1. RENTAL PROPERTY ANALYSIS KEY Enter data here
O'Connells OBM Pty Ltd Formula no go area
Enter data here but not always
PROPERTY:
Contract Price
Add: Costs of Acquisition (Approx)
Stamp Duty !
Legals
Borrowing Costs
Sundry Expenses
!
TOTAL COST OF ACQUISITION
Lending % !
Equity Required
!
Rental Income (per Week) !
Less: Expenses
Rates
Insurance
Body Corp
Agent's Commission !
Repair & Maintenance
!
Net Rental Income
Less: Interest Expense !
Negative Cashflow !
Add: Depreciation / Cap Works
Amortisation of Borrowing Costs !
!
NET TAX LOSS
Less: Tax Saving !
NET CASHFLOW NET OF TAX ! !
Capital Gain Needed to Recover Cashflow (After Tax)
Add: Opportunity Cost of Private Debt Reduction Private Debt Borrowing Cost 0.00%
Minimum Capital Gain Required After Factoring
in the Opportunity Cost of Private Debt PER ANNUM
NOTE:
Stamp Duty ! Estimate ONLY (Queensland Rates). Please check based on your individual circumstances.
This downloadable tool/calculator/information does not
give business, accounting, taxation, investment or
financial planning advice. It is intended to provide
information in a summary form and is general in nature.
The contents do not constitute business, accounting,
taxation, investment or financial planning advice and
should not be relied upon as such. Formal business,
accounting, taxation, investment or financial planning
advice should be sought in particular matters.
O'Connells OBM Pty Ltd accepts no liability in respect of
this information and any person acting solely on the
information contained within does so entirely at their
own risk.