1. IDEA MODIFIED IDEA

2. A BIG BUSINESS
NEED BIG IDEA
NOT BIG MONEY

5.  TOTAL (14543,00) --------------------------(56%)SHOP
ONLINE
 IN 146500-------------------------------------(56%)
=82,040
[TARGET CUSTOMER-82,040]

6. CONTACTING
WITH
RETAILERS
WEBSITE
DESIGN AND
UPLOAD THE
PRICES
START YOUR
OFFICE
SETUP

7.  STORE-GULATI FOOD
AND SPICES
 OWNER NAME-SANJAY
GULATI
 PROFIT WITHOUT
LOGISTIC-22%
 PROFIT WITH
DELIVERY-20%

8.  WEBSITE-
WWW.WEBBILA.COM
COST-$250
 WEBSITE DESIGN
 MAINTENANCE TILL
ONE YEAR
 LINK-
http://motherskitchen.x1
0host.com/wp-admin/

10.  Total Indians online shoppers in Auckland-56000
 Target customers in 1st Month- 2000
 Minimum Shopping for Free Delivery - $65
Sale -2000*65 = $130000
Profit Margin – 20%
20% OF 130000= $26000

11.  Petrol – 500 KM/D
500*0.97(Diesel rate)=$485
 Salary For Drivers(5)
Basic pay(16)*
1 driver $16*8=$128/day, 128*6=$768pw
5 driver= $768*5=$3840pw
$3840*5=$12,288PM
 Staff Salary-15.25*3=$45.75 Per staff/Hr
Total Expenses for staff = $6588/Month
 Electricity Bill - $200
 Water Bill -$130
 Wi-Fi Bill - $80
 Phone Bill - $350
 Office Rent - $4000
 Miscellaneous- $200
[Total Expenses- 25,104]

12.  CUSTOMER-2000PM
 66 ORDER PER DAY
 33 IN MORNING
 33 IN EVEANING

13.  [DEPOSIT $235]
1ST WEEK SHOP FOR-$65
2ND WEEK SHOP FOR-$65
3RD WEEK SHOP FOR-$65
4TH WEEK SHOP FOR-$65
[TOTAL SHOPPING =$260]
CUSTOMER CAN SAVE $25 IN ONE MONTH.
(This $25 dollars come from 20% of $260, )

14. IN 2ND MONTH, IF 50 PEOPLE DEPOSIT $235 IN
THEIR E-WALLET
THEN WE HAVE $11,750 FOR INCREASING OUR
TURN OVER.
IN 12TH MONTH IF 250 PEOPLE DEPOSIT THE SAME
AMOUNT, THEN WE HAVE-$58,750
IN 24TH MONTH, IF WE HAVE 1000 CUSTOMER,
WHO DEPOSIT THIS AMOUNT,THEN COMPANY
CAN PLAY WITH-[$235000] IN ONE MONTH.

15.  NOW THE DREAM
COMES TRUE . AND
WE CAN OPEN OUR
OWN STORE
 DIRECT CONTACT
WITH WHOLE SALERS.
 20% OF MARGIN GET
INCREASED BY 30$