SlideShare a Scribd company logo
1 of 34
Download to read offline
A New Cummins
                         Tim Solso
Chairman and Chief Executive Officer
     Citigroup's 19th Annual Global
Industrial Manufacturing Conference
                       March 8, 2006
Disclosure Regarding Forward-Looking
Statements & non-GAAP Financial Measures

This presentation contains certain forward-looking information.
Any forward-looking statement involves risk and uncertainty.
The Company’s future results may be affected by changes in general
economic conditions and by the actions of customers and competitors.
Actual outcomes may differ materially from what is expressed in any
forward-looking statement. A more complete disclosure about
forward-looking statements begins on page 60 of our 2005 Form 10-K,
and it applies to this presentation.

This presentation contains certain non-GAAP financial measures such
as earnings before interest and taxes (EBIT). Please refer to our
website (www.cummins.com) for the reconciliation of EBIT to GAAP
financial measures.
Delivering on Commitments
                        Target       2005
Revenue Growth          8% - 10%     18%
EBIT Margin             7% - 10%     9%
Cap Ex                  < D&A        63% of D&A

Debt to Capital Ratio   30% - 40%    42%
Credit Rating           Investment   S&P BBB-
                        Grade        Moody Ba1
ROE                     18%          26%
ROANA                   22%          27%
Delivering on Commitments

                                                      l de r
                    400                             o
                                               areh 5
                                              h
                                         tal S 003 - 0
                                        o
                                    ge T for 2
                    350
                                vera turn
                              A
                                          50%
                                   Re
                    300
Stock Price Index




                    250


                    200


                    150


                    100


                     50

                     Dec-02     Jun-03     Dec-03      Jun-04       Dec-04   Jun-05   Dec-05



                                     CMI     S&P 500    Peer Avg.
Delivering on Commitments

• Six Sigma
• Market share
  gains
• Best products
• Recognition
Key Strategic Principles
                      • Increase Profitability
• Leverage
  Complementary         and Cash Flow
  Businesses
                      • Reduce Debt and
• Create
                        Invest in Growth
  Shareholder Value
• Low-Cost Producer   • Create
                        Shareholder Value
• Grow in
  Related Markets
• Performance Ethic
P/E Valuation – Opportunity
                  16                            14.5           14.1
                             13.0
                  14
                  12
 P/E Multiplier




                       9.8
                                          8.7
                  10                                     8.1
                   8
                   6
                   4
                   2
                   0
                        1999               2005           2006

                                    CMI     Peer Group
Investment Community Perception

• Cyclicality
• Volatility in performance
• Cash management
• OEM vertical integration
• ’07 emission impact
North America Heavy-duty Truck
Total Revenue
        1999                                      2005

                                                          14%
             19%



       81%                                      86%




                   NA HD Truck Original Equipment Sales

                   Sales to All Other Markets
Heavy Duty Engine Business
                     Low Point                 2005
Revenue                $1.18B                  $2.43B
EBIT               From loss to significant contribution
NA Market Share          21%                    26%
Build Rate             135/day                430/day
PED                       8.6                    3.6
Inventory Turns          30.2                   36.7
Break Even Point          Reduced by more than 50%
Growing Stable Diversified Earnings

                                                      • Larger contributor to
                             EBIT
                                                        total EBIT
               $1,000                       $907M

                                                      • Less cyclical
                $750
US$ Millions




                                                      • Growth demonstrates
                $500
                                                        return on investment
                         $316M*
                                                        – Distribution Channel
                $250
                                                        – Emerging Markets
                  $0                                    – Aftermarket
                          1999*              2005

                            Stable         Cyclical

        * Excludes restructuring charges
Distribution Ownership – 1999




 Company-owned

 Joint Venture

 Independent
Distribution Ownership – Today




 Company-owned

 Joint Venture

 Independent
Growing Total China Sales to
         $3B by 2010
                                                                   • Well Positioned
               1200
                                        R
                                      AG                             for Future Growth
                                    %C
                              26
               1000

                                                                     – East Asia R&D Center
US$ Millions




                800

                                                                     – Medium duty
                600
                                                                       electronic products
                400
                                                                     – Heavy duty entry
                200
                                                                     – Expanded component
                                                                       manufacturing
                  0
                      2000   2001   2002   2003   2004   2005



                       Consolidated               Unconsolidated
                       Net Sales                  JV Net Sales
Growing Total India Sales to
         $2B by 2010
                                                                      • Well Positioned
               900

                                                                        for Future Growth
                                         GR
               800
                                      CA
                                    %
                               18                                       – Increased exports
               700
US$ Millions




               600
                                                                        – Local electronic
                                                                          products
               500

               400                        `
                                                                        – Major capacity
               300
                                                                          increases
               200
                                                                           • TCL ISB Engines 45%
               100
                                                                           • Turbochargers 46%
                 0
                                                                           • KV Engines 70%
                     2000   2001   2002       2003   2004   2005



                        Consolidated                 Unconsolidated
                        Net Sales                    JV Net Sales
Profitable Joint Venture Growth
     Number of Unconsolidated JV's         Earnings from Unconsolidated JV's
40                                   140
35                                   120
30                                   100
25                                    80
20
                                      60
15
                                      40
10
                                      20
 5
                                       0
 0                                              1999           2005
                                     -20
         1999           2005

                                     -40
Growth in Chrysler Shipments
180,000

160,000

140,000
                                              GR
                                            CA
120,000

                                   24%
100,000

 80,000

 60,000

 40,000

 20,000

     0
          1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005
Focused Cash Management
                       Operating Cash Flow
               $800
                                                                $760




                                                                       • Building a Strong
               $700


                                                         $614


                                                                         Balance Sheet
               $600




               $500

                                                                       • Investing in growth
                             $472
Millions USD




               $400


                                                                       • Returning value to
                      $307
               $300


                                                                         our shareholders
                                           $193
               $200
                                                  $158
                                    $152


               $100




                 $0
                      1999   2000   2001   2002   2003   2004   2005
Building a Strong Balance Sheet

• Reducing Debt         $292M in 2005
                        At least $250M in 2006

• Funding Liabilities   Pension funding:
                        $151M in 2005
                        $170-180M in 2006
Investing in Growth
                                                Capital Expenditures
                        $450                                                                                300%
                                             $405
                        $400
                                                                                                            250%
                                      $304
                        $350
Capex in millions USD




                                                                                                                   Capex as % of D&A
                                                    $271
                        $300                                                                                200%
                               $223
                                                                                                     $250
                                                              $228
                        $250
                                                       $215          $206                                   150%
                                                                                              $186
                        $200
                                                                                       $151
                        $150                                                                                100%
                                                                            $90 $111
                        $100
                                                                                                            50%
                         $50

                          $0                                                                                0%
                               1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006F
Focusing Capital on Returns

                    8%                                                            30%

                    7%                                                            25%
                    6%
Capex/Revenue (%)




                                                                                  20%
                    5%




                                                                                        ROANA
                                                                                  15%
                    4%
                                                                                  10%
                    3%
                                                                                  5%
                    2%
                                                                                  0%
                    1%

                    0%                                                            -5%
                         1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005

                                      ROANA %      Capex/Revenue (%)
Returning Value to Shareholders
       Total Shareholder Returns at
                 12/31/05

60%
                                              • Dividends
50%

40%

30%
                                              • Share repurchase
20%

10%

 0%

-10%

-20%
          1 year      2 year      3 year

        CMI    S&P 500 Index   Peer Average
Living With Vertical Integration

• Cost
• Brand
• Global presence
• Technology
Confident about 2007

• No major change in product platform
• No degradation of fuel economy
• Proactively assuring customers of reliability
• Field testing with end-users well underway
• Limited OEM capacity to support pre-buy
• Growing markets and share gains
This is the New Cummins

                       Profitable
      Global
                    Power-Generation
  Engine Business
                       Business




                     Strong Global
   Growing Key
                      Distribution
  Technologies in
                        Network
   Components
A New Cummins
Appendix
Engine Segment
   2005 Revenue by Market                            2005 Revenue by Product
                                                             High Horsepower
                                                               (19-91L) 18%
     Heavy-Duty
     Truck 36%

                                     Light-Duty /
                                       RV 19%



                                               Midrange
                                              (3-9L) 45%
                                                                                  Heavy-Duty
                                                                                 (10-15L) 37%
Construction /
                                 Mining / Marine /
  Ag 17%
                                   Rail / O&G /
                                    Govt 13%
             Medium-Duty Truck
               and Bus 15%
                                                           2005 Segment Data
                                                           Sales: $6.7 billion
                                                           EBIT: $582 million
                                                           EBIT Margin: 8.7% (Target: 7-10%)
Power Generation Segment

 2005 Revenue by Market          2005 Revenue by Product
                                                             Alternators
                                                                18%
 Distributed
   Power
                                                                      Rental
                            Commercial                                 3%
                               54%

                                                                    Consumer
                                                                      16%
Mobile
Power             Standby
                   Power                                        Power
                                                              Electronics
                                                                  6%
                                                     Energy
                                                   Solutions 3%

                                         2005 Segment Data
                                         Sales: $2.0 billion
                                         EBIT: $145 million
                                         EBIT Margin: 7.3% (Target: 7-9%)
Distribution Segment
                           2005 Revenue by Product
                                      Service
• Broadening product                   18%

  offering                                                 Engines
                                                            21%
• Expanding global
  coverage
• Increasing equity       Parts,
                         Filters, &
  ownership            Consumables
                                                           Power
                            41%
• Excelling in                                            Generation
                                                            20%
  customer support

                                      2005 Segment Data
                                      Sales: $1.2 billion
                                      EBIT: $107 million
                                      EBIT Margin: 9.0% (Target: 8-10%)
Components Segment
   2005 Revenue by Product
                                                     • Strategic advantage
                       Specialty
                     Filtration 5%
  Air Intake
                                                       in emissions
Systems 11%                           Turbocharger
                                                       compliance
                                          26%


                                                     • Significant future
                                                       growth in revenue
Exhaust
Systems
                                                       and earnings
  18%

                                                     • New product
                                                       introductions
                                       Fuel
                                     Systems
                                      16%
              Engine
          Filtration 22%                                 2005 Segment Data
                                                         Sales: $2.0 billion Fuel
                                                         EBIT: $89 millionSystems
                                                         EBIT Margin: 4.5% 11%
                                                                             (Target: 7-9%)
Non-GAAP Reconciliation –
EBIT
  Millions                                                                   Three Months Ended                     For the Years Ended


                                                                  Dec. 31,        Dec. 31,         Sept. 25,        Dec. 31,       Dec. 31,
                                                                   2005            2004             2005             2005           2004

  Earnings before interest, income taxes, minority                $     269      $      172      $       240       $    907        $    543
  interest and restructuring charges
  Restructuring, asset impairment and other                       $      -       $        -      $        -        $      -        $      -


  Earnings before interest, income taxes and                      $     269      $      172      $       240       $    907        $    543
  minority interest
  Interest Expense                                                $     (26)     $      (30)     $       (27)      $    (109)      $    (111)


  Provision for income taxes                                      $     (63)     $      (12)     $       (61)      $    (216)      $     (56)


  Minority Interests in earnings of unconsolidated                $     (13)     $      (11)     $        (7)      $     (32)      $     (26)
  subsidiaries
  Net Earnings                                                    $     167      $      119      $       145       $    550        $    350

EBIT = Earnings before interest, taxes, and minority interests.

We use EBIT to assess and measure the performance of our operating segments and also as a component in measuring our variable compensation
programs. The table above reconciles EBIT, a non-GAAP financial measure, to our consolidated net earnings, for each of the applicable periods.
Non-GAAP Reconciliation – Net
  Assets
Millions                                        Dec. 31,   Dec. 31,   Sept. 25,
                                                 2005       2004       2005
Net assets for operating segments               $ 3,479    $ 3,151     $ 3,312
Liabilities deducted in computing net assets       3,354      3,168      3,421
Minimum pension liability excluded from net        (837)      (826)       (826)
    assets
Deferred tax assets not allocated to segments        863        990        928
Debt-related costs not allocated to segments          26         27         27
Total assets                                    $ 6,885    $ 6,510     $ 6,862
Non-GAAP Reconciliation – ROANA

Millions                                      Three Months       For the Year
                                                 Ended              Ended
                                              Dec. 31, 2005      Dec. 31, 2005


Earnings before interest, income taxes and           $    269          $    907
    minority interest
Net Assets for operating segments at                     3,312             3,151
beginning of period
Net Assets for operating segments at end of              3,479             3,479
period
Average Net Assets for operating segments                3,396             3,315
    for period
ROANA                                                    32%               27%

More Related Content

What's hot

oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slides
finance44
 
arrow electronics annual reports 2003
arrow electronics annual reports 2003arrow electronics annual reports 2003
arrow electronics annual reports 2003
finance16
 
oshkosh Q32007slides
oshkosh   Q32007slidesoshkosh   Q32007slides
oshkosh Q32007slides
finance44
 
arrow electronics annual reports 2007
arrow electronics annual reports 2007arrow electronics annual reports 2007
arrow electronics annual reports 2007
finance16
 
Patrick D. Campbell Senior Vice President and Chief Financial Officer
 	Patrick D. Campbell Senior Vice President and Chief Financial Officer 	Patrick D. Campbell Senior Vice President and Chief Financial Officer
Patrick D. Campbell Senior Vice President and Chief Financial Officer
finance10
 
oe E. Harlan Executive Vice President, Electro and Communications Business
oe E. Harlan Executive Vice President, Electro and Communications Businessoe E. Harlan Executive Vice President, Electro and Communications Business
oe E. Harlan Executive Vice President, Electro and Communications Business
finance10
 
Honeywell Gabelli & Company 12th Annual Aircraft Supplier Symposium Presentation
Honeywell Gabelli & Company 12th Annual Aircraft Supplier Symposium PresentationHoneywell Gabelli & Company 12th Annual Aircraft Supplier Symposium Presentation
Honeywell Gabelli & Company 12th Annual Aircraft Supplier Symposium Presentation
finance8
 
6 Prudential's "Inside Our Best Ideas" Conference
6	Prudential's "Inside Our Best Ideas" Conference6	Prudential's "Inside Our Best Ideas" Conference
6 Prudential's "Inside Our Best Ideas" Conference
finance10
 
Investor Relations Press Release July 2010
Investor Relations Press Release July 2010Investor Relations Press Release July 2010
Investor Relations Press Release July 2010
Semalytix
 

What's hot (17)

oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slides
 
arrow electronics annual reports 2003
arrow electronics annual reports 2003arrow electronics annual reports 2003
arrow electronics annual reports 2003
 
oshkosh Q32007slides
oshkosh   Q32007slidesoshkosh   Q32007slides
oshkosh Q32007slides
 
Electrolux Interim Report Q4 2009 Presentation
Electrolux Interim Report Q4 2009 PresentationElectrolux Interim Report Q4 2009 Presentation
Electrolux Interim Report Q4 2009 Presentation
 
arrow electronics annual reports 2007
arrow electronics annual reports 2007arrow electronics annual reports 2007
arrow electronics annual reports 2007
 
Electrolux Interim Report Q4 2010 Presentation
Electrolux Interim Report Q4 2010 PresentationElectrolux Interim Report Q4 2010 Presentation
Electrolux Interim Report Q4 2010 Presentation
 
Patrick D. Campbell Senior Vice President and Chief Financial Officer
 	Patrick D. Campbell Senior Vice President and Chief Financial Officer 	Patrick D. Campbell Senior Vice President and Chief Financial Officer
Patrick D. Campbell Senior Vice President and Chief Financial Officer
 
Electrolux Interim Report Q2 2009 Presentation
Electrolux Interim Report Q2 2009 PresentationElectrolux Interim Report Q2 2009 Presentation
Electrolux Interim Report Q2 2009 Presentation
 
Electrolux Interim Report Q2 2010 Presentation
Electrolux Interim Report Q2 2010 PresentationElectrolux Interim Report Q2 2010 Presentation
Electrolux Interim Report Q2 2010 Presentation
 
oe E. Harlan Executive Vice President, Electro and Communications Business
oe E. Harlan Executive Vice President, Electro and Communications Businessoe E. Harlan Executive Vice President, Electro and Communications Business
oe E. Harlan Executive Vice President, Electro and Communications Business
 
Electrolux Consolidated results 2011 presentation
Electrolux Consolidated results 2011 presentationElectrolux Consolidated results 2011 presentation
Electrolux Consolidated results 2011 presentation
 
Honeywell Gabelli & Company 12th Annual Aircraft Supplier Symposium Presentation
Honeywell Gabelli & Company 12th Annual Aircraft Supplier Symposium PresentationHoneywell Gabelli & Company 12th Annual Aircraft Supplier Symposium Presentation
Honeywell Gabelli & Company 12th Annual Aircraft Supplier Symposium Presentation
 
6 Prudential's "Inside Our Best Ideas" Conference
6	Prudential's "Inside Our Best Ideas" Conference6	Prudential's "Inside Our Best Ideas" Conference
6 Prudential's "Inside Our Best Ideas" Conference
 
Electrolux Interim Report Q3 2011 Presentation
Electrolux Interim Report Q3 2011 PresentationElectrolux Interim Report Q3 2011 Presentation
Electrolux Interim Report Q3 2011 Presentation
 
Investor Relations Press Release July 2010
Investor Relations Press Release July 2010Investor Relations Press Release July 2010
Investor Relations Press Release July 2010
 
Electrolux Interim Report Q1 2010 Presentation
Electrolux Interim Report Q1 2010 PresentationElectrolux Interim Report Q1 2010 Presentation
Electrolux Interim Report Q1 2010 Presentation
 
Electrolux Interim Report Q1 2012 Presentation
Electrolux Interim Report Q1 2012 PresentationElectrolux Interim Report Q1 2012 Presentation
Electrolux Interim Report Q1 2012 Presentation
 

Viewers also liked

Cummins_06/11/28
Cummins_06/11/28Cummins_06/11/28
Cummins_06/11/28
finance21
 
Duke Energy 2006/020/101f
Duke Energy 2006/020/101fDuke Energy 2006/020/101f
Duke Energy 2006/020/101f
finance21
 
Duke_Energy_2003_Stat_Supp
Duke_Energy_2003_Stat_SuppDuke_Energy_2003_Stat_Supp
Duke_Energy_2003_Stat_Supp
finance21
 
Duke-Energy 04 Stat_Supplement
Duke-Energy 04 Stat_SupplementDuke-Energy 04 Stat_Supplement
Duke-Energy 04 Stat_Supplement
finance21
 
ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&A
finance21
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1
finance21
 

Viewers also liked (7)

CMI051007
CMI051007CMI051007
CMI051007
 
Cummins_06/11/28
Cummins_06/11/28Cummins_06/11/28
Cummins_06/11/28
 
Duke Energy 2006/020/101f
Duke Energy 2006/020/101fDuke Energy 2006/020/101f
Duke Energy 2006/020/101f
 
Duke_Energy_2003_Stat_Supp
Duke_Energy_2003_Stat_SuppDuke_Energy_2003_Stat_Supp
Duke_Energy_2003_Stat_Supp
 
Duke-Energy 04 Stat_Supplement
Duke-Energy 04 Stat_SupplementDuke-Energy 04 Stat_Supplement
Duke-Energy 04 Stat_Supplement
 
ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&A
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1
 

Similar to Cummins_Citigroup_Industrial_Conference0306

Cummins_06/11/28
Cummins_06/11/28Cummins_06/11/28
Cummins_06/11/28
finance21
 
emerson electricl 2009 Annual Investor Conference_Monser
emerson electricl 2009 Annual Investor Conference_Monseremerson electricl 2009 Annual Investor Conference_Monser
emerson electricl 2009 Annual Investor Conference_Monser
finance12
 
dover Q108_Slides
dover Q108_Slidesdover Q108_Slides
dover Q108_Slides
finance30
 
dover Q108_Slides
dover Q108_Slidesdover Q108_Slides
dover Q108_Slides
finance30
 
dover Q108_Slides
dover Q108_Slidesdover Q108_Slides
dover Q108_Slides
finance30
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
finance8
 
metlife Investor Day 2008 Individual
metlife Investor Day 2008 Individualmetlife Investor Day 2008 Individual
metlife Investor Day 2008 Individual
finance5
 
oshkosh Goldman_110508
oshkosh   Goldman_110508oshkosh   Goldman_110508
oshkosh Goldman_110508
finance44
 
arrow electronics Credit Suisse 2008 Annual Technology Conference Presentation
arrow electronics Credit Suisse 2008 Annual Technology Conference Presentationarrow electronics Credit Suisse 2008 Annual Technology Conference Presentation
arrow electronics Credit Suisse 2008 Annual Technology Conference Presentation
finance16
 
Cummins_07/03/06
Cummins_07/03/06Cummins_07/03/06
Cummins_07/03/06
finance21
 
cmi_07/03/06
cmi_07/03/06cmi_07/03/06
cmi_07/03/06
finance21
 
dana holdings 3Q08Earnings
dana holdings 3Q08Earningsdana holdings 3Q08Earnings
dana holdings 3Q08Earnings
finance42
 
metlife Investor Day 2008 Institutional
metlife 	Investor Day 2008 Institutionalmetlife 	Investor Day 2008 Institutional
metlife Investor Day 2008 Institutional
finance5
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
finance44
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
finance44
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slides
finance22
 

Similar to Cummins_Citigroup_Industrial_Conference0306 (20)

cmi_051109
cmi_051109cmi_051109
cmi_051109
 
Cummins_06/11/28
Cummins_06/11/28Cummins_06/11/28
Cummins_06/11/28
 
cmi_050926
cmi_050926cmi_050926
cmi_050926
 
emerson electricl 2009 Annual Investor Conference_Monser
emerson electricl 2009 Annual Investor Conference_Monseremerson electricl 2009 Annual Investor Conference_Monser
emerson electricl 2009 Annual Investor Conference_Monser
 
dover Q108_Slides
dover Q108_Slidesdover Q108_Slides
dover Q108_Slides
 
dover Q108_Slides
dover Q108_Slidesdover Q108_Slides
dover Q108_Slides
 
dover Q108_Slides
dover Q108_Slidesdover Q108_Slides
dover Q108_Slides
 
CMI051007
CMI051007CMI051007
CMI051007
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
 
metlife Investor Day 2008 Individual
metlife Investor Day 2008 Individualmetlife Investor Day 2008 Individual
metlife Investor Day 2008 Individual
 
oshkosh Goldman_110508
oshkosh   Goldman_110508oshkosh   Goldman_110508
oshkosh Goldman_110508
 
arrow electronics Credit Suisse 2008 Annual Technology Conference Presentation
arrow electronics Credit Suisse 2008 Annual Technology Conference Presentationarrow electronics Credit Suisse 2008 Annual Technology Conference Presentation
arrow electronics Credit Suisse 2008 Annual Technology Conference Presentation
 
Cummins_07/03/06
Cummins_07/03/06Cummins_07/03/06
Cummins_07/03/06
 
cmi_07/03/06
cmi_07/03/06cmi_07/03/06
cmi_07/03/06
 
dana holdings 3Q08Earnings
dana holdings 3Q08Earningsdana holdings 3Q08Earnings
dana holdings 3Q08Earnings
 
metlife Investor Day 2008 Institutional
metlife 	Investor Day 2008 Institutionalmetlife 	Investor Day 2008 Institutional
metlife Investor Day 2008 Institutional
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
 
Q1 2009 Earning Report of Iron Mountain, Inc.
Q1 2009 Earning Report of Iron Mountain, Inc.Q1 2009 Earning Report of Iron Mountain, Inc.
Q1 2009 Earning Report of Iron Mountain, Inc.
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slides
 

More from finance21

ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03
finance21
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03
finance21
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03
finance21
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03
finance21
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03
finance21
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
finance21
 
ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04
finance21
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04
finance21
 
ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04
finance21
 
ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05
finance21
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1
finance21
 
ConAgra QAFY06Q2
ConAgra QAFY06Q2ConAgra QAFY06Q2
ConAgra QAFY06Q2
finance21
 
ConAgra QAFY06Q3
ConAgra QAFY06Q3ConAgra QAFY06Q3
ConAgra QAFY06Q3
finance21
 
ConAgra QAFY06Q4
ConAgra QAFY06Q4ConAgra QAFY06Q4
ConAgra QAFY06Q4
finance21
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1
finance21
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2
finance21
 
ConAgra QAFY07Q3
ConAgra QAFY07Q3ConAgra QAFY07Q3
ConAgra QAFY07Q3
finance21
 
ConAgra %20Q4%20FY07%20Q&A
ConAgra %20Q4%20FY07%20Q&AConAgra %20Q4%20FY07%20Q&A
ConAgra %20Q4%20FY07%20Q&A
finance21
 
ConAgra Fiscal2008Q1_WrittenQA_Final
ConAgra Fiscal2008Q1_WrittenQA_FinalConAgra Fiscal2008Q1_WrittenQA_Final
ConAgra Fiscal2008Q1_WrittenQA_Final
finance21
 

More from finance21 (20)

ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
 
ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04
 
ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04
 
Q3Mar05
Q3Mar05Q3Mar05
Q3Mar05
 
ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1
 
ConAgra QAFY06Q2
ConAgra QAFY06Q2ConAgra QAFY06Q2
ConAgra QAFY06Q2
 
ConAgra QAFY06Q3
ConAgra QAFY06Q3ConAgra QAFY06Q3
ConAgra QAFY06Q3
 
ConAgra QAFY06Q4
ConAgra QAFY06Q4ConAgra QAFY06Q4
ConAgra QAFY06Q4
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2
 
ConAgra QAFY07Q3
ConAgra QAFY07Q3ConAgra QAFY07Q3
ConAgra QAFY07Q3
 
ConAgra %20Q4%20FY07%20Q&A
ConAgra %20Q4%20FY07%20Q&AConAgra %20Q4%20FY07%20Q&A
ConAgra %20Q4%20FY07%20Q&A
 
ConAgra Fiscal2008Q1_WrittenQA_Final
ConAgra Fiscal2008Q1_WrittenQA_FinalConAgra Fiscal2008Q1_WrittenQA_Final
ConAgra Fiscal2008Q1_WrittenQA_Final
 

Recently uploaded

( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort : 9352852248 Make on-demand Arrangements Near yOU
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Recently uploaded (20)

Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 

Cummins_Citigroup_Industrial_Conference0306

  • 1. A New Cummins Tim Solso Chairman and Chief Executive Officer Citigroup's 19th Annual Global Industrial Manufacturing Conference March 8, 2006
  • 2. Disclosure Regarding Forward-Looking Statements & non-GAAP Financial Measures This presentation contains certain forward-looking information. Any forward-looking statement involves risk and uncertainty. The Company’s future results may be affected by changes in general economic conditions and by the actions of customers and competitors. Actual outcomes may differ materially from what is expressed in any forward-looking statement. A more complete disclosure about forward-looking statements begins on page 60 of our 2005 Form 10-K, and it applies to this presentation. This presentation contains certain non-GAAP financial measures such as earnings before interest and taxes (EBIT). Please refer to our website (www.cummins.com) for the reconciliation of EBIT to GAAP financial measures.
  • 3. Delivering on Commitments Target 2005 Revenue Growth 8% - 10% 18% EBIT Margin 7% - 10% 9% Cap Ex < D&A 63% of D&A Debt to Capital Ratio 30% - 40% 42% Credit Rating Investment S&P BBB- Grade Moody Ba1 ROE 18% 26% ROANA 22% 27%
  • 4. Delivering on Commitments l de r 400 o areh 5 h tal S 003 - 0 o ge T for 2 350 vera turn A 50% Re 300 Stock Price Index 250 200 150 100 50 Dec-02 Jun-03 Dec-03 Jun-04 Dec-04 Jun-05 Dec-05 CMI S&P 500 Peer Avg.
  • 5. Delivering on Commitments • Six Sigma • Market share gains • Best products • Recognition
  • 6. Key Strategic Principles • Increase Profitability • Leverage Complementary and Cash Flow Businesses • Reduce Debt and • Create Invest in Growth Shareholder Value • Low-Cost Producer • Create Shareholder Value • Grow in Related Markets • Performance Ethic
  • 7. P/E Valuation – Opportunity 16 14.5 14.1 13.0 14 12 P/E Multiplier 9.8 8.7 10 8.1 8 6 4 2 0 1999 2005 2006 CMI Peer Group
  • 8. Investment Community Perception • Cyclicality • Volatility in performance • Cash management • OEM vertical integration • ’07 emission impact
  • 9. North America Heavy-duty Truck Total Revenue 1999 2005 14% 19% 81% 86% NA HD Truck Original Equipment Sales Sales to All Other Markets
  • 10. Heavy Duty Engine Business Low Point 2005 Revenue $1.18B $2.43B EBIT From loss to significant contribution NA Market Share 21% 26% Build Rate 135/day 430/day PED 8.6 3.6 Inventory Turns 30.2 36.7 Break Even Point Reduced by more than 50%
  • 11. Growing Stable Diversified Earnings • Larger contributor to EBIT total EBIT $1,000 $907M • Less cyclical $750 US$ Millions • Growth demonstrates $500 return on investment $316M* – Distribution Channel $250 – Emerging Markets $0 – Aftermarket 1999* 2005 Stable Cyclical * Excludes restructuring charges
  • 12. Distribution Ownership – 1999 Company-owned Joint Venture Independent
  • 13. Distribution Ownership – Today Company-owned Joint Venture Independent
  • 14. Growing Total China Sales to $3B by 2010 • Well Positioned 1200 R AG for Future Growth %C 26 1000 – East Asia R&D Center US$ Millions 800 – Medium duty 600 electronic products 400 – Heavy duty entry 200 – Expanded component manufacturing 0 2000 2001 2002 2003 2004 2005 Consolidated Unconsolidated Net Sales JV Net Sales
  • 15. Growing Total India Sales to $2B by 2010 • Well Positioned 900 for Future Growth GR 800 CA % 18 – Increased exports 700 US$ Millions 600 – Local electronic products 500 400 ` – Major capacity 300 increases 200 • TCL ISB Engines 45% 100 • Turbochargers 46% 0 • KV Engines 70% 2000 2001 2002 2003 2004 2005 Consolidated Unconsolidated Net Sales JV Net Sales
  • 16. Profitable Joint Venture Growth Number of Unconsolidated JV's Earnings from Unconsolidated JV's 40 140 35 120 30 100 25 80 20 60 15 40 10 20 5 0 0 1999 2005 -20 1999 2005 -40
  • 17. Growth in Chrysler Shipments 180,000 160,000 140,000 GR CA 120,000 24% 100,000 80,000 60,000 40,000 20,000 0 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005
  • 18. Focused Cash Management Operating Cash Flow $800 $760 • Building a Strong $700 $614 Balance Sheet $600 $500 • Investing in growth $472 Millions USD $400 • Returning value to $307 $300 our shareholders $193 $200 $158 $152 $100 $0 1999 2000 2001 2002 2003 2004 2005
  • 19. Building a Strong Balance Sheet • Reducing Debt $292M in 2005 At least $250M in 2006 • Funding Liabilities Pension funding: $151M in 2005 $170-180M in 2006
  • 20. Investing in Growth Capital Expenditures $450 300% $405 $400 250% $304 $350 Capex in millions USD Capex as % of D&A $271 $300 200% $223 $250 $228 $250 $215 $206 150% $186 $200 $151 $150 100% $90 $111 $100 50% $50 $0 0% 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006F
  • 21. Focusing Capital on Returns 8% 30% 7% 25% 6% Capex/Revenue (%) 20% 5% ROANA 15% 4% 10% 3% 5% 2% 0% 1% 0% -5% 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 ROANA % Capex/Revenue (%)
  • 22. Returning Value to Shareholders Total Shareholder Returns at 12/31/05 60% • Dividends 50% 40% 30% • Share repurchase 20% 10% 0% -10% -20% 1 year 2 year 3 year CMI S&P 500 Index Peer Average
  • 23. Living With Vertical Integration • Cost • Brand • Global presence • Technology
  • 24. Confident about 2007 • No major change in product platform • No degradation of fuel economy • Proactively assuring customers of reliability • Field testing with end-users well underway • Limited OEM capacity to support pre-buy • Growing markets and share gains
  • 25. This is the New Cummins Profitable Global Power-Generation Engine Business Business Strong Global Growing Key Distribution Technologies in Network Components
  • 28. Engine Segment 2005 Revenue by Market 2005 Revenue by Product High Horsepower (19-91L) 18% Heavy-Duty Truck 36% Light-Duty / RV 19% Midrange (3-9L) 45% Heavy-Duty (10-15L) 37% Construction / Mining / Marine / Ag 17% Rail / O&G / Govt 13% Medium-Duty Truck and Bus 15% 2005 Segment Data Sales: $6.7 billion EBIT: $582 million EBIT Margin: 8.7% (Target: 7-10%)
  • 29. Power Generation Segment 2005 Revenue by Market 2005 Revenue by Product Alternators 18% Distributed Power Rental Commercial 3% 54% Consumer 16% Mobile Power Standby Power Power Electronics 6% Energy Solutions 3% 2005 Segment Data Sales: $2.0 billion EBIT: $145 million EBIT Margin: 7.3% (Target: 7-9%)
  • 30. Distribution Segment 2005 Revenue by Product Service • Broadening product 18% offering Engines 21% • Expanding global coverage • Increasing equity Parts, Filters, & ownership Consumables Power 41% • Excelling in Generation 20% customer support 2005 Segment Data Sales: $1.2 billion EBIT: $107 million EBIT Margin: 9.0% (Target: 8-10%)
  • 31. Components Segment 2005 Revenue by Product • Strategic advantage Specialty Filtration 5% Air Intake in emissions Systems 11% Turbocharger compliance 26% • Significant future growth in revenue Exhaust Systems and earnings 18% • New product introductions Fuel Systems 16% Engine Filtration 22% 2005 Segment Data Sales: $2.0 billion Fuel EBIT: $89 millionSystems EBIT Margin: 4.5% 11% (Target: 7-9%)
  • 32. Non-GAAP Reconciliation – EBIT Millions Three Months Ended For the Years Ended Dec. 31, Dec. 31, Sept. 25, Dec. 31, Dec. 31, 2005 2004 2005 2005 2004 Earnings before interest, income taxes, minority $ 269 $ 172 $ 240 $ 907 $ 543 interest and restructuring charges Restructuring, asset impairment and other $ - $ - $ - $ - $ - Earnings before interest, income taxes and $ 269 $ 172 $ 240 $ 907 $ 543 minority interest Interest Expense $ (26) $ (30) $ (27) $ (109) $ (111) Provision for income taxes $ (63) $ (12) $ (61) $ (216) $ (56) Minority Interests in earnings of unconsolidated $ (13) $ (11) $ (7) $ (32) $ (26) subsidiaries Net Earnings $ 167 $ 119 $ 145 $ 550 $ 350 EBIT = Earnings before interest, taxes, and minority interests. We use EBIT to assess and measure the performance of our operating segments and also as a component in measuring our variable compensation programs. The table above reconciles EBIT, a non-GAAP financial measure, to our consolidated net earnings, for each of the applicable periods.
  • 33. Non-GAAP Reconciliation – Net Assets Millions Dec. 31, Dec. 31, Sept. 25, 2005 2004 2005 Net assets for operating segments $ 3,479 $ 3,151 $ 3,312 Liabilities deducted in computing net assets 3,354 3,168 3,421 Minimum pension liability excluded from net (837) (826) (826) assets Deferred tax assets not allocated to segments 863 990 928 Debt-related costs not allocated to segments 26 27 27 Total assets $ 6,885 $ 6,510 $ 6,862
  • 34. Non-GAAP Reconciliation – ROANA Millions Three Months For the Year Ended Ended Dec. 31, 2005 Dec. 31, 2005 Earnings before interest, income taxes and $ 269 $ 907 minority interest Net Assets for operating segments at 3,312 3,151 beginning of period Net Assets for operating segments at end of 3,479 3,479 period Average Net Assets for operating segments 3,396 3,315 for period ROANA 32% 27%