SlideShare a Scribd company logo
1 of 20
Download to read offline
Pilgrim’s Pride Corporation

Fiscal 2008 2nd Quarter Financial Results
               May 5, 2008


                 1                          www.pilgrimspride.com
Cautionary Notes and Forward-Looking Statements


Statements contained in this presentation that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim's
Pride Corporation and its management, including as to the expected benefits and synergies associated with the acquisition of Gold Kist and changes in pricing,
demand and market conditions for chicken products and profitability, are forward-looking statements. It is important to note that the actual results could differ
materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from those projected in such
forward-looking statements include: matters affecting the poultry industry generally, including fluctuations in the commodity prices of feed ingredients, chicken
and turkey; additional outbreaks of avian influenza or other diseases, either in our own flocks or elsewhere, affecting our ability to conduct our operations
and/or demand for our poultry products; contamination of our products, which has previously and can in the future lead to product liability claims and product
recalls; exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive,
limited and potentially inadequate; management of our cash resources, particularly in light of our substantial leverage; restrictions imposed by, and as a result
of, our substantial leverage; changes in laws or regulations affecting our operations or the application thereof; competitive factors and pricing pressures or the
loss of one or more of our largest customers; new immigration legislation or increased enforcement efforts in connection with existing immigration legislation
that cause our costs of doing business to increase, cause us to change the way we do business, or otherwise disrupt our operations; inability to consummate,
or effectively integrate, any acquisition, including integrating our recent acquisition of Gold Kist, or realize the associated cost savings and operating synergies
currently anticipated; currency exchange rate fluctuations, trade barriers, exchange controls, expropriation and other risks associated with foreign operations;
disruptions in international markets and distribution channels; and the impact of uncertainties of litigation as well as other risks described under quot;Risk Factorsquot;
in our Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission. Pilgrim's Pride Corporation undertakes no obligation
to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Unless the context otherwise requires, the pro forma financial information referenced in this presentation assumes that we completed the acquisition of Gold
Kist and the related financings at the beginning of the period presented. Please see our Annual Report on Form 10-K for the fiscal year ended September 29,
2007 filed with the Securities and Exchange Commission on November 19, 2007.
We have included certain information regarding our results of operations and components thereof that have been adjusted to exclude accounting adjustments
relating to our benefit plans, to exclude losses on early extinguishment of debt, to exclude the effects of discontinued operations in connection with the sale of
the company’s turkey business, and to exclude asset impairment and restructuring charges in connection with the closures of the company’s Siler City
processing facility and six distribution centers. We have included this information as we believe that investors may be interested in our results excluding these
items as this is how our management analyzes our results from continuing operations.
“EBITDA” is defined as net income plus interest, income taxes, depreciation and amortization (excluding amortization of capitalized financing costs). Our
method of computation may or may not be comparable to other similarly titled measures used in filings with the SEC by other companies. See the
consolidated statements of income and consolidated statements of cash flows included in our financial statements. EBITDA is presented because we believe it
provides meaningful additional information concerning a company’s operating results and its ability to service long-term debt and to fund its growth, and we
believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results under U.S. Generally Accepted
Accounting Principles (GAAP), to compare the performance of companies. EBITDA is not a measurement of financial performance under GAAP and should not
be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating
performance or any other measures of performance derived in accordance with GAAP.



                                                                                                                                                                        2
2nd Quarter & Fiscal Year-to-Date Overview



    Net loss $1.67 per share vs. net loss of $0.60 per share in the 2nd Quarter of
•
    2007.
     – Results include asset impairment and restructuring charges of $17.7 million,
       $11.1 million net of tax, or $0.17 per share, related to the closing of the
       Siler City, NC processing plant and six distribution centers.

•   Feed ingredient costs represent most significant challenge
     – PPC 2nd quarter corn & soybean meal costs up $200 million vs. prior year same
       period
     – Feed represented 39.5% of COGS, up from 36.5% in Q1 2008

•   Sold turkey business in March

•   Announced closings of Siler City, NC processing plant & 6 distribution
    centers

•   Production cutbacks announced
     – 5% reduction for the second half of fiscal 2008



                                                                                       3
Weekly Egg Sets Declining


                                                  Weekly Egg Sets
            225


            220


            215
  mm eggs




            210


            205


            200
                  1/5       1/1          2/2       2/1          3/1       3/1          3/2          4/1          4/2
                     / 08      9/0          /08       6/0          / 08      5/0          9/0          2/0          6/0
                                     8                      8                      8            8            8            8


                                         2006                   2007                   2008
Source: USDA
                                                                                                                              4
Unutilized Industry Capacity


                                                                            Millions of Head

Unused Capacity - Announced Cutbacks                                             5.0


Low Cost Incremental Capacity

        19% of Industry (26 million Head/Week) times 178%                        20.4

        Total pent-up/low cost capacity                                          25.4


Past 5-year Average Growth in Head Slaughtered/Week                              1.53


                                                                     16.6
        Years Growth Available

* The remaining 81% of the industry is split, with 69% running at 140 bpm and
  31% running at 91 bpm. Accordingly, we used this ratio to compute the
  124.8 bpm average, or 78.3% increase.




                                                                                               5
Production Cutbacks & Seasonal Demand Should Lead
                                  to Improved Market Pricing

                     UB Boneless Skinless Breast Meat Pricing                                    Recent UB Boneless Skinless Breast Meat Pricing                                April Avg. Price
          $2.00
                                                                                              $2.00
                                                                            Q2 FY08   $1.41
          $1.88
                                                                                              $1.88
                                                                                                                                                                                2007    $1.75
                                                                            Q2 FY07   $1.47
          $1.75                                                                               $1.75
          $1.63                                                                               $1.63
                                                                                                                                                                                2008    $1.43
          $1.50                                                                               $1.50

                                                                                              $1.38
          $1.38

                                                                                              $1.25
          $1.25
                                                                                              $1.13                                                                             2006    $1.05
          $1.13
                                                                                              $1.00
          $1.00
                                                                                              $0.88
          $0.88
                                                                                              $0.75
          $0.75




                                                                                                         08


                                                                                                         08
                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8


                                                                                                          8
                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                        00


                                                                                                       20


                                                                                                       20
                    J     F       M   A   M*      J    J     A      S   O   N    D




                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                     /2


                                                                                                    1/


                                                                                                    2/
                                                                                                   15


                                                                                                   16


                                                                                                   17


                                                                                                   18


                                                                                                   21


                                                                                                   22


                                                                                                   23


                                                                                                   24


                                                                                                   25


                                                                                                   28


                                                                                                   29


                                                                                                   30


                                                                                                 5/


                                                                                                 5/
                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/


                                                                                                4/
                                          2006        2007       2008                                                     2006         2007    2008




                                                                                                                    UB Leg Quarter Pricing
                                  UB Georgia Dock Pricing
                                                                            Q2 FY08   $0.79     $0.60
           $0.85
                                                                                                                                                              Q2 FY08   $0.42
                                                                                                $0.55
           $0.83                                                            Q2 FY07   $0.74
                                                                                                                                                              Q2 FY07   $0.38
                                                                                                $0.50
           $0.80

                                                                                                $0.45
           $0.78

                                                                                                $0.40
           $0.75

                                                                                                $0.35
           $0.73

                                                                                                $0.30
           $0.70

                                                                                                $0.25
           $0.68

                                                                                                $0.20
           $0.65

                                                                                                $0.15
           $0.63

                                                                                                $0.10
           $0.60
                                                                                                        J   F   M     A   M*       J      J    A      S   O   N     D
                    J      F      M   A   M*      J    J     A      S   O   N     D

                                                                                                                            2006        2007       2008
                                           2006       2007       2008
*MTD Average though May 2, 2008
                                                                                                                                                                                       6
Corn and Soybean Meal Prices Surge on
                                       Acreage Battles and Demand

                                  620                                                                                                                                                                                                380
                                  600
                                                                                                                                                                                                                                     360
                                                                               Daily CBOT Prices
                                  580
                                                                               Corn (cents/bu.)
                                  560                                                                                                                                                                                                340
                                                                               Soybean Meal ($/ton)
                                  540
                                                                               Since Oct 1, 2007:                                                                                                                                    320
                                  520
                                                                               Corn +$2.33/bu.
             Corn Cents/bushel




                                  500                                          Meal +$53.00/ton                                                                                                                                      300




                                                                                                                                                                                                                                           Meal $/ton
                                  480
                                  460                                                                                                                                                                                                280
                                  440
                                                                                                                                                                                                                                     260
                                  420
                                  400                                                                                                                                                                                                240
                                  380
                                                                                                                                                                                                                                     220
                                  360
                                  340
                                                                                                                                                                                                                                     200
                                  320
                                  300                                                                                                                                                                                                180
                                                     06

                                                               06




                                                                                     7




                                                                                                                                                                     07

                                                                                                                                                                               07

                                                                                                                                                                                         07
                                           6




                                                                          7




                                                                                               7

                                                                                                         7

                                                                                                                   7

                                                                                                                             7

                                                                                                                                       7

                                                                                                                                                 7

                                                                                                                                                           7




                                                                                                                                                                                                   8

                                                                                                                                                                                                             8

                                                                                                                                                                                                                       8

                                                                                                                                                                                                                                 8
                                                                                00
                                       00




                                                                      00




                                                                                           00

                                                                                                     00

                                                                                                               00

                                                                                                                         00

                                                                                                                                   00

                                                                                                                                             00

                                                                                                                                                       00




                                                                                                                                                                                               00

                                                                                                                                                                                                         00

                                                                                                                                                                                                                   00

                                                                                                                                                                                                                             00
                                                 20

                                                           20




                                                                                                                                                                 20

                                                                                                                                                                           20

                                                                                                                                                                                     20
                                                                                 2
                                      /2




                                                                     /2




                                                                                          /2

                                                                                                    /2

                                                                                                              /2

                                                                                                                        /2

                                                                                                                                  /2

                                                                                                                                            /2

                                                                                                                                                      /2




                                                                                                                                                                                              /2

                                                                                                                                                                                                        /2

                                                                                                                                                                                                                  /2

                                                                                                                                                                                                                            /2
                                                0/

                                                          9/




                                                                                                                                                                7/

                                                                                                                                                                          4/

                                                                                                                                                                                    3/
                                                                              1/
                                  /1




                                                                31




                                                                                     29

                                                                                                27

                                                                                                          25

                                                                                                                    25

                                                                                                                              24

                                                                                                                                        21

                                                                                                                                                  19




                                                                                                                                                                                          14

                                                                                                                                                                                                    12

                                                                                                                                                                                                              12

                                                                                                                                                                                                                        10
                                            /3

                                                      /2




                                                                           3/




                                                                                                                                                            /1

                                                                                                                                                                      /1

                                                                                                                                                                                /1
                                 11




                                                                1/




                                                                                     3/

                                                                                               4/

                                                                                                         5/

                                                                                                                   6/

                                                                                                                             7/

                                                                                                                                       8/

                                                                                                                                                 9/




                                                                                                                                                                                         1/

                                                                                                                                                                                                   2/

                                                                                                                                                                                                             3/

                                                                                                                                                                                                                       4/
                                           11

                                                     12




                                                                                                                                                           10

                                                                                                                                                                     11

                                                                                                                                                                               12




As of 5/2/2008                                                                                                                                                                                                                                     7
Capital Expenditures


Million $
                           Maintenance/Other
240                        Efficiency/Expansion
220
200                                                                                               $185.1
                                                                                      $172.3
180
                                                                                                              $148.1
160
                                                                                                   $77.4
140                                                                                     $67.9

                                                      $107.2
120                                                                                                            $69.6
                                         $94.4
100
                                                       $40.4
                                                                    $70.2
80                                       $30.8
       $55.1
                                                                                       $104.4
60                                                                   $32.5                         $107.7
       $13.7
                                                                                                               $78.5
                                                      $66.8
40                $27.5                  $63.6
                                                                    $37.7
       $41.4
20                $13.8
                  $13.7
 0
      2Q FY07    2Q FY08               6-Mo FY07   6-Mo FY07 PF   6-Mo FY08            FY 07     FY 07 PF   LTM 3/29/08



                  *The Company projects FY2008 capital expenditures of approximately $170 - $190 million.
                                                                                                                          8
Earnings Per Share


                                                                               FY2008*              FY2007**                % Change
                nd
              2 Quarter
              EPS                                                                ($1.67)              ($0.60)                   -178%
              EPS from Continuing Operations                                     ($1.67)              ($0.59)                   -183%


                                                                               FY2008*              FY2007**                % Change
                nd
              2 Quarter YTD
              EPS                                                                ($2.16)              ($0.73)                   -196%
              EPS from Continuing Operations                                     ($2.17)              ($0.73)                   -197%


                                                                               FY2008*              FY2007**                % Change
              Pro forma YTD
              EPS                                                                ($2.16)              ($1.25)                    -73%
              EPS from Continuing Operations                                     ($2.17)              ($1.25)                    -74%


(*) Includes asset impairment charges of $12.0 million, or $0.12 per share, and restructuring charges of $5.7 million, or $0.06 per share in connection with the
    closures of the company’s Siler City processing facility and six distribution centers in 2QFY2008.
(**) Includes a charge of $14.5 million, or $0.14 per share related to the early extinguishment of debt incurred by the company in connection with the financing
     of the Gold Kist acquisition in Q2 FY2007.

                                                                                                                                                                   9
Sales Segment – 2nd Quarter



                                                        Actual
($ in millions)

                                                                     % Change
                                       FY2008           FY2007
Chicken:
  United States                    $      1,723.0   $      1,683.5       2.3%
  Mexico                                    127.3            111.0      14.7%
   Total Chicken Sales                    1,850.3          1,794.5       3.1%

Sale of Other Products:
  United States                            243.9            188.7       29.3%
  Mexico                                     6.6              4.0       65.0%
    Total Sale of Other Products           250.5            192.7       30.0%

                                   $      2,100.8   $      1,987.2       5.7%
Total Net Sales




                                                                                10
Sales Segment – 2nd Quarter YTD



                                                Actual                     Pro forma
($ in millions)

                                                           % Change             %Change
                                   FY2008      FY2007                 FY2007
Chicken:
  United States                    $ 3,451.1   $ 2,714.4      27.1%   $ 3,229.3    6.9%
  Mexico                               248.3       234.0       6.1%       234.0    6.1%
   Total Chicken Sales               3,699.4     2,948.4      25.5%     3,463.3    6.8%

Sale of Other Products:
   United States                      434.3       324.3       33.9%      336.6     29.0%
   Mexico                              14.4         6.5      123.8%        6.5    123.8%
    Total Sale of Other Products      448.7       330.8       35.6%      343.1     30.8%

                                   $ 4,148.1   $ 3,279.2      26.5%   $ 3,806.4    9.0%
Total Net Sales




                                                                                           11
Results from Operations – 2nd Quarter
                                                                                                                                                             Actual
                                                                                                                                     FY2008*             FY2007**          %Change
                                    ($ in millions, except per share figures)

                                    Net Sales                                                                                    $ 2,100.8              $ 1,987.2           5.7%

                                    Net (Loss)                                                                                   $ (111.4)              $      (40.1)      -177.8%
                                    Net (Loss) from Continuing Operations                                                        $ (111.5)              $      (39.1)      -185.2%

                                    EBITDA                                                                                       $     (83.4)           $       31.0       -369.0%
                                    Adjusted EBITDA                                                                              $     (65.8)           $       46.5       -241.4%

                                    EBITDA Reconciliation
                                                                                                                                 $ (111.4)              $      (40.1)
                                    Net (Loss)
                                     Add:
                                        Income tax (benefit) expense                                                                   (64.3)                  (19.4)
                                        Interest expense, net                                                                           33.3                    37.0
                                        Depreciation and amortization                                                                   60.1                    54.6
                                     Minus:
                                      Amortization of capitalized financing costs                                                         1.1                        1.1
                                    EBITDA                                                                                       $     (83.4)           $      31.0        -369.0%
                                                                                                                                      -3.97%                  1.56%
                                    EBITDA Margin

                                    Adjustments
                                    Discontinued Operations                                                                             (0.1)                    1.0
                                    Asset Impairment                                                                                    12.0                     -
                                    Restructuring                                                                                        5.7                     -
                                    Loss on early extinguishment of debt                                                                 -                      14.5
                                    EBITDA - Adjusted                                                                            $     (65.8)            $      46.5       -241.4%
                                    EBITDA Margin - Adjusted                                                                           -3.13%                   2.34%



(*) Included in Q2 FY2008 net income is a loss of ($0.8) million from operation of discontinued business and a $0.9 million gain on sale of discontinued business.
(**) Included in Q1 FY 2007 net income is a loss of ($1.0) million from operation of discontinued business.
                                                                                                                                                                                     12
Results from Operations – 2nd Quarter YTD
                                                                                                                                             Actual                          Pro forma
                                                                                                                  FY2008*                    FY2007         %Change       FY2007     % Change
                       ($ in millions, except per share figures)

                       Net Sales                                                                              $    4,148.1               $ 3,279.1           26.5%    $   3,807.0        9.0%

                       Net Income (Loss)                                                                      $      (143.8)             $      (48.8)      -194.7%   $     (83.0)       -73.3%
                       Net Income (Loss) from Continuing Operations                                           $      (144.7)             $      (48.9)      -195.9%   $     (83.0)       -74.3%

                       EBITDA                                                                                 $        (24.6)            $       59.8       -141.1%   $     56.1     -143.9%
                                                                                                                                                            -110.5%                  -111.1%
                       Adjusted EBITDA                                                                        $          (7.8)           $       74.2                 $     70.5

                       EBITDA Reconciliation
                                                                                                              $      (143.8)             $      (48.8)                $     (83.0)
                       Net (Loss) Income
                        Add:
                           Income tax (benefit) expense                                                               (57.1)                    (25.9)                     (46.6)
                           Interest expense, net                                                                       62.8                      49.4                       75.2
                           Depreciation and amortization                                                              115.6                      86.9                      112.8
                        Minus:
                         Amortization of capitalized financing costs                                                      2.1                      1.8                        2.3
                       EBITDA                                                                                 $        (24.6)            $       59.8       -141.1%   $     56.1     -143.9%
                                                                                                                     -0.59%                    1.82%                       1.47%
                       EBITDA Margin

                       Adjustments
                       Discontinued Operations                                                                          (0.9)                    (0.1)                      (0.1)
                       Asset Impairment                                                                                 12.0                       -                          -
                       Restructuring                                                                                     5.7                       -                          -
                       Loss on early extinguishment of debt                                                               -                      14.5                       14.5

                       EBITDA - Adjusted                                                                      $          (7.8)           $       74.2                 $     70.5
                       EBITDA Margin - Adjusted                                                                        -0.19%                    2.26%                      1.85%




(*)   Q2 FYTD 2008 Net Income includes a non-recurring income tax expense of approximately $13.0 million, or $0.20 per share, related to an adjustment in
                                                                                                                                                                                                  13
      deferred taxes as a result of a newly enacted tax law in Mexico in Q1 FY2008.
Summary Operating Results – 2nd Quarter



                                                                                                             Actual
                 ($ in millions)

                                                                                                 FY2008*                  FY2007
                 Operating Income (Loss):
                  Chicken:
                    United States                                                            $       (174.3)          $         (2.9)
                    Mexico                                                                             (3.7)                   (12.6)
                     Total Chicken                                                                   (178.0)                   (15.5)

                     Other Products:
                      United States                                                                     33.5                       4.3
                      Mexico                                                                             0.9                       0.5
                        Total Other Products                                                            34.4                       4.8
                          GAAP Operating Income (Loss):                                      $       (143.6)          $        (10.7)
                           Operating Margin                                                           -6.8%                    -0.5%




(*) Includes asset impairment charges of $12.0 million, or $0.12 per share, and restructuring charges of $5.7 million, or $0.06 per share in connection with the
    closures of the company’s Siler City processing facility and six distribution centers in 2QFY2008.




                                                                                                                                                                   14
Summary Operating Results – 2nd Quarter YTD



                                                                                     Actual                                     Pro forma
   ($ in millions)

                                                                               FY2008*    FY2007                                 FY2007
   Operating Income (Loss):
    Chicken:
      United States                                                            $ (193.4)           $ (13.8)                   $         (44.9)
      Mexico                                                                       (7.8)             (11.3)                             (11.3)
       Total Chicken                                                             (201.2)             (25.1)                             (56.2)

       Other Products:
        United States                                                                56.2                  8.4                            9.0
        Mexico                                                                        2.0                  1.1                            1.1
          Total Other Products                                                       58.2                  9.5                           10.1
            GAAP Operating Income (Loss):                                      $ (143.0)           $ (15.6)                   $         (46.1)
             Operating Margin                                                     -3.4%              -0.5%                              -1.2%



(*) Includes asset impairment charges of $12.0 million, or $0.12 per share, and restructuring charges of $5.7 million, or $0.06 per share in connection with the
    closures of the company’s Siler City processing facility and six distribution centers in 2QFY2008.




                                                                                                                                                                   15
Long-term Debt


($ in thousands)                                                            March 29, 2008                                           September 29, 2007

                                                         Final                                        Facility        Final                                  Facility
                                                        Maturity   Outstanding       Available         Total         Maturity   Outstanding    Available      Total
Senior subordinated unsecured notes,
  at interest at 7 5/8%                                  2015            400,000         --              400,000      2015          400,000       --             400,000
Senior subordinated notes, interest at 8 3/8%            2017            250,000         --              250,000      2017          250,000       --             250,000
Revolving term/credit facility with notes payable
                                                         2016            150,000        400,000          550,000      2016                --     550,000         550,000
   at LIBOR plus 1.75 - to - 2.75%*
Term Loan with bank at 6.84% (7.34%)*                    2016             98,750        --                98,750      2016           99,250       --              99,250
Term loan with bank at 7.06% (7.54%)*                    2016            108,900        --               108,900      2016          109,725       --             109,725
Voluntary converted loans at
    LIBOR plus 1.00% - to - 3.00%*                       2016            269,925         --              269,925      2016           269,925      --             269,925
Term floating loan at LIBOR plus 1.75 - to - 2.75%*      2016            143,725        --               143,725      2016           143,725      --             143,725
Mexico revolving credit facility                         2011             52,116        --                52,116      2011            26,293       23,707         50,000
Other notes payable                                      VAR              22,405         --               22,541      VAR             22,512      --              22,512
                                                                       1,495,821 $      400,000 $      1,895,957                   1,321,430   $ 573,707 $     1,895,137
Less current maturities                                                    2,891                                                       2,872

  Total Long-term debt                                              $ 1,492,930                                                 $ 1,318,558




     *Temporary rates and LIBOR ranges are adjusted to reflect the amendments effective May 1, 2008 through FY2009


                                                                                                                                                                        16
Other Credit Facilities


                                                                            March 29, 2008                                              September 29, 2007
($ in thousands)

                                                       Final                                            Facility        Final                                       Facility
                                                      Maturity     Outstanding        Available                        Maturity   Outstanding       Available
                                                                                                         Total                                                       Total
Domestic Revolving Credit Facility
  at LIBOR plus 0.75% to LIBOR plus 2.75%*              2013                                                            2013
                                                                  $     137,000 $         76,400 $         300,000                $        -    $     215,133 $        300,000



                                                                  $   1,632,821 $        476,400 $       2,195,957                $   1,321,430 $     788,840 $      2,195,137
Total Debt



Receivables Purchase Agreement                          2012      $     270,600 $         17,500 $         300,000      2012      $    300,000 $           -    $      300,000




                                                                  $   1,903,421 $        493,900 $       2,495,957                $   1,621,430 $     788,840 $      2,495,137
Total Debt and Receivable Purchase Facilities




       *Temporary rates and LIBOR ranges are adjusted to reflect the amendments effective May 1, 2008 through FY2009


                                                                                                                                                                               17
Temporary Financial Covenant Changes

                                                       New Requirement

                              Original    Actual   Q3 FY2008 -           Return to Original
    Ratios Adjusted:                                           Q4 FY2009
                            Requirement Q2 FY 2008 Q3 FY2009                Q1 FY2010


Leverage Ratio                 65.00%      59.98%      70.00%     70.00%         65.00%


                                                                            $300,000 to 50% of
Tangible Net Worth            $423,508    $451,790    $250,000   $300,000
                                                                               Net Income


Net Tangible Assets to TL     112.50%      115.80%    105.00%    110.00%        112.50%



Fixed Charge Coverage         150.00%      193.50%    125.00%    125.00%        150.00%




     Other Ratios:


Current Ratio                   1.35        1.64



Net Working Capital           $250,000    $581,404


                                                                                                 18
Dramatic Shift in Corn Use Pits Food vs. Fuel

                                    Corn Component Demand as a % of Total Use

                           70.0%

                           60.0%

                           50.0%
          % of Total Use




                           40.0%

                           30.0%

                           20.0%

                           10.0%

                           0.0%
                                    99/00   00/01   01/02     02/03     03/04       04/05   05/06   06/07   07/08 08/09*
                             Feed           Food Seed & Industrial (less ethanol)             Exports          Ethanol



’08/09 Projection based on USDA Outlook Demand – Source USDA
                                                                                                                           19
PPC Commodity Index Driven by Ag Component

                                                                                                            PPC Commodity Index
300
                 Baseline: January 2002 = 100
280
                                                                                                                                                                                                                                        Total PPC Index
260                                                                                                                                                                                                                                     Ag Component
                      Weighted avg. basket including:                                                                                                                                                                                   Energy Component
240
                      Corn, soybean meal, soft wheat, soy oil, #2 diesel
220                   and natural gas
200
180
160
140
120
100
 80
 60
 40
 20
  0
      1/7/2002

                  4/7/2002

                             7/7/2002



                                                    1/7/2003

                                                               4/7/2003

                                                                          7/7/2003



                                                                                                 1/7/2004

                                                                                                            4/7/2004

                                                                                                                       7/7/2004



                                                                                                                                              1/7/2005

                                                                                                                                                         4/7/2005

                                                                                                                                                                    7/7/2005



                                                                                                                                                                                           1/7/2006

                                                                                                                                                                                                      4/7/2006

                                                                                                                                                                                                                 7/7/2006



                                                                                                                                                                                                                                          1/7/2007

                                                                                                                                                                                                                                                     4/7/2007

                                                                                                                                                                                                                                                                7/7/2007



                                                                                                                                                                                                                                                                                       1/7/2008

                                                                                                                                                                                                                                                                                                  4/7/2008
                                        10/7/2002




                                                                                     10/7/2003




                                                                                                                                  10/7/2004




                                                                                                                                                                               10/7/2005




                                                                                                                                                                                                                            10/7/2006




                                                                                                                                                                                                                                                                           10/7/2007
                                                                                                                                                                                                                                                                                                             20

More Related Content

What's hot

csx 2005_Merrill_Lynch_Transporation_Conference-REF21830
csx  2005_Merrill_Lynch_Transporation_Conference-REF21830csx  2005_Merrill_Lynch_Transporation_Conference-REF21830
csx 2005_Merrill_Lynch_Transporation_Conference-REF21830
finance27
 
sunoco Lehman Brothers Presentation
sunoco 	Lehman Brothers Presentationsunoco 	Lehman Brothers Presentation
sunoco Lehman Brothers Presentation
finance6
 
alcoa 2Q08 Analyst Presentation
alcoa  	2Q08 Analyst Presentationalcoa  	2Q08 Analyst Presentation
alcoa 2Q08 Analyst Presentation
finance8
 
Raytheon Reports 2008 First Quarter Results
	Raytheon Reports 2008 First Quarter Results	Raytheon Reports 2008 First Quarter Results
Raytheon Reports 2008 First Quarter Results
finance12
 
3Q 06 Earnings Slides
3Q 06 Earnings Slides3Q 06 Earnings Slides
3Q 06 Earnings Slides
finance22
 
Raytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter ResultsRaytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter Results
finance12
 
Honeywell Q4 2006 Earnings Conference Call Presentation
Honeywell Q4 2006 Earnings Conference Call PresentationHoneywell Q4 2006 Earnings Conference Call Presentation
Honeywell Q4 2006 Earnings Conference Call Presentation
finance8
 
PMorgan Basics & Industrials Conference
PMorgan Basics & Industrials ConferencePMorgan Basics & Industrials Conference
PMorgan Basics & Industrials Conference
finance10
 
alcoa 4Q08 Analyst Presentation
alcoa  	4Q08 Analyst Presentation alcoa  	4Q08 Analyst Presentation
alcoa 4Q08 Analyst Presentation
finance8
 
Primero 2011 Q4 and Year End Results
Primero 2011 Q4 and Year End ResultsPrimero 2011 Q4 and Year End Results
Primero 2011 Q4 and Year End Results
primero_mining
 
Raytheon Reports 2007 Fourth Quarter Results
	Raytheon Reports 2007 Fourth Quarter Results	Raytheon Reports 2007 Fourth Quarter Results
Raytheon Reports 2007 Fourth Quarter Results
finance12
 
williams 2002_AR
williams 2002_ARwilliams 2002_AR
williams 2002_AR
finance21
 

What's hot (13)

csx 2005_Merrill_Lynch_Transporation_Conference-REF21830
csx  2005_Merrill_Lynch_Transporation_Conference-REF21830csx  2005_Merrill_Lynch_Transporation_Conference-REF21830
csx 2005_Merrill_Lynch_Transporation_Conference-REF21830
 
sunoco Lehman Brothers Presentation
sunoco 	Lehman Brothers Presentationsunoco 	Lehman Brothers Presentation
sunoco Lehman Brothers Presentation
 
BottomLineStat June 2012
BottomLineStat June 2012BottomLineStat June 2012
BottomLineStat June 2012
 
alcoa 2Q08 Analyst Presentation
alcoa  	2Q08 Analyst Presentationalcoa  	2Q08 Analyst Presentation
alcoa 2Q08 Analyst Presentation
 
Raytheon Reports 2008 First Quarter Results
	Raytheon Reports 2008 First Quarter Results	Raytheon Reports 2008 First Quarter Results
Raytheon Reports 2008 First Quarter Results
 
3Q 06 Earnings Slides
3Q 06 Earnings Slides3Q 06 Earnings Slides
3Q 06 Earnings Slides
 
Raytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter ResultsRaytheon Reports 2008 Third Quarter Results
Raytheon Reports 2008 Third Quarter Results
 
Honeywell Q4 2006 Earnings Conference Call Presentation
Honeywell Q4 2006 Earnings Conference Call PresentationHoneywell Q4 2006 Earnings Conference Call Presentation
Honeywell Q4 2006 Earnings Conference Call Presentation
 
PMorgan Basics & Industrials Conference
PMorgan Basics & Industrials ConferencePMorgan Basics & Industrials Conference
PMorgan Basics & Industrials Conference
 
alcoa 4Q08 Analyst Presentation
alcoa  	4Q08 Analyst Presentation alcoa  	4Q08 Analyst Presentation
alcoa 4Q08 Analyst Presentation
 
Primero 2011 Q4 and Year End Results
Primero 2011 Q4 and Year End ResultsPrimero 2011 Q4 and Year End Results
Primero 2011 Q4 and Year End Results
 
Raytheon Reports 2007 Fourth Quarter Results
	Raytheon Reports 2007 Fourth Quarter Results	Raytheon Reports 2007 Fourth Quarter Results
Raytheon Reports 2007 Fourth Quarter Results
 
williams 2002_AR
williams 2002_ARwilliams 2002_AR
williams 2002_AR
 

Viewers also liked

dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
finance30
 
dover FIRSTQuarter2005FINAL
dover FIRSTQuarter2005FINALdover FIRSTQuarter2005FINAL
dover FIRSTQuarter2005FINAL
finance30
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinal
finance30
 
dover Q106_10Q
dover Q106_10Qdover Q106_10Q
dover Q106_10Q
finance30
 
pilgrim's pride 155858_CGI_BK_WEB
pilgrim's pride 155858_CGI_BK_WEBpilgrim's pride 155858_CGI_BK_WEB
pilgrim's pride 155858_CGI_BK_WEB
finance30
 
gannett 08GCIAnnualReport
gannett 08GCIAnnualReportgannett 08GCIAnnualReport
gannett 08GCIAnnualReport
finance30
 

Viewers also liked (6)

dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
 
dover FIRSTQuarter2005FINAL
dover FIRSTQuarter2005FINALdover FIRSTQuarter2005FINAL
dover FIRSTQuarter2005FINAL
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinal
 
dover Q106_10Q
dover Q106_10Qdover Q106_10Q
dover Q106_10Q
 
pilgrim's pride 155858_CGI_BK_WEB
pilgrim's pride 155858_CGI_BK_WEBpilgrim's pride 155858_CGI_BK_WEB
pilgrim's pride 155858_CGI_BK_WEB
 
gannett 08GCIAnnualReport
gannett 08GCIAnnualReportgannett 08GCIAnnualReport
gannett 08GCIAnnualReport
 

Similar to pilgrim's pride Final%20Slideshow%20Q2%20FY2008

pilgrim's pride 7292008FY20082
pilgrim's pride  7292008FY20082pilgrim's pride  7292008FY20082
pilgrim's pride 7292008FY20082
finance30
 
monsanto 04-02-08
monsanto 04-02-08monsanto 04-02-08
monsanto 04-02-08
finance28
 
monsanto 04-02-08
monsanto 04-02-08monsanto 04-02-08
monsanto 04-02-08
finance28
 
.monsanto 04-02-08
.monsanto 04-02-08.monsanto 04-02-08
.monsanto 04-02-08
finance28
 
pilgrim's pride Q1%20FY2008%20Slideshow
pilgrim's pride  Q1%20FY2008%20Slideshowpilgrim's pride  Q1%20FY2008%20Slideshow
pilgrim's pride Q1%20FY2008%20Slideshow
finance30
 
ual Calyon Securities Airline Conference Presentation
ual Calyon Securities Airline Conference Presentationual Calyon Securities Airline Conference Presentation
ual Calyon Securities Airline Conference Presentation
finance13
 
Calyon Securities Airline presentation
Calyon Securities Airline presentationCalyon Securities Airline presentation
Calyon Securities Airline presentation
finance13
 
PEG_Boston Investor Meeting
PEG_Boston Investor MeetingPEG_Boston Investor Meeting
PEG_Boston Investor Meeting
finance20
 
public serviceenterprise group Boston Investor Meeting
public serviceenterprise group Boston Investor Meetingpublic serviceenterprise group Boston Investor Meeting
public serviceenterprise group Boston Investor Meeting
finance20
 
fpl group library.corporate-library. corporate-
 fpl group  library.corporate-library. corporate- fpl group  library.corporate-library. corporate-
fpl group library.corporate-library. corporate-
finance17
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_update
finance37
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_update
finance37
 
loews 2 CNA Lilienthal Mense
loews 2 CNA Lilienthal Mense loews 2 CNA Lilienthal Mense
loews 2 CNA Lilienthal Mense
finance14
 
danaher 08_4Q_Preso
danaher 08_4Q_Presodanaher 08_4Q_Preso
danaher 08_4Q_Preso
finance24
 
OwensMinor_1Q2008_Supplemental_Info_4_22_08
OwensMinor_1Q2008_Supplemental_Info_4_22_08OwensMinor_1Q2008_Supplemental_Info_4_22_08
OwensMinor_1Q2008_Supplemental_Info_4_22_08
finance33
 
monsanto supplemental_toolkit
monsanto supplemental_toolkitmonsanto supplemental_toolkit
monsanto supplemental_toolkit
finance28
 
supplemental_toolkit
supplemental_toolkitsupplemental_toolkit
supplemental_toolkit
finance28
 
.monsanto supplemental_toolkit
.monsanto  supplemental_toolkit.monsanto  supplemental_toolkit
.monsanto supplemental_toolkit
finance28
 
monsanto supplemental_toolkit
monsanto  supplemental_toolkitmonsanto  supplemental_toolkit
monsanto supplemental_toolkit
finance28
 
.monsanto supplemental_toolkit
.monsanto  supplemental_toolkit.monsanto  supplemental_toolkit
.monsanto supplemental_toolkit
finance28
 

Similar to pilgrim's pride Final%20Slideshow%20Q2%20FY2008 (20)

pilgrim's pride 7292008FY20082
pilgrim's pride  7292008FY20082pilgrim's pride  7292008FY20082
pilgrim's pride 7292008FY20082
 
monsanto 04-02-08
monsanto 04-02-08monsanto 04-02-08
monsanto 04-02-08
 
monsanto 04-02-08
monsanto 04-02-08monsanto 04-02-08
monsanto 04-02-08
 
.monsanto 04-02-08
.monsanto 04-02-08.monsanto 04-02-08
.monsanto 04-02-08
 
pilgrim's pride Q1%20FY2008%20Slideshow
pilgrim's pride  Q1%20FY2008%20Slideshowpilgrim's pride  Q1%20FY2008%20Slideshow
pilgrim's pride Q1%20FY2008%20Slideshow
 
ual Calyon Securities Airline Conference Presentation
ual Calyon Securities Airline Conference Presentationual Calyon Securities Airline Conference Presentation
ual Calyon Securities Airline Conference Presentation
 
Calyon Securities Airline presentation
Calyon Securities Airline presentationCalyon Securities Airline presentation
Calyon Securities Airline presentation
 
PEG_Boston Investor Meeting
PEG_Boston Investor MeetingPEG_Boston Investor Meeting
PEG_Boston Investor Meeting
 
public serviceenterprise group Boston Investor Meeting
public serviceenterprise group Boston Investor Meetingpublic serviceenterprise group Boston Investor Meeting
public serviceenterprise group Boston Investor Meeting
 
fpl group library.corporate-library. corporate-
 fpl group  library.corporate-library. corporate- fpl group  library.corporate-library. corporate-
fpl group library.corporate-library. corporate-
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_update
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_update
 
loews 2 CNA Lilienthal Mense
loews 2 CNA Lilienthal Mense loews 2 CNA Lilienthal Mense
loews 2 CNA Lilienthal Mense
 
danaher 08_4Q_Preso
danaher 08_4Q_Presodanaher 08_4Q_Preso
danaher 08_4Q_Preso
 
OwensMinor_1Q2008_Supplemental_Info_4_22_08
OwensMinor_1Q2008_Supplemental_Info_4_22_08OwensMinor_1Q2008_Supplemental_Info_4_22_08
OwensMinor_1Q2008_Supplemental_Info_4_22_08
 
monsanto supplemental_toolkit
monsanto supplemental_toolkitmonsanto supplemental_toolkit
monsanto supplemental_toolkit
 
supplemental_toolkit
supplemental_toolkitsupplemental_toolkit
supplemental_toolkit
 
.monsanto supplemental_toolkit
.monsanto  supplemental_toolkit.monsanto  supplemental_toolkit
.monsanto supplemental_toolkit
 
monsanto supplemental_toolkit
monsanto  supplemental_toolkitmonsanto  supplemental_toolkit
monsanto supplemental_toolkit
 
.monsanto supplemental_toolkit
.monsanto  supplemental_toolkit.monsanto  supplemental_toolkit
.monsanto supplemental_toolkit
 

More from finance30

smurfit stone container 1Q05_french
smurfit stone container 1Q05_frenchsmurfit stone container 1Q05_french
smurfit stone container 1Q05_french
finance30
 
smurfit stone container 1Q05
smurfit stone container 1Q05smurfit stone container 1Q05
smurfit stone container 1Q05
finance30
 
smurfit stone container 2Q05_french
smurfit stone container 2Q05_frenchsmurfit stone container 2Q05_french
smurfit stone container 2Q05_french
finance30
 
smurfit stone container 2Q05
smurfit stone container 2Q05smurfit stone container 2Q05
smurfit stone container 2Q05
finance30
 
smurfit stone container 3Q05_french
smurfit stone container 3Q05_frenchsmurfit stone container 3Q05_french
smurfit stone container 3Q05_french
finance30
 
smurfit stone container 3Q05
smurfit stone container 3Q05smurfit stone container 3Q05
smurfit stone container 3Q05
finance30
 
smurfit stone container 2006_0125_4Q05%20Earnings_Fr
smurfit stone container 2006_0125_4Q05%20Earnings_Frsmurfit stone container 2006_0125_4Q05%20Earnings_Fr
smurfit stone container 2006_0125_4Q05%20Earnings_Fr
finance30
 
smurfit stone container English_2005_4Q
smurfit stone container English_2005_4Qsmurfit stone container English_2005_4Q
smurfit stone container English_2005_4Q
finance30
 
smurfit stone container 1Q06_FR
smurfit stone container 1Q06_FRsmurfit stone container 1Q06_FR
smurfit stone container 1Q06_FR
finance30
 
smurfit stone container 1Q06_EN
smurfit stone container 1Q06_ENsmurfit stone container 1Q06_EN
smurfit stone container 1Q06_EN
finance30
 
smurfit stone container 2Q06_FR
smurfit stone container 2Q06_FRsmurfit stone container 2Q06_FR
smurfit stone container 2Q06_FR
finance30
 
smurfit stone container 2Q06_EN_2
smurfit stone container 2Q06_EN_2smurfit stone container 2Q06_EN_2
smurfit stone container 2Q06_EN_2
finance30
 
smurfit stone container Q406_French
smurfit stone container Q406_Frenchsmurfit stone container Q406_French
smurfit stone container Q406_French
finance30
 
smurfit stone container Q406_Release
smurfit stone container Q406_Releasesmurfit stone container Q406_Release
smurfit stone container Q406_Release
finance30
 
smurfit stone container Q107_French
smurfit stone container Q107_Frenchsmurfit stone container Q107_French
smurfit stone container Q107_French
finance30
 
smurfit stone container Q107_Release
smurfit stone container Q107_Releasesmurfit stone container Q107_Release
smurfit stone container Q107_Release
finance30
 
smurfit stone container 2Q07_Release_FR
smurfit stone container 2Q07_Release_FRsmurfit stone container 2Q07_Release_FR
smurfit stone container 2Q07_Release_FR
finance30
 
smurfit stone container 2Q07_Release_EN
smurfit stone container 2Q07_Release_ENsmurfit stone container 2Q07_Release_EN
smurfit stone container 2Q07_Release_EN
finance30
 
smurfit stone container 3Q07_Release_FR
smurfit stone container 3Q07_Release_FRsmurfit stone container 3Q07_Release_FR
smurfit stone container 3Q07_Release_FR
finance30
 
smurfit stone container 3Q07_Release_EN
smurfit stone container 3Q07_Release_ENsmurfit stone container 3Q07_Release_EN
smurfit stone container 3Q07_Release_EN
finance30
 

More from finance30 (20)

smurfit stone container 1Q05_french
smurfit stone container 1Q05_frenchsmurfit stone container 1Q05_french
smurfit stone container 1Q05_french
 
smurfit stone container 1Q05
smurfit stone container 1Q05smurfit stone container 1Q05
smurfit stone container 1Q05
 
smurfit stone container 2Q05_french
smurfit stone container 2Q05_frenchsmurfit stone container 2Q05_french
smurfit stone container 2Q05_french
 
smurfit stone container 2Q05
smurfit stone container 2Q05smurfit stone container 2Q05
smurfit stone container 2Q05
 
smurfit stone container 3Q05_french
smurfit stone container 3Q05_frenchsmurfit stone container 3Q05_french
smurfit stone container 3Q05_french
 
smurfit stone container 3Q05
smurfit stone container 3Q05smurfit stone container 3Q05
smurfit stone container 3Q05
 
smurfit stone container 2006_0125_4Q05%20Earnings_Fr
smurfit stone container 2006_0125_4Q05%20Earnings_Frsmurfit stone container 2006_0125_4Q05%20Earnings_Fr
smurfit stone container 2006_0125_4Q05%20Earnings_Fr
 
smurfit stone container English_2005_4Q
smurfit stone container English_2005_4Qsmurfit stone container English_2005_4Q
smurfit stone container English_2005_4Q
 
smurfit stone container 1Q06_FR
smurfit stone container 1Q06_FRsmurfit stone container 1Q06_FR
smurfit stone container 1Q06_FR
 
smurfit stone container 1Q06_EN
smurfit stone container 1Q06_ENsmurfit stone container 1Q06_EN
smurfit stone container 1Q06_EN
 
smurfit stone container 2Q06_FR
smurfit stone container 2Q06_FRsmurfit stone container 2Q06_FR
smurfit stone container 2Q06_FR
 
smurfit stone container 2Q06_EN_2
smurfit stone container 2Q06_EN_2smurfit stone container 2Q06_EN_2
smurfit stone container 2Q06_EN_2
 
smurfit stone container Q406_French
smurfit stone container Q406_Frenchsmurfit stone container Q406_French
smurfit stone container Q406_French
 
smurfit stone container Q406_Release
smurfit stone container Q406_Releasesmurfit stone container Q406_Release
smurfit stone container Q406_Release
 
smurfit stone container Q107_French
smurfit stone container Q107_Frenchsmurfit stone container Q107_French
smurfit stone container Q107_French
 
smurfit stone container Q107_Release
smurfit stone container Q107_Releasesmurfit stone container Q107_Release
smurfit stone container Q107_Release
 
smurfit stone container 2Q07_Release_FR
smurfit stone container 2Q07_Release_FRsmurfit stone container 2Q07_Release_FR
smurfit stone container 2Q07_Release_FR
 
smurfit stone container 2Q07_Release_EN
smurfit stone container 2Q07_Release_ENsmurfit stone container 2Q07_Release_EN
smurfit stone container 2Q07_Release_EN
 
smurfit stone container 3Q07_Release_FR
smurfit stone container 3Q07_Release_FRsmurfit stone container 3Q07_Release_FR
smurfit stone container 3Q07_Release_FR
 
smurfit stone container 3Q07_Release_EN
smurfit stone container 3Q07_Release_ENsmurfit stone container 3Q07_Release_EN
smurfit stone container 3Q07_Release_EN
 

Recently uploaded

TriStar Gold- 05-13-2024 corporate presentation
TriStar Gold- 05-13-2024 corporate presentationTriStar Gold- 05-13-2024 corporate presentation
TriStar Gold- 05-13-2024 corporate presentation
Adnet Communications
 
Abortion pills in Dammam Saudi Arabia | +966572737505 |Get Cytotec
Abortion pills in Dammam Saudi Arabia | +966572737505 |Get CytotecAbortion pills in Dammam Saudi Arabia | +966572737505 |Get Cytotec
Abortion pills in Dammam Saudi Arabia | +966572737505 |Get Cytotec
Abortion pills in Riyadh +966572737505 get cytotec
 

Recently uploaded (20)

TriStar Gold- 05-13-2024 corporate presentation
TriStar Gold- 05-13-2024 corporate presentationTriStar Gold- 05-13-2024 corporate presentation
TriStar Gold- 05-13-2024 corporate presentation
 
Abhay Bhutada: Driving Digital Transformation in NBFC Sector
Abhay Bhutada: Driving Digital Transformation in NBFC SectorAbhay Bhutada: Driving Digital Transformation in NBFC Sector
Abhay Bhutada: Driving Digital Transformation in NBFC Sector
 
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
 
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
Solution Manual For Financial Statement Analysis, 13th Edition By Charles H. ...
 
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usanajoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
 
Q1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfQ1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdf
 
asli amil baba bengali black magic kala jadu expert in uk usa canada france c...
asli amil baba bengali black magic kala jadu expert in uk usa canada france c...asli amil baba bengali black magic kala jadu expert in uk usa canada france c...
asli amil baba bengali black magic kala jadu expert in uk usa canada france c...
 
GIFT City Overview India's Gateway to Global Finance
GIFT City Overview  India's Gateway to Global FinanceGIFT City Overview  India's Gateway to Global Finance
GIFT City Overview India's Gateway to Global Finance
 
Retail sector trends for 2024 | European Business Review
Retail sector trends for 2024  | European Business ReviewRetail sector trends for 2024  | European Business Review
Retail sector trends for 2024 | European Business Review
 
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usanajoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
najoomi asli amil baba kala jadu expert rawalpindi bangladesh uk usa
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
 
20240514-Calibre-Q1-2024-Conference-Call-Presentation.pdf
20240514-Calibre-Q1-2024-Conference-Call-Presentation.pdf20240514-Calibre-Q1-2024-Conference-Call-Presentation.pdf
20240514-Calibre-Q1-2024-Conference-Call-Presentation.pdf
 
fundamentals of corporate finance 11th canadian edition test bank.docx
fundamentals of corporate finance 11th canadian edition test bank.docxfundamentals of corporate finance 11th canadian edition test bank.docx
fundamentals of corporate finance 11th canadian edition test bank.docx
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
 
Abortion pills in Dammam Saudi Arabia | +966572737505 |Get Cytotec
Abortion pills in Dammam Saudi Arabia | +966572737505 |Get CytotecAbortion pills in Dammam Saudi Arabia | +966572737505 |Get Cytotec
Abortion pills in Dammam Saudi Arabia | +966572737505 |Get Cytotec
 
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
 
Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024
 
Current scenario of Energy Retail utilities market in UK
Current scenario of Energy Retail utilities market in UKCurrent scenario of Energy Retail utilities market in UK
Current scenario of Energy Retail utilities market in UK
 
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...
No 1 Top Love marriage specialist baba ji amil baba kala ilam powerful vashik...
 
Pitch-deck CopyFinancial and MemberForex.ppsx
Pitch-deck CopyFinancial and MemberForex.ppsxPitch-deck CopyFinancial and MemberForex.ppsx
Pitch-deck CopyFinancial and MemberForex.ppsx
 

pilgrim's pride Final%20Slideshow%20Q2%20FY2008

  • 1. Pilgrim’s Pride Corporation Fiscal 2008 2nd Quarter Financial Results May 5, 2008 1 www.pilgrimspride.com
  • 2. Cautionary Notes and Forward-Looking Statements Statements contained in this presentation that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim's Pride Corporation and its management, including as to the expected benefits and synergies associated with the acquisition of Gold Kist and changes in pricing, demand and market conditions for chicken products and profitability, are forward-looking statements. It is important to note that the actual results could differ materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking statements include: matters affecting the poultry industry generally, including fluctuations in the commodity prices of feed ingredients, chicken and turkey; additional outbreaks of avian influenza or other diseases, either in our own flocks or elsewhere, affecting our ability to conduct our operations and/or demand for our poultry products; contamination of our products, which has previously and can in the future lead to product liability claims and product recalls; exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive, limited and potentially inadequate; management of our cash resources, particularly in light of our substantial leverage; restrictions imposed by, and as a result of, our substantial leverage; changes in laws or regulations affecting our operations or the application thereof; competitive factors and pricing pressures or the loss of one or more of our largest customers; new immigration legislation or increased enforcement efforts in connection with existing immigration legislation that cause our costs of doing business to increase, cause us to change the way we do business, or otherwise disrupt our operations; inability to consummate, or effectively integrate, any acquisition, including integrating our recent acquisition of Gold Kist, or realize the associated cost savings and operating synergies currently anticipated; currency exchange rate fluctuations, trade barriers, exchange controls, expropriation and other risks associated with foreign operations; disruptions in international markets and distribution channels; and the impact of uncertainties of litigation as well as other risks described under quot;Risk Factorsquot; in our Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission. Pilgrim's Pride Corporation undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Unless the context otherwise requires, the pro forma financial information referenced in this presentation assumes that we completed the acquisition of Gold Kist and the related financings at the beginning of the period presented. Please see our Annual Report on Form 10-K for the fiscal year ended September 29, 2007 filed with the Securities and Exchange Commission on November 19, 2007. We have included certain information regarding our results of operations and components thereof that have been adjusted to exclude accounting adjustments relating to our benefit plans, to exclude losses on early extinguishment of debt, to exclude the effects of discontinued operations in connection with the sale of the company’s turkey business, and to exclude asset impairment and restructuring charges in connection with the closures of the company’s Siler City processing facility and six distribution centers. We have included this information as we believe that investors may be interested in our results excluding these items as this is how our management analyzes our results from continuing operations. “EBITDA” is defined as net income plus interest, income taxes, depreciation and amortization (excluding amortization of capitalized financing costs). Our method of computation may or may not be comparable to other similarly titled measures used in filings with the SEC by other companies. See the consolidated statements of income and consolidated statements of cash flows included in our financial statements. EBITDA is presented because we believe it provides meaningful additional information concerning a company’s operating results and its ability to service long-term debt and to fund its growth, and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results under U.S. Generally Accepted Accounting Principles (GAAP), to compare the performance of companies. EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with GAAP. 2
  • 3. 2nd Quarter & Fiscal Year-to-Date Overview Net loss $1.67 per share vs. net loss of $0.60 per share in the 2nd Quarter of • 2007. – Results include asset impairment and restructuring charges of $17.7 million, $11.1 million net of tax, or $0.17 per share, related to the closing of the Siler City, NC processing plant and six distribution centers. • Feed ingredient costs represent most significant challenge – PPC 2nd quarter corn & soybean meal costs up $200 million vs. prior year same period – Feed represented 39.5% of COGS, up from 36.5% in Q1 2008 • Sold turkey business in March • Announced closings of Siler City, NC processing plant & 6 distribution centers • Production cutbacks announced – 5% reduction for the second half of fiscal 2008 3
  • 4. Weekly Egg Sets Declining Weekly Egg Sets 225 220 215 mm eggs 210 205 200 1/5 1/1 2/2 2/1 3/1 3/1 3/2 4/1 4/2 / 08 9/0 /08 6/0 / 08 5/0 9/0 2/0 6/0 8 8 8 8 8 8 2006 2007 2008 Source: USDA 4
  • 5. Unutilized Industry Capacity Millions of Head Unused Capacity - Announced Cutbacks 5.0 Low Cost Incremental Capacity 19% of Industry (26 million Head/Week) times 178% 20.4 Total pent-up/low cost capacity 25.4 Past 5-year Average Growth in Head Slaughtered/Week 1.53 16.6 Years Growth Available * The remaining 81% of the industry is split, with 69% running at 140 bpm and 31% running at 91 bpm. Accordingly, we used this ratio to compute the 124.8 bpm average, or 78.3% increase. 5
  • 6. Production Cutbacks & Seasonal Demand Should Lead to Improved Market Pricing UB Boneless Skinless Breast Meat Pricing Recent UB Boneless Skinless Breast Meat Pricing April Avg. Price $2.00 $2.00 Q2 FY08 $1.41 $1.88 $1.88 2007 $1.75 Q2 FY07 $1.47 $1.75 $1.75 $1.63 $1.63 2008 $1.43 $1.50 $1.50 $1.38 $1.38 $1.25 $1.25 $1.13 2006 $1.05 $1.13 $1.00 $1.00 $0.88 $0.88 $0.75 $0.75 08 08 8 8 8 8 8 8 8 8 8 8 8 8 00 00 00 00 00 00 00 00 00 00 00 00 20 20 J F M A M* J J A S O N D /2 /2 /2 /2 /2 /2 /2 /2 /2 /2 /2 /2 1/ 2/ 15 16 17 18 21 22 23 24 25 28 29 30 5/ 5/ 4/ 4/ 4/ 4/ 4/ 4/ 4/ 4/ 4/ 4/ 4/ 4/ 2006 2007 2008 2006 2007 2008 UB Leg Quarter Pricing UB Georgia Dock Pricing Q2 FY08 $0.79 $0.60 $0.85 Q2 FY08 $0.42 $0.55 $0.83 Q2 FY07 $0.74 Q2 FY07 $0.38 $0.50 $0.80 $0.45 $0.78 $0.40 $0.75 $0.35 $0.73 $0.30 $0.70 $0.25 $0.68 $0.20 $0.65 $0.15 $0.63 $0.10 $0.60 J F M A M* J J A S O N D J F M A M* J J A S O N D 2006 2007 2008 2006 2007 2008 *MTD Average though May 2, 2008 6
  • 7. Corn and Soybean Meal Prices Surge on Acreage Battles and Demand 620 380 600 360 Daily CBOT Prices 580 Corn (cents/bu.) 560 340 Soybean Meal ($/ton) 540 Since Oct 1, 2007: 320 520 Corn +$2.33/bu. Corn Cents/bushel 500 Meal +$53.00/ton 300 Meal $/ton 480 460 280 440 260 420 400 240 380 220 360 340 200 320 300 180 06 06 7 07 07 07 6 7 7 7 7 7 7 7 7 8 8 8 8 00 00 00 00 00 00 00 00 00 00 00 00 00 00 20 20 20 20 20 2 /2 /2 /2 /2 /2 /2 /2 /2 /2 /2 /2 /2 /2 0/ 9/ 7/ 4/ 3/ 1/ /1 31 29 27 25 25 24 21 19 14 12 12 10 /3 /2 3/ /1 /1 /1 11 1/ 3/ 4/ 5/ 6/ 7/ 8/ 9/ 1/ 2/ 3/ 4/ 11 12 10 11 12 As of 5/2/2008 7
  • 8. Capital Expenditures Million $ Maintenance/Other 240 Efficiency/Expansion 220 200 $185.1 $172.3 180 $148.1 160 $77.4 140 $67.9 $107.2 120 $69.6 $94.4 100 $40.4 $70.2 80 $30.8 $55.1 $104.4 60 $32.5 $107.7 $13.7 $78.5 $66.8 40 $27.5 $63.6 $37.7 $41.4 20 $13.8 $13.7 0 2Q FY07 2Q FY08 6-Mo FY07 6-Mo FY07 PF 6-Mo FY08 FY 07 FY 07 PF LTM 3/29/08 *The Company projects FY2008 capital expenditures of approximately $170 - $190 million. 8
  • 9. Earnings Per Share FY2008* FY2007** % Change nd 2 Quarter EPS ($1.67) ($0.60) -178% EPS from Continuing Operations ($1.67) ($0.59) -183% FY2008* FY2007** % Change nd 2 Quarter YTD EPS ($2.16) ($0.73) -196% EPS from Continuing Operations ($2.17) ($0.73) -197% FY2008* FY2007** % Change Pro forma YTD EPS ($2.16) ($1.25) -73% EPS from Continuing Operations ($2.17) ($1.25) -74% (*) Includes asset impairment charges of $12.0 million, or $0.12 per share, and restructuring charges of $5.7 million, or $0.06 per share in connection with the closures of the company’s Siler City processing facility and six distribution centers in 2QFY2008. (**) Includes a charge of $14.5 million, or $0.14 per share related to the early extinguishment of debt incurred by the company in connection with the financing of the Gold Kist acquisition in Q2 FY2007. 9
  • 10. Sales Segment – 2nd Quarter Actual ($ in millions) % Change FY2008 FY2007 Chicken: United States $ 1,723.0 $ 1,683.5 2.3% Mexico 127.3 111.0 14.7% Total Chicken Sales 1,850.3 1,794.5 3.1% Sale of Other Products: United States 243.9 188.7 29.3% Mexico 6.6 4.0 65.0% Total Sale of Other Products 250.5 192.7 30.0% $ 2,100.8 $ 1,987.2 5.7% Total Net Sales 10
  • 11. Sales Segment – 2nd Quarter YTD Actual Pro forma ($ in millions) % Change %Change FY2008 FY2007 FY2007 Chicken: United States $ 3,451.1 $ 2,714.4 27.1% $ 3,229.3 6.9% Mexico 248.3 234.0 6.1% 234.0 6.1% Total Chicken Sales 3,699.4 2,948.4 25.5% 3,463.3 6.8% Sale of Other Products: United States 434.3 324.3 33.9% 336.6 29.0% Mexico 14.4 6.5 123.8% 6.5 123.8% Total Sale of Other Products 448.7 330.8 35.6% 343.1 30.8% $ 4,148.1 $ 3,279.2 26.5% $ 3,806.4 9.0% Total Net Sales 11
  • 12. Results from Operations – 2nd Quarter Actual FY2008* FY2007** %Change ($ in millions, except per share figures) Net Sales $ 2,100.8 $ 1,987.2 5.7% Net (Loss) $ (111.4) $ (40.1) -177.8% Net (Loss) from Continuing Operations $ (111.5) $ (39.1) -185.2% EBITDA $ (83.4) $ 31.0 -369.0% Adjusted EBITDA $ (65.8) $ 46.5 -241.4% EBITDA Reconciliation $ (111.4) $ (40.1) Net (Loss) Add: Income tax (benefit) expense (64.3) (19.4) Interest expense, net 33.3 37.0 Depreciation and amortization 60.1 54.6 Minus: Amortization of capitalized financing costs 1.1 1.1 EBITDA $ (83.4) $ 31.0 -369.0% -3.97% 1.56% EBITDA Margin Adjustments Discontinued Operations (0.1) 1.0 Asset Impairment 12.0 - Restructuring 5.7 - Loss on early extinguishment of debt - 14.5 EBITDA - Adjusted $ (65.8) $ 46.5 -241.4% EBITDA Margin - Adjusted -3.13% 2.34% (*) Included in Q2 FY2008 net income is a loss of ($0.8) million from operation of discontinued business and a $0.9 million gain on sale of discontinued business. (**) Included in Q1 FY 2007 net income is a loss of ($1.0) million from operation of discontinued business. 12
  • 13. Results from Operations – 2nd Quarter YTD Actual Pro forma FY2008* FY2007 %Change FY2007 % Change ($ in millions, except per share figures) Net Sales $ 4,148.1 $ 3,279.1 26.5% $ 3,807.0 9.0% Net Income (Loss) $ (143.8) $ (48.8) -194.7% $ (83.0) -73.3% Net Income (Loss) from Continuing Operations $ (144.7) $ (48.9) -195.9% $ (83.0) -74.3% EBITDA $ (24.6) $ 59.8 -141.1% $ 56.1 -143.9% -110.5% -111.1% Adjusted EBITDA $ (7.8) $ 74.2 $ 70.5 EBITDA Reconciliation $ (143.8) $ (48.8) $ (83.0) Net (Loss) Income Add: Income tax (benefit) expense (57.1) (25.9) (46.6) Interest expense, net 62.8 49.4 75.2 Depreciation and amortization 115.6 86.9 112.8 Minus: Amortization of capitalized financing costs 2.1 1.8 2.3 EBITDA $ (24.6) $ 59.8 -141.1% $ 56.1 -143.9% -0.59% 1.82% 1.47% EBITDA Margin Adjustments Discontinued Operations (0.9) (0.1) (0.1) Asset Impairment 12.0 - - Restructuring 5.7 - - Loss on early extinguishment of debt - 14.5 14.5 EBITDA - Adjusted $ (7.8) $ 74.2 $ 70.5 EBITDA Margin - Adjusted -0.19% 2.26% 1.85% (*) Q2 FYTD 2008 Net Income includes a non-recurring income tax expense of approximately $13.0 million, or $0.20 per share, related to an adjustment in 13 deferred taxes as a result of a newly enacted tax law in Mexico in Q1 FY2008.
  • 14. Summary Operating Results – 2nd Quarter Actual ($ in millions) FY2008* FY2007 Operating Income (Loss): Chicken: United States $ (174.3) $ (2.9) Mexico (3.7) (12.6) Total Chicken (178.0) (15.5) Other Products: United States 33.5 4.3 Mexico 0.9 0.5 Total Other Products 34.4 4.8 GAAP Operating Income (Loss): $ (143.6) $ (10.7) Operating Margin -6.8% -0.5% (*) Includes asset impairment charges of $12.0 million, or $0.12 per share, and restructuring charges of $5.7 million, or $0.06 per share in connection with the closures of the company’s Siler City processing facility and six distribution centers in 2QFY2008. 14
  • 15. Summary Operating Results – 2nd Quarter YTD Actual Pro forma ($ in millions) FY2008* FY2007 FY2007 Operating Income (Loss): Chicken: United States $ (193.4) $ (13.8) $ (44.9) Mexico (7.8) (11.3) (11.3) Total Chicken (201.2) (25.1) (56.2) Other Products: United States 56.2 8.4 9.0 Mexico 2.0 1.1 1.1 Total Other Products 58.2 9.5 10.1 GAAP Operating Income (Loss): $ (143.0) $ (15.6) $ (46.1) Operating Margin -3.4% -0.5% -1.2% (*) Includes asset impairment charges of $12.0 million, or $0.12 per share, and restructuring charges of $5.7 million, or $0.06 per share in connection with the closures of the company’s Siler City processing facility and six distribution centers in 2QFY2008. 15
  • 16. Long-term Debt ($ in thousands) March 29, 2008 September 29, 2007 Final Facility Final Facility Maturity Outstanding Available Total Maturity Outstanding Available Total Senior subordinated unsecured notes, at interest at 7 5/8% 2015 400,000 -- 400,000 2015 400,000 -- 400,000 Senior subordinated notes, interest at 8 3/8% 2017 250,000 -- 250,000 2017 250,000 -- 250,000 Revolving term/credit facility with notes payable 2016 150,000 400,000 550,000 2016 -- 550,000 550,000 at LIBOR plus 1.75 - to - 2.75%* Term Loan with bank at 6.84% (7.34%)* 2016 98,750 -- 98,750 2016 99,250 -- 99,250 Term loan with bank at 7.06% (7.54%)* 2016 108,900 -- 108,900 2016 109,725 -- 109,725 Voluntary converted loans at LIBOR plus 1.00% - to - 3.00%* 2016 269,925 -- 269,925 2016 269,925 -- 269,925 Term floating loan at LIBOR plus 1.75 - to - 2.75%* 2016 143,725 -- 143,725 2016 143,725 -- 143,725 Mexico revolving credit facility 2011 52,116 -- 52,116 2011 26,293 23,707 50,000 Other notes payable VAR 22,405 -- 22,541 VAR 22,512 -- 22,512 1,495,821 $ 400,000 $ 1,895,957 1,321,430 $ 573,707 $ 1,895,137 Less current maturities 2,891 2,872 Total Long-term debt $ 1,492,930 $ 1,318,558 *Temporary rates and LIBOR ranges are adjusted to reflect the amendments effective May 1, 2008 through FY2009 16
  • 17. Other Credit Facilities March 29, 2008 September 29, 2007 ($ in thousands) Final Facility Final Facility Maturity Outstanding Available Maturity Outstanding Available Total Total Domestic Revolving Credit Facility at LIBOR plus 0.75% to LIBOR plus 2.75%* 2013 2013 $ 137,000 $ 76,400 $ 300,000 $ - $ 215,133 $ 300,000 $ 1,632,821 $ 476,400 $ 2,195,957 $ 1,321,430 $ 788,840 $ 2,195,137 Total Debt Receivables Purchase Agreement 2012 $ 270,600 $ 17,500 $ 300,000 2012 $ 300,000 $ - $ 300,000 $ 1,903,421 $ 493,900 $ 2,495,957 $ 1,621,430 $ 788,840 $ 2,495,137 Total Debt and Receivable Purchase Facilities *Temporary rates and LIBOR ranges are adjusted to reflect the amendments effective May 1, 2008 through FY2009 17
  • 18. Temporary Financial Covenant Changes New Requirement Original Actual Q3 FY2008 - Return to Original Ratios Adjusted: Q4 FY2009 Requirement Q2 FY 2008 Q3 FY2009 Q1 FY2010 Leverage Ratio 65.00% 59.98% 70.00% 70.00% 65.00% $300,000 to 50% of Tangible Net Worth $423,508 $451,790 $250,000 $300,000 Net Income Net Tangible Assets to TL 112.50% 115.80% 105.00% 110.00% 112.50% Fixed Charge Coverage 150.00% 193.50% 125.00% 125.00% 150.00% Other Ratios: Current Ratio 1.35 1.64 Net Working Capital $250,000 $581,404 18
  • 19. Dramatic Shift in Corn Use Pits Food vs. Fuel Corn Component Demand as a % of Total Use 70.0% 60.0% 50.0% % of Total Use 40.0% 30.0% 20.0% 10.0% 0.0% 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09* Feed Food Seed & Industrial (less ethanol) Exports Ethanol ’08/09 Projection based on USDA Outlook Demand – Source USDA 19
  • 20. PPC Commodity Index Driven by Ag Component PPC Commodity Index 300 Baseline: January 2002 = 100 280 Total PPC Index 260 Ag Component Weighted avg. basket including: Energy Component 240 Corn, soybean meal, soft wheat, soy oil, #2 diesel 220 and natural gas 200 180 160 140 120 100 80 60 40 20 0 1/7/2002 4/7/2002 7/7/2002 1/7/2003 4/7/2003 7/7/2003 1/7/2004 4/7/2004 7/7/2004 1/7/2005 4/7/2005 7/7/2005 1/7/2006 4/7/2006 7/7/2006 1/7/2007 4/7/2007 7/7/2007 1/7/2008 4/7/2008 10/7/2002 10/7/2003 10/7/2004 10/7/2005 10/7/2006 10/7/2007 20