Agria
- 11.
The Quality of Earnings
11
Liquidity
TTM Q2 2016
TTM Q1 2016 TTM Q4 2015 TTM Q3 2015 TTM Q2 2015
Current Ratio :
1.24 1.30 1.35 1.43 1.39
Quick Ratio :
0.73 0.76 0.78 0.82 0.79
Cash Ratio :
0.03 0.04 0.05 0.06 0.07
Working Capital : 22 409.75
BGN
25 244.75
BGN
25 712.50
BGN
27 804.50
BGN
23 052.25
BGN
Change in WC : (2 835.00)
BGN
(467.75)
BGN
(2 092.00)
BGN
4 752.25
BGN
1 824.75
BGN
Non-Cash WC : 19 906.75
BGN
21 787.75
BGN
21 910.75
BGN
23 853.25
BGN
19 125.25
BGN
- 14.
Equity/Total Assets
49%
47%
44%
42%
40% 39%
39%
40% 41%
42% 42% 43%
43% 43%
42%
41% 39%
39%
0%
10%
20%
30%
40%
50%
60%
TTM
Q 1
2 0 1 2
TTM
Q 2
2 0 1 2
TTM
Q 3
2 0 1 2
TTM
Q 4
2 0 1 2
TTM
Q 1
2 0 1 3
TTM
Q 2
2 0 1 3
TTM
Q 3
2 0 1 3
TTM
Q 4
2 0 1 3
TTM
Q 1
2 0 1 4
TTM
Q 2
2 0 1 4
TTM
Q 3
2 0 1 4
TTM
Q 4
2 0 1 4
TTM
Q 1
2 0 1 5
TTM
Q 2
2 0 1 5
TTM
Q 3
2 0 1 5
TTM
Q 4
2 0 1 5
TTM
Q 1
2 0 1 6
TTM
Q 2
2 0 1 6
*Source: Own Research
14
- 16.
Agria Emerging Europe
P/S 0.43 1.74 0.54
P/E 4.45 71.36 31.22
Enterprise
Value/EBITDA 8.52 14.63 9.48
Peer Comparison
*Source: Domodaran online, own research
16