The document summarizes the proposed 2013-2014 general fund budget for Maine School Administrative District #6, which serves the towns of Buxton, Hollis, Limington, Standish, and Frye Island. It outlines where the budget's estimated revenues will come from, with 49.2% from local taxes and 47.7% from state subsidy. It also breaks down how the funds will be allocated, with the largest shares going to regular instruction (37.4%), special education (15.5%), and facility maintenance (12.7%). The budget maintains current staffing levels to meet student needs but increases 4.63% overall due to rising costs and changes to retirement obligations.
1. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
Lawrence
Miller
Chairperson
Buxton
Term
Ends:
2015
(June)
Charlotte
Dufresne
Vice
Chairperson
Limington
Budget
Committee
Chair
Term
Ends:
2014
(March)
Paul
Arsenault,
Jr.
Board
Member
Standish
Term
Ends:
2013
(June)
Carolyn
Biegel
Board
Member
Standish
Term
Ends:
2013
(June)
Debra
Black
Board
Member
Limington
Term
Ends:
2016
(March)
Rebecca
Bowley
Board
Member
Hollis
Finance
Committee
Chair
Term
Ends:
2015
(June)
Todd
Delaney
Board
Member
Standish
Term
Ends:
2014
(June)
Carol
Gifford
Board
Member
Standish
Term
Ends:
2013
(June)
Stephen
Heroux
Board
Member
Buxton
Term
Ends:
2015
(June)
Hilda
Lynch
Board
Member
Buxton
Term
Ends:
2014
(June)
Lester
Ordway
Board
Member
Standish
Term
Ends:
2013
(June)
Jacob
Stoddard
Board
Member
Buxton
Term
Ends:
2013
(June)
Lila
Wilkins
Board
Member
Hollis
Term
Ends:
2013
(June)
BOARD OF SCHOOL DIRECTORS
Welcomes you to the 2013-2014
1Wednesday, May 29, 13
2. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
Superintendent’s
Budget
Message
As
with
every
year,
the
school
district
budget
represents
the
culmina8on
of
many
people
working
together
to
focus
in
the
best
interests
of
our
students.This
year
we
tried
another
avenue
to
gain
community
input.
We
created
a
Budget
Advisory
Commi@ee
with
a
broad
range
of
representa8on
of
MSAD
6
stakeholders.
This
new
process
appeared
very
successful.
The
costs
associated
with
running
an
educa8onal
ins8tu8on
con8nue
to
increase
and
this
places
demands
on
how
far
we
can
stretch
a
dollar.
As
we
all
know,
our
budget
is
primarily
comprised
of
salaries
and
benefits
(70-‐80%
of
the
budget).
This
year,
the
BAC
and
Budget
Commi@ee
made
it
a
goal
to
preserve
posi8ons
within
the
general
fund
budget
to
meet
our
students'
educa8onal
needs.
Noteworthy
is
that
a
significant
part
of
the
budget
increase
is
due
to
the
Governor’s
mid-‐year
GPA
curtailment
and
the
shiR
in
re8rement
benefits
from
the
State
to
the
District.
This
budget
represents
many
volunteer
hours
by
your
neighbors
and
friends
who
represented
you
in
the
process,
and
our
hope
is
that
this
recommended
budget
is
something
you
can
support.
RespecTully
Submi@ed,
Frank
Sherburne
MSAD
#6
Superintendent
of
Schools
Be
Proud!
2Wednesday, May 29, 13
3. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
LOCAL ASSESSMENT - 49.2%
STATE SUBSIDY (GPA) - 47.7%
BALANCE FORWARD - 2.2%
SEA LEASE - 0.4%
SPEC ED REVENUES - 0.4%
MISC REVENUES - 0.07%
FACILITY USE FEES - 0.01%
WHERE DOES THE
MONEY COME FROM?
LOCAL
ASSESSMENTSSTATE SUBSIDY
(GPA)
BAL FORWARD
SPECIAL ED REVENUES
FACILITY USE FEES
MISC REVENUESSEA LEASE
3Wednesday, May 29, 13
4. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
WHERE DOES THE
MONEY COME FROM?
For
2013-‐2014
49.2%
of
all
revenue
will
come
from
local
taxes,
and
47.7%
will
come
from
the
State
of
Maine
through
General
Purpose
Aid.
The
remaining
3.1%
comes
from
balance
forward
and
miscellaneous
non-‐tax
revenues”
4Wednesday, May 29, 13
5. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
WHERE DOES THE
MONEY COME FROM?
“During
the
10
years
from
2003-‐04
to
2012-‐2013,
when
the
effects
of
infla8on
are
taken
into
account,
the
“REAL”
increase
in
STATE
SUBSIDY
grew
by
only
0.29%”
(comparing
2003-‐04
with
2012-‐13
receipts)
5Wednesday, May 29, 13
6. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ESTIMATED REVENUES
ENACTED
BUDGET
2012-2013
ESTIMATED
REVENUES
2013-2014
$INC/(DEC) %INC/(DEC)
STATE SUBSIDY (GPA) $20,273,653 $21,260,113 $986,460 4.87%
BALANCE FORWARD $1,000,000 $1,000,000 $0 0.00%
SPECIAL EDUCATION REVENUES $165,965 $165,000 ($965) (0.58%)
SEA LEASE RECEIPTS $144,168 $187,446 $43,278 30.02%
BUILDING USE FEES $0 $3,000 $3,000 100.00%
OTHER MISCELLANEOUS REVENUES $314,494 $29,221 ($285,273) (89.75%)
LOCAL TAX ASSESSMENT $20,701,462 $21,928,000 $1,226,538 5.92%
TOTAL ALL REVENUES $42,599,742 $44,572,780 $1,973,038 4.63%
ESTIMATED
REVENUES
6Wednesday, May 29, 13
7. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
REGULAR INSTRUCTION - 37.4%
SPECIAL EDUCATION - 15.5%
FACILITY MAINTENANCE - 12.7%
SUPPORT SERVICES - 9.5%
DEBT SERVICE - 7.0%
TRANSPORTATION - 6.3%
SCHOOL ADMINISTRATION - 4.8%
SYSTEM ADMINISTRATION - 2.3%
OTHER INSTRUCTION - 2.0%
CAREER & TECH ED - 1.8%
OTHER EXPENSES - 0.7%
WHERE DOES THE
MONEY GO: by Validation Article
REGULAR
INSTRUCTION
SPECIAL
EDUCATION
FACILITY
MAINTENANCE
DEBT SERVICE
SCHOOL ADMINISTRATION
TRANSPORTATION
SUPPORT SERVICES
SYSTEM ADMINISTRATION
OTHER INSTRUCTION CAREER & TECH ED
OTHER EXPENSES
7Wednesday, May 29, 13
8. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
WHERE DOES THE
MONEY GO: by Validation Article
“Nearly
70%
of
all
available
funds
go
to
cover
Salaries
and
Benefits,
less
than
3%
cover
items
that
can
be
described
as
being
discre8onary.
The
remaining
27%
cover
fixed
expenses
such
as
debt
service
and
energy
costs.”
8Wednesday, May 29, 13
9. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
WHERE DOES THE
MONEY GO: by Validation Article
“During
the
10
years
from
2003-‐04
to
2012-‐2013,
when
the
effects
of
infla8on
are
taken
into
account,
the
“REAL”
increase
in
GENERAL
FUND
BUDGETS
grew
by
only
3.9%”
(comparing
2003-‐04
with
2012-‐13
receipts)
9Wednesday, May 29, 13
10. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
BUDGET
SUMMARY
BY
VALIDATION
ARTICLE
10Wednesday, May 29, 13
11. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
WHERE THE LOCAL TAX
DOLLARS COME FROM:
11Wednesday, May 29, 13
12. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
12Wednesday, May 29, 13
13. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
13Wednesday, May 29, 13
14. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
14Wednesday, May 29, 13
15. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
15Wednesday, May 29, 13
16. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
16Wednesday, May 29, 13
17. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
GENERAL FUND BUDGET
ENACTED
2012-2013
PROPOSED
2013-2014
PROJECTED
2014-2015
PROJECTED
2015-2016
PROJECTED
2016-2017
TOTAL BUDGET $42,599,742 $44,572,780 $45,464,236 $46,509,913 $47,626,151
2.00% 2.30% 2.40%
REVENUES
! STATE SUBSIDY (GPA) $20,273,653 $21,260,113 $21,250,000 $21,500,000 $21,900,000
! BALANCE FORWARD $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
! MISC REVENUES $624,627 $384,667 $400,000 $400,000 $400,000
! LOCAL ASSESSMENT $20,701,452 $21,928,000 $22,814,236 $23,609,913 $24,326,151
4.00% 3.50% 3.00%
FUND BALANCE
! BEGINNING BALANCE $2,971,440 $2,359,098 $1,938,544 $1,575,043 $1,272,692
! CHANGE IN FB YR END $387,658 $579,446 $636,499 $697,649 $762,018
! CARRY FORWARD ($1,000,000) ($1000,000) ($1,000,000) ($1,000,000) ($1,000,000)
! ENDING FUND BAL $2,359,098 $1,938,544 $1,575,043 $1,272,692 $1,034,710
! % FB AVAILABLE 5.50% 4.30% 3.50% 2.70% 2.20%
MULTI-‐YEAR
“MOMENTUM”
PROJECTIONS
17Wednesday, May 29, 13
18. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
An Adequate Fund Balance
What is it? Why is it so Important
The Government Finance Officers Association recommends that the adequacy of
unrestricted fund balance in the general fund should be assessed based upon a
government’s own specific circumstances, but Nevertheless, at a minimum, general-
purpose governments, regardless of size, should maintain an unrestricted fund
balance in their general fund of no less than: two months of regular general fund
operating revenues or regular general fund operating expenditures:
4 Payrolls plus 4 A/P Warrants
($1,200,000 x 4) + ($600,000 x 4) = $7,200,000 for MSAD6
Our estimated unassigned Fund Balance at year-end 06/30/13
will be approximately $2,359,098 - We are using $1,000,000 of this
amount as a “Carry Forward” to reduce the tax impact in 2013-2014
18Wednesday, May 29, 13
19. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
How
we
compared
with
with
29
other
Districts
in
2011-‐2012
(Resident
PP
Expenditures
-‐
STATE
AVERAGE
-‐
$11,217.76)
How
we
compared
with
with
STATE
AVERAGE
in
2011-‐2012
(Resident
PP
Expenditures
by
Budget
Category)
19Wednesday, May 29, 13
20. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
How
we
compared
in
2011-‐2012
Resident
PP
Expenditures
STATE
AVERAGE
-‐
$11,217.76
-‐
MSAD
6
-‐
$10,408.89
If
MSAD
6
had
spent
at
the“2011-‐2012
STATE
AVERAGE”our
total
PP
expenditures
for
our
3,921
students,
would
have
required
$3,171,579
in
addi8onal
local
taxes
20Wednesday, May 29, 13
21. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
2013-‐2014
BUDGET
SUMMARY
byValidation Article
21Wednesday, May 29, 13
22. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
BUDGET
SUMMARY
BY
VALIDATION
ARTICLE
22Wednesday, May 29, 13
23. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
BUDGET
SUMMARY
BY
VALIDATION
ARTICLE
VALIDATION ARTICLE
ENACTED
BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
01
-‐
Regular
Instruc^on
Includes:
•
Regular
InstrucGon
Programs
•
K-‐2
InstrucGon
Programs
•
Other
InstrucGonal
Programs:
AlternaGve
EducaGon
English
as
a
2nd
Language
GiOed
and
Talented
BUDGET
IMPACT
ON
THIS
ARTICLE:
Salary
accounts
have
increased
by
$280,136
or
2.4%.
Employee
Benefit
accounts
have
increased
by
$306,239
or
9.4%,
due
primarily
to
the
shid
of
re^rement
cost
from
the
state
to
the
district.
The
only
other
significant
increases:
$20,000
for
the
reloca^on
of
the
Alt
Ed
program
to
FJ,
and
$19,000
for
504
expenses
at
the
elementary
level.
The
Superintendent
reduced
the
ini^al
Ar^cle
01
budget
by
($173,203)
23Wednesday, May 29, 13
24. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
02
-‐
Special
Educa^on
Includes:
•Special
EducaGon
Programs
and
Admin
Support
Services
Counseling
Regular
Classroom
Psychological
Resource
Room
Speech/Language
Self-‐Contained
Occ
Therapy
Homebound/Hospital
Audiology
Social
Work
Physical
Therapy
BUDGET
IMPACT
ON
THIS
ARTICLE:
Salary
accounts
have
increased
by
$459,459
or
10.6%,
due
to
the
shid
from
contracted
services
to
employee
status
for
several
staff
members.
Benefit
accounts
have
increased
by
$127,055
or
10.8%,
due
primarily
to
the
shid
of
re^rement
cost.
The
only
other
significant
increase:
$250,000
for
out-‐of-‐district
placements.
The
Superintendent
reduced
the
ini^al
Ar^cle
02
opera^ng
budget
by
($83,677)
24Wednesday, May 29, 13
25. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
03
-‐
CTE
Instruc^on
includes:
•
Career
and
Technical
EducaGon
includes
tuiGon
and/or
assessments
paid
to
Centers
and/or
VocaGonal
Regions
BUDGET
IMPACT
ON
THIS
ARTICLE:
VOC
assessments
have
increased
by
$18,274.
Westbrook
-‐
70.5
students
-‐
$413,221.90
PATHS
-‐
69.5
students
-‐
$381,055.86
25Wednesday, May 29, 13
26. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
04
-‐
Other
instruc^on
Includes:
•
Co-‐curricular
•
Extra-‐curricular
•
Other
InstrucGonal
Programs
•
Summer
School
BUDGET
IMPACT
ON
THIS
ARTICLE:
$40,575
increase
due
to
ac^vity
s^pends
at
BEMS
&
BEHS.
Benefits
increased
by
$13,428.
The
other
increases:
$9,100
for
transporta^on
costs,
and
$11,000
for
the
Pathfinders
vehicle
request.
This
ar^cle
was
ini^ally
reduced
by
($38,388)
26Wednesday, May 29, 13
27. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
Student
Support
Services
•
Guidance
Services
•
Health
Services
•
InstrucGonal
Technology
•
Other
Student
Services
Staff
Support
Services
•
Improvement
of
InstrucGon
•
InstrucGonal
Staff
Training
•
Library
Services
•
Student
Assessment
ARTICLE
05
-‐
Support
services
includes: BUDGET
IMPACT
ON
THIS
ARTICLE:
MLTI
at
the
HS,
iPads
at
Gr
2-‐5,
Tech
Integrator
for
BEHS/BEMS,
Prior
yr
Lease
expense,
adds
$300,995.
Also
included:
Jump
Start
Program,
$43,150,
and
JMG
program
$28,500.
ini^al
opera^ng
budget
reduced
by
($49,910)
27Wednesday, May 29, 13
28. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED
BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
06
-‐
System
administra^on
Includes:
•
Board
of
EducaGon
•
Superintendent's
Office
•
Fiscal
Services
BUDGET
IMPACT
ON
THIS
ARTICLE:
Increases
in
Salary
and
Benefit
accounts
equaled
$64,438
or
8.5%.
Many
accounts,
including
Legal
expenses,
were
reduced,
resul^ng
in
an
overall
increase
of
$13,680.
The
ini^al
opera^ng
budget
reduced
by
($22,877)
28Wednesday, May 29, 13
29. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED
BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
07
-‐
School
administra^on
Includes:
•
Office
of
the
Principal
BUDGET
IMPACT
ON
THIS
ARTICLE:
The
most
significant
increase
in
Ar^cle
07
was
in
Salary
and
Benefit
accounts
which
increased
by
$26,941.
The
ini^al
opera^ng
budget
request
reduced
by
($14,109)
29Wednesday, May 29, 13
30. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED
BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
08
-‐
Transporta^on
&
Buses
Includes:
•
Student
Transporta>on
•
Vehicle
Opera>on
•
Vehicle
Servicing
&
Maintenance
•
Transporta>on
for
CTE
students
•
Trans
for
Special
Needs
students
•
Trans
for
Homeless
students
BUDGET
IMPACT
ON
THIS
ARTICLE:
Salaries
and
Benefits
have
increased
by
$35,585.
The
other
significant
increases:
an
addi^onal
$20,000
for
the
full
year
funding
of
the
prior
year
bus
lease
and
$85,250
for
funding
of
the
new
lease/purchase
of
5
new
buses.
The
Superintendent
reduced
the
ini^al
Ar^cle
08
budget
by
($24,507)
30Wednesday, May 29, 13
31. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED
BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
09
-‐
Facili^es
maintenance
Includes:
•
Opera>on
&
Maintenance
of
Plant
Care
of
Buildings
Care
&
upkeep
of
equip
Maintenance
of
Buildings
Vehicle
OperaGon
&
Maint
Care
&
upkeep
of
Grounds
Security
•
Capital
Enhancement
&
Improvement
•
Capital
Renewal
&
RenovaGon
BUDGET
IMPACT
ON
THIS
ARTICLE:
Overall,
this
ar^cle
has
been
reduced
by
($288,137)
or
(4.84%.)
Purchased
services-‐property,
received
the
largest
reduc^on
-‐($439,038.)
this
was
the
result
of
the
funding
fewer
project
requests.
Another
area
of
reduc^on
was
in
energy
accounts;
propane
and
hea^ng
oil.
The
ini^al
Ar^cle
09
opera^ng
budget
was
reduced
by
($192,217)
31Wednesday, May 29, 13
32. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
10
-‐
Debt
Service
&
Other
Commitments
Includes:
•
Debt
Service
Principal
&
Interest
•
Other
Commitments
BUDGET
IMPACT
ON
THIS
ARTICLE:
The
reduc^on
of
($70,463)
in
Ar^cle
10
is
due
to
a
scheduled
reduc^on
in
the
debt
service
due
on
the
Buxton
Elementary
bond
issue.
32Wednesday, May 29, 13
33. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
VALIDATION ARTICLE
ENACTED
BUDGET
2012-2013
PROPOSED
BUDGET
2013-2014
$INC/(DEC) %INC/(DEC)
ART 01 - REGULAR INSTRUCTION $16,036,064 $16,673,460 $637,396 3.97%
ART 02 - SPECIAL EDUCATION $6,072,375 $6,905,653 $833,278 13.72%
ART 03 - CAREER & TECH ED $776,004 $794,278 $18,274 2.35%
ART 04 - OTHER INSTRUCTION $828,162 $908,768 $80,606 9.73%
ART 05 - SUPPORT SERVICES $3,737,060 $4,236,257 $499,197 13.36%
ART 06 - SYSTEM ADMINISTRATION $1,033,496 $1,047,176 $13,680 1.32%
ART 07 - SCHOOL ADMINISTRATION $2,103,164 $2,137,715 $34,551 1.64%
ART 08 - TRANSPORTATION & BUSES $2,660,927 $2,795,160 $134,233 5.04%
ART 09 - FACILITIES MAINTENANCE $5,950,575 $5,662,438 ($288,137) (4.84%)
ART 10 - DEBT SERVICE & OTHER $3,180,619 $3,110,156 ($70,463) (2.20%)
ART 11 - OTHER EXPENSES $221,296 $301,719 $80,423 36.89%
TOTAL ALL VALIDATION ARTICLES $42,599,742 $44,572,780 $1,973,038 4.63%
ARTICLE
11
-‐
All
Other
Expenses
Includes:
•
Food
Service
Transfer
•
Community
Services
BUDGET
IMPACT
ON
THIS
ARTICLE:
The
Food
Service
Transfer
will
remain
the
same
for
2013-‐2014
at
$164,180.
The
increase
in
Ar^cle
11
is
due
to
special
funding
requests
(salaries
and
benefits)
to
provide
funding
for
the
community
non-‐school
use
of
our
buildings
and
grounds.
Addi^onal
funds
provided
in
Ar^cle
11
will
allow
for
the
management
of,
and
off
hour
custodial
coverage
to
allow
for
the
community
use
of
our
facili^es
without
taking
funds
away
from
student
services.
33Wednesday, May 29, 13
34. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
QUESTIONS?
COMMENTS?
34Wednesday, May 29, 13
35. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
2013-2014
WARRANT
ARTICLES
To beVoted Tonight
35Wednesday, May 29, 13
36. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLES
1
THROUGH
11
AUTHORIZE
EXPENDITURES
IN
COST
CENTER
CATEGORIES
36Wednesday, May 29, 13
37. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
1:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$16,673,460
for
Regular
Instruc^on?
(The
Board
of
Directors
recommends
$16,673,460)
37Wednesday, May 29, 13
38. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
2:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$6,905,653
for
Special
Educa^on?
(The
Board
of
Directors
recommends
$6,905,653)
38Wednesday, May 29, 13
39. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
3:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$794,278
for
Career
and
Technical
Educa^on?
(The
Board
of
Directors
recommends
$794,278)
39Wednesday, May 29, 13
40. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
4:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$908,768
for
Other
Instruc^on?
(The
Board
of
Directors
recommends
$908,768)
40Wednesday, May 29, 13
41. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
5:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$4,236,257
for
Student
and
Staff
Support?
(The
Board
of
Directors
recommends
$4,236,257)
41Wednesday, May 29, 13
42. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
6:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$1,047,176
for
System
Administra^on?
(The
Board
of
Directors
recommends
$1,047,176)
42Wednesday, May 29, 13
43. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
7:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$2,137,715
for
School
Administra^on?
(The
Board
of
Directors
recommends
$2,137,715)
43Wednesday, May 29, 13
44. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
8:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$2,795,160
for
Transporta^on
and
Buses?
(The
Board
of
Directors
recommends
$2,795,160)
44Wednesday, May 29, 13
45. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
9:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$5,662,438
for
Facili^es
Maintenance?
(The
Board
of
Directors
recommends
$5,662,438)
45Wednesday, May 29, 13
46. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
10:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$3,110,156
for
Debt
Service
and
Other
Commitments?
(The
Board
of
Directors
recommends
$3,110,156)
46Wednesday, May 29, 13
47. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
11:
Shall
Maine
School
Administra>ve
District
No.
6
be
authorized
to
expend
$301,719
for
All
Other
Expenditures?
(The
Board
of
Directors
recommends
$301,719)
47Wednesday, May 29, 13
48. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLES
12
THROUGH
14
RAISE
FUNDS
FOR
THE
PROPOSED
SCHOOL
BUDGET
48Wednesday, May 29, 13
49. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
12:
Shall
Maine
School
AdministraGve
District
No.
6
appropriate
$41,458,205.94
for
the
total
cost
of
funding
public
educaGon
from
kindergarten
to
grade
12
as
described
in
the
EssenGal
Programs
and
Services
Funding
Act
and
shall
Maine
School
AdministraGve
District
No.
6
raise
$20,297,302.50
and
assess
the
amounts
set
forth
as
each
municipality’s
contribuGon
to
the
total
cost
of
funding
public
educaGon
from
kindergarten
to
grade
12
as
described
in
the
EssenGal
Programs
and
Services
Funding
Act
in
accordance
with
the
Maine
Revised
Statutes,
Title
20-‐A,
secGon
15688.
(The
Board
of
Directors
Recommends
a
YES
vote)
49Wednesday, May 29, 13
50. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
Total
Appropriated
(by
municipality):
Total
raised
(and
District
assessments
by
municipality):
Town
of
Buxton:
$13,171,272.03
Town
of
Buxton:
$
5,571,502.37
Town
of
Frye
Island:
$
0.00
Town
of
Frye
Island:
$
1,231,086.00
Town
of
Hollis:
$
7,023,020.08
Town
of
Hollis:
$
3,123,423.80
Town
of
Limington:
$
5,978,273.30
Town
of
Limington:
$
2,395,894.60
Town
of
Standish:
$15,285,640.53
Town
of
Standish:
$
7,975,395.73
School
District
School
District
Total
Appropriated
Total
Raised:
(Sum
of
above)
$
41,458,205.94
(Sum
of
above)
$
20,297,302.50
(The
Board
of
Directors
Recommends
a
YES
vote)
Explana:on:
The
District’s
contribu:on
to
the
total
cost
of
funding
public
educa:on
from
kindergarten
to
grade
12
as
described
in
the
Essen:al
Programs
and
Services
Funding
Act
is
the
amount
of
money
determined
by
state
law
to
be
the
minimum
amount
that
the
District
must
raise
and
assess
in
order
to
receive
the
full
amount
of
state
dollars.
50Wednesday, May 29, 13
51. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
13:
Shall
Maine
School
AdministraGve
District
No.
6
raise
$373,665.45
for
the
annual
payments
on
debt
service
previously
approved
by
the
District
voters
for
non-‐state-‐funded
school
construcGon
projects
and
non-‐state-‐funded
porGons
of
school
construcGon
projects
in
addiGon
to
the
funds
appropriated
as
the
local
share
of
the
District’s
contribuGon
to
the
total
cost
of
funding
public
educaGon
from
kindergarten
to
grade
12.
(The
Board
of
Directors
recommends
a
YES
vote)
Explana:on:
Non-‐state-‐funded
debt
service
is
the
amount
of
money
needed
for
the
annual
payments
on
the
District’s
long-‐term
debt
for
major
capital
school
construc:on
projects
that
are
not
approved
for
state
subsidy.
The
bonding
of
this
long-‐term
debt
was
previously
approved
by
the
District
voters.
51Wednesday, May 29, 13
52. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
14
DOES
NOT
AUTHORIZE
ANY
ADDITIONAL
LOCAL
FUNDS
BEYOND
WHAT
THE
VOTERS
HAVE
APPROVED
IN
THE
PREVIOUS
EXPENDITURE
ARTICLES
1
THROUGH
11
52Wednesday, May 29, 13
53. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
14:
Shall
Maine
School
AdministraGve
District
No.
6
raise
and
appropriate
$1,257,032.05
in
addiGonal
local
funds,
which
exceeds
the
State’s
EssenGal
Programs
and
Services
allocaGon
model
by
$987,177.55
as
required
to
fund
the
budget
recommended
by
the
Board
of
Directors?
(The
Board
of
Directors
recommends
$1,257,032.05
for
addiGonal
local
funds
and
gives
the
following
reasons
for
exceeding
the
State’s
EssenGal
Programs
and
Services
funding
model
by
$987,177.55)
Explana:on:
The
addi:onal
local
funds
are
those
locally
raised
funds
over
and
above
the
school
administra:ve
unit’s
local
contribu:on
to
the
total
cost
of
funding
public
educa:on
from
kindergarten
to
grade
12
as
described
in
the
Essen:al
Programs
and
Services
Funding
Act
and
local
amounts
raised
for
the
annual
payment
on
non-‐state
funded
debt
service
that
will
help
achieve
the
District
budget
for
educa:onal
programs.
53Wednesday, May 29, 13
54. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
15
Summarizes
the
Proposed
School
Budget
54Wednesday, May 29, 13
55. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
15:
Shall
Maine
School
Administra>ve
District
No.
6
authorize
the
Board
of
School
Directors
to
expend
$44,572,780
for
the
fiscal
year
beginning
July
1,
2013
and
ending
June
30,
2014
from
the
District’s
contribu>on
to
the
total
cost
of
funding
public
educa>on
from
kindergarten
to
grade
12
as
described
in
the
Essen>al
Programs
and
Services
Funding
Act,
non-‐state-‐funded
school
construc>on
projects,
addi>onal
local
funds
for
school
purposes
under
the
Maine
Revised
Statutes,
Title
20-‐A,
sec>on
15690,
unexpended
balances,
tui>on
receipts,
state
subsidy
and
other
receipts
for
the
support
of
schools.
(The
Board
of
Directors
recommends
a
YES
vote)
55Wednesday, May 29, 13
56. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
16
AUTHORIZES
EXPENDITURE
OF
GRANTS
AND
OTHER
RECEIPTS
56Wednesday, May 29, 13
57. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
16:
Shall
Maine
School
Administra>ve
District
No.
6.,
in
addi>on
to
amounts
approved
in
the
preceding
ar>cles,
be
authorized
to
expend
such
other
sums
as
may
be
received
from
federal
or
state
grants
or
programs
or
other
sources
during
the
fiscal
year
for
school
purposes,
provided
that
such
grants,
programs
or
other
sources
do
not
require
the
expenditure
of
other
funds
not
previously
appropriated?
(The
Board
of
Directors
Recommends
a
YES
vote)
57Wednesday, May 29, 13
58. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
17
AUTHORIZES
THE
ADULT
EDUCATION
PROGRAM
AND
RAISES
THE
LOCAL
SHARE
58Wednesday, May 29, 13
59. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
ARTICLE
17:
To
see
if
Maine
School
Administra>ve
District
No.
6
will
appropriate
$245,500
for
adult
educa>on
and
raise
$127,170
as
the
local
share;
with
authoriza>on
to
expend
any
addi>onal,
incidental,
or
miscellaneous
receipts
in
the
interest
and
for
the
well-‐being
of
the
adult
educa>on
program.
Note:
The
adult
educa:on
recommended
local
share
to
be
raised
($127,170.00)
includes
the
following
amounts
to
be
raised
from
each
member
town:
Buxton
($34,907.49);
Frye
Island
($7,713.20);
Hollis
($19,569.39);
Limington
($15,011.15);
and
Standish
($49,968.77).
(The
Board
of
Directors
Recommends
a
YES
vote)
59Wednesday, May 29, 13
60. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
THIS BUDGET MEETING WAS
STEP-1
THE BUDGET THAT WAS APPROVED
BY THE VOTERS TONIGHT, MUST BE
“VALIDATED”
AT A DISTRICT REFERENDUM
TO BE HELD IN THE VOTING PLACE
IN EACH TOWN.
STEP-2
BUDGET VALIDATION REFERENDUM
TUESDAY, JUNE 11th, 2013
PLEASE REMEMBER TO VOTE!
PLEASE
REMEMBER
THAT THIS IS A
2-STEP
BUDGET
APPROVAL
PROCESS
60Wednesday, May 29, 13
61. Maine School Administrative District #6Maine School Administrative District #6
2013-2014 PROPOSED GENERAL FUND BUDGET2013-2014 PROPOSED GENERAL FUND BUDGET
BUXTON HOLLIS LIMINGTON STANDISH FRYE ISLAND
PLEASE
REMEMBER
THAT THIS IS A
2-STEP
BUDGET
APPROVAL
PROCESS
THANK YOU....
YOUR PARTICIPATION
THIS EVENING IS
GREATLY
APPRECIATED AND
SUPPORTS THE
EDUCATION OF THE
CHILDREN OF
MSAD 6
DON’T FORGET TO
VOTE ON JUNE 11TH!
61Wednesday, May 29, 13