SlideShare a Scribd company logo
1 of 12
& My Guru
BY: SINDY CARELA
Cost volume profit analysis
Concept Rest # 1 % Rest # 2 %
Food & beverage
income
1,316,000 100 660,000 100
Food cost 600,000 45.5 280,000 42.4
Beverage cost 120,000 9.10 111,000 16.8
Fixed salaries 35,000 2.65 19,000 2.87
Variable salaries 22,000 1.66 9,000 1.35
Fixed costs 77,000 5.81 30,000 4.50
Variable costs 280,000 18.8 100,000 15.0
FORMULA
1. PROFIT= F&B INCOME – TOTAL COST
2. CONTRIBUTION MARGIN= PROFIT- TOTAL VARIABLE COST
3. PRIME COST= F&B COST + VARIABLE SALARIES
4. PROFIT PERCENTAGE=(PROFIT)(100)/TOTAL INCOME
5. CONSTRIBUTION RATE= ( CONTRIBUTION MARGIN)(100)/TOTAL
INCOME
RESTAUTANT #1
 Profit
1,315,000-1,134,000=182,000
Vc= 600,000+120,000+280,000=1,022,000
 Constribution margin
182,000-1,022,000=840,000
 Prime cost
F&b cost 600,000+120,000=720,000
720,000+22,000=742,000
 Profit percentage
(182,000)(100)/1,316,000=13.83
 Contribution rate
(840,000)(100)/ 1,316,000=-63.83
RESTAURANT # 2
 Profit
660,000-549,000=111,000
Vc= 280,000+111,000+9,000+100,000=500,000
 Constribution margin
111,000-500,000= -389,000
 Prime cost
F&b cost 280,000+111,000=391,000
391,000+9,000=400,000
 Profit percentage
(111,000)(100)/660,000=16.8
 Contribution rate
(-389,000)(100)/ 660,000=-58.9
Cost volume profit analysis
Concept Rest # 1 % Rest # 2 %
Food & beverage
income
1,316,000 100 650,000 100
Food cost 468,990 35.6 180,142 27.7
Beverage cost 123,210 9.36 31,108 4.7
Fixed salaries 430,400 32.70 180,300 27.7
Variable salaries 96,000 7.30 47,200 7.2
Fixed costs 133,600 10.15 77,000 11.8
Variable costs 40,060 3.04 59,750 9.1
FORMULA
1. PROFIT= F&B INCOME – TOTAL COST
2. CONTRIBUTION MARGIN= PROFIT- TOTAL VARIABLE COST
3. PRIME COST= F&B COST + VARIABLE SALARIES
4. PROFIT PERCENTAGE=(PROFIT)(100)/TOTAL INCOME
5. CONSTRIBUTION RATE= ( CONTRIBUTION MARGIN)(100)/TOTAL
INCOME
Restaurante # 1
 Profit
1,315,000-1,292,260 =23,740
Vc= 468,990+123,210+96,000+40,060=728,260
 Constribution margin
23,740-728,260=-704,520
 Prime cost
F&b cost 468,990+123,210=592,200
592,200+96,000=688,200
 Profit percentage
(23,740)(100)/1,316,000=1.80
 Contribution rate
(-704,520)(100)/ 1,316,000=-53.5
Restaurant # 2
 Profit
650,000-575,500=74,500
Vc= 180,142+31,108+47,200+59,750=318,200
 Constribution margin
74,500-318,200=-243,700
 Prime cost
F&b cost 180,142+31,108=211,250
211,250+47,200=258,450
 Profit percentage
(74,500)(100)/650,000=11.46
 Contribution rate
(-243,700)(100)/ 650,000=-37.49
My food industry guru
Name: Gordon James Ramsay
Born: November 8th,1966
City: Johnstone, Escocia, Reino Unido
Occupations: Chef, Tv presenter y
Businessman
Acknowledgments: 14 Michelin stars
Programs: Hell’s kitchen, Kitchen
nightmares, Master Chef.
Kitchen
 After leaving football Ramsay was interested in the kitchen and began to study to
become a chef. At 19 he entered the Polytechnic of North Oxfordshire, where he
completed a course in hotel management. In late 1980 he had his first job as an
assistant chef at the Roxburghe House Hotel.
 Later, he moved to London to work under one of the most prestigious chefs in the UK,
Marco Pierre White, the restaurant Harveys.8 After nearly three years, left his post and
wanted to move to France to study French cuisine.
 In 1998, Ramsay opened his first own restaurant, Restaurant Gordon Ramsay. To
establish that business had financial help from his brother Chris Hutcheson. In three
years he was awarded three Michelin stars, being the first Scottish Chef Ramsay to get
it.
Acknowledgements
 • Gordon's first restaurant, Restaurant Gordon Ramsay, maintains the three Michelin
stars and was for eight years the best of London for publication Harden's. In 2008 he lost
that status for Petrus, a restaurant run by one of his former protégés, Marcus Wareing.
Business
 All restaurants and businesses of Gordon Ramsay are managed by the cluster Gordon
Ramsay Holdings Limited, founded in 2002. Ramsay has a 69% stake, valued at 67
million pounds.
Cost volume profit analysis.

More Related Content

Viewers also liked

исследование дмитровки часть первая - метро
исследование дмитровки   часть первая - метроисследование дмитровки   часть первая - метро
исследование дмитровки часть первая - метро
Alexey Radchenko
 
kghkljghlh;jjhjh
kghkljghlh;jjhjhkghkljghlh;jjhjh
kghkljghlh;jjhjh
hillyangel
 

Viewers also liked (16)

Electiva 3
Electiva 3Electiva 3
Electiva 3
 
Cupcake
CupcakeCupcake
Cupcake
 
ANALISIS DE LA PRACTICA EDUCATIVA
ANALISIS DE LA PRACTICA EDUCATIVAANALISIS DE LA PRACTICA EDUCATIVA
ANALISIS DE LA PRACTICA EDUCATIVA
 
Ap621 spec sheet
Ap621 spec sheetAp621 spec sheet
Ap621 spec sheet
 
исследование дмитровки часть первая - метро
исследование дмитровки   часть первая - метроисследование дмитровки   часть первая - метро
исследование дмитровки часть первая - метро
 
kghkljghlh;jjhjh
kghkljghlh;jjhjhkghkljghlh;jjhjh
kghkljghlh;jjhjh
 
Ss wlan ap_6521
Ss wlan ap_6521Ss wlan ap_6521
Ss wlan ap_6521
 
Canción Je n'aime que toi
Canción Je n'aime que toiCanción Je n'aime que toi
Canción Je n'aime que toi
 
Ap6521 spec sheet_ita
Ap6521 spec sheet_itaAp6521 spec sheet_ita
Ap6521 spec sheet_ita
 
Ap621 spec sheet_ita
Ap621 spec sheet_itaAp621 spec sheet_ita
Ap621 spec sheet_ita
 
foka miki-ego
foka miki-egofoka miki-ego
foka miki-ego
 
Texas am case_study
Texas am case_studyTexas am case_study
Texas am case_study
 
Infografía Lazarillo de Tormes
Infografía Lazarillo de TormesInfografía Lazarillo de Tormes
Infografía Lazarillo de Tormes
 
Network Management System (Contact: info@exceleron-communications.com)
Network Management System (Contact: info@exceleron-communications.com)Network Management System (Contact: info@exceleron-communications.com)
Network Management System (Contact: info@exceleron-communications.com)
 
Lock Interface in Java
Lock Interface in JavaLock Interface in Java
Lock Interface in Java
 
Sådan netværker du med succes, on & offline
Sådan netværker du med succes, on & offlineSådan netværker du med succes, on & offline
Sådan netværker du med succes, on & offline
 

Similar to Cost volume profit analysis.

C.V Malcolm Fogg new
C.V Malcolm Fogg newC.V Malcolm Fogg new
C.V Malcolm Fogg new
Malcolm Fogg
 
Up Close and Personal - Gordon Ramsay
Up Close and Personal - Gordon RamsayUp Close and Personal - Gordon Ramsay
Up Close and Personal - Gordon Ramsay
Louise Newsham
 
Brand partnerships 2013
Brand partnerships 2013Brand partnerships 2013
Brand partnerships 2013
Jono Jenkins
 
Emiliano bernasconi cv
Emiliano bernasconi cv Emiliano bernasconi cv
Emiliano bernasconi cv
emilianob
 

Similar to Cost volume profit analysis. (19)

Celebrity chefs and restaurants
Celebrity chefs and restaurantsCelebrity chefs and restaurants
Celebrity chefs and restaurants
 
CV Ramon Cadusch
CV Ramon CaduschCV Ramon Cadusch
CV Ramon Cadusch
 
C.V Malcolm Fogg new
C.V Malcolm Fogg newC.V Malcolm Fogg new
C.V Malcolm Fogg new
 
Pauls cv copy !
Pauls cv copy !Pauls cv copy !
Pauls cv copy !
 
Up Close and Personal - Gordon Ramsay
Up Close and Personal - Gordon RamsayUp Close and Personal - Gordon Ramsay
Up Close and Personal - Gordon Ramsay
 
Gordon Ramsay
Gordon RamsayGordon Ramsay
Gordon Ramsay
 
Brand partnerships 2013
Brand partnerships 2013Brand partnerships 2013
Brand partnerships 2013
 
Top chef around the world and India
Top chef around the world and IndiaTop chef around the world and India
Top chef around the world and India
 
So british
So british So british
So british
 
Warren Jones C.V
Warren Jones C.V Warren Jones C.V
Warren Jones C.V
 
CoffeeShopInvestmentDeck2024Template.pptx
CoffeeShopInvestmentDeck2024Template.pptxCoffeeShopInvestmentDeck2024Template.pptx
CoffeeShopInvestmentDeck2024Template.pptx
 
Brief History of Haute Cuisine
Brief History of Haute CuisineBrief History of Haute Cuisine
Brief History of Haute Cuisine
 
CV2016March04
CV2016March04CV2016March04
CV2016March04
 
CV_Christopher_Owen_2015
CV_Christopher_Owen_2015CV_Christopher_Owen_2015
CV_Christopher_Owen_2015
 
MAX CV
MAX  CVMAX  CV
MAX CV
 
2014:2015
2014:20152014:2015
2014:2015
 
Director chef. f & b consultant
Director chef. f & b consultantDirector chef. f & b consultant
Director chef. f & b consultant
 
Emiliano bernasconi cv
Emiliano bernasconi cv Emiliano bernasconi cv
Emiliano bernasconi cv
 
Mike Sweeney CV
Mike Sweeney CVMike Sweeney CV
Mike Sweeney CV
 

Recently uploaded

From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort : 9352852248 Make on-demand Arrangements Near yOU
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
Adnet Communications
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Recently uploaded (20)

Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 

Cost volume profit analysis.

  • 1. & My Guru BY: SINDY CARELA
  • 2. Cost volume profit analysis Concept Rest # 1 % Rest # 2 % Food & beverage income 1,316,000 100 660,000 100 Food cost 600,000 45.5 280,000 42.4 Beverage cost 120,000 9.10 111,000 16.8 Fixed salaries 35,000 2.65 19,000 2.87 Variable salaries 22,000 1.66 9,000 1.35 Fixed costs 77,000 5.81 30,000 4.50 Variable costs 280,000 18.8 100,000 15.0
  • 3. FORMULA 1. PROFIT= F&B INCOME – TOTAL COST 2. CONTRIBUTION MARGIN= PROFIT- TOTAL VARIABLE COST 3. PRIME COST= F&B COST + VARIABLE SALARIES 4. PROFIT PERCENTAGE=(PROFIT)(100)/TOTAL INCOME 5. CONSTRIBUTION RATE= ( CONTRIBUTION MARGIN)(100)/TOTAL INCOME
  • 4. RESTAUTANT #1  Profit 1,315,000-1,134,000=182,000 Vc= 600,000+120,000+280,000=1,022,000  Constribution margin 182,000-1,022,000=840,000  Prime cost F&b cost 600,000+120,000=720,000 720,000+22,000=742,000  Profit percentage (182,000)(100)/1,316,000=13.83  Contribution rate (840,000)(100)/ 1,316,000=-63.83
  • 5. RESTAURANT # 2  Profit 660,000-549,000=111,000 Vc= 280,000+111,000+9,000+100,000=500,000  Constribution margin 111,000-500,000= -389,000  Prime cost F&b cost 280,000+111,000=391,000 391,000+9,000=400,000  Profit percentage (111,000)(100)/660,000=16.8  Contribution rate (-389,000)(100)/ 660,000=-58.9
  • 6. Cost volume profit analysis Concept Rest # 1 % Rest # 2 % Food & beverage income 1,316,000 100 650,000 100 Food cost 468,990 35.6 180,142 27.7 Beverage cost 123,210 9.36 31,108 4.7 Fixed salaries 430,400 32.70 180,300 27.7 Variable salaries 96,000 7.30 47,200 7.2 Fixed costs 133,600 10.15 77,000 11.8 Variable costs 40,060 3.04 59,750 9.1
  • 7. FORMULA 1. PROFIT= F&B INCOME – TOTAL COST 2. CONTRIBUTION MARGIN= PROFIT- TOTAL VARIABLE COST 3. PRIME COST= F&B COST + VARIABLE SALARIES 4. PROFIT PERCENTAGE=(PROFIT)(100)/TOTAL INCOME 5. CONSTRIBUTION RATE= ( CONTRIBUTION MARGIN)(100)/TOTAL INCOME
  • 8. Restaurante # 1  Profit 1,315,000-1,292,260 =23,740 Vc= 468,990+123,210+96,000+40,060=728,260  Constribution margin 23,740-728,260=-704,520  Prime cost F&b cost 468,990+123,210=592,200 592,200+96,000=688,200  Profit percentage (23,740)(100)/1,316,000=1.80  Contribution rate (-704,520)(100)/ 1,316,000=-53.5
  • 9. Restaurant # 2  Profit 650,000-575,500=74,500 Vc= 180,142+31,108+47,200+59,750=318,200  Constribution margin 74,500-318,200=-243,700  Prime cost F&b cost 180,142+31,108=211,250 211,250+47,200=258,450  Profit percentage (74,500)(100)/650,000=11.46  Contribution rate (-243,700)(100)/ 650,000=-37.49
  • 10. My food industry guru Name: Gordon James Ramsay Born: November 8th,1966 City: Johnstone, Escocia, Reino Unido Occupations: Chef, Tv presenter y Businessman Acknowledgments: 14 Michelin stars Programs: Hell’s kitchen, Kitchen nightmares, Master Chef.
  • 11. Kitchen  After leaving football Ramsay was interested in the kitchen and began to study to become a chef. At 19 he entered the Polytechnic of North Oxfordshire, where he completed a course in hotel management. In late 1980 he had his first job as an assistant chef at the Roxburghe House Hotel.  Later, he moved to London to work under one of the most prestigious chefs in the UK, Marco Pierre White, the restaurant Harveys.8 After nearly three years, left his post and wanted to move to France to study French cuisine.  In 1998, Ramsay opened his first own restaurant, Restaurant Gordon Ramsay. To establish that business had financial help from his brother Chris Hutcheson. In three years he was awarded three Michelin stars, being the first Scottish Chef Ramsay to get it. Acknowledgements  • Gordon's first restaurant, Restaurant Gordon Ramsay, maintains the three Michelin stars and was for eight years the best of London for publication Harden's. In 2008 he lost that status for Petrus, a restaurant run by one of his former protégés, Marcus Wareing. Business  All restaurants and businesses of Gordon Ramsay are managed by the cluster Gordon Ramsay Holdings Limited, founded in 2002. Ramsay has a 69% stake, valued at 67 million pounds.