SlideShare a Scribd company logo
1 of 26
Mainland Resources, Inc.


             A growth oriented, small cap independent E&P company with
             onshore US focus in Louisiana and Mississippi with a proven
             record of value creation and an inventory of pre-developed and
             high impact exploration acreage.




                                                                        June/July 2011
Disclaimer

This presentation material contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The opinions, forecasts, projections or other
statements, other than statements of historical fact, are forward-looking statements. These statements include the Company’s
financing plans and objectives, drilling plans and objectives, related exploration and development costs, number and location of
planned wells, reserve estimates and values, statement regarding the quality or risk of the Company’s properties and potential
reserves and production levels. Although Mainland Resources Inc. (“Mainland” or the “Company”) believes that the expectations
reflected in such forward-looking statements are reasonable, they do involve a number of risks and uncertainties. Among the
important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are our
ability to finance drilling activities, delays and difficulties in developing currently owned properties, the failure of exploratory drilling to
result in commercial wells, delays due to the limited availability of drilling equipment and personnel, fluctuations in oil and gas
prices, governmental regulatory risks, general economic conditions and the risk factors detailed in the private placement
memorandum relating to this offering and from time to time in the Company’s periodic reports and registration statements filed with
the Securities and Exchange Commission.

Any forward-looking statement speaks only as of the date on which the statement is made, and the Company undertakes no
obligation to correct or update any forward-looking statement, whether as a result of new information, future events or
otherwise, except as required by applicable law.


The United States Securities and Exchange Commission regulations limit oil and gas companies, in their filings with the SEC, to
including only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be
economically and legally producible under existing economic and operating conditions. This presentation contains certain
terms, such as unrisked resource potential that the SEC's guidelines strictly prohibit us from including in filings with the SEC. These
terms include reserves with substantially less certainty, and no discount or other adjustment is included in the presentation of such
reserve numbers. You are urged to consider closely the disclosure in our Form 10-K, available on our website at
mainlandresources.com. You can also obtain this form from the SEC at www.edgar.com by calling 1-800-SEC-0330.




Mainland Resources Inc.
                                                                                                                                              2
Company Overview – Mainland Resources Inc.

CORPORATE PROFILE
Sector:                           Growth Oriented, Small Cap, Public E&P Company


Offices:                          21 Waterway Avenue, Suite 300, The Woodlands, Texas; Tel: (281) 362-2860
SEC Reporting Status:             34 Act fully reporting, smaller reporting company, non-accelerated filer


Corporate Governance:              Full SOX compliance (3 years)
Exploration Acreage:               Buena Vista - 17,800 net acres Mississippi – Gas Prospect – Potential 8+ TCF
Ford’s Creek – 692 net acres Louisiana – Oil prospect




MARKET PROFILE MNLU - OTCBB; 5MN – Frankfurt/Berlin
Common Shares Outstanding:        81 million current (96 million post merger); Fully Diluted Post Merger 108 million


Merger in Final Stages:           SEC Form S-4 Merger with American Exploration Corp. (aggregates Buena Vista land package)
Float:                            58 million


Weighted Average Share Price:     $0.73 on total volume of 65 million shares (January 1 to April 30, 2011)
Estimated Shareholders:           6,000+


Post Merger Market Cap:           $28.8 million
Insider Ownership:                9.2%




Mainland Resources Inc.
                                                                                                                              3
Company History

   Mainland Resources, Inc. (“Mainland” or the “Company”) was established in 2007 as a fully reporting public company. Since
   2007, the Company with total equity capital of $5 million and has accomplished the following milestones:


             Acquired, drilled, and developed shale gas assets partnering with Petrohawk, drilling 4 Haynesville Shale
              wells with IP’s in excess of 20 MMCF/Day

             Partnered with Guggenheim Partners, LLC who are an 8% working interest partner in the Buena Vista Project
              and have provided debt financing in the previous Haynesville Shale drilling activities in Louisiana with a $40
              million senior facility

             Sold certain Haynesville zone interests for $28 millionto Exco Resources, Inc.; with a cost basis of $800,000

             Funded the acquisition of the 18,000 acre Buena Vista Project with multi-TCF potential and drilled the
              BurkleyPhillips test well; designed completion strategy with various third party independent consultants that
              confirmed gas in place of at least 500 BCF per section

             Consolidated ownership of Buena Vista gas projectby negotiation and administering the merger with
              American Exploration Corp through SEC Form S-4

             Acquired 1,270 acres of Mississippi oil acreagetargeting the prospective Tuscaloosa and Paluxy hydrocarbon
              intervals encountered in an offset well




Mainland Resources Inc.
                                                                                                                               4
Management Team - Combined experience of 150+ years
   Mike Newport – President, CEO, Director
     •   32 years of oil and gas experience in land/general management and M&A.
     •   Responsible for development and subsequent sale of Mainland’s Haynesville Shale assets in Louisiana.
     •   Leader in Company negotiations for new prospects.
     •   BBA in Finance, MBA, Petroleum Land Management from the University of Oklahoma.

   Steve Harding – President, Director of American Exploration Corp. under merger with Mainland Resources
     •   Prior positions of VP N. Canada and VP Alaska/MacKenzie Delta at EnCana and Chief Geoscientist at Husky Energy.
     •   (Hon) B.Sc. Geology from McMaster University & M.Sc. Geology from University of Alberta 28 years experience.
     •   Registered Professional Geologist by APEGGA (Association of Professional Engineers, Geologists and Geophysicists of Alberta).

   William (Bill) Thomas – CFO, Director
     •   Senior manager with a 30 year career in finance and accounting for the natural resource sector.
     •   Held senior management positions with Kerr McGee Corporation China, Hana Mining, Maxus and Denison Mines.
     •   Chartered Accountant from University of Toronto, Canada.

   Simeon Horton King – VP Geology, Director
     •   Petroleum geologist with 30+ years experience and involved with Mainland since 2008.
     •   Broad experience in exploration and development of aggressive drilling programs for private enterprises in SW US.
     •   Very active in development of Hosston and Cotton Valley trends in N Louisiana and E Texas.

   Gerry Jardine – Director, Investor Relations and Corporate Finance
     •   Corporate finance and administration expertise serving as director and officer of TSX, NASDAQ, and OTC companies for over 30 years.
     •   Provides consulting on funding, investor relations, administration, and corporate governance to Mainland since 2010.

   Peter G. Wilson – VP Business Development, Director
     •   Business executive with 17 years Capital Markets experience.
     •   Extensive international finance assignments with Canada, USA, United Kingdom, Switzerland and Norway based investor groups.
     •   Past President and Director Hana Mining Ltd, $360 million market cap Copper/Silver exploration company (HMG-TSX-V).




Mainland Resources Inc.
                                                                                                                                               5
BUENA VISTA PROJECT
     - Mississippi -
Prolific Gas Producing Region




     The Buena Vista structure is located in the prolific Gulf Coast Salt Basin
       -   On trend with all Haynesville/Bossier shale gas discoveries


     Chevron drilled a well in 1981 to 22,000 feet that confirmed enormous pressure, an over-thickened
      Bossier/Haynesville succession with elevated gas readings throughout
       -   Pressure data up to 20,000 psi


Mainland Resources Inc.
                                                                                                          7
Prolific Gas Producing Region – Buena Vista on Strike with Major Fields

    Buena Vista sits along the prolific Jurassic Bossier trend
      -    Characterized by numerous giant Bossier/Haynesville Fields




                                                                                    Buena Vista

          Map Source: Shale Energy: Developing the Haynesville – Mergers and Acquisitions Support Sustained Haynesville Drilling, Pramod Kulkarni, World Oil, June 2010



Mainland Resources Inc.                                                                                                                                                   8
Milestones Accomplished – Buena Vista Developments

 Preliminary Technical Assessment
     Geophysical mapping of the structure and prospect area
         -   Reprocessed available seismic data, new maps created
     Analyzed available rock data from the 1981 well
         -   Accessed and sampled cuttings data from the 1981 well through the shale succession
         -   Completed Rock Eval pyrolysis, XRD, thin section work to assess mineralogy and geochemistry
     Petrophysical Shale gas analysis completed by Schlumberger to assess Gas in Place


                                                                            Buena Vista Asset              DEPTH IN
 Acreage Acquisition                                                                                       FEET

     Locked up all acreage associated with the                                                                  -19250
                                                                                                                 -19375
      prospect (both on structure and flanking)
                                                                                                                 -19375
         -   Combined assets through merger with                                                                 -19500
             American Exploration
                                                                                                                 -19500
                                                                                                                 -19625


  Drilling Program                                                              1981 Well                        -19625
                                                                                                                 -19750

     Drilled a 22,000 ft. well offsetting the original        NEW WELL
                                                                                                                 -19750
      1981 CP Long Well                                                                                          -19875

         -   Logged & cased in 160 days for $9.7 MM                                                              -19875
                                                                                                                 -20000


                                                                                                                 -20000
                                                          MNLU LEASE                                             -20125

                                                          17,800 Acres+
                                                                                                                 -20125
                                                                                                                 -20250




Mainland Resources Inc.
                                                                                                                   9
Buena Vista Structure
                                             Well defined “Turtle-back” structure with good four-way closure
                                               • Seismic and well data provided evidence in support of fracturing and
                                                   faulting


                                                 1981 Chevron Well




                           Fractures From Log:
                            f1 to f33




         Line: 2508-ME-6

Mainland Resources Inc.
                                                                                                                10
Buena Vista Stratigraphy
              Comparison to other log profiles extending below the Knowles lime of the Cotton Valley to the Smackover
                 -   Buena Vista interval clearly fits profile, highly over-thickened

            1981 Chevron Well
                                                                                                             General Stratigraphy


                                                                                                                    Cotton Valley
                                                                                                                   (Knowles Lime)
1000 ft.




           Mainland Resources Inc.
                                                                                                                                    11
Burkley-Phillips #1 Well Reaches TD

  Mainland successfully drilled a new well into the Buena Vista Prospect, in close proximity to the original 1981
  Chevorn well

         Drilled to a total depth of 22,000 ft.;
          reaching TD in December 2010
         Core secured in the Bossier
         Logged and cased


    Similar high pressure and temperatures were
    observed while drilling the well
         Significant over-pressure encountered in
          overlying Hosston/Cotton Valley, including
          Knowles Lime, and continued through
          Bossier/Haynesville succession
                                                                             1981 CP Long Well
         Drilling mud maintained at 18.1 to 18.3
          lbs/gal throughout Bossier/Haynesville


    Elevated mud gas readings
         Spiking/Elevated readings with apparent
          porosity & fracture encounter                   New Burkley Phillips #1 Well




Mainland Resources Inc.
                                                                                                                    12
Buena Vista Prospect, Mississippi – Comparison to Other Plays

Buena Vista, Mississippi Prospect1                               Amorusa East Texas Deep Bossier2     NW Louisiana Haynesville Shale3

   Depth: 19,800’ – 22,000’*                                       Well Depth: 16,000’ – 19,000’       Depth: 11,660’ – 12,020’
   Section thickness: +2,000’*                                     Section thickness: ~2000-3000’      Section thickness: ~360’
   Pressure: +20,000 psi                                           Pressure: 15,800 psi                Pressure: 8,000 psi
   Temperature: 360-418°F                                          Temperature: 360-400°F              Temperature: 275 - 320°F
   Frac: Multistage                                                Frac: Multistage                    Frac: Multistage 10
   Well Type: Vertical                                             Well Type: Vertical                 Well Type: Horizontal
   Avg IP Modeled: 19 MMCF/Day                                     Avg IP: 20-25+ MMCF/Day             Avg IP: 5-30 MMCF/Day+
   Highest IP: unknown                                             Highest IP: 60+ MMCF/Day            Highest IP: 30+ MMCF/day
   Stacked Pay: Yes, 3+ zones                                      Stacked Pay: Yes, 3+ zones          Stacked Pay: Yes, 3+ zones
   High Porosity Sands: Yes                                        High Porosity Sands: Yes            High Porosity Sands: No
   Abnormally pressured: Yes-High                                  Abnormally pressured: Yes-High      Abnormally pressured: Yes-Mid
   Frac Specialist: S Schubarth                                    Frac Specialist: S Schubarth        Frac Specialist: Haliburton/Fractech
* (no bottom found, TD still in Bossier/Haynesville)




1Source: Mainland management and American Exploration Corp.
2 Source: EnCana.
3 Source: Mainland management based on the Griffith 11-1 well.


Mainland Resources Inc.
                                                                                                                                         13
Burkley Phillips #1 - Core Successfully Secured –
Independent Evaluations Obtained
    A core was successfully cut from 20,415 to 20,435 feet measured depth
        -     Cut within a “typical” middle to lower Bossier interval
        -     Rock properties and mineralogy well suited to shale gas development
                •   No swelling clay issues, thermally mature
    The core enabled quantitative measurements and comparisons to other Bossier producing wells
    Third party independent evaluation by Core Labs




            Core adjusted depth




                                                                        Burkley-Phillips #1

Mainland Resources Inc.
                                                                                                   14
Buena Vista Prospect - Fractured Reservoir
   Large open fractures are observed in the cored interval, with various smaller
    fractures that are variably filled with carbonate cements
     ‾   Consistent with pre-drill observations and modeling
   Normal Bossier reservoir attributes within an enormously over-pressured
    environment, should enable very strong productivity potential




Mainland Resources Inc.
                                                                                    15
Analog Data for Burkley-Phillips #1 – Buena Vista Prospect
                                                                                                                                                                                        BASIC ROCK PROPERTIES
    Data from the cored interval in the Burkley-Phillips #1 well                                                                                                                           (GRI Saturation)
     was reviewed by Core Lab’s Gas/Shale Consortium                                                                                                             1E-01                                                          NA Gas Shales (GRI)
                                                                                                                                                                             1865 Samples                                       Haynesville (GRI)
                                                                                                                                                                 1E-02
        ‾                             Objective was to identify to best analog from reservoir                                                                    1E-03
                                                                                                                                                                                                                                Haynesville Lime (GRI)
                                                                                                                                                                                                                                Bossier (All, GRI)
                                      properties




                                                                                                                                  Effective Permeability, md
                                                                                                                                                                 1E-04                                                          Bossier (Middle, GRI)
                                                                                                                                                                                                                                Burkley-Phillips #1
                                                                                                                                                                 1E-05
        ‾                             Best analog was determined to be the Bossier in De Soto                                                                    1E-06
                                      Parish, NW Louisiana                                                                                                       1E-07

        ‾                             Specific well coordinates held confidential (yellow star)                                                                  1E-08
                                                                                                                                                                 1E-09
    Initial production rate from the De Soto well was 13.7                                                                                                      1E-10

     mmcf/day                                                                                                                                                    1E-11
                                                                                                                                                                 1E-12
        -                             Reservoir pressure in this analog was 6,841 psi, with a                                                                    1E-13
                                      much lower gradient relative to the Bossier at Buena Vista                                                                 1E-14
                                                                                                                                                                         0              20             40             60           80                100
                                                                                                                                                                                                  Water Saturation, percent

                                                            BASIC ROCK PROPERTIES                                                                                                       BASIC ROCK PROPERTIES
                                                                                                                                                                         BVW
                                                                  (GRI Method)                                                                                           2.0 %              (GRI Saturation)
                                     1E-01                                                                                                                         100                                                         Haynesville
                                                 1865 Samples                                                                                                                                                                  Haynesville Lime
                                     1E-02                                                                                                                          90                                        BVW
                                                                                                                                                                                                              5.7 %            Bossier (All)
                                     1E-03
        Effective Permeability, md




                                                                                                                                                                    80                                                         Bossier (Middle)




                                                                                                                                     Water Saturation, percent
                                     1E-04
                                                                                                                                                                                                                               Burkley-Phillips #1
                                     1E-05                                                                                                                          70
                                     1E-06                                                                                                                                                                                         1865 Samples
                                                                                                                                                                    60
                                     1E-07                                                   NA Gas Shales (GRI Method)
                                                                                                                                                                    50
                                     1E-08                                                   Haynesville (GRI Method)
                                                                                             Haynesville Lime (GRI Method)
                                     1E-09                                                                                                                          40
                                                                                             Bossier (All, GRI Method)
                                     1E-10                                                   Bossier (Middle, GRI Method)                                           30
                                     1E-11                                                   Haynesville (GRI, Kabs)
                                                                                             Haynesville Lime (GRI, Kabs)                                           20
                                     1E-12                                                   Bossier (All, Kabs)
                                     1E-13                                                   Burkley-Phillips #1                                                    10
                                     1E-14                                                                                                                           0
                                             0                     5               10                15                      20                                          0                    5              10               15                     20
                                                                Total (Interconnected) Porosity, percent                                                                                    Total (Interconnected) Porosity, percent


Mainland Resources Inc.                                                                                                                                                                                                                              16
Buena Vista - Gas in Place –
Unconventional Shales (Deep Bossier)
   Gas in Place (“GIP”) has been assessed within the Bossier by both Core Labs and Schlumberger. GIP is a
    composite of both Free and Adsorbed gas
Free Gas
     -   Analyses suggest between 300 Bcf/section to more than 500 Bcf/section
     Adsorbed Gas
     -   Adsorption Isotherm measurements were also taken from the cored interval
           •   Suggest as much as several hundred Bcf/section (above the free gas calculated)
   If only free gas is considered for the Buena Vista Property, total gas volumes extrapolated across the pool could
    reach 14 TCF
     -   At a 25% recovery factor, produced gas equates to 3.5 TCF




It should be noted that these amounts do not include the GIP associated with the Knowles Lime reservoir
also within the high pressure envelope

Mainland Resources Inc.
                                                                                                                        17
Burkley Phillips #1 - Haynesville/Bossier Completion
    Fracing/completion has been performed throughout the Bossier and Haynesville succession

    Mainland has been working with Stephen Schubarth who performed much of
     the frac design work at Amoruso
    Using rock properties observed, reservoir conditions and the style of fracing,
     the size of an artificial frac can be predicted
        −   Buena Vista calculates a 500’ half length
    Gas drainage can then be modeled from a single 500 ftfrac
        −   Drainage reaches 1,000 ft. perpendicular to the induced fracture
        −   Enables about 25%+ OGIP to be recovered
        −   Initial Production rate of approximately 10mmcf/day from this target alone;
            EUR of 5.9Bcf/frac




    Natural fractures should increase the drainage area and therefore gas recovered beyond these amounts

Mainland Resources Inc.
                                                                                                           18
Significant Upside 1 – Knowles Lime

     Schlumberger
     Petrophysical
     Analysis across
     Knowles Lime
     in the Burkley-
     Phillips#1 well -
     demonstrating
     good gas-filled
     porosity




    The Knowles Lime has demonstrated prolific productivity in recent years
    Published results from Gastar and EnCana suggest exceptional rates and EUR
       -     Gastar's best Knowles Lime well to date is the Lone Oak Ranch #3 (East Texas), drilled in late 2007,
             which had initial production of 9.4 MMcf/day EUR of 3.4 Bcf
       -     In 2009, Encana made a significant discovery in the Knowles Lime in the vertical well bore A. D. Carr Well
             #1 (East Texas) from 40 net feet of high porosity Knowles Lime
                        produced 11.4 Bcf and 297,000 bbls condensate from July 2009 thru December 2010. Peak rate
                         was 40 mmcf/d and the December 2010 rate was 16 mmcf/d
    Good porosity in the Knowles Lime also in the HP envelope at Buena Vista
       -     Exceptional mud gas shows through the interval while drilling
       -     71 net feet of porosity within one 100 foot interval
       -     Models 2 years average production of 4mmcf/day; EUR projected at 5 Bcf/well




Mainland Resources Inc.
                                                                                                                          19
Significant Upside 2 – Conventional Sandstones

   The overall Bossier succession below the Knowles Lime consists of a series of stacked upwards
    shoaling events
       -   Individually may be characterized by shales grading upwards into sandstones
   Petrophysical analysis suggests that some of these sandstones may possess significant porosity
       -   One of these sands has up to 21% porosity (Independent Analysis)
       -   More than 20 ft. in thickness




   Such sands have been seen in the Amoruso Field in Robertson County, East Texas which can produce
    more than 1 Bcf/month




Mainland Resources Inc.
                                                                                                       20
Buena Vista Project – Highly Profitable Opportunity
    1981 Chevron well drilled to 22,000 feet confirmed basic reservoir data;
      - Over-thickened, more than 2,000 ft. extremely over-pressured gas bearing section

    New Burkley-Phillips well also drilled to 22,000 feet, TD’d December 2010 confirms
     Chevron well findings
      -   Logged and cased, well awaiting completion; no frac-related environmental issues
      -   Gas in Place exceeds 500 Bcf/section
      -   Excellent open fractures observed; clay content good
      -   Significant upside in Porous Sand andKnowles Lime additional zones

    Reservoir attributes derived from core analyses (Core Labs GRI) are consistent with
     other Bossier shale gas discoveries
      - Upside associated with 20,000 psi over-pressured reservoir environment
      -   Directly on trend with EnCana’s Bossier gas fields along the Jurassic Bossier edge
      -   Schlumberger and Core Labs provide independent estimates of gas in place

    18,000 acres under lease; entire structural closure owned by Mainland with 92% WI and
     75% NRI. Seismic confirms size of structure

    Financial Model reveals Multi TCF recovery, 225 well project, at 19MMCF/D projected IP
     implies 0.5 BCF/month initial production*
      - Using NYMEX strip pricing PV10 net value of $40.2 million per wellbore
          - aggregate PV10 value is $10.1 billion
      - Using $3/MCF flat pricing PV10 net value of $12 million per wellbore;
          - aggregate PV10 value is $2.7 billion

     *Amoruso completion specialist, derived IP estimates, declines, used in Economic analysis. Financial model
     available upon request with NDA.


    Mainland Resources Inc.
                                                                                                                  21
Financial Information
     - Mississippi -
Burkley Phillips #1 Well – Expected Initial Production

                                                            Single Well Revenue Estimates on
 Production Burkley Phillips #1 awaiting
                                                                Initial Choked Production                          Bossier         Bossier
  completion cash flows estimated on initial
  choked production of 6 MMCF/day generates
  $454,000 monthly to Mainland assuming             Gas Price                                         $/MCF $           4.50   $        4.50
  $4.50 flat gas pricing – Production starts this   MCF/Day IP (Choked due to Pipeline capacity)                       6,000          19,000
  year.                                             Days/Month                                                         30.42           30.42
                                                    CO2 Content                                                       2.704%          2.704%
                                                    Gross Gas Sales/month                                      $     799,043 $     2,530,304
 Pipeline expansion based on well testing on
                                                      Transport/MCF                                   $ 0.40         (73,000)       (231,167)
  completion could provide initial production of
                                                    After Transport Gas Sales/month                                  726,043       2,299,137
  19,000 MMCF/day or greater providing $1.4+
                                                      State Severance Tax (0.269/MMCF) and OS
  million/month of net cash flow to Mainland
                                                      Restoration Fee ($0.003/MMCF)                    6.7%          (48,298)       (152,943)
  from single well.                                 After Tax Gross Gas Revenue                                $     677,746 $     2,146,195
                                                      Royalty Interests - Land Owners                 25.0%         (169,436)       (536,549)
                                                    Operating Costs/Month
 Initial transport and processing        costs
                                                       LOE/MCF                                        $ 0.08         (14,600)        (14,600)
  estimated at $0.40/MCF per estimates from
                                                    Net Revenue per Month                                      $     493,709 $     1,595,046
  SEI gas marketing consultants (drops to
                                                    Mainland Net Cash Flow per month on Choked IP                    454,213       1,467,442
  $0.28/MCF with increased infrastructure).
                                                    Guggenheim Net Cash Flow per month on Choked IP                   39,497         127,604


 Company has 92% Working interest and              Mainland WI                                                      92.000%         92.000%
  average 25% royalty burden.                       Guggenheim WI                                                     8.000%          8.000%

                                                    Mainland NRI                                                     69.000%         69.000%
                                                    Guggenheim NRI                                                    6.000%          6.000%




Mainland Resources Inc.
                                                                                                                                             23
Buena Vista – Play Development – Financial Modeling Values

 Modeling Assumptions                                                                  Financial Model Outcomes
  Wells drilled as follows:
   - After 3 years:                       14
   - After 5 years:                       44                                           Exit Multiple Valuation: Assuming or sales price equal to (an
   - After 7 years:                      102                                           exit multiple of 5x EBITDA at the end of any year plus cash on
  Gas Price Deck:                       NYMEX Strip                                   hand at the end of any year less LOC), the value of Buena
  Well Initial Production:              19,000 MCF/day comingling 3 zones             Vista sold at the end of any year is as follows:
  Productive Zones:                     Bossier, Knowles Lime, PorousSands             - After 3 years of project development:      $ 2.3 Billion
  Production and Decline Base Line:     S. Schubarth calculations and declines in
                                         conjunction with S. Harding                    - After 5 years of project development:      $ 6.1 Billion
  Well Cost:                            $13.5 million per well with 3-5 stage frac     - After 7 years of project development:      $11.8 Billion
  Well Gathering and Transport costs:   $0.30/mcf (post pipeline build out)
  Well LOE:                             $10,000/month + 3% pa for 5 years
  Gas Volume Shrinkage:                 2.704% of gas volume                          PV10 Well Valuations: Assuming a discount rate of 10% per
  Total Acreage and wells:              18,000 acres in play, 80 acre spacing, 225-   annum on annualized cash flow of each well over a 20 year
                                         250 total wells.                              term, and based on 225 total wells in the play, an aggregate
  Development Funding:                  Total of $20 million in funding from equity   PV10 value of $9.5 Billion producing an aggregate of over 3.6
                                         plus Revolving LOC for required capital (at   TCF gas recovered. Each well returns 6.5x cash on cash
                                         1 yr LIBOR rate +4%)
                                                                                       return and yields 16.1 BCF of gas.
  Royalty Burden:                       25%
  Working Interest to Mainland:         92%
  Interest Income:                      2% pa                                         Asset and Cash Generation Valuations: Total projected
  Monthly Mainland G&A:                 $123,667 increased by 3% annually             assets in the 10th year of project development (2020) are $5.6+
  Aging of receivables:                 15 days                                       billion. Over the 9-10 years of development, the model
                                                                                       produces gross revenues of $10.2 Billion, EBITDA of $9.3
  Aging of payables:                    30 days
                                                                                       Billion, and Net Income of $5.6 Billion (net of federal taxes at
  Mississippi State Tax Rate:           3.5% of gross gas revenue
                                                                                       35% and non cash DD&A of $2.8 billion).
  US Federal Income Tax Rate:           35% of before tax earnings
  Total wells drilled in 10 years:      225
 Pipeline purchased by Mainland:        $160 million

Mainland Resources Inc.
                                                                                                                                                     24
High Return Investment Opportunity




4-6 months to Cash Flow Positive and Gas Field Discovery Proof of Concept
- Production imminent: estimated $1.5 million/month net cash flow potential from Burkley Phillips #1 well
- Completed and producing Burkley Phillips #1 well initiates proof of concept of large gas field discovery
- Third party accredited consultants confirm 300-500+ BCF/section free gas in place – Schlumberger and Core Labs

Significant and Immediate Earnings Potential
- 4 TCF estimated recoverable, 225 well potential, 92% WI; $11.3 billion estimated potential after tax cash flow
- Corollary to LEOR Amorusa Project sold to Encana for +$ 2.5 Billion after only 14 wells drilled

Share Structure Works; Investor Has Low Share Price Entry Point
- Earnings potential in the billions enhances share price valuations
- Large public float 6000+ investor distribution - proof of concept at a tipping point upon Burkley Phillips #1 well completion

Large Industry Partner
- Guggenheim Partners LLC – 8% working interest minority partner in Buena Vista acreage

Industry Timing is Right
- Gas is green; oil prices high; gas futures prices increasing
- Solar and wind waning due to state of technology and high capex/return ratio, nuclear unattractive

Company has Proven Track Record
- With only $5 million total equity investment – sold Haynesville asset with a cost basis of $800,000 for $28 million to EXCO
- Now have an Buena Vista asset with potential value in the $ billions



Mainland Resources Inc.
                                                                                                                                  25
Mainland Resources Inc.
     21 Waterway Avenue, Suite 300
       The Woodlands, TX 77380
             281 362 2861


          Investor Relations
         Gerry Jardine, Director
            (877) 662 3668



 website: mainlandresources.com

More Related Content

What's hot

Fmc corporate presentation feb 2012
Fmc corporate presentation feb 2012Fmc corporate presentation feb 2012
Fmc corporate presentation feb 2012forbescoal
 
Roil corporate presentation
Roil corporate presentation  Roil corporate presentation
Roil corporate presentation Company Spotlight
 
Corporate Presentation June 2013
Corporate Presentation June 2013Corporate Presentation June 2013
Corporate Presentation June 2013pacificcoal
 
Fmc corporate presentation mar 2012
Fmc corporate presentation mar 2012Fmc corporate presentation mar 2012
Fmc corporate presentation mar 2012forbescoal
 
FMC Corporate Presentation April 2012
FMC Corporate Presentation April 2012FMC Corporate Presentation April 2012
FMC Corporate Presentation April 2012forbescoal
 
Detour Gold Corporate Presentation
Detour Gold Corporate PresentationDetour Gold Corporate Presentation
Detour Gold Corporate PresentationDetourGold
 
05 24-12 maypresentation-updated
05 24-12 maypresentation-updated05 24-12 maypresentation-updated
05 24-12 maypresentation-updatedJennieg
 
05 29-12 maypresentation-updated
05 29-12 maypresentation-updated05 29-12 maypresentation-updated
05 29-12 maypresentation-updatedJennieg
 
Investor Presentation September 2011
Investor Presentation September 2011Investor Presentation September 2011
Investor Presentation September 2011forbescoal
 
SED_Shoats_Exec_Summary_05072015v6
SED_Shoats_Exec_Summary_05072015v6SED_Shoats_Exec_Summary_05072015v6
SED_Shoats_Exec_Summary_05072015v6Bryon Conley
 
Bolivar energycorp 2.2 (approved by pre for arrendajo)
Bolivar energycorp 2.2 (approved by pre for arrendajo)Bolivar energycorp 2.2 (approved by pre for arrendajo)
Bolivar energycorp 2.2 (approved by pre for arrendajo)bolivarenergy
 
Investor Presentation - September 2011 (English)
Investor Presentation - September 2011 (English)Investor Presentation - September 2011 (English)
Investor Presentation - September 2011 (English)PetroMagdalena
 
Yuma Energy Inc - October 2014 Corporate Presentation
Yuma Energy Inc  - October 2014 Corporate PresentationYuma Energy Inc  - October 2014 Corporate Presentation
Yuma Energy Inc - October 2014 Corporate PresentationCompany Spotlight
 
DNA Investor Presentation August 10, 2011
DNA Investor Presentation August 10, 2011DNA Investor Presentation August 10, 2011
DNA Investor Presentation August 10, 2011DalradianResource
 
Bayshore Petroleum Corp - Corporate Presentation
Bayshore Petroleum Corp - Corporate PresentationBayshore Petroleum Corp - Corporate Presentation
Bayshore Petroleum Corp - Corporate PresentationViral Network Inc
 

What's hot (18)

13 roil
13 roil13 roil
13 roil
 
Roil 102013
Roil 102013Roil 102013
Roil 102013
 
Fmc corporate presentation feb 2012
Fmc corporate presentation feb 2012Fmc corporate presentation feb 2012
Fmc corporate presentation feb 2012
 
Roil corporate presentation
Roil corporate presentation  Roil corporate presentation
Roil corporate presentation
 
Corporate Presentation June 2013
Corporate Presentation June 2013Corporate Presentation June 2013
Corporate Presentation June 2013
 
Fmc corporate presentation mar 2012
Fmc corporate presentation mar 2012Fmc corporate presentation mar 2012
Fmc corporate presentation mar 2012
 
FMC Corporate Presentation April 2012
FMC Corporate Presentation April 2012FMC Corporate Presentation April 2012
FMC Corporate Presentation April 2012
 
Detour Gold Corporate Presentation
Detour Gold Corporate PresentationDetour Gold Corporate Presentation
Detour Gold Corporate Presentation
 
05 24-12 maypresentation-updated
05 24-12 maypresentation-updated05 24-12 maypresentation-updated
05 24-12 maypresentation-updated
 
05 29-12 maypresentation-updated
05 29-12 maypresentation-updated05 29-12 maypresentation-updated
05 29-12 maypresentation-updated
 
Investor Presentation September 2011
Investor Presentation September 2011Investor Presentation September 2011
Investor Presentation September 2011
 
Great Quest PEA Presentation
Great Quest PEA PresentationGreat Quest PEA Presentation
Great Quest PEA Presentation
 
SED_Shoats_Exec_Summary_05072015v6
SED_Shoats_Exec_Summary_05072015v6SED_Shoats_Exec_Summary_05072015v6
SED_Shoats_Exec_Summary_05072015v6
 
Bolivar energycorp 2.2 (approved by pre for arrendajo)
Bolivar energycorp 2.2 (approved by pre for arrendajo)Bolivar energycorp 2.2 (approved by pre for arrendajo)
Bolivar energycorp 2.2 (approved by pre for arrendajo)
 
Investor Presentation - September 2011 (English)
Investor Presentation - September 2011 (English)Investor Presentation - September 2011 (English)
Investor Presentation - September 2011 (English)
 
Yuma Energy Inc - October 2014 Corporate Presentation
Yuma Energy Inc  - October 2014 Corporate PresentationYuma Energy Inc  - October 2014 Corporate Presentation
Yuma Energy Inc - October 2014 Corporate Presentation
 
DNA Investor Presentation August 10, 2011
DNA Investor Presentation August 10, 2011DNA Investor Presentation August 10, 2011
DNA Investor Presentation August 10, 2011
 
Bayshore Petroleum Corp - Corporate Presentation
Bayshore Petroleum Corp - Corporate PresentationBayshore Petroleum Corp - Corporate Presentation
Bayshore Petroleum Corp - Corporate Presentation
 

Similar to Mainland Overview 11-30-2011

Canamex Corporate Presentation
Canamex Corporate PresentationCanamex Corporate Presentation
Canamex Corporate PresentationMomentumPR
 
Lodestar Corporate Presentation May 2023 v7
Lodestar Corporate Presentation May 2023 v7Lodestar Corporate Presentation May 2023 v7
Lodestar Corporate Presentation May 2023 v7Adnet Communications
 
Lodestar-Investor-Presentation-May-1.pdf
Lodestar-Investor-Presentation-May-1.pdfLodestar-Investor-Presentation-May-1.pdf
Lodestar-Investor-Presentation-May-1.pdfAdnet Communications
 
Westbridge Energy - Corporate Presentation - January 2014
Westbridge Energy - Corporate Presentation - January 2014Westbridge Energy - Corporate Presentation - January 2014
Westbridge Energy - Corporate Presentation - January 2014dcollinswestbridgeweb
 
Lbye corporate presentation - 081213 revised
Lbye   corporate presentation - 081213 revisedLbye   corporate presentation - 081213 revised
Lbye corporate presentation - 081213 revisedChris Vance, MBA
 
Silverton Metals Investor Presentation V_4.pdf
Silverton Metals Investor Presentation V_4.pdfSilverton Metals Investor Presentation V_4.pdf
Silverton Metals Investor Presentation V_4.pdfAdnet Communications
 
Lodestar Investor Presentation May 1 V5.pdf
Lodestar Investor Presentation May 1 V5.pdfLodestar Investor Presentation May 1 V5.pdf
Lodestar Investor Presentation May 1 V5.pdfAdnet Communications
 
Lodestar Investor Presentation May 1 V4.pdf
Lodestar Investor Presentation May 1 V4.pdfLodestar Investor Presentation May 1 V4.pdf
Lodestar Investor Presentation May 1 V4.pdfAdnet Communications
 
Lodestar Investor Presentation May 1 V3.pdf
Lodestar Investor Presentation May 1 V3.pdfLodestar Investor Presentation May 1 V3.pdf
Lodestar Investor Presentation May 1 V3.pdfAdnet Communications
 
Lodestar Investor Presentation June V1.pdf
Lodestar Investor Presentation June V1.pdfLodestar Investor Presentation June V1.pdf
Lodestar Investor Presentation June V1.pdfAdnet Communications
 
Lodestar_InvestorPresentation_February2023.pdf
Lodestar_InvestorPresentation_February2023.pdfLodestar_InvestorPresentation_February2023.pdf
Lodestar_InvestorPresentation_February2023.pdfAdnet Communications
 
Lodestar Battery Metals Corproate Presentation February 2023
Lodestar Battery Metals Corproate Presentation February 2023Lodestar Battery Metals Corproate Presentation February 2023
Lodestar Battery Metals Corproate Presentation February 2023Adnet Communications
 
Investor Presentation - November 2022
Investor Presentation - November 2022Investor Presentation - November 2022
Investor Presentation - November 2022Adnet Communications
 
Cayden Resources Presentation
Cayden Resources Presentation Cayden Resources Presentation
Cayden Resources Presentation Viral Network Inc
 
Ami kemess lunch june 22 2017 final website
Ami kemess lunch   june 22 2017 final websiteAmi kemess lunch   june 22 2017 final website
Ami kemess lunch june 22 2017 final websiteAuricoCorporate
 

Similar to Mainland Overview 11-30-2011 (20)

Eco-Stim Energy Solutions (NASDAQ:ESES)
Eco-Stim Energy Solutions (NASDAQ:ESES)Eco-Stim Energy Solutions (NASDAQ:ESES)
Eco-Stim Energy Solutions (NASDAQ:ESES)
 
Ecostim Energy Solutions Ogis
Ecostim Energy Solutions OgisEcostim Energy Solutions Ogis
Ecostim Energy Solutions Ogis
 
Roil 6262013
Roil 6262013Roil 6262013
Roil 6262013
 
Highbank Appoints Hans Smit, P. Geo. To Its Advisory Board
Highbank Appoints Hans Smit, P. Geo. To Its Advisory BoardHighbank Appoints Hans Smit, P. Geo. To Its Advisory Board
Highbank Appoints Hans Smit, P. Geo. To Its Advisory Board
 
Canamex Corporate Presentation
Canamex Corporate PresentationCanamex Corporate Presentation
Canamex Corporate Presentation
 
Lodestar Corporate Presentation May 2023 v7
Lodestar Corporate Presentation May 2023 v7Lodestar Corporate Presentation May 2023 v7
Lodestar Corporate Presentation May 2023 v7
 
Lodestar-Investor-Presentation-May-1.pdf
Lodestar-Investor-Presentation-May-1.pdfLodestar-Investor-Presentation-May-1.pdf
Lodestar-Investor-Presentation-May-1.pdf
 
Westbridge Energy - Corporate Presentation - January 2014
Westbridge Energy - Corporate Presentation - January 2014Westbridge Energy - Corporate Presentation - January 2014
Westbridge Energy - Corporate Presentation - January 2014
 
Lbye corporate presentation - 081213 revised
Lbye   corporate presentation - 081213 revisedLbye   corporate presentation - 081213 revised
Lbye corporate presentation - 081213 revised
 
CES 2015 Resume
CES 2015 ResumeCES 2015 Resume
CES 2015 Resume
 
Silverton Metals Investor Presentation V_4.pdf
Silverton Metals Investor Presentation V_4.pdfSilverton Metals Investor Presentation V_4.pdf
Silverton Metals Investor Presentation V_4.pdf
 
Lodestar Investor Presentation May 1 V5.pdf
Lodestar Investor Presentation May 1 V5.pdfLodestar Investor Presentation May 1 V5.pdf
Lodestar Investor Presentation May 1 V5.pdf
 
Lodestar Investor Presentation May 1 V4.pdf
Lodestar Investor Presentation May 1 V4.pdfLodestar Investor Presentation May 1 V4.pdf
Lodestar Investor Presentation May 1 V4.pdf
 
Lodestar Investor Presentation May 1 V3.pdf
Lodestar Investor Presentation May 1 V3.pdfLodestar Investor Presentation May 1 V3.pdf
Lodestar Investor Presentation May 1 V3.pdf
 
Lodestar Investor Presentation June V1.pdf
Lodestar Investor Presentation June V1.pdfLodestar Investor Presentation June V1.pdf
Lodestar Investor Presentation June V1.pdf
 
Lodestar_InvestorPresentation_February2023.pdf
Lodestar_InvestorPresentation_February2023.pdfLodestar_InvestorPresentation_February2023.pdf
Lodestar_InvestorPresentation_February2023.pdf
 
Lodestar Battery Metals Corproate Presentation February 2023
Lodestar Battery Metals Corproate Presentation February 2023Lodestar Battery Metals Corproate Presentation February 2023
Lodestar Battery Metals Corproate Presentation February 2023
 
Investor Presentation - November 2022
Investor Presentation - November 2022Investor Presentation - November 2022
Investor Presentation - November 2022
 
Cayden Resources Presentation
Cayden Resources Presentation Cayden Resources Presentation
Cayden Resources Presentation
 
Ami kemess lunch june 22 2017 final website
Ami kemess lunch   june 22 2017 final websiteAmi kemess lunch   june 22 2017 final website
Ami kemess lunch june 22 2017 final website
 

Recently uploaded

VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girladitipandeya
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServicePooja Nehwal
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
High Profile Call Girls Kolkata Trisha 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Trisha 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Trisha 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Trisha 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...wyqazy
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...aditipandeya
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberAgent, Inc.
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024TeckResourcesLtd
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书Fis s
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024TeckResourcesLtd
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦anilsa9823
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024nicola_mining
 

Recently uploaded (20)

VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Abids high-profile Call Girl
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
High Profile Call Girls Kolkata Trisha 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Trisha 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Trisha 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Trisha 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
 
Call Girls 🫤 Mahipalpur ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Mahipalpur ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Mahipalpur ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Mahipalpur ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
 
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls ServicesPreet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
 
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
 
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024Sustainability Leadership, April 26 2024
Sustainability Leadership, April 26 2024
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024
 

Mainland Overview 11-30-2011

  • 1. Mainland Resources, Inc. A growth oriented, small cap independent E&P company with onshore US focus in Louisiana and Mississippi with a proven record of value creation and an inventory of pre-developed and high impact exploration acreage. June/July 2011
  • 2. Disclaimer This presentation material contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The opinions, forecasts, projections or other statements, other than statements of historical fact, are forward-looking statements. These statements include the Company’s financing plans and objectives, drilling plans and objectives, related exploration and development costs, number and location of planned wells, reserve estimates and values, statement regarding the quality or risk of the Company’s properties and potential reserves and production levels. Although Mainland Resources Inc. (“Mainland” or the “Company”) believes that the expectations reflected in such forward-looking statements are reasonable, they do involve a number of risks and uncertainties. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are our ability to finance drilling activities, delays and difficulties in developing currently owned properties, the failure of exploratory drilling to result in commercial wells, delays due to the limited availability of drilling equipment and personnel, fluctuations in oil and gas prices, governmental regulatory risks, general economic conditions and the risk factors detailed in the private placement memorandum relating to this offering and from time to time in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which the statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. The United States Securities and Exchange Commission regulations limit oil and gas companies, in their filings with the SEC, to including only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. This presentation contains certain terms, such as unrisked resource potential that the SEC's guidelines strictly prohibit us from including in filings with the SEC. These terms include reserves with substantially less certainty, and no discount or other adjustment is included in the presentation of such reserve numbers. You are urged to consider closely the disclosure in our Form 10-K, available on our website at mainlandresources.com. You can also obtain this form from the SEC at www.edgar.com by calling 1-800-SEC-0330. Mainland Resources Inc. 2
  • 3. Company Overview – Mainland Resources Inc. CORPORATE PROFILE Sector: Growth Oriented, Small Cap, Public E&P Company Offices: 21 Waterway Avenue, Suite 300, The Woodlands, Texas; Tel: (281) 362-2860 SEC Reporting Status: 34 Act fully reporting, smaller reporting company, non-accelerated filer Corporate Governance: Full SOX compliance (3 years) Exploration Acreage: Buena Vista - 17,800 net acres Mississippi – Gas Prospect – Potential 8+ TCF Ford’s Creek – 692 net acres Louisiana – Oil prospect MARKET PROFILE MNLU - OTCBB; 5MN – Frankfurt/Berlin Common Shares Outstanding: 81 million current (96 million post merger); Fully Diluted Post Merger 108 million Merger in Final Stages: SEC Form S-4 Merger with American Exploration Corp. (aggregates Buena Vista land package) Float: 58 million Weighted Average Share Price: $0.73 on total volume of 65 million shares (January 1 to April 30, 2011) Estimated Shareholders: 6,000+ Post Merger Market Cap: $28.8 million Insider Ownership: 9.2% Mainland Resources Inc. 3
  • 4. Company History Mainland Resources, Inc. (“Mainland” or the “Company”) was established in 2007 as a fully reporting public company. Since 2007, the Company with total equity capital of $5 million and has accomplished the following milestones:  Acquired, drilled, and developed shale gas assets partnering with Petrohawk, drilling 4 Haynesville Shale wells with IP’s in excess of 20 MMCF/Day  Partnered with Guggenheim Partners, LLC who are an 8% working interest partner in the Buena Vista Project and have provided debt financing in the previous Haynesville Shale drilling activities in Louisiana with a $40 million senior facility  Sold certain Haynesville zone interests for $28 millionto Exco Resources, Inc.; with a cost basis of $800,000  Funded the acquisition of the 18,000 acre Buena Vista Project with multi-TCF potential and drilled the BurkleyPhillips test well; designed completion strategy with various third party independent consultants that confirmed gas in place of at least 500 BCF per section  Consolidated ownership of Buena Vista gas projectby negotiation and administering the merger with American Exploration Corp through SEC Form S-4  Acquired 1,270 acres of Mississippi oil acreagetargeting the prospective Tuscaloosa and Paluxy hydrocarbon intervals encountered in an offset well Mainland Resources Inc. 4
  • 5. Management Team - Combined experience of 150+ years Mike Newport – President, CEO, Director • 32 years of oil and gas experience in land/general management and M&A. • Responsible for development and subsequent sale of Mainland’s Haynesville Shale assets in Louisiana. • Leader in Company negotiations for new prospects. • BBA in Finance, MBA, Petroleum Land Management from the University of Oklahoma. Steve Harding – President, Director of American Exploration Corp. under merger with Mainland Resources • Prior positions of VP N. Canada and VP Alaska/MacKenzie Delta at EnCana and Chief Geoscientist at Husky Energy. • (Hon) B.Sc. Geology from McMaster University & M.Sc. Geology from University of Alberta 28 years experience. • Registered Professional Geologist by APEGGA (Association of Professional Engineers, Geologists and Geophysicists of Alberta). William (Bill) Thomas – CFO, Director • Senior manager with a 30 year career in finance and accounting for the natural resource sector. • Held senior management positions with Kerr McGee Corporation China, Hana Mining, Maxus and Denison Mines. • Chartered Accountant from University of Toronto, Canada. Simeon Horton King – VP Geology, Director • Petroleum geologist with 30+ years experience and involved with Mainland since 2008. • Broad experience in exploration and development of aggressive drilling programs for private enterprises in SW US. • Very active in development of Hosston and Cotton Valley trends in N Louisiana and E Texas. Gerry Jardine – Director, Investor Relations and Corporate Finance • Corporate finance and administration expertise serving as director and officer of TSX, NASDAQ, and OTC companies for over 30 years. • Provides consulting on funding, investor relations, administration, and corporate governance to Mainland since 2010. Peter G. Wilson – VP Business Development, Director • Business executive with 17 years Capital Markets experience. • Extensive international finance assignments with Canada, USA, United Kingdom, Switzerland and Norway based investor groups. • Past President and Director Hana Mining Ltd, $360 million market cap Copper/Silver exploration company (HMG-TSX-V). Mainland Resources Inc. 5
  • 6. BUENA VISTA PROJECT - Mississippi -
  • 7. Prolific Gas Producing Region  The Buena Vista structure is located in the prolific Gulf Coast Salt Basin - On trend with all Haynesville/Bossier shale gas discoveries  Chevron drilled a well in 1981 to 22,000 feet that confirmed enormous pressure, an over-thickened Bossier/Haynesville succession with elevated gas readings throughout - Pressure data up to 20,000 psi Mainland Resources Inc. 7
  • 8. Prolific Gas Producing Region – Buena Vista on Strike with Major Fields  Buena Vista sits along the prolific Jurassic Bossier trend - Characterized by numerous giant Bossier/Haynesville Fields Buena Vista Map Source: Shale Energy: Developing the Haynesville – Mergers and Acquisitions Support Sustained Haynesville Drilling, Pramod Kulkarni, World Oil, June 2010 Mainland Resources Inc. 8
  • 9. Milestones Accomplished – Buena Vista Developments Preliminary Technical Assessment  Geophysical mapping of the structure and prospect area - Reprocessed available seismic data, new maps created  Analyzed available rock data from the 1981 well - Accessed and sampled cuttings data from the 1981 well through the shale succession - Completed Rock Eval pyrolysis, XRD, thin section work to assess mineralogy and geochemistry  Petrophysical Shale gas analysis completed by Schlumberger to assess Gas in Place Buena Vista Asset DEPTH IN Acreage Acquisition FEET  Locked up all acreage associated with the -19250 -19375 prospect (both on structure and flanking) -19375 - Combined assets through merger with -19500 American Exploration -19500 -19625 Drilling Program 1981 Well -19625 -19750  Drilled a 22,000 ft. well offsetting the original NEW WELL -19750 1981 CP Long Well -19875 - Logged & cased in 160 days for $9.7 MM -19875 -20000 -20000 MNLU LEASE -20125 17,800 Acres+ -20125 -20250 Mainland Resources Inc. 9
  • 10. Buena Vista Structure Well defined “Turtle-back” structure with good four-way closure • Seismic and well data provided evidence in support of fracturing and faulting 1981 Chevron Well Fractures From Log: f1 to f33 Line: 2508-ME-6 Mainland Resources Inc. 10
  • 11. Buena Vista Stratigraphy  Comparison to other log profiles extending below the Knowles lime of the Cotton Valley to the Smackover - Buena Vista interval clearly fits profile, highly over-thickened 1981 Chevron Well General Stratigraphy Cotton Valley (Knowles Lime) 1000 ft. Mainland Resources Inc. 11
  • 12. Burkley-Phillips #1 Well Reaches TD Mainland successfully drilled a new well into the Buena Vista Prospect, in close proximity to the original 1981 Chevorn well  Drilled to a total depth of 22,000 ft.; reaching TD in December 2010  Core secured in the Bossier  Logged and cased Similar high pressure and temperatures were observed while drilling the well  Significant over-pressure encountered in overlying Hosston/Cotton Valley, including Knowles Lime, and continued through Bossier/Haynesville succession 1981 CP Long Well  Drilling mud maintained at 18.1 to 18.3 lbs/gal throughout Bossier/Haynesville Elevated mud gas readings  Spiking/Elevated readings with apparent porosity & fracture encounter New Burkley Phillips #1 Well Mainland Resources Inc. 12
  • 13. Buena Vista Prospect, Mississippi – Comparison to Other Plays Buena Vista, Mississippi Prospect1 Amorusa East Texas Deep Bossier2 NW Louisiana Haynesville Shale3  Depth: 19,800’ – 22,000’*  Well Depth: 16,000’ – 19,000’  Depth: 11,660’ – 12,020’  Section thickness: +2,000’*  Section thickness: ~2000-3000’  Section thickness: ~360’  Pressure: +20,000 psi  Pressure: 15,800 psi  Pressure: 8,000 psi  Temperature: 360-418°F  Temperature: 360-400°F  Temperature: 275 - 320°F  Frac: Multistage  Frac: Multistage  Frac: Multistage 10  Well Type: Vertical  Well Type: Vertical  Well Type: Horizontal  Avg IP Modeled: 19 MMCF/Day  Avg IP: 20-25+ MMCF/Day  Avg IP: 5-30 MMCF/Day+  Highest IP: unknown  Highest IP: 60+ MMCF/Day  Highest IP: 30+ MMCF/day  Stacked Pay: Yes, 3+ zones  Stacked Pay: Yes, 3+ zones  Stacked Pay: Yes, 3+ zones  High Porosity Sands: Yes  High Porosity Sands: Yes  High Porosity Sands: No  Abnormally pressured: Yes-High  Abnormally pressured: Yes-High  Abnormally pressured: Yes-Mid  Frac Specialist: S Schubarth  Frac Specialist: S Schubarth  Frac Specialist: Haliburton/Fractech * (no bottom found, TD still in Bossier/Haynesville) 1Source: Mainland management and American Exploration Corp. 2 Source: EnCana. 3 Source: Mainland management based on the Griffith 11-1 well. Mainland Resources Inc. 13
  • 14. Burkley Phillips #1 - Core Successfully Secured – Independent Evaluations Obtained  A core was successfully cut from 20,415 to 20,435 feet measured depth - Cut within a “typical” middle to lower Bossier interval - Rock properties and mineralogy well suited to shale gas development • No swelling clay issues, thermally mature  The core enabled quantitative measurements and comparisons to other Bossier producing wells  Third party independent evaluation by Core Labs Core adjusted depth Burkley-Phillips #1 Mainland Resources Inc. 14
  • 15. Buena Vista Prospect - Fractured Reservoir  Large open fractures are observed in the cored interval, with various smaller fractures that are variably filled with carbonate cements ‾ Consistent with pre-drill observations and modeling  Normal Bossier reservoir attributes within an enormously over-pressured environment, should enable very strong productivity potential Mainland Resources Inc. 15
  • 16. Analog Data for Burkley-Phillips #1 – Buena Vista Prospect BASIC ROCK PROPERTIES  Data from the cored interval in the Burkley-Phillips #1 well (GRI Saturation) was reviewed by Core Lab’s Gas/Shale Consortium 1E-01 NA Gas Shales (GRI) 1865 Samples Haynesville (GRI) 1E-02 ‾ Objective was to identify to best analog from reservoir 1E-03 Haynesville Lime (GRI) Bossier (All, GRI) properties Effective Permeability, md 1E-04 Bossier (Middle, GRI) Burkley-Phillips #1 1E-05 ‾ Best analog was determined to be the Bossier in De Soto 1E-06 Parish, NW Louisiana 1E-07 ‾ Specific well coordinates held confidential (yellow star) 1E-08 1E-09  Initial production rate from the De Soto well was 13.7 1E-10 mmcf/day 1E-11 1E-12 - Reservoir pressure in this analog was 6,841 psi, with a 1E-13 much lower gradient relative to the Bossier at Buena Vista 1E-14 0 20 40 60 80 100 Water Saturation, percent BASIC ROCK PROPERTIES BASIC ROCK PROPERTIES BVW (GRI Method) 2.0 % (GRI Saturation) 1E-01 100 Haynesville 1865 Samples Haynesville Lime 1E-02 90 BVW 5.7 % Bossier (All) 1E-03 Effective Permeability, md 80 Bossier (Middle) Water Saturation, percent 1E-04 Burkley-Phillips #1 1E-05 70 1E-06 1865 Samples 60 1E-07 NA Gas Shales (GRI Method) 50 1E-08 Haynesville (GRI Method) Haynesville Lime (GRI Method) 1E-09 40 Bossier (All, GRI Method) 1E-10 Bossier (Middle, GRI Method) 30 1E-11 Haynesville (GRI, Kabs) Haynesville Lime (GRI, Kabs) 20 1E-12 Bossier (All, Kabs) 1E-13 Burkley-Phillips #1 10 1E-14 0 0 5 10 15 20 0 5 10 15 20 Total (Interconnected) Porosity, percent Total (Interconnected) Porosity, percent Mainland Resources Inc. 16
  • 17. Buena Vista - Gas in Place – Unconventional Shales (Deep Bossier)  Gas in Place (“GIP”) has been assessed within the Bossier by both Core Labs and Schlumberger. GIP is a composite of both Free and Adsorbed gas Free Gas - Analyses suggest between 300 Bcf/section to more than 500 Bcf/section Adsorbed Gas - Adsorption Isotherm measurements were also taken from the cored interval • Suggest as much as several hundred Bcf/section (above the free gas calculated)  If only free gas is considered for the Buena Vista Property, total gas volumes extrapolated across the pool could reach 14 TCF - At a 25% recovery factor, produced gas equates to 3.5 TCF It should be noted that these amounts do not include the GIP associated with the Knowles Lime reservoir also within the high pressure envelope Mainland Resources Inc. 17
  • 18. Burkley Phillips #1 - Haynesville/Bossier Completion  Fracing/completion has been performed throughout the Bossier and Haynesville succession  Mainland has been working with Stephen Schubarth who performed much of the frac design work at Amoruso  Using rock properties observed, reservoir conditions and the style of fracing, the size of an artificial frac can be predicted − Buena Vista calculates a 500’ half length  Gas drainage can then be modeled from a single 500 ftfrac − Drainage reaches 1,000 ft. perpendicular to the induced fracture − Enables about 25%+ OGIP to be recovered − Initial Production rate of approximately 10mmcf/day from this target alone; EUR of 5.9Bcf/frac Natural fractures should increase the drainage area and therefore gas recovered beyond these amounts Mainland Resources Inc. 18
  • 19. Significant Upside 1 – Knowles Lime Schlumberger Petrophysical Analysis across Knowles Lime in the Burkley- Phillips#1 well - demonstrating good gas-filled porosity  The Knowles Lime has demonstrated prolific productivity in recent years  Published results from Gastar and EnCana suggest exceptional rates and EUR - Gastar's best Knowles Lime well to date is the Lone Oak Ranch #3 (East Texas), drilled in late 2007, which had initial production of 9.4 MMcf/day EUR of 3.4 Bcf - In 2009, Encana made a significant discovery in the Knowles Lime in the vertical well bore A. D. Carr Well #1 (East Texas) from 40 net feet of high porosity Knowles Lime  produced 11.4 Bcf and 297,000 bbls condensate from July 2009 thru December 2010. Peak rate was 40 mmcf/d and the December 2010 rate was 16 mmcf/d  Good porosity in the Knowles Lime also in the HP envelope at Buena Vista - Exceptional mud gas shows through the interval while drilling - 71 net feet of porosity within one 100 foot interval - Models 2 years average production of 4mmcf/day; EUR projected at 5 Bcf/well Mainland Resources Inc. 19
  • 20. Significant Upside 2 – Conventional Sandstones  The overall Bossier succession below the Knowles Lime consists of a series of stacked upwards shoaling events - Individually may be characterized by shales grading upwards into sandstones  Petrophysical analysis suggests that some of these sandstones may possess significant porosity - One of these sands has up to 21% porosity (Independent Analysis) - More than 20 ft. in thickness  Such sands have been seen in the Amoruso Field in Robertson County, East Texas which can produce more than 1 Bcf/month Mainland Resources Inc. 20
  • 21. Buena Vista Project – Highly Profitable Opportunity  1981 Chevron well drilled to 22,000 feet confirmed basic reservoir data; - Over-thickened, more than 2,000 ft. extremely over-pressured gas bearing section  New Burkley-Phillips well also drilled to 22,000 feet, TD’d December 2010 confirms Chevron well findings - Logged and cased, well awaiting completion; no frac-related environmental issues - Gas in Place exceeds 500 Bcf/section - Excellent open fractures observed; clay content good - Significant upside in Porous Sand andKnowles Lime additional zones  Reservoir attributes derived from core analyses (Core Labs GRI) are consistent with other Bossier shale gas discoveries - Upside associated with 20,000 psi over-pressured reservoir environment - Directly on trend with EnCana’s Bossier gas fields along the Jurassic Bossier edge - Schlumberger and Core Labs provide independent estimates of gas in place  18,000 acres under lease; entire structural closure owned by Mainland with 92% WI and 75% NRI. Seismic confirms size of structure  Financial Model reveals Multi TCF recovery, 225 well project, at 19MMCF/D projected IP implies 0.5 BCF/month initial production* - Using NYMEX strip pricing PV10 net value of $40.2 million per wellbore - aggregate PV10 value is $10.1 billion - Using $3/MCF flat pricing PV10 net value of $12 million per wellbore; - aggregate PV10 value is $2.7 billion *Amoruso completion specialist, derived IP estimates, declines, used in Economic analysis. Financial model available upon request with NDA. Mainland Resources Inc. 21
  • 22. Financial Information - Mississippi -
  • 23. Burkley Phillips #1 Well – Expected Initial Production Single Well Revenue Estimates on  Production Burkley Phillips #1 awaiting Initial Choked Production Bossier Bossier completion cash flows estimated on initial choked production of 6 MMCF/day generates $454,000 monthly to Mainland assuming Gas Price $/MCF $ 4.50 $ 4.50 $4.50 flat gas pricing – Production starts this MCF/Day IP (Choked due to Pipeline capacity) 6,000 19,000 year. Days/Month 30.42 30.42 CO2 Content 2.704% 2.704% Gross Gas Sales/month $ 799,043 $ 2,530,304  Pipeline expansion based on well testing on Transport/MCF $ 0.40 (73,000) (231,167) completion could provide initial production of After Transport Gas Sales/month 726,043 2,299,137 19,000 MMCF/day or greater providing $1.4+ State Severance Tax (0.269/MMCF) and OS million/month of net cash flow to Mainland Restoration Fee ($0.003/MMCF) 6.7% (48,298) (152,943) from single well. After Tax Gross Gas Revenue $ 677,746 $ 2,146,195 Royalty Interests - Land Owners 25.0% (169,436) (536,549) Operating Costs/Month  Initial transport and processing costs LOE/MCF $ 0.08 (14,600) (14,600) estimated at $0.40/MCF per estimates from Net Revenue per Month $ 493,709 $ 1,595,046 SEI gas marketing consultants (drops to Mainland Net Cash Flow per month on Choked IP 454,213 1,467,442 $0.28/MCF with increased infrastructure). Guggenheim Net Cash Flow per month on Choked IP 39,497 127,604  Company has 92% Working interest and Mainland WI 92.000% 92.000% average 25% royalty burden. Guggenheim WI 8.000% 8.000% Mainland NRI 69.000% 69.000% Guggenheim NRI 6.000% 6.000% Mainland Resources Inc. 23
  • 24. Buena Vista – Play Development – Financial Modeling Values Modeling Assumptions Financial Model Outcomes  Wells drilled as follows: - After 3 years: 14 - After 5 years: 44 Exit Multiple Valuation: Assuming or sales price equal to (an - After 7 years: 102 exit multiple of 5x EBITDA at the end of any year plus cash on  Gas Price Deck: NYMEX Strip hand at the end of any year less LOC), the value of Buena  Well Initial Production: 19,000 MCF/day comingling 3 zones Vista sold at the end of any year is as follows:  Productive Zones: Bossier, Knowles Lime, PorousSands - After 3 years of project development: $ 2.3 Billion  Production and Decline Base Line: S. Schubarth calculations and declines in conjunction with S. Harding - After 5 years of project development: $ 6.1 Billion  Well Cost: $13.5 million per well with 3-5 stage frac - After 7 years of project development: $11.8 Billion  Well Gathering and Transport costs: $0.30/mcf (post pipeline build out)  Well LOE: $10,000/month + 3% pa for 5 years  Gas Volume Shrinkage: 2.704% of gas volume PV10 Well Valuations: Assuming a discount rate of 10% per  Total Acreage and wells: 18,000 acres in play, 80 acre spacing, 225- annum on annualized cash flow of each well over a 20 year 250 total wells. term, and based on 225 total wells in the play, an aggregate  Development Funding: Total of $20 million in funding from equity PV10 value of $9.5 Billion producing an aggregate of over 3.6 plus Revolving LOC for required capital (at TCF gas recovered. Each well returns 6.5x cash on cash 1 yr LIBOR rate +4%) return and yields 16.1 BCF of gas.  Royalty Burden: 25%  Working Interest to Mainland: 92%  Interest Income: 2% pa Asset and Cash Generation Valuations: Total projected  Monthly Mainland G&A: $123,667 increased by 3% annually assets in the 10th year of project development (2020) are $5.6+  Aging of receivables: 15 days billion. Over the 9-10 years of development, the model produces gross revenues of $10.2 Billion, EBITDA of $9.3  Aging of payables: 30 days Billion, and Net Income of $5.6 Billion (net of federal taxes at  Mississippi State Tax Rate: 3.5% of gross gas revenue 35% and non cash DD&A of $2.8 billion).  US Federal Income Tax Rate: 35% of before tax earnings  Total wells drilled in 10 years: 225 Pipeline purchased by Mainland: $160 million Mainland Resources Inc. 24
  • 25. High Return Investment Opportunity 4-6 months to Cash Flow Positive and Gas Field Discovery Proof of Concept - Production imminent: estimated $1.5 million/month net cash flow potential from Burkley Phillips #1 well - Completed and producing Burkley Phillips #1 well initiates proof of concept of large gas field discovery - Third party accredited consultants confirm 300-500+ BCF/section free gas in place – Schlumberger and Core Labs Significant and Immediate Earnings Potential - 4 TCF estimated recoverable, 225 well potential, 92% WI; $11.3 billion estimated potential after tax cash flow - Corollary to LEOR Amorusa Project sold to Encana for +$ 2.5 Billion after only 14 wells drilled Share Structure Works; Investor Has Low Share Price Entry Point - Earnings potential in the billions enhances share price valuations - Large public float 6000+ investor distribution - proof of concept at a tipping point upon Burkley Phillips #1 well completion Large Industry Partner - Guggenheim Partners LLC – 8% working interest minority partner in Buena Vista acreage Industry Timing is Right - Gas is green; oil prices high; gas futures prices increasing - Solar and wind waning due to state of technology and high capex/return ratio, nuclear unattractive Company has Proven Track Record - With only $5 million total equity investment – sold Haynesville asset with a cost basis of $800,000 for $28 million to EXCO - Now have an Buena Vista asset with potential value in the $ billions Mainland Resources Inc. 25
  • 26. Mainland Resources Inc. 21 Waterway Avenue, Suite 300 The Woodlands, TX 77380 281 362 2861 Investor Relations Gerry Jardine, Director (877) 662 3668 website: mainlandresources.com