Iran

518 views

Published on

PT Trans Sinergi Mandiri Presentation File

Published in: Business, Technology
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total views
518
On SlideShare
0
From Embeds
0
Number of Embeds
12
Actions
Shares
0
Downloads
13
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

Iran

  1. 1. PROJECT DEVELOPMENT IN HYDRO POWER SECTOR IN INDONESIA www.bne.co.id
  2. 2. about BNE BNE is a private company that focused on energy development sector in Indonesia. Activities of BNE founders have began in the early of 2000. As a legal company, it is establihed in June 2010. Main activities : 1. Consulting Services Presenting Project Study for Energy Development Sector including Detail Engineering Design, Project Monitoring, and EPC support 2. Project Management and Supervising Project Planning, Management, Supervising especially on Hydro Power Project 3. Project Developer and IPP (Independent Power Producer) Special Purpose Company set up to develop and operate Hydro Power Plant
  3. 3. about BNE Bangun Nusantara Engineering BNE Hydro Rekayasa Alam Daya Makmur • Engineering services • Consulting • Project Management Bumi Powerindo IPP Supplier Representative of Flovel Energy - India Hydro Turbine – Generator Manufacturer
  4. 4. experiences of BNE Installation and Comissioning 2 x 600 kW Installation and Comissioning 2 x 500 kW Installation and Comissioning 2 x 350 kW E&M Installation and Comissioning
  5. 5. experiences of BNE Study and Design Balla HEPP 2 x 350 kW Tecnical Advisor Rante Balla HEPP 2 x 1.5 MW
  6. 6. experiences of BNE, in field study Preleminary Study Bonto Batu Small Hydro 2 x 50 MW FS & DED Orya HEPP 2 x 7 MW , Papua Preleminary Study Rumuku –I HEPP 3 x 35 MW, Sulawesi Preleminary Study Rumuku – 2 HEPP 2 x 4 MW, Sulawesi Due Diligent Silau 2 HEPP 2 x 4 MW, North Sumatera Due Diligent Karai 1, Karai 7, Tobasa, North Sumatera DED Cilaki HEPP 2 x 3,7 MW, West Java
  7. 7. Project on Going of BNE FS&DED + Project Management Cibatarua HEPP 2 x 3 MW 1. Green Lahat 2 x 4 MW Review DED and Supervision 2. Cibatarua 2 x 3 MW Engineering & Supervision 3. Segara II, 2 x 3 MW + 1 MW Technical Advisory & Installation 4. Ciasem 2 x 1 MW DED and Soil Investigation 5. Due Diligent Sidikalang 2 x 4 MW 6. Preleminary Study for Aceh HEPP  Pidie Jaya (10 MW)  Bireun (6 MW)  Gayo Luwes ( 120 MW)
  8. 8. Project List of BNE, for investment & IPP KALAPA NUNGGAL HEPP 2 X 1.5 MW, WEST JAVA SUKAMAJU - CILAKI HEPP 2 x 1.5 MW, WEST JAVA CIKAWUNG HEPP 2 X 0,75 MW, WEST JAVA CIBARENO HEPP 2 X 1 MW, BANTEN WARUNG BANTEN HEPP 3 X 1.5 MW, BANTEN SUKANDEBI HEPP 2 x 4 MW, NORTH SUMATERA CISADEA II 2 x 0.75 MW, WEST JAVA TORAJA II 3.5 MW, SOUTH SULAWESI TORAJA III 2 x 3.5 MW, SOUTH SULAWESI BIAK HEPP 2 x 1.5 MW, PAPUA MALINO HEPP 1 MW , SOUTH SULAWESI LAMPUNG I ( 2 x 1.25 MW), LAMPUNG LAMPUNG II ( 2 x 0.5 MW), LAMPUNG LAMPUNG III (2 x 0.75 MW), LAMPUNG
  9. 9. • HYDRO POWER PROJECT PROSPECT 2013 - 2015
  10. 10. • SUKANDEBI 2 x 4 MW • Project Investment : USD 19 Millions • Debt to Equity Ratio : 70% : 30% • Interest Rate : 12% • Plant Factor : 74% • Grace Periods : 2 years • Loan Periods : 6 years + 2 grace periods • Depreciation : 30 years • Net Present Value : USD 5.1 Millions • Internal Rate of Return : 16.21% • Benefit Cost Ratio : 1.26 • Payback Periods : 5,5 years • Return on Investment : 14.3 % • Return on Equity : 35.74%
  11. 11. • CIBARENO HEPP 2 x 1.2 MW • Project Investment : USD 6 Millions • Debt to Equity Ratio : 70% : 30% • Interest Rate : 12% • Grace Periods : 2 years • Loan Periods : 6 years + 2 grace periods • Depreciation : 30 years • Net Present Value : USD 1 Millions • Internal Rate of Return : 14.23% • Benefit Cost Ratio : 1.16 • Payback Periods : 6,4 years
  12. 12. • KALAPA NUNGGAL HEPP 2 x 1.5 MW • Project Investment : USD 5.6 Millions • Debt to Equity Ratio : 70% : 30% • Interest Rate : 12% • Grace Periods : 2 years • Loan Periods : 6 years + 2 grace periods • Depreciation : 30 years • Net Present Value : USD 2.9 Millions • Internal Rate of Return : 18.65% • Benefit Cost Ratio : 1.48 • Payback Periods : 5 years
  13. 13. • CISADEA II HEPP 2 x 0.75 MW • Project Investment : USD 2.6 Millions • Debt to Equity Ratio : 70% : 30% • Interest Rate : 12% • Grace Periods : 2 years • Loan Periods : 6 years + 2 grace periods • Depreciation : 30 years • Net Present Value : USD 0.6 Millions • Internal Rate of Return : 17.43% • Benefit Cost Ratio : 1.4 • Payback Periods : 6 years
  14. 14. • PROJECT INVESTMENT PROFILE • Average Project Investment : USD 2 Millions/MW • Debt to Equity Ratio : 70% : 30% • Interest Rate : 12% • Grace Periods : 2 years • Loan Periods : 6 years + 2 grace periods • Depreciation : 30 years • Internal Rate of Return : 15% – 19%% • Payback Periods : 6 years • Power Purchase Agreement : 15 years fixed rate second 15 years adjustment price • Project Status : Built Operate and Owned
  15. 15. • PROJECT INVESTMENT TARGET 2013 - 2015 2015 - 2017 2017 - 2020 TOTAL 20 MW INVESTMENT USD 40 Millions TOTAL 30 MW INVESTMENT USD 60 Millions TOTAL 30 MW INVESTMENT USD 60 Millions

×