SlideShare a Scribd company logo
1 of 1
Annual Budget for a Management and Budget Analyst
Income Annual
Analyzingincome andexpenses $ 25,000.00
Creatinga Budget $ 10,000.00
Managing the Budget $ 3,000.00
Total $ 38,000.00 Surplus $24,812.00
Expenses Monthly Annual
Computeranalyzingprogram $39.00 $468.00
Telephone $40 $480.00
Internet $50 $600.00
Electrical $110.00 $1,320.00
Printer,Scanner& Copier $100 $1,200.00
Copypaper $30 $360.00
Ink/Toner $50 $600.00
Office/building $400 $4,800.00
Office/buildingInsurance $45 $540.00
Water $50 $600.00
Sewer $20 $240.00
Total $11,208.00
Debt Service Balance Monthly Annual
BusinessCreditCard $ 6,500.00 $165.00 $1,980.00
Total $1,980.00

More Related Content

What's hot (12)

11.4 Other Revenue
11.4 Other Revenue11.4 Other Revenue
11.4 Other Revenue
 
Proforma 15107 woodlawn-dolton-111017
Proforma 15107 woodlawn-dolton-111017Proforma 15107 woodlawn-dolton-111017
Proforma 15107 woodlawn-dolton-111017
 
Pay Performance Analysis-Caroline Yang
Pay Performance Analysis-Caroline YangPay Performance Analysis-Caroline Yang
Pay Performance Analysis-Caroline Yang
 
Career level presentation_2021_04
Career level presentation_2021_04Career level presentation_2021_04
Career level presentation_2021_04
 
11.2 Format of the Income Statement
11.2 Format of the Income Statement11.2 Format of the Income Statement
11.2 Format of the Income Statement
 
Estate Planning Key Numbers may 2016
Estate Planning Key Numbers may 2016Estate Planning Key Numbers may 2016
Estate Planning Key Numbers may 2016
 
Mini golf course
Mini golf courseMini golf course
Mini golf course
 
Capital Budgeting of a Business Idea "Fresh Water Plant"
Capital Budgeting of a Business Idea "Fresh Water Plant"Capital Budgeting of a Business Idea "Fresh Water Plant"
Capital Budgeting of a Business Idea "Fresh Water Plant"
 
FHLC Budget
FHLC BudgetFHLC Budget
FHLC Budget
 
UniMart - The Concept
UniMart - The ConceptUniMart - The Concept
UniMart - The Concept
 
Profit and loss
Profit and lossProfit and loss
Profit and loss
 
FINANCIAL SCHEME CHLCR 2017
FINANCIAL SCHEME CHLCR 2017FINANCIAL SCHEME CHLCR 2017
FINANCIAL SCHEME CHLCR 2017
 

Annual Budget for a Management and Budget Analyst 12.31.15

  • 1. Annual Budget for a Management and Budget Analyst Income Annual Analyzingincome andexpenses $ 25,000.00 Creatinga Budget $ 10,000.00 Managing the Budget $ 3,000.00 Total $ 38,000.00 Surplus $24,812.00 Expenses Monthly Annual Computeranalyzingprogram $39.00 $468.00 Telephone $40 $480.00 Internet $50 $600.00 Electrical $110.00 $1,320.00 Printer,Scanner& Copier $100 $1,200.00 Copypaper $30 $360.00 Ink/Toner $50 $600.00 Office/building $400 $4,800.00 Office/buildingInsurance $45 $540.00 Water $50 $600.00 Sewer $20 $240.00 Total $11,208.00 Debt Service Balance Monthly Annual BusinessCreditCard $ 6,500.00 $165.00 $1,980.00 Total $1,980.00