SlideShare a Scribd company logo
1 of 14
Download to read offline
FOR IMMEDIATE RELEASE

November 9, 2006



      THE WALT DISNEY COMPANY REPORTS RECORD EARNINGS FOR
      FISCAL YEAR 2006 WITH 34% EPS GROWTH OVER THE PRIOR YEAR

       BURBANK, Calif. – The Walt Disney Company today reported earnings for the
fourth quarter and fiscal year ended September 30, 2006. Diluted earnings per share
(EPS) for the fourth quarter increased 89% to $0.36, compared to $0.19 in the prior-year
period, reflecting growth at Studio Entertainment, Parks and Resorts, and Media
Networks. For the year, EPS increased 34% to $1.64, compared to $1.22 in the prior
year, reflecting growth at each operating segment.


       “Disney had a spectacular year, posting record revenues, record net income, and
record cash flow,” said Bob Iger, president and chief executive officer of the Walt
Disney Company. “It is a result of the incredible creativity at our company.”




                                            1
The following table summarizes the full year and fourth quarter results for fiscal
     2006 and 2005 (in millions, except per share amounts):

                                                 Year Ended                                        Quarter Ended
                                           Sept. 30,        Oct. 1,                           Sept. 30,       Oct. 1,
                                             2006            2005            Change             2006           2005         Change
Revenues                                 $ 34,285         $ 31,944             7%           $ 8,784         $ 7,734           14 %
Segment operating income (1)(2)          $    6,491       $ 5,137             26 %          $ 1,632         $     880         85 %
Net income                               $    3,374       $ 2,533             33 %          $     782       $     379       >100 %
Diluted EPS                              $     1.64       $    1.22           34 %          $    0.36       $    0.19         89 %
Cash provided by operations              $    6,058       $ 4,269             42 %          $ 2,409         $ 1,341           80 %
Free cash flow (1)                       $    4,759       $ 2,446             95 %          $ 1,880         $     705       >100 %


     SEGMENT RESULTS

            The following table summarizes the full year and fourth quarter segment
     operating results for fiscal 2006 and 2005 (in millions):

                                                   Year Ended                                        Quarter Ended
                                             Sept. 30,        Oct. 1,                           Sept. 30,       Oct. 1,
                                               2006            2005          Change               2006           2005       Change
Revenues:
  Media Networks                         $    14,638        $ 13,207           11     %     $     3,673       $   3,352      10   %
  Parks and Resorts                            9,925           9,023           10     %           2,542           2,360       8   %
  Studio Entertainment                         7,529           7,587           (1 )   %           2,005           1,503      33   %
  Consumer Products                            2,193           2,127            3     %             564             519       9   %
                                         $    34,285        $ 31,944            7     %     $     8,784       $   7,734      14   %
Segment operating income (1) (2):
  Media Networks                         $      3,610       $   3,209          12     %     $       883       $     746      18   %
  Parks and Resorts                             1,534           1,178          30     %             396             309      28   %
  Studio Entertainment                            729             207        >100     %             214            (313 )   nm
  Consumer Products                               618             543          14     %             139             138       1   %
                                         $      6,491       $   5,137          26     %     $     1,632       $     880      85   %
       ____________
             Aggregate segment operating income and free cash flow are non-GAAP financial measures. See the
       (1)

             discussion of non-GAAP financial measures that follows below.
             Beginning in the first quarter of fiscal 2006, segment operating income includes equity in the income of
       (2)

             investees. Results for the quarter and year ended October 1, 2005 have been reclassified to conform to the
             current year presentation.




                                                                 2
Media Networks
           Media Networks revenues for the year increased 11% to $14.6 billion and
    segment operating income increased 12% to $3.6 billion. For the quarter, revenues
    increased 10% to $3.7 billion and segment operating income increased 18% to $883
    million. The following table provides further detail of Media Networks results (in
    millions):

                                        Year Ended                             Quarter Ended
                                  Sept. 30,        Oct. 1,                Sept. 30,       Oct. 1,
                                    2006            2005     Change         2006           2005     Change
Revenues:
  Cable Networks              $      8,001       $   7,262    10 %    $     2,200       $   1,900    16   %
  Broadcasting                       6,637           5,945    12 %          1,473           1,452     1   %

                              $    14,638        $ 13,207     11 %    $     3,673       $   3,352    10   %

Segment operating income:
  Cable Networks              $      3,004       $   2,745     9%     $      854        $     698     22 %
  Broadcasting                         606             464    31 %            29               48    (40 ) %

                              $      3,610       $   3,209    12 %    $      883        $     746    18   %


    Cable Networks
            Operating income at Cable Networks increased $259 million to $3.0 billion for the
    year primarily due to growth at ESPN from higher affiliate and advertising revenues.
    Higher affiliate revenues were due to contractual rate increases and, to a lesser extent,
    subscriber growth while advertising revenue growth was driven by higher ratings and
    rates. The revenue increases at ESPN were partially offset by higher programming
    expenses primarily due to the new Major League Baseball (MLB) and National Football
    League (NFL) rights agreements and an additional NFL game. Increased costs for the
    ESPN branded mobile phone service, which the Company recently announced would
    be transitioned into its existing wireless licensing business, and higher general and
    administrative costs also impacted results for the year.
            For the quarter, operating income at Cable Networks increased $156 million to
    $854 million due to growth at ESPN. The increase at ESPN was driven by higher
    affiliate and advertising revenues and lower marketing expenses. Higher affiliate
    revenues were due to the recognition of increased deferred revenues and higher
    contractual rates. During the quarter, ESPN recognized $171 million of previously
    deferred programming commitment revenues compared to $84 million in the prior-year
    quarter. These increases in ESPN operating income were partially offset by the higher
    programming expenses from the new MLB and NFL rights agreements and the
    additional NFL game.

    Broadcasting
           Operating income at Broadcasting increased $142 million to $606 million for the
    year driven by improved primetime performance at the ABC Television Network and
    increased sales of Touchstone Television series, partially offset by higher costs at the
    Internet Group and Radio, and the increased number and costs of pilot productions.


                                                      3
The improved primetime performance at the ABC Television Network was
driven by higher advertising rates, strong upfront sales, and continued strength in
ratings, partially offset by higher programming expenses. The increase in sales at
Touchstone were driven by higher international syndication revenues and DVD unit
volumes of the hit dramas Lost, Grey’s Anatomy, and Desperate Housewives, as well as
higher license fees for Scrubs, which completed its fifth season on network television.
Advertising revenues for the year at Broadcasting also benefited from the Super Bowl,
however this revenue increase was essentially offset by related programming expenses.
       The cost increase at the Internet Group was primarily due to the launch of
Disney branded mobile phone services as well as the costs of other new initiatives.
Higher costs at Radio included an impairment charge related to FCC licenses, primarily
at ESPN Radio, reflecting an overall market decline in certain radio markets in which
we operate.
       For the quarter, operating income at Broadcasting decreased $19 million to $29
million as improved performance at the ABC Television Network and higher DVD unit
sales of Touchstone Television series were more than offset by the increased costs
associated with the roll-out of Disney branded mobile phone services and the FCC
license impairment charge. The improved performance at the ABC Television Network
was driven by higher advertising rates, increased advertising spots from programming
changes, and benefits from replacement programming for Monday Night Football,
partially offset by the impact of lower ratings.


Parks and Resorts
      Parks and Resorts revenues for the year increased 10% to $9.9 billion and
segment operating income increased 30% to $1.5 billion. Segment operating income
growth reflected strength at both of our domestic resorts, led by the success of the 50th
anniversary celebration, the first year of operations at Hong Kong Disneyland Resort,
and improvements at Disneyland Resort Paris.
      For the quarter, revenues increased 8% to $2.5 billion and segment operating
income increased 28% to $396 million. Operating income growth was due to
improvements at our international resorts and at Walt Disney World.

Domestic Resorts
       For the year, operating income growth at our domestic resorts was due to
increased guest spending, theme park attendance, and hotel occupancy, as well as
higher sales at Disney Vacation Club. This growth was partially offset by higher
operating expenses, driven by increased volume-related costs and costs associated with
new guest offerings and attractions.
       For the quarter, operating income growth at Walt Disney World was driven by
increased guest spending, theme park attendance, and hotel occupancy. Higher guest
spending was driven by higher average daily room rates and higher average ticket
prices. The increase in theme park attendance was led by Disney’s Animal Kingdom
where we opened the new attraction Expedition Everest in April 2006. These increases
were partially offset by higher operating expenses driven by increased volume-related
costs and costs associated with new guest offerings and attractions. At Disneyland
                                             4
Resort, operating income was comparable with the prior-year quarter, as both quarters
benefited from the success of the 50th anniversary celebration.

International Resorts
        For the year, improvements at our international resorts were primarily due to the
first full year of theme park operations at Hong Kong Disneyland Resort rather than
pre-opening costs in the prior year, as well as increased theme park attendance and
higher hotel occupancy at Disneyland Resort Paris.
        The increase in operating income for the quarter was primarily due to a full
quarter of theme park operations at Hong Kong Disneyland Resort versus the costs
associated with its grand opening late in the prior-year quarter, as well as higher guest
spending and increased theme park attendance at Disneyland Resort Paris.

Studio Entertainment
        Studio Entertainment revenues for the year decreased 1% to $7.5 billion and
segment operating income increased from $207 million to $729 million. Operating
income growth was primarily due to improvements in worldwide theatrical motion
picture distribution and worldwide home entertainment.
        For the quarter, revenues increased 33% to $2.0 billion and segment operating
income increased $527 million to $214 million. The increase in operating income was
primarily due to improvements in worldwide theatrical motion picture distribution and
worldwide home entertainment.
        The improvement in worldwide theatrical motion picture distribution for the
year was primarily due to lower distribution costs resulting from fewer domestic
Miramax releases and the outstanding performance of Pirates of the Caribbean: Dead
Man’s Chest. Other successful current year titles included The Chronicles of Narnia: The
Lion, The Witch and The Wardrobe and Disney/Pixar’s Cars.
        Worldwide home entertainment growth for the year was primarily due to
reduced marketing and trade programs, lower distribution costs driven in part by fewer
returns, and improved margins from increased sales of television series DVD box sets,
partially offset by a decline in unit sales resulting from a higher number of strong
performing titles in the prior year. Significant current year titles included The Chronicles
of Narnia: The Lion, The Witch and The Wardrobe, Cinderella Platinum Release, and Chicken
Little, while prior-year titles included Disney/Pixar’s The Incredibles, National Treasure,
Aladdin Platinum Release, and Bambi Platinum Release.
        For the quarter, the improvement in worldwide theatrical motion picture
distribution was primarily due to the strong performance of Pirates of the Caribbean: Dead
Man’s Chest, lower film cost write-downs at Miramax, and lower distribution costs
resulting from fewer Miramax releases. The increase in worldwide home entertainment
was primarily due to a favorable mix of titles with lower production cost amortization,
as well as reduced marketing expenditures.

Consumer Products
     Consumer Products revenues for the year increased 3% to $2.2 billion and
segment operating income increased 14% to $618 million. Revenues for the quarter


                                             5
increased 9% to $564 million and segment operating income increased 1% to $139
million.
       The increase in segment operating income for the year was primarily due to
earned revenue growth at Merchandise Licensing, partially offset by lower results at
Buena Vista Games. Growth at Merchandise Licensing was due to higher earned
royalties across multiple product categories, led by the strong performance of Cars,
Disney Princess, and Pirates of the Caribbean merchandise. The decrease at Buena Vista
Games was driven by increased product development spending on future self-
published titles.
       For the quarter, segment operating income was essentially flat as an increase at
Merchandise Licensing was offset by a decrease at Buena Vista Games. Growth at
Merchandise Licensing was primarily due to higher earned royalties across multiple
product categories, led by the strong performance of Cars and Pirates of the Caribbean
merchandise. The decrease at Buena Vista Games was due to higher expenses reflecting
an increase in product development spending.

OTHER FINANCIAL INFORMATION
Net Interest Expense
      Net interest expense is as follows (in millions):
                                         Year Ended                      Quarter Ended
                                   Sept. 30,      Oct. 1,            Sept. 30,      Oct. 1,
                                     2006          2005                2006          2005
Interest expense                 $     (706 )  $     (605 )        $     (180 )   $    (149 )
Delta Air Lines, Inc. leveraged
                                          ⎯                                ⎯
  lease investment write-off                              (101 )                       (101 )
Interest and investment income           114                48             29            17
Gain on restructuring of Euro
                                          ⎯                                ⎯             ⎯
  Disney debt                                               61
Net interest expense            $       (592 )   $        (597 )   $     (151 )   $    (233 )


       The increase in interest expense for the year and quarter was due to higher
interest expense at Hong Kong Disneyland and higher effective interest rates and
average debt balances. During the prior year, Hong Kong Disneyland’s interest
expense was capitalized when the park was under construction.
       Interest and investment income for the year increased due to a $42 million write-
down in the prior year of an investment in a company that licenses technology to the
MovieBeam venture and increased interest income from higher average cash balances.

Income Taxes
       The effective income tax rate was 34.7% for the year and 34.0% for the quarter
compared to 31.1% and 3.3% for the prior year and prior-year quarter, respectively. The
lower effective tax rate for the prior year and the prior-year quarter reflected a greater
release of reserves as a result of the favorable resolution of certain tax matters and the

                                            6
benefit from a one-time deduction permitted under the American Jobs Creation Act of
2004 related to the repatriation of foreign earnings.

Minority Interests
        Minority interest expense increased from $177 million to $183 million for the year
and from $50 million to $82 million for the quarter. The increase for the year was due to
the allocation of increased profits to the minority interest holder of ESPN, partially
offset by the allocation of increased losses (after royalties, financing costs, and taxes) to
minority interest holders of the partially owned international theme parks.
        For the quarter, the increase in minority interest expense was due to the
allocation of increased profits to the minority interest holder of ESPN and the allocation
of decreased losses (after royalties, financing costs, and taxes) to the minority interest
holder of Hong Kong Disneyland.

Cash Flow
   Cash provided by operations and free cash flow are detailed below (in millions):
                                                            Year Ended
                                                      Sept. 30,      Oct. 1,
                                                        2006          2005                    Change
    Cash provided by operations                      $ 6,058       $ 4,269                   $ 1,789
    Investments in parks, resorts and
     other property                                    (1,299)            (1,823)                524
    Free cash flow (1)                               $ 4,759            $ 2,446              $ 2,313

             Free cash flow is a non-GAAP financial measure. See the discussion of non-GAAP financial measures
       (1)

             that follows below.


      The Company generated $4.8 billion in free cash flow during fiscal 2006
compared to $2.4 billion in the prior year, reflecting an increase of $1.8 billion in cash
provided by operations and a decrease of $0.5 billion in capital expenditures.
      The increase in cash provided by operations was driven by operating income
growth at all of the segments, partially offset by higher income tax payments.
      The decrease in capital expenditures was primarily due to lower investment at
Hong Kong Disneyland resulting from the substantial completion of the park prior to its
opening in September 2005.




                                                       7
Investments in parks, resorts and other property are as follows (in millions):

                                                                       Year Ended
                                                               Sept. 30,         Oct. 1,
                                                                 2006             2005
 Media Networks                                              $    227          $    228
 Parks and Resorts:
   Domestic                                                         667                726
   International                                                    248                711
      Total Parks and Resorts                                       915              1,437
 Studio Entertainment                                                41                 37
 Consumer Products                                                   16                 10
 Corporate                                                          100                111
 Total investment in parks, resorts and other property       $    1,299          $   1,823


Depreciation expense is as follows (in millions):

                                                                         Year Ended
                                                                 Sept. 30,         Oct. 1,
                                                                   2006             2005
 Media Networks
   Cable Networks                                            $       81          $     80
   Broadcasting                                                     106               102
      Total Media Networks                                          187               182
 Parks and Resorts
   Domestic                                                         780                756
   International                                                    279                207
      Total Parks and Resorts                                     1,059                963
 Studio Entertainment                                                30                 26
 Consumer Products                                                   23                 25
 Corporate                                                          126                132
 Total depreciation expense                                  $    1,425          $   1,328

Share Repurchases
        During the year ended September 30, 2006, the Company repurchased 243
million shares for $6.9 billion, of which 96 million shares were purchased for $2.8 billion
in the fourth quarter. As of September 30, 2006, the Company had authorization in
place to repurchase approximately 206 million additional shares.




                                             8
Borrowings
      Total borrowings and net borrowings are detailed below (in millions):

                                              Sept. 30,           Oct. 1,
                                                2006               2005                Change
  Current portion of borrowings             $     2,682          $ 2,310             $     372
  Long-term borrowings                                                                     686
                                                                   10,157
                                                10,843
  Total borrowings                                                                       1,058
                                                                   12,467
                                                13,525
  Less: cash and cash equivalents                (2,411 )           (1,723 )              (688 )
  Net borrowings (1)                        $ 11,114             $ 10,744            $     370

         Net borrowings is a non-GAAP financial measure. See the discussion of non-GAAP financial
   (1)

         measures that follows below.


       The total borrowings shown above include $3,242 million and $2,953 million
attributable to our partially owned international theme parks as of September 30, 2006
and October 1, 2005, respectively. Cash and cash equivalents attributable to these
international parks totaled $599 million and $535 million as of September 30, 2006 and
October 1, 2005, respectively.

Subsequent Event – Sale of Us Weekly
        On October 2, 2006, the Company sold its 50 percent stake in Us Weekly for $300
million, which resulted in a pre-tax gain of approximately $270 million ($170 million
after-tax), which will be recorded in the first quarter of fiscal 2007.

Non-GAAP Financial Measures
       This earnings release presents net borrowings, free cash flow and aggregate
segment operating income, all of which are important financial measures for the
Company but are not financial measures defined by GAAP.
       These measures should be reviewed in conjunction with the relevant GAAP
financial measures and are not presented as alternative measures of borrowings, cash
flow or net income as determined in accordance with GAAP. Net borrowings, free cash
flow and aggregate segment operating income as we have calculated them may not be
comparable to similarly titled measures reported by other companies.

Net borrowings – The Company believes that information about net borrowings
provides investors with a useful perspective on our financial condition. Net borrowings
reflect the subtraction of cash and cash equivalents from total borrowings. Since we
earn interest income on our cash balances that offsets a portion of the interest expense
we pay on our borrowings, net borrowings can be used as a measure to gauge net
interest expense. In addition, a portion of our cash and cash equivalents is available to
repay outstanding indebtedness when the indebtedness matures or when other
circumstances arise. However, we may not immediately apply cash and cash
equivalents to the reduction of debt, nor do we expect that we would use all of our
available cash and cash equivalents to repay debt in the ordinary course of business.


                                                  9
Free cash flow – The Company uses free cash flow (cash flow from operations less
investments in parks, resorts and other property), among other measures, to evaluate
the ability of its operations to generate cash that is available for purposes other than
capital expenditures. Management believes that information about free cash flow
provides investors with an important perspective on the cash available to service debt,
make strategic acquisitions and investments and pay dividends or repurchase shares.

Aggregate segment operating income – The Company evaluates the performance of its
operating segments based on segment operating income, and management uses
aggregate segment operating income as a measure of the performance of operating
businesses separate from non-operating factors. The Company believes that
information about aggregate segment operating income assists investors by allowing
them to evaluate changes in the operating results of the Company’s portfolio of
businesses separate from non-operational factors that affect net income, thus providing
separate insight into both operations and the other factors that affect reported results.

A reconciliation of segment operating income to income before income taxes and
minority interests is as follows (in millions):

                                                              Year Ended                       Quarter Ended
                                                    Sept. 30,            Oct. 1,       Sept. 30,             Oct. 1,
                                                      2006                2005           2006                 2005
Segment operating income                          $     6,491          $    5,137    $    1,632           $      880
Corporate and unallocated shared expenses                (529)               (536)         (168 )               (157)
Amortization of intangible assets                         (11)                (11)            (3 )                 (3)
                                                                                              ⎯                    ⎯
Gains on sale of equity investment and business            70                  26
Restructuring and impairment (charges) and
                                                                                             ⎯
    other credits, net                                    18                  (32)                                 (6)
Net interest expense                                    (592)                (597)         (151 )                (233)
Income before income taxes and minority
interests                                         $    5,447          $     3,987    $    1,310           $      481



CONFERENCE CALL INFORMATION

       In conjunction with this release, The Walt Disney Company will host a
conference call today, November 9, 2006, at 1:30 PM PST/4:30 PM EST via a live
Webcast. To access the Webcast go to www.disney.com/investors. The discussion will
be available via replay through November 23, 2006 at 4:00 PM PST/7:00 PM EST.




                                                       10
FORWARD-LOOKING STATEMENTS

      Management believes certain statements in this earnings release may constitute
“forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. These statements are made on the basis of management’s views and
assumptions regarding future events and business performance as of the time the
statements are made. Management does not undertake any obligation to update these
statements.

       Actual results may differ materially from those expressed or implied. Such
differences may result from actions taken by the Company, including restructuring or
strategic initiatives (including capital investments or asset acquisitions or dispositions), as
well as from developments beyond the Company’s control, including:

   •   adverse weather conditions or natural disasters;
   •   health concerns;
   •   international, political, or military developments;
   •   technological developments; and
   •   changes in domestic and global economic conditions, competitive conditions and
         consumer preferences.

     Such developments may affect travel and leisure businesses generally and may,
among other things, affect:

   •   the performance of the Company’s theatrical and home entertainment releases;
   •   the advertising market for broadcast and cable television programming;
   •   expenses of providing medical and pension benefits;
   •   demand for our products; and
   •   performance of some or all company businesses either directly or through their
         impact on those who distribute our products.

       Additional factors are set forth in the Company’s Annual Report on Form 10-K for
the year ended October 1, 2005 and in subsequent reports on Form 10-Q under Item 1A,
“Risk Factors”.




                                             11
The Walt Disney Company
                                CONSOLIDATED STATEMENTS OF INCOME
                                 (unaudited, in millions, except per share data)

                                                                     Year Ended                                 Quarter Ended
                                                            Sept. 30,              Oct. 1,               Sept. 30,            Oct. 1,
                                                              2006                  2005                   2006                2005

Revenues                                                $     34,285           $    31,944           $      8,784          $     7,734

Costs and expenses                                           (28,807)              (27,837)                (7,441 )             (7,134 )

                                                                                                               ⎯                       ⎯
Gains on sale of equity investment and business                  70                      26

Restructuring and impairment (charges) and
                                                                                                               ⎯
   other credits, net                                            18                     (32)                                           (6 )

Net interest expense                                            (592)                 (597)                  (151 )                  (233 )

Equity in the income of investees                               473                    483                   118                     120

Income before income taxes and minority
    interests                                                  5,447                 3,987                  1,310                    481

Income taxes                                                  (1,890)                (1,241)                 (446 )                   (16 )

Minority interests                                              (183)                 (177)                   (82 )                   (50 )

Income before the cumulative effect of
    accounting change                                          3,374                 2,569                   782                     415

                                                                 ⎯                                             ⎯
Cumulative effect of accounting change                                                  (36)                                          (36 )

Net income                                              $      3,374           $     2,533           $       782           $         379

Earnings per share before cumulative effect of
  accounting change
     Diluted(1)                                         $       1.64           $       1.24          $       0.36          $         0.20

        Basic                                           $       1.68           $       1.27          $       0.38          $         0.21

Earnings per share:
    Diluted(1)                                          $       1.64           $       1.22          $       0.36          $         0.19

        Basic                                           $       1.68           $       1.25          $       0.38          $         0.19

Weighted average number of common and
   common equivalent shares outstanding:
    Diluted                                                    2,076                 2,089                  2,168                2,053

        Basic                                                  2,005                 2,028                  2,085                1,995

          The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes
  (1)

          issued in April 2003, and adds back interest expense (net of tax) of $21 million and $5 million for the year and quarter
          ended September 30, 2006, respectively, and $21 million and $5 million for the year and quarter ended October 1,
          2005, respectively.




                                                                12
The Walt Disney Company
                                        CONSOLIDATED BALANCE SHEETS
                                     (unaudited, in millions, except per share data)

                                                                               September 30,       October 1,
                                                                                   2006              2005
ASSETS
Current assets
                                                                                     2,411             1,723
    Cash and cash equivalents                                              $                   $
                                                                                     4,707             4,585
    Receivables
                                                                                       694               626
    Inventories
                                                                                       415               510
    Television costs
                                                                                       592               749
    Deferred income taxes
                                                                                       743               652
    Other current assets
                                                                                     9,562             8,845
         Total current assets
Film and television costs                                                            5,235             5,427
                                                                                     1,315             1,226
Investments
Parks, resorts and other property, at cost
                                                                                    28,843            27,570
    Attractions, buildings and equipment
                                                                                   (13,781 )         (12,605 )
    Accumulated depreciation
                                                                                    15,062            14,965
                                                                                       913               874
    Projects in progress
                                                                                     1,192             1,129
    Land
                                                                                    17,167            16,968

                                                                                     2,907             2,731
Intangible assets, net
                                                                                    22,505            16,974
Goodwill
                                                                                     1,307               987
Other assets
                                                                                    59,998            53,158
                                                                           $                   $

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
                                                                                     5,917             5,339
    Accounts payable and other accrued liabilities                         $                   $
                                                                                     2,682             2,310
    Current portion of borrowings
                                                                                     1,611             1,519
    Unearned royalties and other advances
                                                                                    10,210             9,168
        Total current liabilities
                                                                                    10,843            10,157
Borrowings
                                                                                     2,651             2,430
Deferred income taxes
                                                                                     3,131             3,945
Other long-term liabilities
                                                                                     1,343             1,248
Minority interests
Commitments and contingencies                                                           —                 —
Shareholders’ equity
    Preferred stock, $.01 par value
        Authorized – 100 million shares, Issued – none                                  —                 —
    Common stock, $.01 par value
        Authorized – 3.6 billion shares, Issued – 2.5 billion shares at
                                                                                    22,377            13,288
        September 30, 2006 and 2.2 billion shares at October 1, 2005
                                                                                    20,630            17,775
    Retained earnings
                                                                                        (8 )            (572 )
    Accumulated other comprehensive loss
                                                                                    42,999            30,491
    Treasury stock, at cost, 436.0 million shares at September 30, 2006
                                                                                   (11,179 )          (4,281 )
        and 192.8 million shares at October 1, 2005
                                                                                    31,820            26,210
                                                                                    59,998            53,158
                                                                           $                   $




                                                              13
The Walt Disney Company
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (unaudited, in millions)

                                                                                                  Year Ended
                                                                                      Sept. 30,                Oct. 1,
                                                                                        2006                    2005
OPERATING ACTIVITIES
   Net income                                                                     $       3,374            $     2,533

    Depreciation and amortization                                                         1,436                  1,339
    Gains on sale of equity investment and business                                         (70)                   (26)
    Deferred income taxes                                                                  (136)                  (262)
    Equity in the income of investees                                                      (473)                  (483)
    Cash distributions received from equity investees                                       458                    402
                                                                                             ⎯
    Write-off of aircraft leveraged lease                                                                          101
                                                                                             ⎯
    Cumulative effect of accounting change                                                                          36
    Minority interests                                                                      183                    177
    Net change in film and television costs                                                 860                    568
    Equity based compensation                                                               382                    380
    Other                                                                                   (40)                  (141)
    Changes in operating assets and liabilities, excluding effects of the Pixar
     acquisition:
       Receivables                                                                          (78)                  (157)
       Inventories                                                                          (63)                    22
       Other assets                                                                         (52)                   (85)
       Accounts payable and other accrued liabilities                                       299                   (257)
       Income taxes                                                                         (22)                   122
    Cash provided by operations                                                           6,058                  4,269

INVESTING ACTIVITIES
   Investments in parks, resorts and other property                                      (1,299)                (1,823)
   Sales of investments                                                                   1,073                     25
                                                                                             ⎯
   Working capital proceeds from The Disney Store North America sale                                               100
   Sales of equity investment and business                                                   81                     29
   Other                                                                                    (82)                   (22)
   Cash used in investing activities                                                       (227)                (1,691)

FINANCING ACTIVITIES
   Commercial paper borrowings, net                                                          85                    654
   Borrowings                                                                             2,806                    422
   Reduction of borrowings                                                               (1,950)                (1,775)
   Dividends                                                                               (519)                  (490)
   Repurchases of common stock                                                           (6,898)                (2,420)
                                                                                             ⎯
   Euro Disney equity offering                                                                                     171
   Equity partner contributions                                                              51                    147
   Exercise of stock options and other                                                    1,282                    394
   Cash used in financing activities                                                     (5,143)                (2,897)

Increase (decrease) in cash and cash equivalents                                            688                   (319)
Cash and cash equivalents, beginning of year                                              1,723                  2,042
Cash and cash equivalents, end of year                                            $       2,411            $     1,723




                                                           14

More Related Content

What's hot

clearchannel 35
clearchannel 35clearchannel 35
clearchannel 35
finance31
 
time warner Q2 2008 Earnings
time warner Q2 2008 Earningstime warner Q2 2008 Earnings
time warner Q2 2008 Earnings
finance5
 
clearchannel 38
clearchannel 38clearchannel 38
clearchannel 38
finance31
 
1Q10 Earnings Results Presentation
1Q10 Earnings Results Presentation1Q10 Earnings Results Presentation
1Q10 Earnings Results Presentation
Gafisa RI !
 
walt disney Quarter 2008 4th
walt disney   Quarter 2008 4thwalt disney   Quarter 2008 4th
walt disney Quarter 2008 4th
finance7
 
CBS Corp Q4 2007 Earnings Release
CBS  Corp Q4 2007 Earnings ReleaseCBS  Corp Q4 2007 Earnings Release
CBS Corp Q4 2007 Earnings Release
finance19
 
clearchannel 29
clearchannel 29clearchannel 29
clearchannel 29
finance31
 
Press Release 4 Q01 Tele Celular Sul En
Press Release 4 Q01   Tele Celular Sul EnPress Release 4 Q01   Tele Celular Sul En
Press Release 4 Q01 Tele Celular Sul En
TIM RI
 
clearchannel 30
clearchannel 30clearchannel 30
clearchannel 30
finance31
 
news corp 4th Qtr - FY04 - June 30, 2004
news corp 4th Qtr - FY04 - June 30, 2004 news corp 4th Qtr - FY04 - June 30, 2004
news corp 4th Qtr - FY04 - June 30, 2004
finance9
 
Press Release 1 Q04 Tele Celular Sul En
Press Release 1 Q04   Tele Celular Sul EnPress Release 1 Q04   Tele Celular Sul En
Press Release 1 Q04 Tele Celular Sul En
TIM RI
 
clearchannel 24
clearchannel 24clearchannel 24
clearchannel 24
finance31
 
omnicom group annual reports 2004
omnicom group annual reports 2004omnicom group annual reports 2004
omnicom group annual reports 2004
finance22
 

What's hot (19)

clearchannel 35
clearchannel 35clearchannel 35
clearchannel 35
 
time warner Q2 2008 Earnings
time warner Q2 2008 Earningstime warner Q2 2008 Earnings
time warner Q2 2008 Earnings
 
CBS 3Q 2006
CBS 3Q 2006CBS 3Q 2006
CBS 3Q 2006
 
clearchannel 38
clearchannel 38clearchannel 38
clearchannel 38
 
1Q10 Earnings Results Presentation
1Q10 Earnings Results Presentation1Q10 Earnings Results Presentation
1Q10 Earnings Results Presentation
 
CBS qr4q 01
CBS qr4q 01CBS qr4q 01
CBS qr4q 01
 
walt disney Quarter 2008 4th
walt disney   Quarter 2008 4thwalt disney   Quarter 2008 4th
walt disney Quarter 2008 4th
 
CBS qr3q 03
CBS qr3q 03CBS qr3q 03
CBS qr3q 03
 
CBS Corp Q4 2007 Earnings Release
CBS  Corp Q4 2007 Earnings ReleaseCBS  Corp Q4 2007 Earnings Release
CBS Corp Q4 2007 Earnings Release
 
clearchannel 29
clearchannel 29clearchannel 29
clearchannel 29
 
Press Release 4 Q01 Tele Celular Sul En
Press Release 4 Q01   Tele Celular Sul EnPress Release 4 Q01   Tele Celular Sul En
Press Release 4 Q01 Tele Celular Sul En
 
clearchannel 30
clearchannel 30clearchannel 30
clearchannel 30
 
CBS qr2q 04
CBS qr2q 04CBS qr2q 04
CBS qr2q 04
 
news corp 4th Qtr - FY04 - June 30, 2004
news corp 4th Qtr - FY04 - June 30, 2004 news corp 4th Qtr - FY04 - June 30, 2004
news corp 4th Qtr - FY04 - June 30, 2004
 
Quarterly report (Q4) 2007
Quarterly report (Q4) 2007Quarterly report (Q4) 2007
Quarterly report (Q4) 2007
 
CBS qr2q 01
CBS qr2q 01CBS qr2q 01
CBS qr2q 01
 
Press Release 1 Q04 Tele Celular Sul En
Press Release 1 Q04   Tele Celular Sul EnPress Release 1 Q04   Tele Celular Sul En
Press Release 1 Q04 Tele Celular Sul En
 
clearchannel 24
clearchannel 24clearchannel 24
clearchannel 24
 
omnicom group annual reports 2004
omnicom group annual reports 2004omnicom group annual reports 2004
omnicom group annual reports 2004
 

Similar to walt disney Quarter 2006 4th

walt disney Quarter 2007 1st
walt disney   Quarter 2007 1stwalt disney   Quarter 2007 1st
walt disney Quarter 2007 1st
finance7
 
walt disney Quarter 2008 2nd
walt disney  Quarter 2008 2ndwalt disney  Quarter 2008 2nd
walt disney Quarter 2008 2nd
finance7
 
walt disney Quarter 2008 3rd
walt disney   Quarter 2008 3rdwalt disney   Quarter 2008 3rd
walt disney Quarter 2008 3rd
finance7
 
walt disney Fiscal Year 2009 First Quarter
walt disney  	  Fiscal Year 2009 First Quarterwalt disney  	  Fiscal Year 2009 First Quarter
walt disney Fiscal Year 2009 First Quarter
finance7
 
clearchannel 318
clearchannel  318clearchannel  318
clearchannel 318
finance31
 
clearchannel 244
clearchannel 244clearchannel 244
clearchannel 244
finance31
 
alltel 3Q05_Highlights
alltel  3Q05_Highlightsalltel  3Q05_Highlights
alltel 3Q05_Highlights
finance27
 
danaher 06-2Q-REL
danaher 06-2Q-RELdanaher 06-2Q-REL
danaher 06-2Q-REL
finance24
 
Press Release 4 Q00 Tele Celular Sul En
Press Release 4 Q00   Tele Celular Sul EnPress Release 4 Q00   Tele Celular Sul En
Press Release 4 Q00 Tele Celular Sul En
TIM RI
 
clearchannel 22
clearchannel 22clearchannel 22
clearchannel 22
finance31
 
clearchannel 34
clearchannel 34clearchannel 34
clearchannel 34
finance31
 
Press Release 3 Q02 Tele Celular Sul En
Press Release 3 Q02   Tele Celular Sul EnPress Release 3 Q02   Tele Celular Sul En
Press Release 3 Q02 Tele Celular Sul En
TIM RI
 
brunswick annual reports 2006
brunswick annual reports 2006brunswick annual reports 2006
brunswick annual reports 2006
finance36
 
clearchannel 26
clearchannel 26clearchannel 26
clearchannel 26
finance31
 
CBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings ReleaseCBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings Release
finance19
 

Similar to walt disney Quarter 2006 4th (19)

walt disney Quarter 2007 1st
walt disney   Quarter 2007 1stwalt disney   Quarter 2007 1st
walt disney Quarter 2007 1st
 
walt disney Quarter 2008 2nd
walt disney  Quarter 2008 2ndwalt disney  Quarter 2008 2nd
walt disney Quarter 2008 2nd
 
walt disney Quarter 2008 3rd
walt disney   Quarter 2008 3rdwalt disney   Quarter 2008 3rd
walt disney Quarter 2008 3rd
 
CBS qr3q 04
CBS qr3q 04CBS qr3q 04
CBS qr3q 04
 
walt disney Fiscal Year 2009 First Quarter
walt disney  	  Fiscal Year 2009 First Quarterwalt disney  	  Fiscal Year 2009 First Quarter
walt disney Fiscal Year 2009 First Quarter
 
clearchannel 318
clearchannel  318clearchannel  318
clearchannel 318
 
clearchannel 244
clearchannel 244clearchannel 244
clearchannel 244
 
CBS qr3q 01
CBS qr3q 01CBS qr3q 01
CBS qr3q 01
 
CBS qr1q 01
CBS qr1q 01CBS qr1q 01
CBS qr1q 01
 
alltel 3Q05_Highlights
alltel  3Q05_Highlightsalltel  3Q05_Highlights
alltel 3Q05_Highlights
 
danaher 06-2Q-REL
danaher 06-2Q-RELdanaher 06-2Q-REL
danaher 06-2Q-REL
 
Press Release 4 Q00 Tele Celular Sul En
Press Release 4 Q00   Tele Celular Sul EnPress Release 4 Q00   Tele Celular Sul En
Press Release 4 Q00 Tele Celular Sul En
 
2 q11
2 q112 q11
2 q11
 
clearchannel 22
clearchannel 22clearchannel 22
clearchannel 22
 
clearchannel 34
clearchannel 34clearchannel 34
clearchannel 34
 
Press Release 3 Q02 Tele Celular Sul En
Press Release 3 Q02   Tele Celular Sul EnPress Release 3 Q02   Tele Celular Sul En
Press Release 3 Q02 Tele Celular Sul En
 
brunswick annual reports 2006
brunswick annual reports 2006brunswick annual reports 2006
brunswick annual reports 2006
 
clearchannel 26
clearchannel 26clearchannel 26
clearchannel 26
 
CBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings ReleaseCBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings Release
 

More from finance7

sysco Return on Total Capital
sysco Return on Total Capitalsysco Return on Total Capital
sysco Return on Total Capital
finance7
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
finance7
 
sysco Annual Reports2001
sysco Annual Reports2001sysco Annual Reports2001
sysco Annual Reports2001
finance7
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
finance7
 
sysco Annual Reports2003
sysco Annual Reports2003sysco Annual Reports2003
sysco Annual Reports2003
finance7
 
sysco Annual Reports2004
sysco Annual Reports2004sysco Annual Reports2004
sysco Annual Reports2004
finance7
 
sysco Annual Reports2005
sysco Annual Reports2005sysco Annual Reports2005
sysco Annual Reports2005
finance7
 
sysco Annual Reports2006
sysco Annual Reports2006sysco Annual Reports2006
sysco Annual Reports2006
finance7
 
sysco Annual Reports2008
sysco Annual Reports2008sysco Annual Reports2008
sysco Annual Reports2008
finance7
 
Summary of Reconciling Items 2001
Summary of Reconciling Items 2001Summary of Reconciling Items 2001
Summary of Reconciling Items 2001
finance7
 
Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001
finance7
 
Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001
finance7
 
Summary of Reconciling Items 2002
Summary of Reconciling Items 2002Summary of Reconciling Items 2002
Summary of Reconciling Items 2002
finance7
 
Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002
finance7
 
Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002
finance7
 
Summary of Reconciling Items 2003
Summary of Reconciling Items 2003Summary of Reconciling Items 2003
Summary of Reconciling Items 2003
finance7
 
Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003
finance7
 
Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003
finance7
 
Summary of Reconciling Items 2004
Summary of Reconciling Items 2004Summary of Reconciling Items 2004
Summary of Reconciling Items 2004
finance7
 
Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004
finance7
 

More from finance7 (20)

sysco Return on Total Capital
sysco Return on Total Capitalsysco Return on Total Capital
sysco Return on Total Capital
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
 
sysco Annual Reports2001
sysco Annual Reports2001sysco Annual Reports2001
sysco Annual Reports2001
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
 
sysco Annual Reports2003
sysco Annual Reports2003sysco Annual Reports2003
sysco Annual Reports2003
 
sysco Annual Reports2004
sysco Annual Reports2004sysco Annual Reports2004
sysco Annual Reports2004
 
sysco Annual Reports2005
sysco Annual Reports2005sysco Annual Reports2005
sysco Annual Reports2005
 
sysco Annual Reports2006
sysco Annual Reports2006sysco Annual Reports2006
sysco Annual Reports2006
 
sysco Annual Reports2008
sysco Annual Reports2008sysco Annual Reports2008
sysco Annual Reports2008
 
Summary of Reconciling Items 2001
Summary of Reconciling Items 2001Summary of Reconciling Items 2001
Summary of Reconciling Items 2001
 
Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001
 
Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001
 
Summary of Reconciling Items 2002
Summary of Reconciling Items 2002Summary of Reconciling Items 2002
Summary of Reconciling Items 2002
 
Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002
 
Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002
 
Summary of Reconciling Items 2003
Summary of Reconciling Items 2003Summary of Reconciling Items 2003
Summary of Reconciling Items 2003
 
Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003
 
Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003
 
Summary of Reconciling Items 2004
Summary of Reconciling Items 2004Summary of Reconciling Items 2004
Summary of Reconciling Items 2004
 
Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004
 

Recently uploaded

VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Recently uploaded (20)

VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modelling
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 

walt disney Quarter 2006 4th

  • 1. FOR IMMEDIATE RELEASE November 9, 2006 THE WALT DISNEY COMPANY REPORTS RECORD EARNINGS FOR FISCAL YEAR 2006 WITH 34% EPS GROWTH OVER THE PRIOR YEAR BURBANK, Calif. – The Walt Disney Company today reported earnings for the fourth quarter and fiscal year ended September 30, 2006. Diluted earnings per share (EPS) for the fourth quarter increased 89% to $0.36, compared to $0.19 in the prior-year period, reflecting growth at Studio Entertainment, Parks and Resorts, and Media Networks. For the year, EPS increased 34% to $1.64, compared to $1.22 in the prior year, reflecting growth at each operating segment. “Disney had a spectacular year, posting record revenues, record net income, and record cash flow,” said Bob Iger, president and chief executive officer of the Walt Disney Company. “It is a result of the incredible creativity at our company.” 1
  • 2. The following table summarizes the full year and fourth quarter results for fiscal 2006 and 2005 (in millions, except per share amounts): Year Ended Quarter Ended Sept. 30, Oct. 1, Sept. 30, Oct. 1, 2006 2005 Change 2006 2005 Change Revenues $ 34,285 $ 31,944 7% $ 8,784 $ 7,734 14 % Segment operating income (1)(2) $ 6,491 $ 5,137 26 % $ 1,632 $ 880 85 % Net income $ 3,374 $ 2,533 33 % $ 782 $ 379 >100 % Diluted EPS $ 1.64 $ 1.22 34 % $ 0.36 $ 0.19 89 % Cash provided by operations $ 6,058 $ 4,269 42 % $ 2,409 $ 1,341 80 % Free cash flow (1) $ 4,759 $ 2,446 95 % $ 1,880 $ 705 >100 % SEGMENT RESULTS The following table summarizes the full year and fourth quarter segment operating results for fiscal 2006 and 2005 (in millions): Year Ended Quarter Ended Sept. 30, Oct. 1, Sept. 30, Oct. 1, 2006 2005 Change 2006 2005 Change Revenues: Media Networks $ 14,638 $ 13,207 11 % $ 3,673 $ 3,352 10 % Parks and Resorts 9,925 9,023 10 % 2,542 2,360 8 % Studio Entertainment 7,529 7,587 (1 ) % 2,005 1,503 33 % Consumer Products 2,193 2,127 3 % 564 519 9 % $ 34,285 $ 31,944 7 % $ 8,784 $ 7,734 14 % Segment operating income (1) (2): Media Networks $ 3,610 $ 3,209 12 % $ 883 $ 746 18 % Parks and Resorts 1,534 1,178 30 % 396 309 28 % Studio Entertainment 729 207 >100 % 214 (313 ) nm Consumer Products 618 543 14 % 139 138 1 % $ 6,491 $ 5,137 26 % $ 1,632 $ 880 85 % ____________ Aggregate segment operating income and free cash flow are non-GAAP financial measures. See the (1) discussion of non-GAAP financial measures that follows below. Beginning in the first quarter of fiscal 2006, segment operating income includes equity in the income of (2) investees. Results for the quarter and year ended October 1, 2005 have been reclassified to conform to the current year presentation. 2
  • 3. Media Networks Media Networks revenues for the year increased 11% to $14.6 billion and segment operating income increased 12% to $3.6 billion. For the quarter, revenues increased 10% to $3.7 billion and segment operating income increased 18% to $883 million. The following table provides further detail of Media Networks results (in millions): Year Ended Quarter Ended Sept. 30, Oct. 1, Sept. 30, Oct. 1, 2006 2005 Change 2006 2005 Change Revenues: Cable Networks $ 8,001 $ 7,262 10 % $ 2,200 $ 1,900 16 % Broadcasting 6,637 5,945 12 % 1,473 1,452 1 % $ 14,638 $ 13,207 11 % $ 3,673 $ 3,352 10 % Segment operating income: Cable Networks $ 3,004 $ 2,745 9% $ 854 $ 698 22 % Broadcasting 606 464 31 % 29 48 (40 ) % $ 3,610 $ 3,209 12 % $ 883 $ 746 18 % Cable Networks Operating income at Cable Networks increased $259 million to $3.0 billion for the year primarily due to growth at ESPN from higher affiliate and advertising revenues. Higher affiliate revenues were due to contractual rate increases and, to a lesser extent, subscriber growth while advertising revenue growth was driven by higher ratings and rates. The revenue increases at ESPN were partially offset by higher programming expenses primarily due to the new Major League Baseball (MLB) and National Football League (NFL) rights agreements and an additional NFL game. Increased costs for the ESPN branded mobile phone service, which the Company recently announced would be transitioned into its existing wireless licensing business, and higher general and administrative costs also impacted results for the year. For the quarter, operating income at Cable Networks increased $156 million to $854 million due to growth at ESPN. The increase at ESPN was driven by higher affiliate and advertising revenues and lower marketing expenses. Higher affiliate revenues were due to the recognition of increased deferred revenues and higher contractual rates. During the quarter, ESPN recognized $171 million of previously deferred programming commitment revenues compared to $84 million in the prior-year quarter. These increases in ESPN operating income were partially offset by the higher programming expenses from the new MLB and NFL rights agreements and the additional NFL game. Broadcasting Operating income at Broadcasting increased $142 million to $606 million for the year driven by improved primetime performance at the ABC Television Network and increased sales of Touchstone Television series, partially offset by higher costs at the Internet Group and Radio, and the increased number and costs of pilot productions. 3
  • 4. The improved primetime performance at the ABC Television Network was driven by higher advertising rates, strong upfront sales, and continued strength in ratings, partially offset by higher programming expenses. The increase in sales at Touchstone were driven by higher international syndication revenues and DVD unit volumes of the hit dramas Lost, Grey’s Anatomy, and Desperate Housewives, as well as higher license fees for Scrubs, which completed its fifth season on network television. Advertising revenues for the year at Broadcasting also benefited from the Super Bowl, however this revenue increase was essentially offset by related programming expenses. The cost increase at the Internet Group was primarily due to the launch of Disney branded mobile phone services as well as the costs of other new initiatives. Higher costs at Radio included an impairment charge related to FCC licenses, primarily at ESPN Radio, reflecting an overall market decline in certain radio markets in which we operate. For the quarter, operating income at Broadcasting decreased $19 million to $29 million as improved performance at the ABC Television Network and higher DVD unit sales of Touchstone Television series were more than offset by the increased costs associated with the roll-out of Disney branded mobile phone services and the FCC license impairment charge. The improved performance at the ABC Television Network was driven by higher advertising rates, increased advertising spots from programming changes, and benefits from replacement programming for Monday Night Football, partially offset by the impact of lower ratings. Parks and Resorts Parks and Resorts revenues for the year increased 10% to $9.9 billion and segment operating income increased 30% to $1.5 billion. Segment operating income growth reflected strength at both of our domestic resorts, led by the success of the 50th anniversary celebration, the first year of operations at Hong Kong Disneyland Resort, and improvements at Disneyland Resort Paris. For the quarter, revenues increased 8% to $2.5 billion and segment operating income increased 28% to $396 million. Operating income growth was due to improvements at our international resorts and at Walt Disney World. Domestic Resorts For the year, operating income growth at our domestic resorts was due to increased guest spending, theme park attendance, and hotel occupancy, as well as higher sales at Disney Vacation Club. This growth was partially offset by higher operating expenses, driven by increased volume-related costs and costs associated with new guest offerings and attractions. For the quarter, operating income growth at Walt Disney World was driven by increased guest spending, theme park attendance, and hotel occupancy. Higher guest spending was driven by higher average daily room rates and higher average ticket prices. The increase in theme park attendance was led by Disney’s Animal Kingdom where we opened the new attraction Expedition Everest in April 2006. These increases were partially offset by higher operating expenses driven by increased volume-related costs and costs associated with new guest offerings and attractions. At Disneyland 4
  • 5. Resort, operating income was comparable with the prior-year quarter, as both quarters benefited from the success of the 50th anniversary celebration. International Resorts For the year, improvements at our international resorts were primarily due to the first full year of theme park operations at Hong Kong Disneyland Resort rather than pre-opening costs in the prior year, as well as increased theme park attendance and higher hotel occupancy at Disneyland Resort Paris. The increase in operating income for the quarter was primarily due to a full quarter of theme park operations at Hong Kong Disneyland Resort versus the costs associated with its grand opening late in the prior-year quarter, as well as higher guest spending and increased theme park attendance at Disneyland Resort Paris. Studio Entertainment Studio Entertainment revenues for the year decreased 1% to $7.5 billion and segment operating income increased from $207 million to $729 million. Operating income growth was primarily due to improvements in worldwide theatrical motion picture distribution and worldwide home entertainment. For the quarter, revenues increased 33% to $2.0 billion and segment operating income increased $527 million to $214 million. The increase in operating income was primarily due to improvements in worldwide theatrical motion picture distribution and worldwide home entertainment. The improvement in worldwide theatrical motion picture distribution for the year was primarily due to lower distribution costs resulting from fewer domestic Miramax releases and the outstanding performance of Pirates of the Caribbean: Dead Man’s Chest. Other successful current year titles included The Chronicles of Narnia: The Lion, The Witch and The Wardrobe and Disney/Pixar’s Cars. Worldwide home entertainment growth for the year was primarily due to reduced marketing and trade programs, lower distribution costs driven in part by fewer returns, and improved margins from increased sales of television series DVD box sets, partially offset by a decline in unit sales resulting from a higher number of strong performing titles in the prior year. Significant current year titles included The Chronicles of Narnia: The Lion, The Witch and The Wardrobe, Cinderella Platinum Release, and Chicken Little, while prior-year titles included Disney/Pixar’s The Incredibles, National Treasure, Aladdin Platinum Release, and Bambi Platinum Release. For the quarter, the improvement in worldwide theatrical motion picture distribution was primarily due to the strong performance of Pirates of the Caribbean: Dead Man’s Chest, lower film cost write-downs at Miramax, and lower distribution costs resulting from fewer Miramax releases. The increase in worldwide home entertainment was primarily due to a favorable mix of titles with lower production cost amortization, as well as reduced marketing expenditures. Consumer Products Consumer Products revenues for the year increased 3% to $2.2 billion and segment operating income increased 14% to $618 million. Revenues for the quarter 5
  • 6. increased 9% to $564 million and segment operating income increased 1% to $139 million. The increase in segment operating income for the year was primarily due to earned revenue growth at Merchandise Licensing, partially offset by lower results at Buena Vista Games. Growth at Merchandise Licensing was due to higher earned royalties across multiple product categories, led by the strong performance of Cars, Disney Princess, and Pirates of the Caribbean merchandise. The decrease at Buena Vista Games was driven by increased product development spending on future self- published titles. For the quarter, segment operating income was essentially flat as an increase at Merchandise Licensing was offset by a decrease at Buena Vista Games. Growth at Merchandise Licensing was primarily due to higher earned royalties across multiple product categories, led by the strong performance of Cars and Pirates of the Caribbean merchandise. The decrease at Buena Vista Games was due to higher expenses reflecting an increase in product development spending. OTHER FINANCIAL INFORMATION Net Interest Expense Net interest expense is as follows (in millions): Year Ended Quarter Ended Sept. 30, Oct. 1, Sept. 30, Oct. 1, 2006 2005 2006 2005 Interest expense $ (706 ) $ (605 ) $ (180 ) $ (149 ) Delta Air Lines, Inc. leveraged ⎯ ⎯ lease investment write-off (101 ) (101 ) Interest and investment income 114 48 29 17 Gain on restructuring of Euro ⎯ ⎯ ⎯ Disney debt 61 Net interest expense $ (592 ) $ (597 ) $ (151 ) $ (233 ) The increase in interest expense for the year and quarter was due to higher interest expense at Hong Kong Disneyland and higher effective interest rates and average debt balances. During the prior year, Hong Kong Disneyland’s interest expense was capitalized when the park was under construction. Interest and investment income for the year increased due to a $42 million write- down in the prior year of an investment in a company that licenses technology to the MovieBeam venture and increased interest income from higher average cash balances. Income Taxes The effective income tax rate was 34.7% for the year and 34.0% for the quarter compared to 31.1% and 3.3% for the prior year and prior-year quarter, respectively. The lower effective tax rate for the prior year and the prior-year quarter reflected a greater release of reserves as a result of the favorable resolution of certain tax matters and the 6
  • 7. benefit from a one-time deduction permitted under the American Jobs Creation Act of 2004 related to the repatriation of foreign earnings. Minority Interests Minority interest expense increased from $177 million to $183 million for the year and from $50 million to $82 million for the quarter. The increase for the year was due to the allocation of increased profits to the minority interest holder of ESPN, partially offset by the allocation of increased losses (after royalties, financing costs, and taxes) to minority interest holders of the partially owned international theme parks. For the quarter, the increase in minority interest expense was due to the allocation of increased profits to the minority interest holder of ESPN and the allocation of decreased losses (after royalties, financing costs, and taxes) to the minority interest holder of Hong Kong Disneyland. Cash Flow Cash provided by operations and free cash flow are detailed below (in millions): Year Ended Sept. 30, Oct. 1, 2006 2005 Change Cash provided by operations $ 6,058 $ 4,269 $ 1,789 Investments in parks, resorts and other property (1,299) (1,823) 524 Free cash flow (1) $ 4,759 $ 2,446 $ 2,313 Free cash flow is a non-GAAP financial measure. See the discussion of non-GAAP financial measures (1) that follows below. The Company generated $4.8 billion in free cash flow during fiscal 2006 compared to $2.4 billion in the prior year, reflecting an increase of $1.8 billion in cash provided by operations and a decrease of $0.5 billion in capital expenditures. The increase in cash provided by operations was driven by operating income growth at all of the segments, partially offset by higher income tax payments. The decrease in capital expenditures was primarily due to lower investment at Hong Kong Disneyland resulting from the substantial completion of the park prior to its opening in September 2005. 7
  • 8. Investments in parks, resorts and other property are as follows (in millions): Year Ended Sept. 30, Oct. 1, 2006 2005 Media Networks $ 227 $ 228 Parks and Resorts: Domestic 667 726 International 248 711 Total Parks and Resorts 915 1,437 Studio Entertainment 41 37 Consumer Products 16 10 Corporate 100 111 Total investment in parks, resorts and other property $ 1,299 $ 1,823 Depreciation expense is as follows (in millions): Year Ended Sept. 30, Oct. 1, 2006 2005 Media Networks Cable Networks $ 81 $ 80 Broadcasting 106 102 Total Media Networks 187 182 Parks and Resorts Domestic 780 756 International 279 207 Total Parks and Resorts 1,059 963 Studio Entertainment 30 26 Consumer Products 23 25 Corporate 126 132 Total depreciation expense $ 1,425 $ 1,328 Share Repurchases During the year ended September 30, 2006, the Company repurchased 243 million shares for $6.9 billion, of which 96 million shares were purchased for $2.8 billion in the fourth quarter. As of September 30, 2006, the Company had authorization in place to repurchase approximately 206 million additional shares. 8
  • 9. Borrowings Total borrowings and net borrowings are detailed below (in millions): Sept. 30, Oct. 1, 2006 2005 Change Current portion of borrowings $ 2,682 $ 2,310 $ 372 Long-term borrowings 686 10,157 10,843 Total borrowings 1,058 12,467 13,525 Less: cash and cash equivalents (2,411 ) (1,723 ) (688 ) Net borrowings (1) $ 11,114 $ 10,744 $ 370 Net borrowings is a non-GAAP financial measure. See the discussion of non-GAAP financial (1) measures that follows below. The total borrowings shown above include $3,242 million and $2,953 million attributable to our partially owned international theme parks as of September 30, 2006 and October 1, 2005, respectively. Cash and cash equivalents attributable to these international parks totaled $599 million and $535 million as of September 30, 2006 and October 1, 2005, respectively. Subsequent Event – Sale of Us Weekly On October 2, 2006, the Company sold its 50 percent stake in Us Weekly for $300 million, which resulted in a pre-tax gain of approximately $270 million ($170 million after-tax), which will be recorded in the first quarter of fiscal 2007. Non-GAAP Financial Measures This earnings release presents net borrowings, free cash flow and aggregate segment operating income, all of which are important financial measures for the Company but are not financial measures defined by GAAP. These measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as alternative measures of borrowings, cash flow or net income as determined in accordance with GAAP. Net borrowings, free cash flow and aggregate segment operating income as we have calculated them may not be comparable to similarly titled measures reported by other companies. Net borrowings – The Company believes that information about net borrowings provides investors with a useful perspective on our financial condition. Net borrowings reflect the subtraction of cash and cash equivalents from total borrowings. Since we earn interest income on our cash balances that offsets a portion of the interest expense we pay on our borrowings, net borrowings can be used as a measure to gauge net interest expense. In addition, a portion of our cash and cash equivalents is available to repay outstanding indebtedness when the indebtedness matures or when other circumstances arise. However, we may not immediately apply cash and cash equivalents to the reduction of debt, nor do we expect that we would use all of our available cash and cash equivalents to repay debt in the ordinary course of business. 9
  • 10. Free cash flow – The Company uses free cash flow (cash flow from operations less investments in parks, resorts and other property), among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures. Management believes that information about free cash flow provides investors with an important perspective on the cash available to service debt, make strategic acquisitions and investments and pay dividends or repurchase shares. Aggregate segment operating income – The Company evaluates the performance of its operating segments based on segment operating income, and management uses aggregate segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company believes that information about aggregate segment operating income assists investors by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing separate insight into both operations and the other factors that affect reported results. A reconciliation of segment operating income to income before income taxes and minority interests is as follows (in millions): Year Ended Quarter Ended Sept. 30, Oct. 1, Sept. 30, Oct. 1, 2006 2005 2006 2005 Segment operating income $ 6,491 $ 5,137 $ 1,632 $ 880 Corporate and unallocated shared expenses (529) (536) (168 ) (157) Amortization of intangible assets (11) (11) (3 ) (3) ⎯ ⎯ Gains on sale of equity investment and business 70 26 Restructuring and impairment (charges) and ⎯ other credits, net 18 (32) (6) Net interest expense (592) (597) (151 ) (233) Income before income taxes and minority interests $ 5,447 $ 3,987 $ 1,310 $ 481 CONFERENCE CALL INFORMATION In conjunction with this release, The Walt Disney Company will host a conference call today, November 9, 2006, at 1:30 PM PST/4:30 PM EST via a live Webcast. To access the Webcast go to www.disney.com/investors. The discussion will be available via replay through November 23, 2006 at 4:00 PM PST/7:00 PM EST. 10
  • 11. FORWARD-LOOKING STATEMENTS Management believes certain statements in this earnings release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made. Management does not undertake any obligation to update these statements. Actual results may differ materially from those expressed or implied. Such differences may result from actions taken by the Company, including restructuring or strategic initiatives (including capital investments or asset acquisitions or dispositions), as well as from developments beyond the Company’s control, including: • adverse weather conditions or natural disasters; • health concerns; • international, political, or military developments; • technological developments; and • changes in domestic and global economic conditions, competitive conditions and consumer preferences. Such developments may affect travel and leisure businesses generally and may, among other things, affect: • the performance of the Company’s theatrical and home entertainment releases; • the advertising market for broadcast and cable television programming; • expenses of providing medical and pension benefits; • demand for our products; and • performance of some or all company businesses either directly or through their impact on those who distribute our products. Additional factors are set forth in the Company’s Annual Report on Form 10-K for the year ended October 1, 2005 and in subsequent reports on Form 10-Q under Item 1A, “Risk Factors”. 11
  • 12. The Walt Disney Company CONSOLIDATED STATEMENTS OF INCOME (unaudited, in millions, except per share data) Year Ended Quarter Ended Sept. 30, Oct. 1, Sept. 30, Oct. 1, 2006 2005 2006 2005 Revenues $ 34,285 $ 31,944 $ 8,784 $ 7,734 Costs and expenses (28,807) (27,837) (7,441 ) (7,134 ) ⎯ ⎯ Gains on sale of equity investment and business 70 26 Restructuring and impairment (charges) and ⎯ other credits, net 18 (32) (6 ) Net interest expense (592) (597) (151 ) (233 ) Equity in the income of investees 473 483 118 120 Income before income taxes and minority interests 5,447 3,987 1,310 481 Income taxes (1,890) (1,241) (446 ) (16 ) Minority interests (183) (177) (82 ) (50 ) Income before the cumulative effect of accounting change 3,374 2,569 782 415 ⎯ ⎯ Cumulative effect of accounting change (36) (36 ) Net income $ 3,374 $ 2,533 $ 782 $ 379 Earnings per share before cumulative effect of accounting change Diluted(1) $ 1.64 $ 1.24 $ 0.36 $ 0.20 Basic $ 1.68 $ 1.27 $ 0.38 $ 0.21 Earnings per share: Diluted(1) $ 1.64 $ 1.22 $ 0.36 $ 0.19 Basic $ 1.68 $ 1.25 $ 0.38 $ 0.19 Weighted average number of common and common equivalent shares outstanding: Diluted 2,076 2,089 2,168 2,053 Basic 2,005 2,028 2,085 1,995 The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes (1) issued in April 2003, and adds back interest expense (net of tax) of $21 million and $5 million for the year and quarter ended September 30, 2006, respectively, and $21 million and $5 million for the year and quarter ended October 1, 2005, respectively. 12
  • 13. The Walt Disney Company CONSOLIDATED BALANCE SHEETS (unaudited, in millions, except per share data) September 30, October 1, 2006 2005 ASSETS Current assets 2,411 1,723 Cash and cash equivalents $ $ 4,707 4,585 Receivables 694 626 Inventories 415 510 Television costs 592 749 Deferred income taxes 743 652 Other current assets 9,562 8,845 Total current assets Film and television costs 5,235 5,427 1,315 1,226 Investments Parks, resorts and other property, at cost 28,843 27,570 Attractions, buildings and equipment (13,781 ) (12,605 ) Accumulated depreciation 15,062 14,965 913 874 Projects in progress 1,192 1,129 Land 17,167 16,968 2,907 2,731 Intangible assets, net 22,505 16,974 Goodwill 1,307 987 Other assets 59,998 53,158 $ $ LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities 5,917 5,339 Accounts payable and other accrued liabilities $ $ 2,682 2,310 Current portion of borrowings 1,611 1,519 Unearned royalties and other advances 10,210 9,168 Total current liabilities 10,843 10,157 Borrowings 2,651 2,430 Deferred income taxes 3,131 3,945 Other long-term liabilities 1,343 1,248 Minority interests Commitments and contingencies — — Shareholders’ equity Preferred stock, $.01 par value Authorized – 100 million shares, Issued – none — — Common stock, $.01 par value Authorized – 3.6 billion shares, Issued – 2.5 billion shares at 22,377 13,288 September 30, 2006 and 2.2 billion shares at October 1, 2005 20,630 17,775 Retained earnings (8 ) (572 ) Accumulated other comprehensive loss 42,999 30,491 Treasury stock, at cost, 436.0 million shares at September 30, 2006 (11,179 ) (4,281 ) and 192.8 million shares at October 1, 2005 31,820 26,210 59,998 53,158 $ $ 13
  • 14. The Walt Disney Company CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in millions) Year Ended Sept. 30, Oct. 1, 2006 2005 OPERATING ACTIVITIES Net income $ 3,374 $ 2,533 Depreciation and amortization 1,436 1,339 Gains on sale of equity investment and business (70) (26) Deferred income taxes (136) (262) Equity in the income of investees (473) (483) Cash distributions received from equity investees 458 402 ⎯ Write-off of aircraft leveraged lease 101 ⎯ Cumulative effect of accounting change 36 Minority interests 183 177 Net change in film and television costs 860 568 Equity based compensation 382 380 Other (40) (141) Changes in operating assets and liabilities, excluding effects of the Pixar acquisition: Receivables (78) (157) Inventories (63) 22 Other assets (52) (85) Accounts payable and other accrued liabilities 299 (257) Income taxes (22) 122 Cash provided by operations 6,058 4,269 INVESTING ACTIVITIES Investments in parks, resorts and other property (1,299) (1,823) Sales of investments 1,073 25 ⎯ Working capital proceeds from The Disney Store North America sale 100 Sales of equity investment and business 81 29 Other (82) (22) Cash used in investing activities (227) (1,691) FINANCING ACTIVITIES Commercial paper borrowings, net 85 654 Borrowings 2,806 422 Reduction of borrowings (1,950) (1,775) Dividends (519) (490) Repurchases of common stock (6,898) (2,420) ⎯ Euro Disney equity offering 171 Equity partner contributions 51 147 Exercise of stock options and other 1,282 394 Cash used in financing activities (5,143) (2,897) Increase (decrease) in cash and cash equivalents 688 (319) Cash and cash equivalents, beginning of year 1,723 2,042 Cash and cash equivalents, end of year $ 2,411 $ 1,723 14