SlideShare a Scribd company logo
1 of 26
Delivering happiness within 24 hours
Group 1
Parameswaran Periyasamy (GJAN17IT25)
Rahul Krishnan Karipur (GJAN17IT43)
Siddhartha.M (GJAN17IT13)
Vision
Empower sellers and provide unique shopping experience to the customers
“ ”Mission
To bring all local sellers online and deliver products within 24hrs to the
customers“ ”Objective
Build an online platform that enables every seller to have a digital foot print
(presence). To ensure delivery within 24 hours to the customers
“ ”
Team and Organizational Culture
Siddhartha Madhavareddy
CEO
Rahul Krishnan Karipur
COO
Parameswaran Periyasamy
CTO
Open culture to harness innovation
“ ”
2-3 days
Pain Point
Waiting Period
Vendor/Seller
notified
1. Place Order
2. Order dropped at
HOP Hub 3. HOP Delivery fleet
out for delivery
24 hrs
How we operate
HOP Hub
McKinsey & Company Report
McKinsey Report
Today, two-thirds of urban delivery start-up
action is in one category: prepared-food
delivery. However, there is scope and need for
same day delivery for wider portfolio of
products such as groceries and non-food
retail.
Market Size
Netizens of India
Total Urban Online Shoppers
Local Online shoppers
(mixture of residential and commercial customers)
Total Available Market
Served Available Market
Target Market
Business Model
Key Partner
• Local Sellers/Vendors
• Local Delivery fleet
Key Activities
• Procure order items
as per the SLA from
vendors/seller
• Deliver orders to
customers with in 24
hours from the time
of order
Key Resources
• Local Sellers/Vendors
• Delivery fleet
• Software/App
developers
• Technology
Customer Segments
• Online shoppers –
people who buy
online
• Vendors/Sellers –
local vendors who
want to sell online
Customer Relationship
• Social Media
• Customer Service
• Promotional offers
Cost Structure
• Technology and setup
costs
• Salary to employees
Channels
• Mobile Application
Revenue Stream
• Seller/Vendor-
Subscription
• Delivery charges
(60:40)
• In app Ads
Operations Strategy
• Two separate windows for delivery at the HOP point by the vendors.
• The same would be delivered to the customers within 24 hours from
the time of ordering.
• HOP would have its own delivery fleet
Value Proposition
Customers: Delivery of products within 24 hours. Reduced waiting period
Vendors/Sellers:
Online visibility and Increase customer loyalty –
both online and offline
Marketing
Vendors/Sellers Customers(Buyers)
• Free subscription for 30 days
for all vendors (11 months)
• Free demo of software
• Pamphlets to local vendors
• Free delivery for the first order
• Facebook (Digital) marketing
Risk Analysis
Team Risk
Technology
Risk
Market
Risk
Capital
Risk
• Delivery fleet
• Software deployed at
vendor/sellers
• Mobile Application
• Competitors (Amazon
Prime now)
• Operating
Expenses
Financial Analysis
2018 2019 2020 2021 2022
Revenue Stream
Subscription Fee for vendors ₹ 6,60,000.00 ₹ 22,50,000.00 ₹ 51,84,000.00 ₹ 81,00,000.00 ₹ 1,16,64,000.00
Flat delivery charges ₹ 47,30,400.00 ₹ 78,84,000.00 ₹ 1,05,12,000.00 ₹ 1,31,40,000.00 ₹ 1,57,68,000.00
Advertisment on HOP App ₹ 6,38,750.00 ₹ 7,66,500.00 ₹ 11,49,750.00 ₹ 12,77,500.00 ₹ 15,33,000.00
Total Revenue ₹ 60,29,150.00 ₹ 1,09,00,500.00 ₹ 1,68,45,750.00 ₹ 2,25,17,500.00 ₹ 2,89,65,000.00
Salaries
Software Engineers ₹ 10,00,000.00 ₹ 11,00,000.00 ₹ 12,00,000.00 ₹ 14,00,000.00 ₹ 16,00,000.00
Delivery Fleet ₹ 10,80,000.00 ₹ 19,80,000.00 ₹ 36,00,000.00 ₹ 54,00,000.00 ₹ 72,00,000.00
Reimbursement
Mobile Charges ₹ 54,000.00 ₹ 90,000.00 ₹ 1,44,000.00 ₹ 1,80,000.00 ₹ 21,600.00
Petrol Charges ₹ 4,92,750.00 ₹ 9,58,125.00 ₹ 16,64,400.00 ₹ 21,90,000.00 ₹ 28,90,800.00
Rent
Incubator Office Space ₹ 2,00,000.00 ₹ 2,00,000.00 ₹ 2,00,000.00 ₹ 2,00,000.00 ₹ 2,00,000.00
HOP Hub ₹ 30,00,000.00 ₹ 50,00,000.00 ₹ 80,00,000.00 ₹ 1,00,00,000.00 ₹ 1,20,00,000.00
Infrastructure Amazon Cloud Service ₹ 2,50,000.00 ₹ 0.00 ₹ 0.00 ₹ 0.00 ₹ 0.00
Marketing
Phamplets ₹ 750.00 ₹ 750.00 ₹ 750.00 ₹ 750.00 ₹ 750.00
Advertisment Cost(Social Media) ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00
Misc ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00
Total Cost ₹ 63,17,500.00 ₹ 95,68,875.00 ₹ 1,50,49,150.00 ₹ 1,96,10,750.00 ₹ 2,41,53,150.00
Profit/Loss -₹ 2,88,350.00 ₹ 13,31,625.00 ₹ 17,96,600.00 ₹ 29,06,750.00 ₹ 48,11,850.00
Tax(30%) ₹ 0.00 ₹ 3,99,487.50 ₹ 5,38,980.00 ₹ 8,72,025.00 ₹ 14,43,555.00
Net Profit/Loss -₹ 2,88,350.00 ₹ 9,32,137.50 ₹ 12,57,620.00 ₹ 20,34,725.00 ₹ 33,68,295.00
Income Statement
Net Present Value (NPV)
Investment No.
Initial Investment -
Bootstrapping ₹ 15,00,000 3 ₹ 45,00,000
Investors ₹ 15,00,000 1 ₹ 15,00,000
₹ 60,00,000
Revenue 2018 ₹ 60,29,150
Revenue 2019 ₹ 1,09,00,500
Revenue 2020 ₹ 1,68,45,750
Revenue 2021 ₹ 2,25,17,500
Revenue 2022 ₹ 2,89,65,000
2018 2019 2020 2021 2022 2023
-₹ 60,00,000 ₹ 60,29,150 ₹ 1,09,00,500 ₹ 1,68,45,750 ₹ 2,25,17,500 ₹ 2,89,65,000
Net Present Value ₹ 4,74,04,069.04
Return on Investment (ROI)
2018 2019 2020 2021 2022
Revenue ₹ 60,29,150 ₹ 1,09,00,500 ₹ 1,68,45,750 ₹ 2,25,17,500 ₹ 2,89,65,000
Cost ₹ 63,17,500 ₹ 95,68,875 ₹ 1,50,49,150 ₹ 1,96,10,750 ₹ 2,41,53,150
ROI -4.56% 13.92% 11.94% 14.82% 19.92%
Exit Strategy
Assuming we operate successfully and profitably for 10 years,
we would be open to merge HOP with either Amazon or
Flipkart or any other competent e-commerce player
Prototype Walkthrough
Prototype Walkthrough
Home
screen
“
Click above mobile to open mobile app mock-up in web browser
Location
Finder
“
Prototype Walkthrough
Click above mobile to open mobile app mock-up in web browser
Category
List
“
Prototype Walkthrough
Click above mobile to open mobile app mock-up in web browser
Products
List
“
Prototype Walkthrough
Click above mobile to open mobile app mock-up in web browser
Product
Details
“
Prototype Walkthrough
Click above mobile to open mobile app mock-up in web browser
Shopping
Bag
“
Prototype Walkthrough
Click above mobile to open mobile app mock-up in web browser
Successful
Hop
“
Prototype Walkthrough
Click above mobile to open mobile app mock-up in web browser
Thank You

More Related Content

Similar to Hop business idea

Prudential Financial – Insurer Innovation Award 2023
Prudential Financial – Insurer Innovation Award 2023Prudential Financial – Insurer Innovation Award 2023
Prudential Financial – Insurer Innovation Award 2023The Digital Insurer
 
Project 1 t-shirt business model
Project 1 t-shirt business modelProject 1 t-shirt business model
Project 1 t-shirt business modelParth Shah
 
Introduction to cohort Analysis - MeasureCamp Paris
Introduction to cohort Analysis - MeasureCamp ParisIntroduction to cohort Analysis - MeasureCamp Paris
Introduction to cohort Analysis - MeasureCamp ParisUniversem
 
Using App Inbox to build a high ROI engagement strategy
Using App Inbox to build a high ROI engagement strategyUsing App Inbox to build a high ROI engagement strategy
Using App Inbox to build a high ROI engagement strategyCleverTap
 
DPM (Digital Product Management) Crux.ppsx
DPM (Digital Product Management) Crux.ppsxDPM (Digital Product Management) Crux.ppsx
DPM (Digital Product Management) Crux.ppsxSwadesh Bhushan, PMP®
 
Journey to the Perfect Application: Run a Business, not a Backlog
Journey to the Perfect Application: Run a Business, not a BacklogJourney to the Perfect Application: Run a Business, not a Backlog
Journey to the Perfect Application: Run a Business, not a BacklogAggregage
 
How To Create A Pitch Deck - Sample
How To Create A Pitch Deck - SampleHow To Create A Pitch Deck - Sample
How To Create A Pitch Deck - SampleGünter Richter
 
Intuit IR Deck - March 2015
Intuit IR Deck - March 2015Intuit IR Deck - March 2015
Intuit IR Deck - March 2015SYGroup
 
IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018Economic Development Navigator
 
Self Checkout Systems for Retail Market -India & Middle East
Self Checkout Systems for Retail Market -India & Middle EastSelf Checkout Systems for Retail Market -India & Middle East
Self Checkout Systems for Retail Market -India & Middle EastVinesh Pazhukkadakkandi
 
Demand media ir deck 05.12.16 final
Demand media ir deck 05.12.16 finalDemand media ir deck 05.12.16 final
Demand media ir deck 05.12.16 finalLeaf Group
 
BSBES404 Market New Business Ventures.docx
BSBES404 Market New Business Ventures.docxBSBES404 Market New Business Ventures.docx
BSBES404 Market New Business Ventures.docxstudywriters
 
FullPlate_Funding_Pitch
FullPlate_Funding_PitchFullPlate_Funding_Pitch
FullPlate_Funding_PitchSeth Kerr
 
From Project to Product: Unlocking Product Agility
From Project to Product: Unlocking Product AgilityFrom Project to Product: Unlocking Product Agility
From Project to Product: Unlocking Product AgilityCprime
 
eCorner eCommerce Strategy 2013
eCorner eCommerce Strategy 2013eCorner eCommerce Strategy 2013
eCorner eCommerce Strategy 2013eCorner Pty Ltd
 

Similar to Hop business idea (20)

Prudential Financial – Insurer Innovation Award 2023
Prudential Financial – Insurer Innovation Award 2023Prudential Financial – Insurer Innovation Award 2023
Prudential Financial – Insurer Innovation Award 2023
 
WOW | Cup Moscow by Changellenge | First round
WOW | Cup Moscow by Changellenge | First roundWOW | Cup Moscow by Changellenge | First round
WOW | Cup Moscow by Changellenge | First round
 
Project 1 t-shirt business model
Project 1 t-shirt business modelProject 1 t-shirt business model
Project 1 t-shirt business model
 
Introduction to cohort Analysis - MeasureCamp Paris
Introduction to cohort Analysis - MeasureCamp ParisIntroduction to cohort Analysis - MeasureCamp Paris
Introduction to cohort Analysis - MeasureCamp Paris
 
Using App Inbox to build a high ROI engagement strategy
Using App Inbox to build a high ROI engagement strategyUsing App Inbox to build a high ROI engagement strategy
Using App Inbox to build a high ROI engagement strategy
 
DPM (Digital Product Management) Crux.ppsx
DPM (Digital Product Management) Crux.ppsxDPM (Digital Product Management) Crux.ppsx
DPM (Digital Product Management) Crux.ppsx
 
Journey to the Perfect Application: Run a Business, not a Backlog
Journey to the Perfect Application: Run a Business, not a BacklogJourney to the Perfect Application: Run a Business, not a Backlog
Journey to the Perfect Application: Run a Business, not a Backlog
 
How To Create A Pitch Deck - Sample
How To Create A Pitch Deck - SampleHow To Create A Pitch Deck - Sample
How To Create A Pitch Deck - Sample
 
Intuit IR Deck - March 2015
Intuit IR Deck - March 2015Intuit IR Deck - March 2015
Intuit IR Deck - March 2015
 
IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018
 
QYOU Investor Deck August 2022
QYOU Investor Deck August 2022QYOU Investor Deck August 2022
QYOU Investor Deck August 2022
 
Su strade final
Su strade finalSu strade final
Su strade final
 
Self Checkout Systems for Retail Market -India & Middle East
Self Checkout Systems for Retail Market -India & Middle EastSelf Checkout Systems for Retail Market -India & Middle East
Self Checkout Systems for Retail Market -India & Middle East
 
Demand media ir deck 05.12.16 final
Demand media ir deck 05.12.16 finalDemand media ir deck 05.12.16 final
Demand media ir deck 05.12.16 final
 
BSBES404 Market New Business Ventures.docx
BSBES404 Market New Business Ventures.docxBSBES404 Market New Business Ventures.docx
BSBES404 Market New Business Ventures.docx
 
FullPlate_Funding_Pitch
FullPlate_Funding_PitchFullPlate_Funding_Pitch
FullPlate_Funding_Pitch
 
Financial plan
Financial planFinancial plan
Financial plan
 
From Project to Product: Unlocking Product Agility
From Project to Product: Unlocking Product AgilityFrom Project to Product: Unlocking Product Agility
From Project to Product: Unlocking Product Agility
 
Under Armour- Final
Under Armour- FinalUnder Armour- Final
Under Armour- Final
 
eCorner eCommerce Strategy 2013
eCorner eCommerce Strategy 2013eCorner eCommerce Strategy 2013
eCorner eCommerce Strategy 2013
 

Recently uploaded

NEON LIGHT CITY pitch deck for the new PC game
NEON LIGHT CITY pitch deck for the new PC gameNEON LIGHT CITY pitch deck for the new PC game
NEON LIGHT CITY pitch deck for the new PC gametess51
 
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.inEV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.inStartupSprouts.in
 
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...Escorts service
 
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893Health
 
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...StartupSprouts.in
 
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...ZurliaSoop
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfSmartinfologiks
 
Famedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . FullsailFamedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . Fullsailfergusonamani
 
Dàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptxDàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptxdmtillman
 
How to structure your pitch - B4i template
How to structure your pitch - B4i templateHow to structure your pitch - B4i template
How to structure your pitch - B4i templateFerruccio Martinelli
 
Indian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girlsIndian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girlsMonica Sydney
 
How Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxHow Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxDiversity In Toys
 

Recently uploaded (12)

NEON LIGHT CITY pitch deck for the new PC game
NEON LIGHT CITY pitch deck for the new PC gameNEON LIGHT CITY pitch deck for the new PC game
NEON LIGHT CITY pitch deck for the new PC game
 
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.inEV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
 
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
 
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
 
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
 
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
 
Famedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . FullsailFamedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . Fullsail
 
Dàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptxDàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptx
 
How to structure your pitch - B4i template
How to structure your pitch - B4i templateHow to structure your pitch - B4i template
How to structure your pitch - B4i template
 
Indian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girlsIndian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girls
 
How Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxHow Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptx
 

Hop business idea

  • 1. Delivering happiness within 24 hours Group 1 Parameswaran Periyasamy (GJAN17IT25) Rahul Krishnan Karipur (GJAN17IT43) Siddhartha.M (GJAN17IT13)
  • 2. Vision Empower sellers and provide unique shopping experience to the customers “ ”Mission To bring all local sellers online and deliver products within 24hrs to the customers“ ”Objective Build an online platform that enables every seller to have a digital foot print (presence). To ensure delivery within 24 hours to the customers “ ”
  • 3. Team and Organizational Culture Siddhartha Madhavareddy CEO Rahul Krishnan Karipur COO Parameswaran Periyasamy CTO Open culture to harness innovation “ ”
  • 5. Vendor/Seller notified 1. Place Order 2. Order dropped at HOP Hub 3. HOP Delivery fleet out for delivery 24 hrs How we operate HOP Hub
  • 6. McKinsey & Company Report McKinsey Report Today, two-thirds of urban delivery start-up action is in one category: prepared-food delivery. However, there is scope and need for same day delivery for wider portfolio of products such as groceries and non-food retail.
  • 7. Market Size Netizens of India Total Urban Online Shoppers Local Online shoppers (mixture of residential and commercial customers) Total Available Market Served Available Market Target Market
  • 8. Business Model Key Partner • Local Sellers/Vendors • Local Delivery fleet Key Activities • Procure order items as per the SLA from vendors/seller • Deliver orders to customers with in 24 hours from the time of order Key Resources • Local Sellers/Vendors • Delivery fleet • Software/App developers • Technology Customer Segments • Online shoppers – people who buy online • Vendors/Sellers – local vendors who want to sell online Customer Relationship • Social Media • Customer Service • Promotional offers Cost Structure • Technology and setup costs • Salary to employees Channels • Mobile Application Revenue Stream • Seller/Vendor- Subscription • Delivery charges (60:40) • In app Ads
  • 9. Operations Strategy • Two separate windows for delivery at the HOP point by the vendors. • The same would be delivered to the customers within 24 hours from the time of ordering. • HOP would have its own delivery fleet
  • 10. Value Proposition Customers: Delivery of products within 24 hours. Reduced waiting period Vendors/Sellers: Online visibility and Increase customer loyalty – both online and offline
  • 11. Marketing Vendors/Sellers Customers(Buyers) • Free subscription for 30 days for all vendors (11 months) • Free demo of software • Pamphlets to local vendors • Free delivery for the first order • Facebook (Digital) marketing
  • 12. Risk Analysis Team Risk Technology Risk Market Risk Capital Risk • Delivery fleet • Software deployed at vendor/sellers • Mobile Application • Competitors (Amazon Prime now) • Operating Expenses
  • 14. 2018 2019 2020 2021 2022 Revenue Stream Subscription Fee for vendors ₹ 6,60,000.00 ₹ 22,50,000.00 ₹ 51,84,000.00 ₹ 81,00,000.00 ₹ 1,16,64,000.00 Flat delivery charges ₹ 47,30,400.00 ₹ 78,84,000.00 ₹ 1,05,12,000.00 ₹ 1,31,40,000.00 ₹ 1,57,68,000.00 Advertisment on HOP App ₹ 6,38,750.00 ₹ 7,66,500.00 ₹ 11,49,750.00 ₹ 12,77,500.00 ₹ 15,33,000.00 Total Revenue ₹ 60,29,150.00 ₹ 1,09,00,500.00 ₹ 1,68,45,750.00 ₹ 2,25,17,500.00 ₹ 2,89,65,000.00 Salaries Software Engineers ₹ 10,00,000.00 ₹ 11,00,000.00 ₹ 12,00,000.00 ₹ 14,00,000.00 ₹ 16,00,000.00 Delivery Fleet ₹ 10,80,000.00 ₹ 19,80,000.00 ₹ 36,00,000.00 ₹ 54,00,000.00 ₹ 72,00,000.00 Reimbursement Mobile Charges ₹ 54,000.00 ₹ 90,000.00 ₹ 1,44,000.00 ₹ 1,80,000.00 ₹ 21,600.00 Petrol Charges ₹ 4,92,750.00 ₹ 9,58,125.00 ₹ 16,64,400.00 ₹ 21,90,000.00 ₹ 28,90,800.00 Rent Incubator Office Space ₹ 2,00,000.00 ₹ 2,00,000.00 ₹ 2,00,000.00 ₹ 2,00,000.00 ₹ 2,00,000.00 HOP Hub ₹ 30,00,000.00 ₹ 50,00,000.00 ₹ 80,00,000.00 ₹ 1,00,00,000.00 ₹ 1,20,00,000.00 Infrastructure Amazon Cloud Service ₹ 2,50,000.00 ₹ 0.00 ₹ 0.00 ₹ 0.00 ₹ 0.00 Marketing Phamplets ₹ 750.00 ₹ 750.00 ₹ 750.00 ₹ 750.00 ₹ 750.00 Advertisment Cost(Social Media) ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 Misc ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 ₹ 1,20,000.00 Total Cost ₹ 63,17,500.00 ₹ 95,68,875.00 ₹ 1,50,49,150.00 ₹ 1,96,10,750.00 ₹ 2,41,53,150.00 Profit/Loss -₹ 2,88,350.00 ₹ 13,31,625.00 ₹ 17,96,600.00 ₹ 29,06,750.00 ₹ 48,11,850.00 Tax(30%) ₹ 0.00 ₹ 3,99,487.50 ₹ 5,38,980.00 ₹ 8,72,025.00 ₹ 14,43,555.00 Net Profit/Loss -₹ 2,88,350.00 ₹ 9,32,137.50 ₹ 12,57,620.00 ₹ 20,34,725.00 ₹ 33,68,295.00 Income Statement
  • 15. Net Present Value (NPV) Investment No. Initial Investment - Bootstrapping ₹ 15,00,000 3 ₹ 45,00,000 Investors ₹ 15,00,000 1 ₹ 15,00,000 ₹ 60,00,000 Revenue 2018 ₹ 60,29,150 Revenue 2019 ₹ 1,09,00,500 Revenue 2020 ₹ 1,68,45,750 Revenue 2021 ₹ 2,25,17,500 Revenue 2022 ₹ 2,89,65,000 2018 2019 2020 2021 2022 2023 -₹ 60,00,000 ₹ 60,29,150 ₹ 1,09,00,500 ₹ 1,68,45,750 ₹ 2,25,17,500 ₹ 2,89,65,000 Net Present Value ₹ 4,74,04,069.04
  • 16. Return on Investment (ROI) 2018 2019 2020 2021 2022 Revenue ₹ 60,29,150 ₹ 1,09,00,500 ₹ 1,68,45,750 ₹ 2,25,17,500 ₹ 2,89,65,000 Cost ₹ 63,17,500 ₹ 95,68,875 ₹ 1,50,49,150 ₹ 1,96,10,750 ₹ 2,41,53,150 ROI -4.56% 13.92% 11.94% 14.82% 19.92%
  • 17. Exit Strategy Assuming we operate successfully and profitably for 10 years, we would be open to merge HOP with either Amazon or Flipkart or any other competent e-commerce player
  • 19. Prototype Walkthrough Home screen “ Click above mobile to open mobile app mock-up in web browser
  • 20. Location Finder “ Prototype Walkthrough Click above mobile to open mobile app mock-up in web browser
  • 21. Category List “ Prototype Walkthrough Click above mobile to open mobile app mock-up in web browser
  • 22. Products List “ Prototype Walkthrough Click above mobile to open mobile app mock-up in web browser
  • 23. Product Details “ Prototype Walkthrough Click above mobile to open mobile app mock-up in web browser
  • 24. Shopping Bag “ Prototype Walkthrough Click above mobile to open mobile app mock-up in web browser
  • 25. Successful Hop “ Prototype Walkthrough Click above mobile to open mobile app mock-up in web browser