Jerrycka Rojas Portfolio
- 30. Cost Sheet
Style: # 284 Mini Dress
Fabric Color Yards Width $Yard YD% Total
Fabric#1: 100% Rayon Yellow 2 60” $15.00 $30.00
Fabric#2: Weft Interfacing White 2 45” $4.00 $8.00
Total Fabric $38.00
Trim Size # of $ Per Piece Total
Pieces
Closures
Buttons
Zippers 7“ 1 $ .08 $ .08
Thread D-Cove Tex 30 246yds $.00075 $.18
Shoulder pads
Elastic
Interfacing
Name Labels 1”x2” 1 $.03 $.03
Care/Size Label 1”x1 ¼” 1 $.01 $.01
Total Trim $.30
Packaging Materials $ Per Piece Total
Bags $.05 $.05
Hang Tag $.10 $.10
Tagging Fasteners $.01 $.01
Hangers $1.00 $1.00
Total Packaging Materials $1.16
Labor Costs
Cutting $.10
Marking/Grading $.20
Sewing $2.00
Total Labor Cost $2.30
Total Material Cost $39.46
Labor & Materials Cost $41.76
25% Overhead Cost $12.05
Grand Total All Cost $53.81
100% Mark-Up $53.81
WHOLESALE Selling Price $107.62
Retail Mark-Up 200% $322.86
Estimated Profit Per Garment $269.05
- 31. CUT ORDER
DATE: 06/03/2009 STYLE#: 926
Marker Length: 10.5 yds Marker width: 59”
Size Ratio 1 1 2 3 2 1 10
PLYS Fabric Fabric Size Size Size Size Size Size QTY Cutter
Width Number
3/4 5/6 7/8 9/10 11/12 13/14
Pink 30 30 60 90 60 30 300
30 62 311
Brown 10 10 20 30 20 10 100
10 61.5 101
White 50 50 100 150 100 50 500
50 60 246
Total 900
FABRIC SWATCH FABRIC SWATCH FABRIC SWATCH
Color # 101 W” 61.5 Color # 246 W”60 Color # 311 W” 62