1. Kona's Expresso Coffee
Annual Cost Of Goods
New York Chicago Denver Seattle San Fracisco Total
Coffee Beans $34,146.39 $43,253.53 $34,522.72 $53,075.94 $47,654.32 $212,652.90
Containers 964.84 1,009.97 864.65 1,215.39 1,429.98 5,484.83
Condiments 21,843.43 37,627.87 9,817.67 12,793.47 11,565.13 93,647.57
Pastreis 47,381.28 52,420.37 38,389.12 23,074.84 22,805.05 184,070.66
Total $104,335.94 $134,311.74 $83,594.16 $90,159.64 $83,454.48 $495,855.96
$500,000.00
$450,000.00
$400,000.00
$350,000.00
$300,000.00 Coffee Beans
$250,000.00
Containers
$200,000.00
$150,000.00 Condiments
$100,000.00 Pastreis
$50,000.00
$0.00 Total