Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.

April 10, 2013 Budget Presentation

319 views

Published on

  • Be the first to comment

  • Be the first to like this

April 10, 2013 Budget Presentation

  1. 1. 2013-2013-2014 Budget New year, same story.
  2. 2. GEA Restoration 2012-2013 2012 2013 Per Student WilliamsonGap Elimination2011-12 Budget ($1,474)Gap Restoration 2012-13Budget $113Gap Remaining ($1,361)
  3. 3. The Problem Continues This YearGEA this Year’s hi Y ’Budget ($1,700,916)Governor’s BudgetG ’ B d tRestoration $406,923GEA Remaining ($1,293,993)Amount per Student ($1,121)
  4. 4. A Look Over Time
  5. 5. Percent of Restoration45.0% 41.3% 41 3% 38.8%40.0% 38.2% 36.1% 35.5%35.0% 29.4% 31.2% 31 2% 29.9%30.0% 26.8% 24.3% 24.1% 23.9% 24.3% 23.9% 24.8%25.0% 21.0% 19.0%20.0% 14.8%15.0% 10.8% 9.3% 9.6%10.0% 7.3% 5.0% 0.0% a n ac s s k ne k n v ol on du ar nd io Sa ee so l‐M ‐W ay ar w So Ly e‐ m na Cr W Ne NR M yd Pa ia d  Ga ill Re Cl W   Inititial GEA Restoration %   Final GEA Restoration %
  6. 6. State Aid Over Time25,000,00020,000,00015,000,00010,000,000 5,000,000 0 05-06 06-07 07-08 08-09 09-10 10-11 11-12 12-13 13-14 Budget 17,174,303 18,792,757 19,987,180 20,691,523 20,617,865 20,678,584 20,330,584 20,506,817 21,051,455 State St t Aid 8,864,024 8 864 024 9,680,856 9 680 856 10,190,000 10 190 000 10,759,000 10 759 000 11,000,000 11 000 000 10,038,237 10 038 237 8,950,541 8 950 541 9,309,057 9 309 057 9,589,505 9 589 505 Percentage 51.61% 51.51% 50.98% 52.00% 53.35% 48.54% 44.03% 45.39% 45.55%
  7. 7. Where We Started With a $1,000,000 shortfall.
  8. 8. Attrition Cuts• 3 Elementary Positions• One Guidance Position• One Special Ed Position pSavings $500,000
  9. 9. Staffing to Enrollment• .5 English g• .5 Special Education 5Savings $70 000S i $70,000
  10. 10. Cost of ProgramCategory CostLibrary $                                35,000 Athletics (includes transportation  and referee costs) $                              295,000 Enrichment (re‐deploy staff) $                                35,000  High School summer schoolHigh School summer school BOCES aidable $                                38,500Art K‐6 $                                80,000 Music K‐6 $                                84,000 Curriculum Coordinators (use STLE  coaches) $                               ( 21,048 )One counselor/building attrition (4 remaining) $                                          ‐Occupational Education BOCES aidable (change the  criteria to have credits in place  by June, no summer school) $                              256,000 AP/ Gemini per period for 11  periods (offer some classes bi‐ anually) $                              154,000   (1,400‐2,800)
  11. 11. TotalAttrition Cuts 500,000Additional StaffCuts 94,000Medical InsuranceSavings 90,000Grant Salaries 60,000Total l 744,000
  12. 12. Additional CutsEquipmentE i 10% D DecreaseContractualC nt t l 5% D Decrease sMaterials/Supplies 10% DecreaseComputers/Software 10% Decrease
  13. 13. Bottom Line Last MeetingBudget 2013-14 $20,991,455Increase $484,638% Increase 2.36% 3.75% maximum isLevy ~4.4%
  14. 14. Increase In Aid!• No further cuts-Stay with those outlined y above.• Add one teaching position back into the hi i i b ki h budget to cover any increases in enrollment in a grade level level.• Reduce the use of reserves, now set at $735,000 to $575,000.• Reduce the levy, from 3.75% to 2.99%.
  15. 15. Bottom LineBudget 2013 14B d 2013-14 $21,051,455 $21 051 455IncreaseIn s $544,638 $544 638% Increase 2.66% 2 66%Levy 2.99% 2 99%
  16. 16. Tax RatesEstimated Rate increases 2.79% 2 79% Tax R t increase/$1,000 T x Rate in s /$1 000 $.65 House assessed at $100,000 $65.00 $65 00
  17. 17. Tax Rate Estimated Tax Rate/$1,000 Assessed2012-13 $23.482013-14 $ $24.13 $0.65 $0 65
  18. 18. Proposition 1Shall the proposed budget for the h ll h db d f h 2013-2014 school year in the amount of $21 051 455 b approved? f $21,051,455 be d
  19. 19. Our Budget Over Time Year Budget Change 2008-09 2008 09 $20,691,523 $20 691 523 2009-10 9 $ , $20,617,865 , -0.36% . 2010-11 $20,678,584 +0.29% 2011-12 $20,380,583 -1.44% 2012-13 $20,506,817 +0.62% Proposed p $21,051,455 $21 051 455 +2.66% 2 66% 2013-2014
  20. 20. Proposition 2Purchases BusesP h s sB s s• One handicap bus $70,000• One large 6 passenger bus 62 $ 9,000 $119,000Total (LESS TRADE IN) $189,000Cost covered by reserves and state aid.C db d idNO INCREASE IN TAXES TAXES.
  21. 21. Proposition 3SetS up a new bus reserve fund and transfer b f d d f the money from the old one into it.• Establish 2013 Bus Purchase Reserve Fund• F dM i Fund Maximum i $500 000 is $500,000• Transfer $344,375 from the old fund into the th new fund f d
  22. 22. Revenue ComparisonTOTAL REVENUE 2012 2013 2012-2013 TOTAL REVENUE 2013 2014 2013-2014 $20,506,817 $21,051,455
  23. 23. Budget ComparisonTOTAL BUDGET 2012-2013 TOTAL BUDGET 2013-2014 $20,506,817 $21,051,455

×