472 77.212 85.262 126.611 107.164 121.308 140.418 1.148.285
Operating cash flow 159.375 37.675 37.831 41.839 42.369 68.921 39.550 42.450 77.577 50.510 55.183 62.349 715.629
Capital injection 1.000.000 1.000.000
Cash flow brought forward 132.890 26.485 935.839 898.008 856.169 813.800 744.879 705.329 662.879 585.302 534.792 479.610
Dividends
Net cash resources 26.485 935.839 898.008 856.169 813.800 744.879 705.329 662.879 585.302 534.792 479.610 417.261 417.261
13
Work@home Business Plan
2002
Monthly Budget
(Eur'000)
Jan Feb Mar April May June July August Sept. Oct. Nov. Dec. Full Year
Statistics:
No. of Paid Staff 16 16 17 19 19 20 20 20 22 22 23 23 23
No of projects 345 370 407 448 493 542 596 656 722 794 873 961 7.208
No. of calls 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 81.639
Total hits 172.175 177.550 183.211 189.174 195.455 202.072 209.045 216.394 224.140 232.306 240.917 257.328 2.499.767
Total Clients 7.148 7.174 7.211 7.251 7.296 7.345 7.400 7.459 7.525 7.597 7.676 7.764 7.764
Total experts 17217 17755 18321 18917 19545 20207 20905 21639 22414 23231 24092 25733 25.733
Revenues:
Advertising 1.722 1.775 1.832 1.892 1.955 2.021 2.613 2.705 2.802 2.904 3.011 3.217 28.448
Commissions from J.E 25.107 27.618 30.380 33.418 36.760 40.436 71.167 78.284 86.112 94.723 104.196 114.615 742.815
Commissions from S.E. 11.298 11.298 12.428 13.671 15.038 16.542 27.294 30.024 33.026 36.328 39.961 43.957 290.867
Commissions from calls 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 408.196
Total 72.144 74.708 78.657 82.997 87.769 93.015 135.090 145.028 155.956 167.972 181.185 195.806 1.470.326
Operating costs:
Salaries 43.100 43.100 44.800 46.800 46.800 48.500 48.500 48.500 51.900 51.900 53.600 53.600 581.100
Develop. & site 7.214 7.471 7.866 8.300 8.777 9.301 13.509 14.503 15.596 16.797 18.118 19.581 147.033
14
Work@home Business Plan
2002
Monthly Budget
(Eur'000)
Jan Feb Mar April May June July August Sept. Oct. Nov. Dec. Full Year
maintenance
PR & marketing 88.258 11.172 11.798 12.462 13.167 93.915 14.709 15.553 66.450 17.404 18.418 33.791 397.097
General overheads 13.000 13.200 13.420 13.662 13.928 14.221 14.543 14.897 15.287 15.716 16.187 16.706 174.769
Total 151.572 74.943 77.884 81.224 82.672 165.937 91.261 93.453 149.233 101.817 106.324 123.678 1.299.998
Operating cash flow 79.428 235 773 1.773 5.097 72.922 43.829 51.575 6.723 66.155 74.861 72.127 170.329
Capital injection 0
Cash flow brought forward 417.261 337.833 337.598 338.371 340.144 345.241 272.318 316.148 367.723 374.446 440.601 515.462
Dividends
Net cash resources 337.833 337.598 338.371 340.144 345.241 272.318 316.148 367.723 374.446 440.601 515.462 587.590 587.590
15

More Related Content

Viewers also liked

моите красавици,
моите  красавици,моите  красавици,
моите красавици,
Zezka Rangelova
 
Objeto a escala
Objeto a escalaObjeto a escala
Objeto a escala
vmanabel
 
Informe CESFAM
Informe CESFAM Informe CESFAM
Informe CESFAM
achidec
 
Trabajos2007 08 Slide
Trabajos2007 08 SlideTrabajos2007 08 Slide
Trabajos2007 08 Slide
vmanabel
 
Chuong 2 cac mo hinh kinh doanh dien tu
Chuong 2   cac mo hinh kinh doanh dien tuChuong 2   cac mo hinh kinh doanh dien tu
Chuong 2 cac mo hinh kinh doanh dien tu
roanderi
 
La química en el nivel inicial
La química en el nivel inicialLa química en el nivel inicial
La química en el nivel inicial
sylviarosa
 
Les agences media et leurs sites internet
Les agences media et leurs sites internetLes agences media et leurs sites internet
Les agences media et leurs sites internet
Thomas Postclic
 
master thesis extract
master thesis extract master thesis extract
master thesis extract
Natalia Buryka
 

Viewers also liked (19)

Thao luan
Thao luanThao luan
Thao luan
 
моите красавици,
моите  красавици,моите  красавици,
моите красавици,
 
Ah konete !
Ah konete !Ah konete !
Ah konete !
 
Neal Presentation
Neal PresentationNeal Presentation
Neal Presentation
 
Work@Home Business Plan
Work@Home Business PlanWork@Home Business Plan
Work@Home Business Plan
 
Análisis del daño de las parcelas de estudio y propuestas de biodiversidad
Análisis del daño de las parcelas de estudio y propuestas de biodiversidadAnálisis del daño de las parcelas de estudio y propuestas de biodiversidad
Análisis del daño de las parcelas de estudio y propuestas de biodiversidad
 
Objeto a escala
Objeto a escalaObjeto a escala
Objeto a escala
 
Informe CESFAM
Informe CESFAM Informe CESFAM
Informe CESFAM
 
Trabajos2007 08 Slide
Trabajos2007 08 SlideTrabajos2007 08 Slide
Trabajos2007 08 Slide
 
Chuong 2 cac mo hinh kinh doanh dien tu
Chuong 2   cac mo hinh kinh doanh dien tuChuong 2   cac mo hinh kinh doanh dien tu
Chuong 2 cac mo hinh kinh doanh dien tu
 
La química en el nivel inicial
La química en el nivel inicialLa química en el nivel inicial
La química en el nivel inicial
 
When Collaboration Drives Your Digital Transformation
When Collaboration Drives Your Digital TransformationWhen Collaboration Drives Your Digital Transformation
When Collaboration Drives Your Digital Transformation
 
Les agences media et leurs sites internet
Les agences media et leurs sites internetLes agences media et leurs sites internet
Les agences media et leurs sites internet
 
master thesis extract
master thesis extract master thesis extract
master thesis extract
 
L’archivage de la vidéo, Cours HEG, Lichtspiel Bern, 5.12.2012
L’archivage de la vidéo, Cours HEG, Lichtspiel Bern, 5.12.2012L’archivage de la vidéo, Cours HEG, Lichtspiel Bern, 5.12.2012
L’archivage de la vidéo, Cours HEG, Lichtspiel Bern, 5.12.2012
 
TIC MAGAZINE Edition N°06
TIC MAGAZINE Edition N°06TIC MAGAZINE Edition N°06
TIC MAGAZINE Edition N°06
 
LinkedIn : Visibilité versus Viralité de vos publications
LinkedIn : Visibilité versus Viralité de vos publicationsLinkedIn : Visibilité versus Viralité de vos publications
LinkedIn : Visibilité versus Viralité de vos publications
 
Enquête - Un an dans la vie des blogueurs
Enquête - Un an dans la vie des blogueurs Enquête - Un an dans la vie des blogueurs
Enquête - Un an dans la vie des blogueurs
 
Conception Web Avec Dreamweaver
Conception Web Avec DreamweaverConception Web Avec Dreamweaver
Conception Web Avec Dreamweaver
 

Similar to WORK@HOME_FINAL.DOC

Microsoft Unified Communications - The Total Economic Impact Of Microsoft Uni...
Microsoft Unified Communications - The Total Economic Impact Of Microsoft Uni...Microsoft Unified Communications - The Total Economic Impact Of Microsoft Uni...
Microsoft Unified Communications - The Total Economic Impact Of Microsoft Uni...
Microsoft Private Cloud
 
Concorde_TechBooklet_6.1.16
Concorde_TechBooklet_6.1.16Concorde_TechBooklet_6.1.16
Concorde_TechBooklet_6.1.16
Kelly Knight
 
Technology Planning Document
Technology Planning DocumentTechnology Planning Document
Technology Planning Document
digital.signage
 
Technology Planning Document V1.1small
Technology Planning Document V1.1smallTechnology Planning Document V1.1small
Technology Planning Document V1.1small
digital.signage
 
Unified communication by hp
Unified communication by hpUnified communication by hp
Unified communication by hp
Kim Jensen
 
App Performance New
App Performance NewApp Performance New
App Performance New
noiy58
 

Similar to WORK@HOME_FINAL.DOC (20)

Why you need excellent documents and how to produce them… with Enterprise Arc...
Why you need excellent documents and how to produce them… with Enterprise Arc...Why you need excellent documents and how to produce them… with Enterprise Arc...
Why you need excellent documents and how to produce them… with Enterprise Arc...
 
Program Business Case by HSRS Global The Best Prince2 Training Center in Aust...
Program Business Case by HSRS Global The Best Prince2 Training Center in Aust...Program Business Case by HSRS Global The Best Prince2 Training Center in Aust...
Program Business Case by HSRS Global The Best Prince2 Training Center in Aust...
 
Microsoft Unified Communications - The Total Economic Impact Of Microsoft Uni...
Microsoft Unified Communications - The Total Economic Impact Of Microsoft Uni...Microsoft Unified Communications - The Total Economic Impact Of Microsoft Uni...
Microsoft Unified Communications - The Total Economic Impact Of Microsoft Uni...
 
Project Business Requirements Document
Project Business Requirements DocumentProject Business Requirements Document
Project Business Requirements Document
 
Sample Business Plan
Sample Business PlanSample Business Plan
Sample Business Plan
 
Official Webmaster
Official WebmasterOfficial Webmaster
Official Webmaster
 
Net Neutrality 2.0 - Lubricate The Market
Net Neutrality 2.0 - Lubricate The MarketNet Neutrality 2.0 - Lubricate The Market
Net Neutrality 2.0 - Lubricate The Market
 
Bridgewater complex smarthomes pmi casestudy
Bridgewater complex smarthomes pmi casestudyBridgewater complex smarthomes pmi casestudy
Bridgewater complex smarthomes pmi casestudy
 
Concorde_TechBooklet_6.1.16
Concorde_TechBooklet_6.1.16Concorde_TechBooklet_6.1.16
Concorde_TechBooklet_6.1.16
 
Blockchain in HCM
Blockchain in HCM Blockchain in HCM
Blockchain in HCM
 
Selecting and Implementing an Effective Time and Expense Management Solution
Selecting and Implementing an Effective Time and Expense Management SolutionSelecting and Implementing an Effective Time and Expense Management Solution
Selecting and Implementing an Effective Time and Expense Management Solution
 
Chat Application [Full Documentation]
Chat Application [Full Documentation]Chat Application [Full Documentation]
Chat Application [Full Documentation]
 
Technology Planning Document
Technology Planning DocumentTechnology Planning Document
Technology Planning Document
 
2015_08_Dep_ch18_design
2015_08_Dep_ch18_design2015_08_Dep_ch18_design
2015_08_Dep_ch18_design
 
Technology Planning Document V1.1small
Technology Planning Document V1.1smallTechnology Planning Document V1.1small
Technology Planning Document V1.1small
 
Business plan for bangladesh
Business plan for bangladeshBusiness plan for bangladesh
Business plan for bangladesh
 
Unified communication by hp
Unified communication by hpUnified communication by hp
Unified communication by hp
 
App Performance New
App Performance NewApp Performance New
App Performance New
 
SPi Global Services Overview
SPi Global Services OverviewSPi Global Services Overview
SPi Global Services Overview
 
BRD Template
BRD Template BRD Template
BRD Template
 

WORK@HOME_FINAL.DOC

  • 1. New Venture Development Work@Home Business Plan June 20h , 2000 Work@Home is a virtual marketplace for Expert services in Italy, that puts in contact experts that can offer their advise/ work over the web with clients that need some work done. In this site, experts of different domains can offer their services to companies or other individuals that need in an uneven basis an array of services of very unique nature. The following document explain this business opportunity in detail. Done by: For: Alejandra Solano Andrea Caruso Francesco Belardo Luca Salvatore Dr. Gordon Murray
  • 2. Work@home Business Plan Table of contents 1 Summary............................................................................................................................................ 1 1.1 Who.............................................................................................................................................. 1 1.2 What ............................................................................................................................................ 2 1.3 How.............................................................................................................................................. 2 1.4 Key success factors.....................................................................................................................2 1.5 Revenue model..........................................................................................................................2 2 The product or service......................................................................................................................3 2.1 Generic services.........................................................................................................................3 2.2 Unique services...........................................................................................................................3 3 Markets and competitors ................................................................................................................4 3.1 The Market...................................................................................................................................4 3.2 The clients....................................................................................................................................5 3.3 Competitor analysis....................................................................................................................9 4 Marketing strategy .........................................................................................................................11 4.1 Marketing objectives................................................................................................................11 4.2 Media plan................................................................................................................................11 4.3 Rollout plan................................................................................................................................13 5 Operations ......................................................................................................................................13 6 Management team........................................................................................................................13 6.1 CEO- Luca Salvatore................................................................................................................14 6.2 VP Sales – Alejandra Solano....................................................................................................14 6.3 CFO – Andrea Caruso..............................................................................................................14 6.4 CIO – Francesco Belardo.........................................................................................................14 6.5 VP Marketing.............................................................................................................................14 6.6 Labour and organisation consultants.....................................................................................14 7 Finance ........................................................................................................................................... 15 7.1 Revenue Model........................................................................................................................15 7.2 Operating Costs........................................................................................................................15 7.3 Key Assumptions Underpinning Financial Forecasts..............................................................16 7.4 Sales and Cash Flow Forecasts...............................................................................................17 7.5 Sensitivity Analysis......................................................................................................................17 8 Risk, return and exit ........................................................................................................................18 8.1 Dimensions of risk......................................................................................................................18 8.2 Backup plan..............................................................................................................................18 8.3 Exit strategy................................................................................................................................19
  • 3. Work@home Business Plan 9 Appendix 1: Internet demographics.............................................................................................20 10 Appendix 2: Professional Associations.........................................................................................22 11 Appendix 3: Competitors Analysis.................................................................................................1 12 Appendix 4: Detailed procedures.................................................................................................1 12.1 Registration................................................................................................................................2 12.2 Project registration & match....................................................................................................2 12.3 Project development...............................................................................................................2 12.4 Payment....................................................................................................................................3 12.5 Customer service......................................................................................................................3 12.6 Continuous improvement........................................................................................................3 13 Appendix 5: Site functionality by stage........................................................................................4 14 Appendix 6: Financial details.........................................................................................................5
  • 4. Work@home Business Plan 1 Summary Work@home represents an exiting new opportunity for the Italian and European market. It acts as an intermediary between Experts (suppliers) working remotely and individual, small and medium Companies (SMEs) (customers) needing to gain access to expert advice and outsource internal functions not justified by their limited scale. Work@home, on the Expert side, banks on the clear recent emerging needs of remote working, flexibility of work hours and availability of expert capacity. On the company side it leverages the need to reduce cost but still gain access to valuable resources and – at the same time - the growing Internet connectivity of European SME. Work@home benefits from providing unique value to both its customers and suppliers. Suppliers (Experts) connect to site to look for a project and gain the opportunity to earn and employ their skills. Customers (Companies) obtain services normally available only to larger size companies. In the longer term, Work@home intends to become the work provider of choice for its Expert community, promoting an entirely new lifestyle for his adepts and insuring some of the benefits formerly enjoyed as salaried workforce. At the same time, it will prove to Companies the cost effectiveness of outsourcing most non-core functions, pushing them to get rid of most administrative functions. In cost terms, the falling cost of transacting among individuals will not justify anymore a firm’s size beyond the one supported by core activities. ExpertsExperts Work@homeWork@home CompaniesCompanies Value addedValue added servicesservices ProjectsProjects ProjectsProjects Quality WorkQuality Work SUPPLIERSSUPPLIERSSUPPLIERS CUSTOMERSCUSTOMERSCUSTOMERS 1.1 Who • Expert. An Expert is a person who is qualified in a specific domain that is valuable for third parties. For example, if the client need a web design service, an undergraduate degree in design can be sufficient to qualify, while if the project is about legal advice, a professional qualification plus multiple years of experience might be needed. The level of expertise needed for each service is freely determined by Companies and Experts. The benefits for Experts to collaborate with work@home are that they get easy access to a wide array of project opportunities all over Italy that they could never get on their own. They are provided with all the necessary tools to interact remotely with their clients, as well as complete outsourcing of the legal and invoicing hassle. They get general counselling on taxes (how to manage extra revenues), project management, etc. • Company. These might be individuals, or small/ medium companies, that have a specific need that is temporal and requires expert advice. They benefit from a efficient way of finding pre-qualified expert advise that is (I) cost effective, (ii) difficult to find elsewhere, and (iii) when needed, and only for the time needed. They also don’t have to worry about legal and labour issues. They get general counselling on how to better present their needs (convert problems into project specifications), intelligent search (by expert profile, by domain, by geography), etc. 1
  • 5. Work@home Business Plan 1.2 What Work@home site will offer two services to Companies: • Expert advice. It will comprise professional services in short-term periods (1-4 hours, that can be responded in a single email). This advice will be delivered by email. • Project development. Long-term projects in periods of some weeks. Services will include web development, writing, Internet, marketing & creative, personal assistant and research. The criteria of domain selection is that they are easily delivered remotely and on-line and do not require lots of input from the company (i.e. tax forms, that requires lots of input from the company). 1.3 How Work@home will formalise the process of finding and engaging external resources by finding qualified experts for different project needs, certifying them and matching them with the project needs of the companies posting the projects in our site. Need ofNeed of outsideoutside helphelp Find anFind an externalexternal specialistspecialist Chose oneChose one and engageand engage serviceservice ReceiveReceive serviceservice and payand pay We will run a recruiting campaign for both experts and companies, will have the necessary infrastructure to manage database, communication and search tools, and expert staff to personalise the relationship with Experts and Companies. 1.4 Key success factors • Unique value proposition. to Experts, based on emerging demographic and lifestyle trends; Compelling value proposition for Companies, based on cost containment and access to services otherwise not justified by the size of our target enterprises. • Build critical mass. Build awareness of the service, followed by an intense educational campaign to teach Expert and Companies of the benefits of the service. Next, lock-in of our targeted experts by the provision of value added services. • Technical platform. Standards IT platform, database management, communications, etc. 1.5 Revenue model The revenue model is based on a percentage of the transaction fee completed, plus fixed prices for advise calls. Additionally, there is potential for additional revenue from advertisement. 2
  • 6. Work@home Business Plan 2 The product or service 2.1 Generic services These are the commodity services that support the process of finding and engaging external resources. 2.1.1 Experts We provide the following services: 1. Registration. Work@home collects information of experts of different expertise domains. For some domains, Work@home will pre-qualify experts before registration with the appropriate tests. 2. Advice. Work@home counsel experts on how their experience can be converted into valuable external services, how to classify it, how can it be priced, how to prepare a proposal, etc. 3. CV certification process. Work@home offers their clients a certification service through third parties. I.e. World Information Network, LLC, specialised agencies. 4. Sourcing services. Once registered, the Expert can browse on the posted projects and bid for them. 5. Administrative & legal tasks. Work@home will manage the contractual responsibilities of the work agreement. They serve as intermediary of the work exchange, taking all liabilities of labour contract from the client. Work@home will also provide free advice on tax issues. As of the payment, once the project/advice service has been provided, Work@home will charge the Client and pay the expert as he chooses to. 2.1.2 Companies We provide the following services: 1. Converting needs into advice/ project requirements. Work@home helps the client in their search process, by helping them translate their need to an external resource service 2. Certified candidates. Work@home presents a list of Experts for each service required. Experts will be certified on their credentials and rated by previous users. 3. Intelligent search. Every time a Company post a project/ advice service will be presented with a list of experts that best answers its needs. 4. Administrative tasks. Work@home will manage the contractual responsibilities of the work agreement. They serve as intermediary of the work exchange, taking all liabilities of labour contract from the Company. As of the payment, once the project/advice service has been provided, Work@home will charge the Company and pay the expert as he chose to. 2.2 Unique services Here we mention the unique services that we consider will differentiate and build brand loyalty to work@home: 3
  • 7. Work@home Business Plan 2.2.1 Ecommerce Work@home will partner with commercial providers of financial services (insurance, account, investment products), continue education, books and any other product or services that might be of interest to the Experts community. We will make sure that the products offered to this channel address specific needs of our Experts and that they get a good deal. 2.2.2 Project management tools Work@home will provide a “workplace” on the Web to the Expert to work with its client. This will include project management tools (calendar, electronic agenda, project management scheduling software, etc.) as well as communication tools (forum, chat, email, etc.) to exchange important documents, such as additional information and drafts of the project, and project feedback. Experts can also keep track of their progress. A record will be kept of all messages concerning changes and additions. Expert delivers final draft of the project and request sign-off from the Client. If for any reason the Expert and the Client are unable to agree a final version and sign- off on the project, the expert has the option to call in the Moderation process. 2.2.3 Commerce and Content A compelling alternative is to form an Expert Community per domain (i.e. internet, editors, lawyers) that is sponsored by Work@home where members can freely exchange information, ideas and knowledge. All the communication tools (chat, forum, email) will be enabled. To enrich its content, Work@home will bring content from specialised magazines, SME (subject matter experts), etc. This initiative will strengthen brand loyalty and stickiness to the site. 3 Markets and competitors 3.1 The Market 3.1.1 Internet in Italy Il Sole 24 ore – the highest diffusion economic paper in Europe - estimates the number of user online for Italy to be 4.7 million in June 2000. Germany and the UK, for reference have 13.5 and 12.4 million respectively. The number of SME connected to the Internet will increase from 1,100,000 in 2000 and double by 2002. BCG estimates “online” turnover to be worth in 1999 220 Bn Lire, split among 61% for dot coms and the rest for clicks and mortar enterprises. In 1999 85,000 new domains have been registered in the country. For a detailed discussion of Italian Internet demographics see Appendix 1. On the whole Italy is still not as developed as the US in the e-commerce arena, or as Northern Europe, but the momentum is growing. Italy is prospectively considered to be one of the highest growth regions in Europe, Internet-wise, with access projected to double next year and increase significantly the year after. 3.1.2 Target market Our target market is constituted on the supply side by Italian professionals, on the demand side by individual, small and medium size enterprises. A good way to proxy the market on the supply side is to look at professional associations. This is by no means exhaustive, since there are many professions which emerged or gained new importance with the “new economy” (software programmers, one for all which are not yet a 4
  • 8. Work@home Business Plan professional body, due to their more recent appearance). At the same time the professionals market does give a feeling for the market potential of our service. On the demand (customer) side, suffice it to say that, as well known, individual and SME below 20 employee - our intended target - in Italy account for 85% of the total number of firms, for a total number in 1999 of approximately 50,000 and create approximately 24% of the country’s value added. In 1997 9.2% of these companies have subcontracted out work and 11.9% have worked as subcontractors. 3.2 The clients 3.2.1 Buying behaviours On-line recruitment and on-line services connected to the job market are one of the big opportunities opened up by the new economy. Job-hunting has traditionally been a fragmented activity requiring large efforts both from the prospective applicant and the employer. Internet offers the possibility to improve the visibility on the market for both parties, and goes one step ahead on the way towards providing them with perfect information. We will briefly cover the basics of online recruitment, since it is the sector most closely related to our own, and the one from which we could mostly suffer substitution or retaliation. We will also use the estimates provided by Forrester1 aimed at the American market as a proxy for the European market and the interest for our service. 3.2.2 Supply side (Experts) Forrester estimates the online recruitment market to be worth $ 7.1 Bn by the year 2005. Given the relative size of the European and American economies, and the lower Internet penetration rates achieved so far in Europe (presently around 14%), we should expect to correct the figure downwards for the old continent, but not excessively. Figure 1- Use of Internet for job search - shows the willingness to use the Internet as a job search tool by the Internet community. Figure 1- Use of Internet for job search Those who have actually used the Internet do not show high levels of satisfaction for what they have found (Figure 2 - Satisfaction with on-line job) 1 Forrester, Career Networks, February 2000 5
  • 9. Work@home Business Plan Figure 2 - Satisfaction with on-line job offers Finally it is interesting to note that most of the actual success still stems from more traditional job-hunt techniques (Figure 3 - How the job was secured). Only 4% of the interviewees have secured a job via the Internet. Figure 3 - How the job was secured 3.2.3 Experts Profiles We segmented our Experts in the following groups: • Professionals: those are the people belonging to professional bodies – 2,440,000 – see Appendix 2. Most of these professions require a long trainee program and state exam before these professionals are able to practice in their own right. We will capture them in between. An estimate of this number is provided by the professional belonging to the younger segment (25-40) - 24.7% assuming the same distribution of age groups as for the population at large - thus 602,000 people. For a detailed discussion of the professionals segment see Appendix 2. • Young unemployed graduates (high school and university). Those encompass many disciplines: lawyers, tax advisers, engineers, statisticians, business advisors in the university sub-segment but also IT technologists, accountants, technical designers and so on in the high school sub-segment. ISTAT - the national body for statistics - estimates university graduate unemployment to be 23.7% three year after graduation and high school graduate unemployment 35%. The potential pool of young graduates in the age bracket 25-30 is thus approximately 500,000 units. To those we shall add the high school graduates still looking for employment (35%) in the age bracket 20-25, 800,000 units, and university students at large - 275,000. 6
  • 10. Work@home Business Plan • Senior citizens and retiree. A common concern of people approaching retirement age is what to do with the newly available time. Many forego generous early retirement not out of economic concern, but in connection to fears for the lack of an intellectually challenging way to employ their time. Work@home would provide for the need and supply an additional appreciated economic incentive. The number of university graduate inactive people over 64 is approximately 680,000. • Part-time workers: adding up independent and salaried part timers we obtain 1,600,000 workers. Taking the graduate fraction we obtain 350,000 units. • Quality of life choices. An emerging social trends is the number of people who accept lower paid jobs or positions of lower responsibility to have more time with the family or pursue the quality of life option. Work@home would be uniquely positioned to bank on this trend, enabling self-demoters to fully control their work schedule. As a proxy for the group Istat estimates inactive people willing to work, but not actively seeking to be around 2 million. Graduate percentage should run around 120,000. • Expectant and new mothers. A common concern to new mothers is the time off the job. Work@home would provide a way to put to fruition their professional skills during early motherhood, enabling them to remain off the job for longer than the guaranteed paid period of three months. Istat estimates the number of births to be 532,000 per year. Graduate mothers should thus be around 125,000. The total of the targeted segment is approximately 3,452,000 people. 3.2.4 Demand side (SMEs) On the demand side we see the totality of online employers using job posting as the way to communicate an opening (Figure 4 - On-line recruitment by recruiters). Figure 4 - On-line recruitment by recruiters Forrester also considers online recruitment to be coming up as the preferred way to recruit in the near future (2004). 7
  • 11. Work@home Business Plan Figure 5 - Budget allocation 3.2.5 Company’s profiles Our target market is constituted by: • Individual firms. Those are the people who have a partita iva (fiscal code for commercial activity) work mainly in a consulting function to enterprises and the public administration and are in need supporting professional services (tax expert, legal expert and so on). Istat estimates this segment to be constituted by 2.5 million “entrepreneurial units”, with a total of 4 million employment. It is obvious in this case that there is large potential to attract supplier (experts) as customers and cross-sell among the site community constituencies. From interviews with them, we learned that the key for these overworked people is time. Many have far to many things to cater for and would more than welcome sourcing some of their administrative duties to third parties. Activities like preparing paying slips for associates, tax and legal advice, regulatory compliance are on top of the agenda. • SMEs. Ideally the smaller ones, under the 20 employees footmark. Buying behaviour of theses firms as elicited through selected interviews, is to be referred to a professional either through private or commercial acquaintances, or alternatively (and secondarily) use professional associations. We believe that the cost of contacting and contracting the professional can be immensely reduced using our intended service, and most potential clients have shown interest in our offer. From our research, we know that those entrepreneurs tend to have a network of contacts already in place. They normally have an external lawyer, an external tax expert and so on. Nonetheless they showed enthusiasm – to say the least – for the service. The concern is the cost associated to contacting their external professionals, sometimes to get only on the spot advice. They often perceive the need to get timely, concise and cheap advice and see the Internet as a potential way to deliver it. Other promising areas are one off repeat services such as quality certification, compliance to workplace security regulations and other such requirements. Technical firms also showed interest to get technical advice in areas of non-core expertise, such as a thermal appliance design firm needing advice on ventilation systems. 3.2.6 Buying behaviour associated risk It should be noted that individuals in Italy tend to be socially “connected”, probably more than in northern Europe and the US. This implies that somewhere in the social network there might be already somebody able to offer a service similar to the one needed by the 8
  • 12. Work@home Business Plan entrepreneur. Our service still has the advantage to offer speed of access to the service, transparency and breadth of offer. Italians are smart people by definition, trying to find ways around impediments and, sometimes, even regulation. There is a concern that customers might try to exploit off-line contacts developed online, effectively hampering the revenue potential of our service. We believe that by keeping the site the focal point for the provision of the service (with the aid of technology) the issue can be minimised and eventually resolved altogether. 3.2.7 Conclusion The online job market has a promising future both in the US and Europe. The Internet lends itself perfectly to play the intermediation role previously played by recruitment agencies. In addition it offers a much more effective way to match demand and offer, given its intrinsic ability to link and aggregate easily information. Our concept, to provide projects and facilitate part time work, has the potential to address some of the dissatisfaction highlighted by users in the previous demand section and attract both relevant skilled remote workforce and supply for the perceived needs of targeted businesses. It is more generally a novel way to perceive work relations and potentially opens up the way to a new paradigm for working altogether. 3.3 Competitor analysis 3.3.1 Overview The competitive landscape for online recruiting and job related services is rather aggressive. As typical of intermediaries, it is an industry with limited barriers to entry. Off-line players can typically leverage certain assets in their online offering: • brand • applicant pool (CVs) • suppliers relations (preferential relations to companies that provide job offers) New entrants are at a disadvantage to establish a reputed brand and to build critical mass (it requires time and effort), but, as in many other instances in the online world, generally provide leaner and meaner business models better suited to take full advantage of the specificity of the Internet. Several pure players have entered the space recently. Now, let’s pause for a moment. In a world (the Internet) where even the cautious agree that time is hugely compressed and more valuable than anywhere else, we observe one industry - online recruitment and job services - that shows many players having only very recently - in last two years - established a foothold. This comprises the US as well (see for instance exp.com). In Europe the job services market is rather crowded, but in only one instance have we come across a player that offers something substantially similar to what we intend to (Smarterwork.com). In Italy the situation is even more promising, as there is a large number of sites catering for recruitment and demand and offer matching for traditional jobs, but no players are dedicated to our own segment. Now, given the fact that no European Internet business can survive without having – at least – continental ambitions – we estimate the delay in deploying our resources elsewhere in Europe to our closest competitor Smarterwork.com to be around one year. That implies that 9
  • 13. Work@home Business Plan we will target European expansion first to countries where our competitor is not yet established. In Italy we want to become market leaders in our segment, by virtue of being the first to offer our service and by providing increased value to our experts. 3.3.2 What the others are doing The table in Appendix 3 offers an overview of what our competition is doing. We tried to be as loose as possible in defining our competitors, trying to incorporate those who are not directly playing our game, but whose game could easily be turned or make an inroad into ours. We limited our due diligence to online players, although it is obvious that, especially at the beginning, we will be capturing share from the offline recruitment and agencies. At the same time, we do believe that we constitute such an innovation for the market that we most effectively should benchmark ourselves against pure players. To sintetise the rather extensive matrix by saying that only one player has penetrated the market with something similar to what we want to do (Smarterwork). Our advantage is that we are coming out from the bushes having a full understanding of what our competitor is doing, whereas we will be a surprise to them. The other business models are interesting to look at, in term of what other potentially well- informed and entrepreneurial people have been willing to set up. It goes without saying that in these processes we found both confirmations of what we considered possible to achieve and extensions of our own concept. What is strikingly clear is that without value added to the user (both corporate and individual), we have very little to sustain and defend our competitive position. This battle will be played and won on: • Speed (first out in the Italian market to reach critical mass, then subsidising expansion in other countries from a position of strength) • Value, in this case in its meaning of level of service provided by the user. Nothing else in this business is fully defendable. 10
  • 14. Work@home Business Plan For a graphical representation of our intended dimensions of competition, see the following: competitive positioning 0 20 40 60 80 100 120 project or job related value added to user outsource or insource referred work technology and look and feel of site scope of offer italian market related dimension effectiveness Work@home Smarterwork Consulteque Manager Amleto Bancalavoro Jobdirect Nogapwork Figure 6 - Competitive positioning 4 Marketing strategy 4.1 Marketing objectives • Create a critical mass of Experts and Companies • Build a brand that stands for a quality service provided to Experts and Companies • Build awareness, encourage trial, repeat usage • Create stickiness to the site2 • Get new and repeat visitors, Experts and Companies 4.2 Media plan The whole marketing strategy will be supported by a PR agency, an on-line agency, plus the local marketing support of Work@home, and its based in the initial understanding of our customer profile, that will be updated constantly by our continuous improvement efforts. Work@home advertising campaign targets two different group of customers: Experts and Companies (sub-divided in companies and individuals looking for help), and therefore has advertising efforts to reach each group. A number of campaigns will be pursued concurrently, with an even spread on spending between the campaigns. The advertising and promotion campaign will be split between on- line and off-line, with the majority going to off-line campaigns. PR and marketing campaign will be split geographically with a particular focus on the regions of the south where there is an oversupply of qualified workers. 2 Avoid that Experts and Companies bypass the site after the first project 11
  • 15. Work@home Business Plan 4.2.1 On-line advertising Work@Home will initiate an on-line advertising campaign with an online advertising agency (i.e. Doubleclick.com). The forms of advertising will be: • Banner ads. • Barter deals with other sites. Some identified portals are Virgilio.it, tin.it. Possible alliances with local newspapers. • Viral marketing: ‘E-mail this to a friend’ buttons to encourage new visitors through referral. 4.2.2 Off-line advertising • Print. Newsletters will be faxed to local radio stations and newspapers, and ads (or inserts) will be placed in local newspapers and school newspapers. Ads will also be placed in targeted magazines. • Co-branded Merchandise and Promotions • Branded stationary. Work@Home will put its name on stationery to build brand awareness. We will also give away free branded merchandise on trade shows and conferences, such as hats and t-shirts. 4.2.3 Public Relations • Web Cards (postcards of the web-site) will be direct mailed to PR contacts and other targeted customers. • Editorial letters. The management team is also writing ‘Letters to the Editor’ to local newspapers and building relationships with local journalists. • Trade shows presence. Work@Home will attend trade shows and conferences to generate brand awareness. • Universities presence. The management team will visit universities and professional schools as guest speakers to help build brand awareness. 4.2.4 Partnerships Reciprocal relationships will be sought with web-sites that could link to Work@Home: • Portal sites. Work@Home will be listed in the top Internet search engines. They could complement their offer with an on-line labour-related partner. Currently, the Italian partners doesn’t have a partner or an offer around on-line recruiting for projects or permanent positions. Popular rankings of search engines will be reviewed periodically to ensure Work@Home continues to be listed on all key engines. • Sponsored sites. Organisations focused on the collection of European Community funds and “fondi per il mezzogiorno” (subsidies for the south of Italy). We believe there could be significant branding opportunities through alliances with them. • Complementary sites. Office supply, hardware/software and training companies. In particular, we believe that there could be significant room for companies that rent software that might be required just for specific projects. Online training companies are an ideal partner to train Expert on specific subjects. 12
  • 16. Work@home Business Plan 4.2.5 Sponsorship Sponsorship is an attractive way to build brand awareness with targeted groups. Areas that will be explored include Expert work to offer local community services, and “build/ enhance the web site for your university” campaign. 4.2.6 Other strategies The provision of a free service - expert email advice – might be a way to attract Companies. For the Experts, this might be a form of access to projects supplied by the companies. 4.3 Rollout plan The official launch will begin at January of 2001. It will entail a heavy media campaign that will be led by a selected PR agency. Based on the success of the campaign and lessons learned, this media blitz will be repeated in occasion of the pre-holiday seasons June/July 2000/1 and November/December 2000/1, since these are the period in which Companies are more likely to suffer lack of internal supply and Experts can have more free time. The main site launch is foreseen five months after the site is running to ensure that the basic functionality is fully tested, has reached a satisfactory level of working functionality and has a sufficient number of posted projects. The first site users (prior to official launch) will be more technologically educated and therefore ready to cope with a non-perfectly functioning site. 5 Operations The processes to support the generic services are registration, CV advise, project match, project wording, project development, payment. The initial site functionality will include: • Registration • Search function (for Expert profiles/ Project)3 • Project posting • Work@home advise (for Experts/ Companies) The web hosting, operations and communications infrastructure will be outsourced. The site development and further updates will be done by an agency. In the future, we can find experts for further developments using our own site. As the sites grows, we will gradually bring operations in-house, to leverage on economies of scale. There are other internal processes that will sustain the quality and timeliness of our improvements. The main one is market research, that intents to obtain information about our customers to continuously improve Work@home offer, create new services, understand what new expertise domain areas are in demand, etc. The aforementioned processes are explained in detail in Appendix 4. Future site functionality is included in appendix 5. 6 Management team At the development, seed finance, the management team is integrated by London Business School MBA200 graduates, 3 of them Italian. The team: 3 A metafile with relevant search words will be attached to the front page of the web-site to increase traffic. 13
  • 17. Work@home Business Plan 6.1 CEO- Luca Salvatore Luca Salvatore, formally trained as engineer, military service as officer of the Italian Navy, four years in the process division of Andersen Consulting and summer employment for Booz Allen and Hamilton, ITG practice. Strong technology background coupled with a profound interest for strategic thinking and team leadership experience in a professional context. 6.2 VP Sales – Alejandra Solano Alejandra Solano, with a business formation, 5 years in management consultancy in Mexico, 3 of them in the Change Management division of Andersen Consulting, and summer intern for Deloitte Consulting. Profound experience in human capital issues, strong interest in Knowledge Management and its technology enablers. Team leadership experience in a professional context. 6.3 CFO – Andrea Caruso Andrea Caruso, graduated in electronic engineering in 1995 at the Federico II University of Naples, Italy, and has recently worked at Salomon Smith Barney as an equity analyst. Previously, he has spent 3 years in the oil & gas engineering sector as an Automation Engineer. His experience involves project management, procurement, client relationship handling. Main interests are in e-business strategy and entrepreunership. 6.4 CIO – Francesco Belardo Francesco Belardo, graduated as an officer of the Italian Air force in 1990 and worked for the following 8 years in the IT and telecommunication fields. Involved in the design and implementation of complex IT systems and the co-ordination of all the logistic and technical activities. Extensive technical and managerial experience and a strong focus and interest in Internet business models and E-commerce. 6.5 VP Marketing To be recruited. The required profile is Internet marketing strategy with deep understanding of the Italian market. 6.6 Labour and organisation consultants To be recruited. Consulting advise for legal matters, and somebody who has either a previous experience with the PA, ministry for work - or previous experience with professional orders. A politically well connected individual would be a plus. This people could be headhunted out of their (cheap) positions. 14
  • 18. Work@home Business Plan 7 Finance Work@home is expected to turn its first profitable month in March 2002. The company will seek 500,000 Euro financing to support the set-up costs while we expect to rise at least 1,000,000 Euro early next year to scale up the web site and support our marketing strategy. Please refer to Appendix 6 for additional financial details. 7.1 Revenue Model Work@home has three main sources of revenues: commission on projects done, commissions on calls for expert advise, and advertisement (as side revenue source). Below are the details about Work@home revenues in the first 5 years: Revenues 2000 2001 2002 2003 2004 Advertising 120 10.845 28.448 29.407 58.813 Commissions from JE4 projects 1.800 236.684 742.815 1.470.326 2.940.653 Commissions from SE5 projects 870 101.587 290.867 588.131 1.176.261 Commissions from calls 400 83.541 408.196 852.789 1.705.579 Total 3.190 432.656 1.470.326 2.940.653 5.881.306 • Commission Revenues. Work@home will receive a 10% commission on the value of the projects placed on the site once they are signed off from the clients. Individuals seeking for experts advise will be charged a flat fee for each call. • Advertising Revenues. Work@home will generate advertising revenues by selling banner space on its web site. Revenues are determined by the number of impressions and cpm6 . However, because of our web site is highly specialist we do not expect huge revenues from this source. 7.2 Operating Costs The principal costs of Work@home are advertising, salaries, content, site development and maintenance, and general overheads. 4 Junior Expert 5 Senior Expert 6 Cost per thousand impressions 15
  • 19. Work@home Business Plan Costs 2000 2001 2002 2003 2004 Salaries 132.3 00 43 6.400 581 .100 882 .196 1.764 .392 Site development & Web Maint.ce 120.0 00 4 3.266 147 .033 294 .065 58 8.131 PR & marketing 40.0 00 49 3.851 397 .097 882 .196 1.764 .392 General overheads 78.0 00 17 4.769 174 .769 294 .065 58 8.131 Total 370.300 1.148.285 1.299.998 2.352.522 4.705.045 • PR and Marketing expenses. This is based on the marketing strategy and roll-out plan. • Other Key Expenses. The site will be under continuous development until December 2001 to ensure all the key features are available at the right time. Maintenance will increase substantially starting from year 2001 as the number of visitors and features increases substantially. Work@home does not face any cost related to the production and inventory of goods since it does not sell any physical stock. 7.3 Key Assumptions Underpinning Financial Forecasts 1. The number of experts enrolled and the number of clients posting projects continue to grow on the back of advertising, new content and the introduction of additional services. However we believe that not all the experts that join the site will be actively involved in the fulfilment of projects and we are going to distinguish between active and not active experts. We are considering the following monthly growth rates: January 2001 Monthly growth rate for 2001 Monthly growth rate for 2002 Junior Experts 3,000 10% 5% Active junior experts 300 15% 5% Senior Experts 600 5% 5% Active senior experts 120 15% 5% Individuals seeking advice 120 40% 40% Projects posted for JE 80 10% 10% Projects posted for SE 30 10% 10% 16
  • 20. Work@home Business Plan 2. Impressions remain at around 50% of page views (due to search engine traffic being left out of impression count). 3. The charge for expert call will be Euro 50 4. Commissions on projects and calls are 10%. 5. Marketing acquisition costs are determined as Euro 15 for experts and Euro 40 for clients who post a project or ask for advice. 6. The average number of page views per visitors per month is 10. 7. The average cpm is Euro 25. 8. Site development costs are 10% of revenues. 9. Expenses for site development are capitalised as they occur 10. Effective tax rate is 35% 7.4 Sales and Cash Flow Forecasts According to the above assumptions, Work@home will be able to generate in the first 5 years of activity the cash flows indicated below: 2000 2001 2002 2003 2004 Revenues 3.190 432.656 1.470.326 2.940.653 5.881.306 Cost of Revenues 370.300 1.148.285 1.299.998 2.352.522 4.705.045 EBIT -247.110 -702.363 284.044 820.450 1.644.566 Applying a P/E ratio of 20 and a discount rate of 40%, we have a present value for the company of about 5.5 millions Euro. 7.5 Sensitivity Analysis The table below indicates the business’s sensitivity analysis to adverse scenarios. The key assumptions have been halved or doubled to assess the impact on the business. EBIT in 2004 Present value @ 40% Base case 1.644.566 5.565.223 Commissions halved 831.970 2.815.391 Demand growth rates halved 581.859 1.969.015 Marketing costs doubled 468.305 1.584.748 This analysis illustrates the robustness of the business to adverse shocks. The extent of this robustness is due to the high gross margins and the scalability of the model. The worst case happens in the hypothesis that marketing expenses doubled. However, we feel that this hypothesis is highly improbable because there are no competitors in Italy at the moment, Internet penetration is constantly increasing among individuals and small and medium firms. Furthermore, the level of attention towards flexible work activities and part time jobs from both political and economic organisations is to the highest level ever. 17
  • 21. Work@home Business Plan 8 Risk, return and exit 8.1 Dimensions of risk Besides the uncertainties related to the evolution of the strategic scenario, we believe work@home is particularly subject to the following dimensions of risk: • E-commerce legislation. The Italian government, so far luckily uninvolved with development of the Internet in the country, has recently turned its legislative attention to it. Partly following EU directives for consumer protection has put in place a legislative framework that closely resembles the one for direct marketing sales, on the assumption that the two fields are closely related. In particular there is a set of principles regarding consumer dissatisfaction with the product or service and the obligation for the firm to refund in full the consumer in that instance that could hinder our freedom to exert a quality control on the services offered through the site. We could potentially be held responsible for the ultimate quality of the work and appropriate legal counter measures have to be established (contractual framework) to avoid the issue. It is also still the case that for the online provision an invoice has to be produced, thus putting the extra burden on our organisation of maintaining a billing system delivering the bill to the client. • Legal liability. As above mentioned, the nature of the service provided through the website exposes the company to legal action in the event of client’s or expert’s dissatisfaction. Potentially the company could be held responsible for the negative consequences arising from poor quality or late work, thus exposing the company to liabilities higher than the value of the work actually carried out. A talk to an Italian layer, LLM at the City College of London and specialising in e-commerce law clarified that a contract can be put in place with appropriate disclaimers to protect the company. • Market acceptance. the company is potentially exposed to the scrutiny of the market for the new service. 1. The market might find the service unattractive or too innovative. 2. The customers might not like the business model and might not be willing to relinquish a fraction of their contract work value. 3. Customers might be able to provide for experts using their social network 4. Customers might use the site to gain the contact, then try to exploit it offline 5. Suppliers might be unwilling to outsource projects of short duration 6. The site might find it difficult to establish a name for itself and route traffic to it • Competition. The site is exposed to competition, particularly to international competitors making a lead into the Italian market. • Scalability. The company might find it difficult to follow its expansion plans, due to differences in the different European markets and difficulty to hire internationally • Financial projections. The company might have problems too meet its financial projections, due to unforeseen developments in the market or to the difficulty to stick timely to the plan. 8.2 Backup plan The flexibility and scalability of the service offered enables us to roll out a test product(s) and gauge demand for it in relatively little time and with little resources (see plan ??). 18
  • 22. Work@home Business Plan In the unlikely event that a major Italian competitor comes out in the close future with a similar offering, we might explore the possibility to buy them out or merge with them. Should the competitor be backed by larger resources we could increase our own commitment or exit. In the event that a leading International competitor accesses our market (see Smarterwork), we could consider a trade sale or a competitive reaction depending on the relative stage of development of our offer vis a vis theirs. In both instances, we strongly believe that our enhanced expert value proposition will protect our competitive position. 8.3 Exit strategy Given our first entrant advantage and the relative underdevelopment of the Italian (and European) market for the dimensions we wish to compete in, we believe to be in for the long run – at least three years. We believe that during these three years we can create 5,5 million Euro of value, taking the company from the seed value of 500,000 to our estimated EBIT of 1.6 million Euro in year five. As depicted in the previous paragraph, we might contemplate an early exit, in the event of an unforeseen competitive reaction, or an entry by a larger scale player, killing off our early market. We still believe to be able to provide value to an acquirer through a trade sale, who can turn out to be: • our competitor, in the attempt to leverage our own industry contacts, the team, the technology • an offline job service market player wanting to establish an online presence (temporary management agencies and so on) 19
  • 23. Work@home Business Plan 9 Appendix 1: Internet demographics According to most sources, over 10 million people have access to the Internet today in Italy7 . This represents almost a sixth of the population, and only one half of the people that own a mobile device. If compared to the US that has penetration rates close to 50%, it is not a lot, but still a rather good result for a country that has picked up on the Internet fashion rather recently. Reported in Figure 7 - online population by profession – is a breakdown of professions of “wired” people in Italy. Professional qualifications account for over 24% of the sample. College students and remote workers add another 18%. It is definitely the case that today being online in Italy correlates well with being professional. This population typically constitutes the target for our initiative, estimated at 3.45 million. From Figure 8 - Online population: age breakdown9 - we perceive that the online population is gearing towards the younger segments, a sign of the recent speeding up of the Internet penetration. Italians have traditionally been averse to the electronic medium and are only recently catching up, due to stimuli coming from different sources (TV, friends who are online already, demands posed by their job). E-mail and the national passion for “connectivity” (being in touch with each other) is playing a crucial role. It is often the younger generations who are forcing parents to take a closer look and familiarise themselves with PCs. Figure 7 - online population by profession8 7 This in not in contradiction with 4.2.1, since access does not imply a proprietary connection. 8 Data from Yahoo Italy 20 Italian Internet Population Professions Unemployed 1% Salesmen 4% Pensioners 4% Customer support 5% Managers 8% Professionals 10% Technicians/Engineers 11% Students (High School) 17% Students (College, University) 19% Other 19% Teleworkers 2% Unemployed Teleworkers Salesmen Pensioners Customer support Managers Professionals Technicians/Engineers Students (High School) Students (College, University) Other
  • 24. Work@home Business Plan Figure 8 - Online population: age breakdown9 9 Yahoo Italy website 21 Age brackets 0 2 4 6 8 10 12 14 16 18 20 0-12 13-17 18-20 21-24 25-29 30-34 35-44 45-54 Agebracket % of online population
  • 25. Work@home Business Plan 10 Appendix 2: Professional Associations According to ISTAT, the Italian Organisation for statistics, in 1997 there were over 1,5 million professionals members of professional orders – professional bodies whose belonging is formally regulated by the State after the completion of the relative course of studies and a public exam. At the same time 990,000 were members of professional associations, privately organised bodies caring to similar needs, but relative to professions that are not regulated by the State. Overall the number of professionals, in 1997, was over 3 million people. Employed people, always according to ISTAT, total 20 million for Italy. This implies that professionals account for more than 16% of the active population. There is a clear trend for fast increase in those numbers, since in 1987 the number of professionals totalled only 800,000, with a combined increase to 1997 of 62%. The number of professional bodies grew in the meantime from 23 to over 30. It has to be stressed again that professionals - self-employed highly skilled people - do not constitute the entirety of our target market. Although notaries, layers, tax specialist, accounts and the likes are ideally suited to bid for the type of projects that are likely to be on our site, more interest will arise from a much larger segment of the population. Young IT experts, part time workers, people temporarily out of the workforce (expecting or new mothers), people who have recently retired or who have done “lifestyle choices”, accepting lower paid jobs to have more available time, but interested in complementing their earnings, will all be part of our target market. Even this “enlarged” market will only constitute an initial and transitory phase. The vision is for the creation of a real remote workforce, able to connect from no matter where, and carry out systematically the work resulting from project bids. Availability of skilled and reasonably convenient workforce would motivate firms to rely always more on “remote outsourcing” for non-core activities. The systematic presence on the site of a long pipe of projects would convince more people to rely on the site to earn a living. The two concurrent events would create a typical self-reinforcing virtuous cycle. 22
  • 26. Work@home Business Plan 11 Appendix 3: Competitors Analysis Offering Marketing Features Process Description of business model Notes International E-lance • Web-site development • Translations • Business • Computer • Education • Engineering • Family and households • Financial • Legal • Marketing • Medical • Personal • Travel & Enter • Miscellaneous • Affiliate program • My elance • Elance-community • Message board • Provide workspace for projects • Communicate to bidders during process • Some areas are backed by credit card payment • Site Search • Define project • Post bid • Define winner • Perform project • Rate results • Post fixed cost services • Money is transferred to the expert account once a month • Project bidding site • Fixed price capacity bidding site: the user offers his services at a fixed rate per hour Smarterwork • Internet services • Marketing and creative • Personal assistant • Research • Web design • Writing • Suggestions • Legal • Business consulting • SW development • Partners program: form of co-branding. A customised version if the site is built with the partner that receives a fee for referral • Banners • Affiliate program: 2 dollars for each person referred • My Office: a private area to facilitate getting the work done • English, German and Chinese versions of the site available (planned in French, Spanish, Dutch and Scandinavian) • Feedback for both client and expert • Experts are screened with online tests • Online payment system already in place • Quality control guaranteed by an “independent moderator” • Client posts a project • Client is matched with an expert • Client and expert develop the project • Sign off and payment, subject to quality approval in case of complaint by the customer • They take cut of 10% of the value of the project • an attempt to create a virtual smarter workforce • Harvard and Insead mbas det it up, access to UK professional agencies through VCs and important strategic partners (BT, Lycos, Intuit) Exp • Marketing • Business • Referral program • My Exp • Find an Expert • Find an expert • Formulate a question • Remote expert advice • not stated what they Innovative and recent 1
  • 27. Work@home Business Plan Offering Marketing Features Process Description of business model Notes • Financing • Accounting • Start up • Legal • Finance • Health • Career • Education • Family • Home • Travel • Arts • Internet • Software • Hardware • Web development • Database • Operating Systems • Telecommunicatio ns • Design • Consumer electronics • Advice from leading Scholars • Express Connect • Register as a member or an expert (email, telephone or videoconference) • Get the answer • Pay and rate • They always act as the interface, thus are able to control all traffic charge and how – probably a mark up of listed expert prices Freeagent • Administrative • Advertising • architects • Management Consultants • Construction • Creative • Education • Engineering • executive • Finance • Health care • Human Resources • Insurance • Internet • Banners • Co-branded websites • Get work • Business services • My e-portfolio • Work support • Network (community) • Area for employers • Register facility • Thematic channels • Skill matching • Post project • Business services • Pre-qualify candidates • Corporate accounts • Basic E-commerce • Get work • Work support • Business services • Network • My e-portfolio • Provides the support to business at large • Very complex and multiple revenue streams • Relatively unfocused: anything can be posted, even a full time job • No broker fees 2
  • 28. Work@home Business Plan Offering Marketing Features Process Description of business model Notes • Legal • Media • Mind • Real Estate • Sales • Science • Technology • Translation • Travel • Other Italian Consulteque • Finance • Architecture • Communication • Consulting • Info-technology • Internet • Legal • Marketing • Quality, Environment and security • Logistics • R&D • Exchange of banners with other business sites • Suggest it to a friend • Newsletter • My-page • Shared purchasing • Discussion forum • “Windows” a home page of info and resources • Register as a professional or a company looking for one • Search for a professional by skill, location, rate and time elapsed since posting • Browse profile • Request contact • Market exchange for professional services. The professional inserts his data in a database, and is matched to relevant demand for his services. • Professionals are charged for • contacts 100,000 (IT £ 30 approx) • to be certified • They provide value added services to the professionals: • insurance • medicine • fitness • Home services • Secretary • Travel reservations • Auto emergency • They charge the professional for the contact, not the service provided. Might be myopic • Good effort to provide extra value Manager • vertical portal for managers and people who connect from the workplace • Banners • Space on site to partners • Referrals • Newsletter • Partnerships • Portal for managers • Temporary management (Boyden executive recruitment) • Job offers • Management book reviews • Essentially a “browseable” site with some interesting and relevant links and limited value added functionality • make money out of advertising and referrals • emphasis on temporary management • many partnership in place, even for key activities 3
  • 29. Work@home Business Plan Offering Marketing Features Process Description of business model Notes • temporary work offer • downloads (sw) • venture capital • agenda (Visto.com) Amleto • Real estate • Work • Architecture • Physician • Tax • Finance • Referrals • Forum • Send the question and wait for the expert to get back to you • Provides an array of professional and promises to answer in 48 hours. Charge 100,000 (51 Euro) upon receipt of the answer • flash site – super technology (music provided and a pleasure to browse…) • Very refined site, possibly one of the best • Simple concept and in- house fulfilment of exert tasks Bancalavoro • New college and high school graduates • Agents • Freelance • Hourly workers • Executives • Managers • Employees • Very refined and smart level of offering – companies pay for and receive very different levels of services. The Cadillac (?) of job sites (full of possibility to choose optionals) • 2 DB • CV • job offers • search offer • email news • channels (company, employment, franchising, temporary work, remote work, Search and Offer, public exams, Magazine, Institutions, Disabled) • Keyword matching services or CV extraction from databases • Banners (1,000,000 to 2,000,000 Lit per month for a rotational presence) • selection of CVs 10,000 Lit each • job offers (from 100,000 Lit temporary to 4,000,000 Lit per year) • Ranked number 1 Italian job site by Il Sole 24 ore, the Italian economic paper Jobdirect • scholarity levels • partner sites • joint marketing with partner magazines (email mention against advertising space) • point of entry for • job seeker • recruiter • They both leave the details in a very simple way, and the site matches offers and demands, than notifies interested parties • the site does not charge for its services • they probably sell some kind of first right on the DB to companies (but not explicitly) or they just want to develop the base • automatically matches details with offers. Does not charge • low level of details on site • SMS functionality Nogapwork • Obligatory employment – enables to comply with laws for disabled employment • Data entry • partnerships: search function in partnership with Virgilio (number 1 portal in Italy) • Advertising • Mailing list • CVs • Virgilio search • Advertising and fee based business • Very little is done directly through the web • Charges for the services • Unclear pricing, need to contact the site for inquiry 4
  • 30. Work@home Business Plan Offering Marketing Features Process Description of business model Notes • Workstation rental • Internet • Archive • Secretarial • Telemarketing • E-commerce • Graphics • CAD • Mailing • Telemarketing • Hw & Sw • Sw development 5
  • 31. Work@home Business Plan 12 Appendix 4: Detailed procedures Stage Experts Work@home Clients 1. Registration Register in site. Minimal: personal and expertise Enlarged: (ver smarterwork.com) CV advise Demands help from Work@home to enhance its credentials Reviews CV, CL, etc. to convert to “sales” form and proposes changes. Interaction with Expert until agreement. 2. Project match Post service need in the site, by expertise domain Need advise Reviews need and propose project/ advise form, to match expert classification and make it clearer Demands help from Work@home to transform need to project/ advice form Browses for project, classified by expertise domain Present Client with list of most suitable Experts (according to expertise and ratings) Reviews list and: a) Contacts experts asking for a proposal, clarification (active) b) Waits for Experts proposal, based on their posted project (Passive) Contacts Clients based on suitable projects, and makes a brief sales pitch and fees Review proposals, interacts to clarify any doubts and decides for one Expert Closes project bid. Sets project deadline, facilitates project mgmt and communication tools. Defines payment method for both parties. 3. Project development Develops project/ advice. There is constant communication with the client as needed Presents final deliverable (In case of discrepancy, Work@home acts as intermediary) Clients reviews deliverable and signs-off Gives feedback on Client Gives feedback on Expert Documents feedback 4. Payment Charge client and pay Expert, deducting Work@home commission Pays fees. Receives payment (minus commission). 1
  • 32. Work@home Business Plan Optional services. 12.1 Registration 12.1.1 Expert When an expert register, he will be presented a standard page to enter his expertise domain (to chose from presented options), a brief of it and personal details for contact. If the Expert does not find a category that matches his expertise, he emails work@home with his proposed topic of interest. If work@home finds it with potential growth, it will added to the existing areas. The Expert will decide on a user name and password, to register in following sessions. 12.1.2 Clients They enter their personal data (contact details). The Client will decide on a user name and password, to register in following sessions. 12.2 Project registration & match 12.2.1 Expert The Expert has two options: • Browse for projects in its expertise domain; or • Wait to be contacted by one Client. 12.2.2 Client The Client has three options: • Present need to work@home and ask them to convert it into a proposal, and wait to be contacted by experts; • Post the project, in one of the pre-set classification. This will bring them a list of the most appropriate experts to take it (this search is based on % of similarity between the project profile and the Expert profile – industry, key words in their brief, etc.) The Client can contact the Experts that most match his needs. • Browse the available experts list by categories. Once either Expert or Client contact one another, the Client makes clarification on the project, the Expert presents a proposal (scope and fees). This two-way communication goes on until a match is completed. The match is formalised by signing an agreement (in the form of an OK in a screen), including the project scope, deadlines and fees. This process is co-ordinated by work@home. If they have not done so before, Client and Expert have to update their preferred payment method in their profile. 12.3 Project development Work@home offers a virtual workspace where Client and Expert can exchange questions, drafts, chat, etc. They use it freely, without intervention of work@home. Once the project reaches its deadline, the Client has to sign-off the final deliverable (in the form of another e- 2
  • 33. Work@home Business Plan screen). Next, both Client and Expert fill feedback forms, where they rank their counterpart. This information is then added to the profile of each, for future reference of work@home users. 12.4 Payment Both the Client and the Expert define their preferred payment method. Normally it will be a credit card debit and credit. Cheque, e-transfers are also available. 12.5 Customer service There will be support 7 days a week for Clients and Experts, for the following services: • Advice in Expert profile and in transforming needs in projects for Clients. • Website management. • General questions. 12.6 Continuous improvement 12.6.1 Customer intelligence • Market research. The basis for market research are: user profiles, web activity analysis and site surveys. • User profiles. They will be build on an aggregate level trough site registration required at both Expert and Company level to access the interactive areas of the site. • Traffic analysis. Work@Home intends to monitor continuously the level of traffic, origin of that traffic, and the behaviour of that traffic through web activity analysis software. • Site surveys. Work@Home will periodically offer site surveys. • Customer feedback. As part of the generic services provision, Work@home collects information from Experts and Companies about their level of satisfaction with the service and suggestions for the future. The Company/Expert reciprocal evaluation will create stickiness to the web site by increasing switching costs. 12.6.2 Product development New services and site functionality will be based on the customer intelligence information gathered. 12.6.3 Competitor analysis A comparison of top key words will be regularly reviewed between Work@Home offer and the competition. 12.6.4 Costs control Spending will be closely monitored to ensure value is obtained from the different marketing investments. 3
  • 34. Work@home Business Plan 13 Appendix 5: Site functionality by stage Launch • Site Areas: generic project exchange • Site Capability: basic bidding system, visitor registration, project evaluation, transaction handling + three months • Site Areas: project area characterised by typology • Site Capability: community and Work@home basic office (forum, basic email, free webspace) + six months • Site Areas: Small/Medium Business • Site Capability: Work@Home enhanced office (project management support, articulated email system). Tax advice (for Experts). + 9 months • Site Areas: ask the expert • Site Capability: commerce features. 4
  • 35. Work@home Business Plan 14 Appendix 6: Financial details 2000 2001 2002 2003 2004 Statistics No. of Paid Staff (period end) 0 17 23 40 74 No. of Projects (period end) 35 2.352 7208 14.196 28.393 No. of calls (period end) 50 16.708 81.639 170.558 341.116 Total hits (thousand) 15.000 927.636 2.499.767 2.999.720 3.599.664 Total Clients 100 5.173 7.764 9.318 12.411 Total experts (thousand) 1.000 14.759 25.733 27.985 29.782 Revenues: Advertising 120 10.845 28.448 29.407 58.813 Commissions from junior experts 1.800 236.684 742.815 1.470.326 2.940.653 Commissions from senior experts 870 101.587 290.867 588.131 1.176.261 Commissions from calls 400 83.541 408.196 852.789 1.705.579 Total 3.190 432.656 1.470.326 2.940.653 5.881.306 Operating costs: Salaries 132.300 436.400 581.100 882.196 1.764.392 Site development & Web Maintenance 120.000 43.266 147.033 294.065 588.131 PR & marketing 40.000 493.851 397.097 882.196 1.764.392 General overheads 78.000 174.769 174.769 294.065 588.131 5
  • 36. Work@home Business Plan 2000 2001 2002 2003 2004 Statistics Total 370.300 1.148.285 1.299.998 2.352.522 4.705.045 Operating cash flow 367.110 715.629 170.329 588.131 1.176.261 Capital injection 500.000 1.000.000 0 Taxes 0 99.416 287.158 Dividends 100.000 300.000 500.000 Net cash resources 132.890 417.261 487.590 676.304 1.065.408 6
  • 37. Work@home Business Plan 2000 2001 2002 2003 2004 Profit & Loss Account Revenues Advertising 120 10.845 28.448 29.407 58.813 Commissions from junior experts 1.800 236.684 742.815 1.470.326 2.940.653 Commissions from senior experts 870 101.587 290.867 588.131 1.176.261 Commissions from calls 400 83.541 408.196 852.789 1.705.579 Total 3.190 432.656 1.470.326 2.940.653 5.881.306 Expenses Marketing & PR 40.000 493.851 397.097 882.196 1.764.392 Salaries 132.300 436.400 581.100 882.196 1.764.392 General and Administrative 78.000 174.769 174.769 294.065 588.131 Total 250.300 1.105.020 1.152.965 2.058.457 4.116.914 EBITDA 247.110 672.363 317.361 882.196 1.764.392 Amortisation and Depreciation Amortisation of site costs 30.000 33.316 61.745 119.825 Total - 30.000 33.316 61.745 119.825 7
  • 38. Work@home Business Plan 2000 2001 2002 2003 2004 EBIT 247.110 702.363 284.045 820.450 1.644.566 Tax rate @35% 0 0 99.416 287.158 575.598 Net Profit 247.110 702.363 184.629 533.293 1.068.968 Dividends 100.000 300.000 500.000 Retained earnings 247.110 702.363 84.629 233.293 568.968 8
  • 39. Work@home Business Plan 2000 2001 2002 2003 2004 Balance Sheet Assets Capitalised site and development costs 120.00 0 133.26 6 246.98 2 479.3 02 947.6 07 Cash 132.89 0 417.26 1 487.59 0 676.3 04 1.065.40 8 Total fixed Assets 252.890 550.527 734.571 1.155.606 2.013.015 Liabilities Tax expenses - - 99.41 6 287.1 58 575.5 98 Total Liabilities - - 99.416 287.158 575.598 Equity Paid in share capital 500.000 1.500.000 1.500.000 1.500.000 1.500.000 Retained earnings - 247.110 - 949.473 - 864.844 - 631.551 - 62.583 Total shareholder equity 252.890 550.527 635.156 868.449 1.437.417 TOTAL Liabilities 252.890 550.527 734.571 1.155.606 2.013.015 9
  • 40. Work@home Business Plan 2.000 Monthly Budget (Euro '000) July August Sept. Oct. Nov. Dec. Full Year Statistics: No. of Paid Staff (period end) 0 0 0 0 0 0 0 No. of Projects (period end) 10 25 35 No. of calls (period end) 30 50 50 Total hits (thousand) 5.000 10.000 15.000 Total Clients 50 100 100 Total experts (thousand) 500 1000 1000 Revenues: Advertising 20 100 120 Commissions from junior experts 800 1.000 1.800 Commissions from senior experts 360 510 870 Commissions from calls 150 250 400 Total 1.330 1.860 3.190 Operating costs: Salaries 19.200 19.200 19.200 24.900 24.900 24.900 132.300 Site development & Web 30.000 30.000 20.000 20.000 10.000 10.000 120.000 10
  • 41. Work@home Business Plan 2.000 Monthly Budget (Euro '000) July August Sept. Oct. Nov. Dec. Full Year Maintenance PR & marketing 20.000 20.000 40.000 General overheads 13.000 13.000 13.000 13.000 13.000 13.000 78.000 Total 62.200 62.200 52.200 57.900 67.900 67.900 370.300 Operating cash flow 62.200 62.200 52.200 57.900 66.570 66.040 367.110 Capital injection 500.000 500.000 Cash flow brought forward 437.800 375.600 323.400 265.500 198.930 Dividends Net cash resources 437.800 375.600 323.400 265.500 198.930 132.890 132.890 11
  • 42. Work@home Business Plan 2001 Monthly Budget (Eur'000) Jan Feb Mar April May June July August Sept. Oct. Nov. Dec. Full Year Statistics: No. of Paid Staff 10 10 10 13 13 14 14 15 17 17 17 17 17 No of projects 110 121 133 146 161 177 195 214 236 259 285 314 2.352 No. of calls 120 168 235 329 461 645 904 1.265 1.771 2.479 3.471 4.859 16.708 Total hits 38.300 42.190 46.598 51.633 57.436 64.198 72.172 81.697 93.240 107.433 125.149 147.589 927.636 Total Clients 230 289 368 476 622 823 1.098 1.479 2.007 2.739 3.756 5.173 5.173 Total experts 3830 4219 4660 5163 5744 6420 7217 8170 9324 10743 12515 14759 14.759 Revenues: Advertising 383 422 466 516 574 642 902 1.021 1.165 1.343 1.564 1.845 10.845 Commissions from J.E 8.000 8.800 9.680 10.648 11.713 12.884 22.676 24.944 27.438 30.182 33.200 36.520 236.684 Commissions from S.E. 3.600 3.960 4.356 4.792 5.271 5.798 9.566 10.523 11.575 12.733 14.006 15.407 101.587 Commissions from calls 600 840 1.176 1.646 2.305 3.227 4.518 6.325 8.855 12.397 17.355 24.297 83.541 Total 12.583 14.022 15.678 17.602 19.863 22.551 37.662 42.813 49.034 56.654 66.126 78.069 432.656 Operating costs: Salaries 28.300 28.300 28.300 32.000 32.000 37.700 37.700 39.700 43.100 43.100 43.100 43.100 436.400 Develop. & site 1.258 1.402 1.568 1.760 1.986 2.255 3.766 4.281 4.903 5.665 6.613 7.807 43.266 12
  • 43. Work@home Business Plan 2001 Monthly Budget (Eur'000) Jan Feb Mar April May June July August Sept. Oct. Nov. Dec. Full Year maintenance PR & marketing 129.400 8.795 10.221 12.019 14.318 37.296 21.203 26.384 63.320 42.683 55.408 72.804 493.851 General overheads 13.000 13.200 13.420 13.662 13.928 14.221 14.543 14.897 15.287 15.716 16.187 16.706 174.769 Total 171.958 51.697 53.509 59.441 62.232 91.472 77.212 85.262 126.611 107.164 121.308 140.418 1.148.285 Operating cash flow 159.375 37.675 37.831 41.839 42.369 68.921 39.550 42.450 77.577 50.510 55.183 62.349 715.629 Capital injection 1.000.000 1.000.000 Cash flow brought forward 132.890 26.485 935.839 898.008 856.169 813.800 744.879 705.329 662.879 585.302 534.792 479.610 Dividends Net cash resources 26.485 935.839 898.008 856.169 813.800 744.879 705.329 662.879 585.302 534.792 479.610 417.261 417.261 13
  • 44. Work@home Business Plan 2002 Monthly Budget (Eur'000) Jan Feb Mar April May June July August Sept. Oct. Nov. Dec. Full Year Statistics: No. of Paid Staff 16 16 17 19 19 20 20 20 22 22 23 23 23 No of projects 345 370 407 448 493 542 596 656 722 794 873 961 7.208 No. of calls 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 6.803 81.639 Total hits 172.175 177.550 183.211 189.174 195.455 202.072 209.045 216.394 224.140 232.306 240.917 257.328 2.499.767 Total Clients 7.148 7.174 7.211 7.251 7.296 7.345 7.400 7.459 7.525 7.597 7.676 7.764 7.764 Total experts 17217 17755 18321 18917 19545 20207 20905 21639 22414 23231 24092 25733 25.733 Revenues: Advertising 1.722 1.775 1.832 1.892 1.955 2.021 2.613 2.705 2.802 2.904 3.011 3.217 28.448 Commissions from J.E 25.107 27.618 30.380 33.418 36.760 40.436 71.167 78.284 86.112 94.723 104.196 114.615 742.815 Commissions from S.E. 11.298 11.298 12.428 13.671 15.038 16.542 27.294 30.024 33.026 36.328 39.961 43.957 290.867 Commissions from calls 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 34.016 408.196 Total 72.144 74.708 78.657 82.997 87.769 93.015 135.090 145.028 155.956 167.972 181.185 195.806 1.470.326 Operating costs: Salaries 43.100 43.100 44.800 46.800 46.800 48.500 48.500 48.500 51.900 51.900 53.600 53.600 581.100 Develop. & site 7.214 7.471 7.866 8.300 8.777 9.301 13.509 14.503 15.596 16.797 18.118 19.581 147.033 14
  • 45. Work@home Business Plan 2002 Monthly Budget (Eur'000) Jan Feb Mar April May June July August Sept. Oct. Nov. Dec. Full Year maintenance PR & marketing 88.258 11.172 11.798 12.462 13.167 93.915 14.709 15.553 66.450 17.404 18.418 33.791 397.097 General overheads 13.000 13.200 13.420 13.662 13.928 14.221 14.543 14.897 15.287 15.716 16.187 16.706 174.769 Total 151.572 74.943 77.884 81.224 82.672 165.937 91.261 93.453 149.233 101.817 106.324 123.678 1.299.998 Operating cash flow 79.428 235 773 1.773 5.097 72.922 43.829 51.575 6.723 66.155 74.861 72.127 170.329 Capital injection 0 Cash flow brought forward 417.261 337.833 337.598 338.371 340.144 345.241 272.318 316.148 367.723 374.446 440.601 515.462 Dividends Net cash resources 337.833 337.598 338.371 340.144 345.241 272.318 316.148 367.723 374.446 440.601 515.462 587.590 587.590 15