Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.
Proposal CAR v.01.01
CARlink Pro
DATA NASABAH
Nama Tertanggung : Usia : Tahun
□ Pria
□Wanita
□Merokok
□Tidak Merokok
Nama ...
Proposal CAR v.01.01
CARlink Pro – Mixed
Dengan asumsi umur tertanggung 30 th.
Proposal CAR v.01.01
Catatan:
-
Pembayaran premi mohon untuk ditransfer ke rekening :
BCA 084-4444911 an PT. AJ Central As...
Proposal CAR v.01.01
SURAT PERNYATAAN
Kepada saya telah dijelaskan mengenai prinsip kerja asuransi CARlink Pro berikut
Rin...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.700.000/Bulan dan Mu...
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]
Upcoming SlideShare
Loading in …5
×

ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]

22,824 views

Published on

ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN
WWW.TABUNGANINVESTASI.COM
PENDAFTARAN HUBUNGI :
081327202616
085647603322
325F2B7D
5793FAEA

Published in: Business
  • Be the first to comment

ILUSTRASI INVESTASI TABUNGAN 700 RIBU/BULAN [WWW.TABUNGANINVESTASI.COM]

  1. 1. Proposal CAR v.01.01 CARlink Pro DATA NASABAH Nama Tertanggung : Usia : Tahun □ Pria □Wanita □Merokok □Tidak Merokok Nama Pemegang Polis : Usia : Tahun □Pria □Wanita □Merokok □Tidak Merokok DATA INVESTASI Mata Uang : Rupiah Masa Bayar : 5 Tahun Cara Bayar : Tahunan Premi Pokok : Rp. 8,400,000 Premi Top Up : Rp. 0 Total Premi : Rp. 8,400,000 DATA ASURANSI Asuransi Pokok Uang Pertanggungan Biaya Asuransi Tahun ke -1 Masa Pertanggungan Berjangka Rp. 42,000,000 Rp. Tahun Total Rp. ALOKASI INVESTASI Jenis Investasi %Alokasi Premi CARlink Pro – Safe 0% CARlink Pro – Fixed 0% CARlink Pro – Mixed 100% CARlink Pro – Flexy 0% Total 100% Ringkasan Manfaat: Berjangka - Apabila Tertanggung meninggal dunia baik karena sakit atau kecelakaan dalam masa pertanggungan maka akan dibayarkan Uang Pertanggungan CARlink Pro ditambah dengan nilai investasi (nilai tunai). Pertanggungan selanjutnya menjadi gugur. Disajikan Oleh: TRI ADI ANAS Tanda Tangan Agen : ___________________ Kode Agen : 168.005 Tanggal : Tanda Tangan Calon Pemegang Polis : __________________________
  2. 2. Proposal CAR v.01.01 CARlink Pro – Mixed Dengan asumsi umur tertanggung 30 th.
  3. 3. Proposal CAR v.01.01 Catatan: - Pembayaran premi mohon untuk ditransfer ke rekening : BCA 084-4444911 an PT. AJ Central Asia Raya, cabang Wisma Asia CARlink Pro - Mixed: (Perusahaan tidak menerima pembayaran premi secara tunai) - Tahapan dan nilai investasi (nilai tunai) adalah nilai pada akhir tahun. - Total manfaat pertanggungan adalah uang pertanggungan + nilai investasi (nilai tunai) - Nilai investasi tidak dijamin dan nilainya bisa meningkat atau menurun tergantung dari hasil investasi yang diperoleh. - Penilaian dana investasi dilakukan setiap hari berdasarkan nilai wajar dari masing - masing jenis investasi. - Asumsi rendah, sedang dan tinggi pada nilai investasi hanya merupakan ilustrasi saja dan bukan merupakan jaminan untuk hasil investasi yang akan datang. - Penempatan investasi CARlink Pro - Mixed : Kas, Deposito, Obligasi, Saham, Reksadana Pendapatan Tetap, Reksadana Saham. - Ilustrasi proposal di atas sudah memperhitungkan : - Biaya akusisi yang meliputi biaya operasional perusahaan dan biaya marketing - Biaya Administrasi sebesar Rp. 25,000/bulan - Biaya Asuransi (biaya mortalita) - Pajak sesuai ketentuan (jika ada) - Biaya Pengelolaan Dana CARlink Pro - Mixed maksimum 3% / tahun - Untuk setiap penarikan dana yang dilakukan dalam 3 tahun akan dikenakan pajak penghasilan sebesar 20 % atas kelebihan penarikan dana terhadap total premi yang telah dibayar. - Penarikan dana di bawah satu tahun dikenakan biaya sebesar 2% dari dana yang ditarik - Tahapan dan Top-Up irregular tidak dilakukan secara otomatis (proses ini dilakukan setelah ada surat permohonan dari nasabah). - Alokasi investasi dan biaya akuisisi : - Premi Utama Tahun ke- Alokasi Dana Investasi Alokasi Biaya Akuisisi 1 40% 60% 2 75% 25% 3 90% 10% 4 95% 5% 5 95% 5% 6>> 100% 0% Keterangan 6>> : Tahun ke-6 dan seterusnya - Premi Top Up Tahun ke- Alokasi Dana Investasi Alokasi Biaya Akuisisi 1>> 95% 5% Keterangan 1>> : Tahun ke-1 dan seterusnya Disajikan oleh: TRI ADI ANAS Tanda Tangan Agen : Kode Agen : 168.005 Tanggal : Tanda Tangan Calon Pemegang Polis:
  4. 4. Proposal CAR v.01.01 SURAT PERNYATAAN Kepada saya telah dijelaskan mengenai prinsip kerja asuransi CARlink Pro berikut Ringkasan Manfaat, biaya-biaya yang dikenakan serta Laporan Transaksi dan Investasi. Saya mengerti bahwa: 1. Perhitungan Nilai Investasi yang ada di dalam proposal hanya merupakan ilustrasi dan bukan merupakan jaminan untuk masa mendatang serta bukan merupakan bagian dari Polis. 2. Besarnya manfaat yang akan dibayarkan akan sangat bergantung pada perkembangan dari nilai investasi yang bisa berubah-ubah. Dengan menandatangai Surat Pernyataan ini Saya menyatakan bahwa Saya telah mengerti serta menyetujui isi dari proposal tersebut. ___________ ,______________________ (……………………………………………………) Calon Pemegang Polis
  5. 5. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 1 Tahun Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 1 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 2 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 3 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 4 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 5 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 6 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 7 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 8 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 9 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 10 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 11 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 12 - - - 52,036 108,386 182,003 94,036 150,386 224,003 13 13 - - - 54,777 123,151 217,972 96,777 165,151 259,972 14 14 - - - 57,683 139,982 261,135 99,683 181,982 303,135 15 15 - - - 60,763 159,170 312,932 102,763 201,170 354,932 16 16 - - - 64,029 181,045 375,087 106,029 223,045 417,087 17 17 - - - 67,489 205,982 449,673 109,489 247,982 491,673 18 18 - - - 71,158 234,410 539,177 113,158 276,410 581,177 19 19 - - - 75,047 266,818 646,582 117,047 308,818 688,582 20 20 - - - 79,168 303,762 775,466 121,168 345,762 817,466 21 21 - - - 83,535 345,876 930,126 125,535 387,876 972,126 22 22 - - - 88,163 393,886 1,115,716 130,163 435,886 1,157,716 23 23 - - - 93,068 448,616 1,338,423 135,068 490,616 1,380,423 24 24 - - - 98,265 511,007 1,605,671 140,265 553,007 1,647,671 25 25 - - - 103,775 582,132 1,926,367 145,775 624,132 1,968,367 26 26 - - - 109,614 663,213 2,311,202 151,614 705,213 2,353,202 27 27 - - - 115,802 755,645 2,773,002 157,802 797,645 2,815,002 28 28 - - - 122,360 861,016 3,327,161 164,360 903,016 3,369,161 29 29 - - - 129,309 981,136 3,992,149 171,309 1,023,136 4,034,149 30 30 - - - 136,674 1,118,072 4,790,133 178,674 1,160,072 4,832,133 31 31 - - - 144,479 1,274,177 5,747,712 186,479 1,316,177 5,789,712 32 32 - - - 152,749 1,452,133 6,896,804 194,749 1,494,133 6,938,804 33 33 - - - 161,514 1,655,001 8,275,711 203,514 1,697,001 8,317,711 34 34 - - - 170,801 1,886,267 9,930,396 212,801 1,928,267 9,972,396 35 35 - - - 180,642 2,149,906 11,916,014 222,642 2,191,906 11,958,014 40 40 - - - 239,341 4,136,445 29,647,289 281,341 4,178,445 29,689,289 45 45 - - - 317,592 7,960,980 73,767,935 359,592 8,002,980 73,809,935 50 50 - - - 421,824 15,324,192 183,553,514 463,824 15,366,192 183,595,514 55 55 - - - 560,523 29,500,449 456,734,013 602,523 29,542,449 456,776,013 60 60 - - - 744,909 56,794,096 1,136,492,724 786,909 56,836,096 1,136,534,724 65 65 - - - 989,742 109,343,294 2,827,947,115 1,031,742 109,385,294 2,827,989,115 70 70 - - - 1,314,367 210,518,534 7,036,822,498 1,356,367 210,560,534 7,036,864,498 74 74 - - - 1,648,509 355,544,369 14,591,540,214 1,690,509 355,586,369 14,591,582,214
  6. 6. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 2 Tahun Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 2 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 3 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 4 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 5 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 6 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 7 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 8 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 9 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 10 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 11 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 12 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 13 - - - 52,036 108,386 182,003 94,036 150,386 224,003 13 14 - - - 54,777 123,151 217,972 96,777 165,151 259,972 14 15 - - - 57,683 139,982 261,135 99,683 181,982 303,135 15 16 - - - 60,763 159,170 312,932 102,763 201,170 354,932 16 17 - - - 64,029 181,045 375,087 106,029 223,045 417,087 17 18 - - - 67,489 205,982 449,673 109,489 247,982 491,673 18 19 - - - 71,158 234,410 539,177 113,158 276,410 581,177 19 20 - - - 75,046 266,817 646,581 117,046 308,817 688,581 20 21 - - - 79,166 303,759 775,463 121,166 345,759 817,463 21 22 - - - 83,531 345,872 930,121 125,531 387,872 972,121 22 23 - - - 88,158 393,880 1,115,709 130,158 435,880 1,157,709 23 24 - - - 93,061 448,608 1,338,414 135,061 490,608 1,380,414 24 25 - - - 98,259 510,997 1,605,659 140,259 552,997 1,647,659 25 26 - - - 103,766 582,120 1,926,352 145,766 624,120 1,968,352 26 27 - - - 109,604 663,199 2,311,182 151,604 705,199 2,353,182 27 28 - - - 115,790 755,627 2,772,977 157,790 797,627 2,814,977 28 29 - - - 122,345 860,993 3,327,129 164,345 902,993 3,369,129 29 30 - - - 129,292 981,109 3,992,109 171,292 1,023,109 4,034,109 30 31 - - - 136,654 1,118,038 4,790,083 178,654 1,160,038 4,832,083 31 32 - - - 144,455 1,274,136 5,747,649 186,455 1,316,136 5,789,649 32 33 - - - 152,721 1,452,084 6,896,725 194,721 1,494,084 6,938,725 33 34 - - - 161,481 1,654,942 8,275,613 203,481 1,696,942 8,317,613 34 35 - - - 170,763 1,886,195 9,930,275 212,763 1,928,195 9,972,275 35 36 - - - 180,597 2,149,820 11,915,864 222,597 2,191,820 11,957,864 40 41 - - - 239,233 4,136,219 29,646,846 281,233 4,178,219 29,688,846 45 46 - - - 317,369 7,960,447 73,766,717 359,369 8,002,447 73,808,717 50 51 - - - 421,395 15,323,005 183,550,292 463,395 15,365,005 183,592,292 55 56 - - - 559,746 29,497,909 456,725,700 601,746 29,539,909 456,767,700 60 61 - - - 743,551 56,788,810 1,136,471,571 785,551 56,830,810 1,136,513,571 65 66 - - - 987,428 109,332,498 2,827,893,755 1,029,428 109,374,498 2,827,935,755 70 71 - - - 1,310,498 210,496,782 7,036,688,587 1,352,498 210,538,782 7,036,730,587 73 74 - - - 1,552,650 311,850,777 12,159,387,355 1,594,650 311,892,777 12,159,429,355
  7. 7. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 3 Tahun Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 3 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 4 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 5 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 6 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 7 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 8 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 9 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 10 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 11 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 12 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 13 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 14 - - - 52,036 108,386 182,003 94,036 150,386 224,003 13 15 - - - 54,777 123,151 217,972 96,777 165,151 259,972 14 16 - - - 57,683 139,982 261,135 99,683 181,982 303,135 15 17 - - - 60,763 159,170 312,932 102,763 201,170 354,932 16 18 - - - 64,029 181,045 375,087 106,029 223,045 417,087 17 19 - - - 67,489 205,982 449,673 109,489 247,982 491,673 18 20 - - - 71,157 234,409 539,176 113,157 276,409 581,176 19 21 - - - 75,044 266,814 646,578 117,044 308,814 688,578 20 22 - - - 79,162 303,755 775,458 121,162 345,755 817,458 21 23 - - - 83,527 345,866 930,114 125,527 387,866 972,114 22 24 - - - 88,152 393,872 1,115,700 130,152 435,872 1,157,700 23 25 - - - 93,055 448,599 1,338,402 135,055 490,599 1,380,402 24 26 - - - 98,250 510,985 1,605,644 140,250 552,985 1,647,644 25 27 - - - 103,756 582,105 1,926,333 145,756 624,105 1,968,333 26 28 - - - 109,592 663,181 2,311,158 151,592 705,181 2,353,158 27 29 - - - 115,775 755,604 2,772,946 157,775 797,604 2,814,946 28 30 - - - 122,328 860,966 3,327,089 164,328 902,966 3,369,089 29 31 - - - 129,272 981,075 3,992,059 171,272 1,023,075 4,034,059 30 32 - - - 136,630 1,117,998 4,790,020 178,630 1,159,998 4,832,020 31 33 - - - 144,427 1,274,086 5,747,570 186,427 1,316,086 5,789,570 32 34 - - - 152,689 1,452,024 6,896,628 194,689 1,494,024 6,938,628 33 35 - - - 161,443 1,654,870 8,275,492 203,443 1,696,870 8,317,492 34 36 - - - 170,718 1,886,108 9,930,124 212,718 1,928,108 9,972,124 35 37 - - - 180,543 2,149,714 11,915,676 222,543 2,191,714 11,957,676 40 42 - - - 239,107 4,135,949 29,646,300 281,107 4,177,949 29,688,300 45 47 - - - 317,114 7,959,820 73,765,234 359,114 8,001,820 73,807,234 50 52 - - - 420,911 15,321,618 183,546,391 462,911 15,363,618 183,588,391 55 57 - - - 558,876 29,494,964 456,715,670 600,876 29,536,964 456,757,670 60 62 - - - 742,038 56,782,704 1,136,446,105 784,038 56,824,704 1,136,488,105 65 67 - - - 984,858 109,320,065 2,827,829,591 1,026,858 109,362,065 2,827,871,591 70 72 - - - 1,306,236 210,471,812 7,036,527,712 1,348,236 210,513,812 7,036,569,712 72 74 - - - 1,462,217 273,523,064 10,132,593,306 1,504,217 273,565,064 10,132,635,306
  8. 8. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 4 Tahun Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 4 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 5 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 6 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 7 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 8 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 9 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 10 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 11 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 12 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 13 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 14 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 15 - - - 52,036 108,386 182,003 94,036 150,386 224,003 13 16 - - - 54,777 123,151 217,972 96,777 165,151 259,972 14 17 - - - 57,683 139,982 261,135 99,683 181,982 303,135 15 18 - - - 60,763 159,170 312,932 102,763 201,170 354,932 16 19 - - - 64,029 181,045 375,087 106,029 223,045 417,087 17 20 - - - 67,489 205,981 449,672 109,489 247,981 491,672 18 21 - - - 71,155 234,406 539,173 113,155 276,406 581,173 19 22 - - - 75,040 266,810 646,573 117,040 308,810 688,573 20 23 - - - 79,157 303,749 775,452 121,157 345,749 817,452 21 24 - - - 83,520 345,858 930,105 125,520 387,858 972,105 22 25 - - - 88,145 393,863 1,115,689 130,145 435,863 1,157,689 23 26 - - - 93,046 448,587 1,338,387 135,046 490,587 1,380,387 24 27 - - - 98,240 510,971 1,605,625 140,240 552,971 1,647,625 25 28 - - - 103,744 582,087 1,926,308 145,744 624,087 1,968,308 26 29 - - - 109,577 663,158 2,311,126 151,577 705,158 2,353,126 27 30 - - - 115,758 755,577 2,772,906 157,758 797,577 2,814,906 28 31 - - - 122,308 860,932 3,327,039 164,308 902,932 3,369,039 29 32 - - - 129,248 981,034 3,991,996 171,248 1,023,034 4,033,996 30 33 - - - 136,602 1,117,948 4,789,941 178,602 1,159,948 4,831,941 31 34 - - - 144,395 1,274,027 5,747,473 186,395 1,316,027 5,789,473 32 35 - - - 152,651 1,451,952 6,896,506 194,651 1,493,952 6,938,506 33 36 - - - 161,398 1,654,783 8,275,341 203,398 1,696,783 8,317,341 34 37 - - - 170,664 1,886,003 9,929,937 212,664 1,928,003 9,971,937 35 38 - - - 180,479 2,149,586 11,915,443 222,479 2,191,586 11,957,443 40 43 - - - 238,961 4,135,628 29,645,632 280,961 4,177,628 29,687,632 45 48 - - - 316,822 7,959,082 73,763,430 358,822 8,001,082 73,805,430 50 53 - - - 420,364 15,320,002 183,541,674 462,364 15,362,002 183,583,674 55 58 - - - 557,902 29,491,550 456,703,576 599,902 29,533,550 456,745,576 60 63 - - - 740,354 56,775,657 1,136,415,454 782,354 56,817,657 1,136,457,454 65 68 - - - 982,005 109,305,751 2,827,752,447 1,024,005 109,347,751 2,827,794,447 70 73 - - - 1,301,554 210,443,170 7,036,334,477 1,343,554 210,485,170 7,036,376,477 71 74 - - - 1,376,903 239,902,263 8,443,598,265 1,418,903 239,944,263 8,443,640,265
  9. 9. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 5 Tahun Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 5 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 6 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 7 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 8 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 9 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 10 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 11 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 12 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 13 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 14 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 15 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 16 - - - 52,036 108,386 182,003 94,036 150,386 224,003 13 17 - - - 54,777 123,151 217,972 96,777 165,151 259,972 14 18 - - - 57,683 139,982 261,135 99,683 181,982 303,135 15 19 - - - 60,763 159,170 312,932 102,763 201,170 354,932 16 20 - - - 64,028 181,044 375,086 106,028 223,044 417,086 17 21 - - - 67,486 205,978 449,670 109,486 247,978 491,670 18 22 - - - 71,151 234,402 539,169 113,151 276,402 581,169 19 23 - - - 75,035 266,804 646,566 117,035 308,804 688,566 20 24 - - - 79,151 303,741 775,443 121,151 345,741 817,443 21 25 - - - 83,514 345,849 930,094 125,514 387,849 972,094 22 26 - - - 88,137 393,851 1,115,673 130,137 435,851 1,157,673 23 27 - - - 93,036 448,572 1,338,368 135,036 490,572 1,380,368 24 28 - - - 98,228 510,953 1,605,600 140,228 552,953 1,647,600 25 29 - - - 103,730 582,065 1,926,276 145,730 624,065 1,968,276 26 30 - - - 109,560 663,130 2,311,086 151,560 705,130 2,353,086 27 31 - - - 115,738 755,543 2,772,855 157,738 797,543 2,814,855 28 32 - - - 122,284 860,891 3,326,976 164,284 902,891 3,368,976 29 33 - - - 129,220 980,985 3,991,917 171,220 1,022,985 4,033,917 30 34 - - - 136,570 1,117,889 4,789,844 178,570 1,159,889 4,831,844 31 35 - - - 144,357 1,273,955 5,747,352 186,357 1,315,955 5,789,352 32 36 - - - 152,606 1,451,866 6,896,356 194,606 1,493,866 6,938,356 33 37 - - - 161,345 1,654,678 8,275,154 203,345 1,696,678 8,317,154 34 38 - - - 170,600 1,885,875 9,929,703 212,600 1,927,875 9,971,703 35 39 - - - 180,403 2,149,431 11,915,153 222,403 2,191,431 11,957,153 40 44 - - - 238,792 4,135,246 29,644,813 280,792 4,177,246 29,686,813 45 49 - - - 316,490 7,958,215 73,761,239 358,490 8,000,215 73,803,239 50 54 - - - 419,748 15,318,121 183,535,971 461,748 15,360,121 183,577,971 55 59 - - - 556,813 29,487,597 456,688,999 598,813 29,529,597 456,730,999 60 64 - - - 738,480 56,767,529 1,136,378,574 780,480 56,809,529 1,136,420,574 65 69 - - - 978,840 109,289,282 2,827,659,716 1,020,840 109,331,282 2,827,701,716 70 74 - - - 1,296,418 210,410,332 7,036,102,398 1,338,418 210,452,332 7,036,144,398
  10. 10. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 6 Tahun Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 6 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 7 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 8 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 9 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 10 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 11 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 12 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 13 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 14 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 15 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 16 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 17 - - - 52,036 108,386 182,003 94,036 150,386 224,003 13 18 - - - 54,777 123,151 217,972 96,777 165,151 259,972 14 19 - - - 57,683 139,982 261,135 99,683 181,982 303,135 15 20 - - - 60,763 159,169 312,931 102,763 201,169 354,931 16 21 - - - 64,025 181,041 375,083 106,025 223,041 417,083 17 22 - - - 67,483 205,974 449,665 109,483 247,974 491,665 18 23 - - - 71,146 234,396 539,162 113,146 276,396 581,162 19 24 - - - 75,029 266,796 646,557 117,029 308,796 688,557 20 25 - - - 79,144 303,732 775,431 121,144 345,732 817,431 21 26 - - - 83,505 345,837 930,078 125,505 387,837 972,078 22 27 - - - 88,127 393,836 1,115,654 130,127 435,836 1,157,654 23 28 - - - 93,024 448,554 1,338,343 135,024 490,554 1,380,343 24 29 - - - 98,214 510,930 1,605,568 140,214 552,930 1,647,568 25 30 - - - 103,713 582,037 1,926,237 145,713 624,037 1,968,237 26 31 - - - 109,540 663,097 2,311,036 151,540 705,097 2,353,036 27 32 - - - 115,714 755,502 2,772,792 157,714 797,502 2,814,792 28 33 - - - 122,256 860,841 3,326,897 164,256 902,841 3,368,897 29 34 - - - 129,188 980,925 3,991,820 171,188 1,022,925 4,033,820 30 35 - - - 136,532 1,117,817 4,789,723 178,532 1,159,817 4,831,723 31 36 - - - 144,312 1,273,868 5,747,201 186,312 1,315,868 5,789,201 32 37 - - - 152,553 1,451,760 6,896,168 194,553 1,493,760 6,938,168 33 38 - - - 161,281 1,654,550 8,274,920 203,281 1,696,550 8,316,920 34 39 - - - 170,524 1,885,720 9,929,414 212,524 1,927,720 9,971,414 35 40 - - - 180,312 2,149,244 11,914,794 222,312 2,191,244 11,956,794 40 45 - - - 238,598 4,134,795 29,643,814 280,598 4,176,795 29,685,814 45 50 - - - 316,112 7,957,200 73,758,580 358,112 7,999,200 73,800,580 50 55 - - - 419,057 15,315,934 183,529,084 461,057 15,357,934 183,571,084 55 60 - - - 555,596 29,483,024 456,671,436 597,596 29,525,024 456,713,436 60 65 - - - 736,398 56,758,159 1,136,334,208 778,398 56,800,159 1,136,376,208 65 70 - - - 975,336 109,270,348 2,827,548,270 1,017,336 109,312,348 2,827,590,270 69 74 - - - 1,220,489 184,540,218 5,863,189,175 1,262,489 184,582,218 5,863,231,175
  11. 11. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 7 Tahun Biaya Asuransi Tahun Ke-1 Rp. 59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 7 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 8 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 9 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 10 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 11 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 12 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 13 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 14 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 15 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 16 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 17 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 18 - - - 52,036 108,386 182,003 94,036 150,386 224,003 13 19 - - - 54,777 123,151 217,972 96,777 165,151 259,972 14 20 - - - 57,682 139,981 261,134 99,682 181,981 303,134 15 21 - - - 60,760 159,167 312,928 102,760 201,167 354,928 16 22 - - - 64,022 181,037 375,078 106,022 223,037 417,078 17 23 - - - 67,478 205,968 449,658 109,478 247,968 491,658 18 24 - - - 71,140 234,388 539,153 113,140 276,388 581,153 19 25 - - - 75,022 266,787 646,546 117,022 308,787 688,546 20 26 - - - 79,136 303,720 775,416 121,136 345,720 817,416 21 27 - - - 83,495 345,823 930,059 125,495 387,823 972,059 22 28 - - - 88,115 393,818 1,115,629 130,115 435,818 1,157,629 23 29 - - - 93,010 448,532 1,338,312 135,010 490,532 1,380,312 24 30 - - - 98,197 510,903 1,605,529 140,197 552,903 1,647,529 25 31 - - - 103,692 582,003 1,926,186 145,692 624,003 1,968,186 26 32 - - - 109,516 663,056 2,310,973 151,516 705,056 2,352,973 27 33 - - - 115,686 755,453 2,772,714 157,686 797,453 2,814,714 28 34 - - - 122,224 860,782 3,326,800 164,224 902,782 3,368,800 29 35 - - - 129,150 980,853 3,991,698 171,150 1,022,853 4,033,698 30 36 - - - 136,487 1,117,730 4,789,572 178,487 1,159,730 4,831,572 31 37 - - - 144,258 1,273,763 5,747,013 186,258 1,315,763 5,789,013 32 38 - - - 152,489 1,451,632 6,895,935 194,489 1,493,632 6,937,935 33 39 - - - 161,204 1,654,394 8,274,631 203,204 1,696,394 8,316,631 34 40 - - - 170,433 1,885,533 9,929,055 212,433 1,927,533 9,971,055 35 41 - - - 180,204 2,149,018 11,914,351 222,204 2,191,018 11,956,351 40 46 - - - 238,375 4,134,262 29,642,596 280,375 4,176,262 29,684,596 45 51 - - - 315,684 7,956,012 73,755,359 357,684 7,998,012 73,797,359 50 56 - - - 418,280 15,313,395 183,520,771 460,280 15,355,395 183,562,771 55 61 - - - 554,238 29,477,738 456,650,284 596,238 29,519,738 456,692,284 60 66 - - - 734,084 56,747,364 1,136,280,849 776,084 56,789,364 1,136,322,849 65 71 - - - 971,466 109,248,596 2,827,414,359 1,013,466 109,290,596 2,827,456,359 68 74 - - - 1,148,858 161,847,135 4,885,761,489 1,190,858 161,889,135 4,885,803,489
  12. 12. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 8 Tahun Biaya Asuransi Tahun Ke-1 Rp. 59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 8 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 9 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 10 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 11 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 12 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 13 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 14 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 15 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 16 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 17 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 18 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 19 - - - 52,036 108,386 182,003 94,036 150,386 224,003 13 20 - - - 54,776 123,150 217,971 96,776 165,150 259,971 14 21 - - - 57,680 139,979 261,132 99,680 181,979 303,132 15 22 - - - 60,757 159,163 312,923 102,757 201,163 354,923 16 23 - - - 64,017 181,031 375,072 106,017 223,031 417,072 17 24 - - - 67,472 205,960 449,649 109,472 247,960 491,649 18 25 - - - 71,133 234,379 539,141 113,133 276,379 581,141 19 26 - - - 75,014 266,775 646,531 117,014 308,775 688,531 20 27 - - - 79,126 303,705 775,397 121,126 345,705 817,397 21 28 - - - 83,483 345,805 930,035 125,483 387,805 972,035 22 29 - - - 88,100 393,796 1,115,598 130,100 435,796 1,157,598 23 30 - - - 92,993 448,504 1,338,272 134,993 490,504 1,380,272 24 31 - - - 98,176 510,869 1,605,478 140,176 552,869 1,647,478 25 32 - - - 103,669 581,962 1,926,123 145,669 623,962 1,968,123 26 33 - - - 109,488 663,006 2,310,894 151,488 705,006 2,352,894 27 34 - - - 115,654 755,393 2,772,616 157,654 797,393 2,814,616 28 35 - - - 122,186 860,710 3,326,678 164,186 902,710 3,368,678 29 36 - - - 129,105 980,767 3,991,548 171,105 1,022,767 4,033,548 30 37 - - - 136,433 1,117,625 4,789,384 178,433 1,159,625 4,831,384 31 38 - - - 144,194 1,273,635 5,746,780 186,194 1,315,635 5,788,780 32 39 - - - 152,412 1,451,477 6,895,645 194,412 1,493,477 6,937,645 33 40 - - - 161,113 1,654,207 8,274,272 203,113 1,696,207 8,316,272 34 41 - - - 170,325 1,885,307 9,928,612 212,325 1,927,307 9,970,612 35 42 - - - 180,078 2,148,748 11,913,806 222,078 2,190,748 11,955,806 40 47 - - - 238,120 4,133,635 29,641,112 280,120 4,175,635 29,683,112 45 52 - - - 315,199 7,954,626 73,751,458 357,199 7,996,626 73,793,458 50 57 - - - 417,410 15,310,449 183,510,742 459,410 15,352,449 183,552,742 55 62 - - - 552,725 29,471,633 456,624,817 594,725 29,513,633 456,666,817 60 67 - - - 731,514 56,734,930 1,136,216,684 773,514 56,776,930 1,136,258,684 65 72 - - - 967,204 109,223,627 2,827,253,484 1,009,204 109,265,627 2,827,295,484 67 74 - - - 1,081,281 141,940,922 4,071,238,418 1,123,281 141,982,922 4,071,280,418
  13. 13. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 9 Tahun Biaya Asuransi Tahun Ke-1 Rp. 59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 9 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 10 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 11 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 12 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 13 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 14 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 15 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 16 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 17 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 18 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 19 - - - 49,450 95,435 152,028 91,450 137,435 194,028 12 20 - - - 52,035 108,385 182,002 94,035 150,385 224,002 13 21 - - - 54,774 123,147 217,968 96,774 165,147 259,968 14 22 - - - 57,676 139,974 261,127 99,676 181,974 303,127 15 23 - - - 60,752 159,157 312,916 102,752 201,157 354,916 16 24 - - - 64,011 181,023 375,063 106,011 223,023 417,063 17 25 - - - 67,465 205,951 449,638 109,465 247,951 491,638 18 26 - - - 71,125 234,367 539,126 113,125 276,367 581,126 19 27 - - - 75,004 266,760 646,511 117,004 308,760 688,511 20 28 - - - 79,114 303,687 775,372 121,114 345,687 817,372 21 29 - - - 83,469 345,782 930,003 125,469 387,782 972,003 22 30 - - - 88,083 393,768 1,115,558 130,083 435,768 1,157,558 23 31 - - - 92,972 448,470 1,338,221 134,972 490,470 1,380,221 24 32 - - - 98,152 510,828 1,605,415 140,152 552,828 1,647,415 25 33 - - - 103,641 581,913 1,926,044 145,641 623,913 1,968,044 26 34 - - - 109,456 662,947 2,310,797 151,456 704,947 2,352,797 27 35 - - - 115,616 755,321 2,772,495 157,616 797,321 2,814,495 28 36 - - - 122,141 860,623 3,326,528 164,141 902,623 3,368,528 29 37 - - - 129,051 980,661 3,991,360 171,051 1,022,661 4,033,360 30 38 - - - 136,369 1,117,497 4,789,151 178,369 1,159,497 4,831,151 31 39 - - - 144,118 1,273,480 5,746,490 186,118 1,315,480 5,788,490 32 40 - - - 152,321 1,451,290 6,895,286 194,321 1,493,290 6,937,286 33 41 - - - 161,006 1,653,982 8,273,829 203,006 1,695,982 8,315,829 34 42 - - - 170,200 1,885,037 9,928,066 212,200 1,927,037 9,970,066 35 43 - - - 179,932 2,148,427 11,913,137 221,932 2,190,427 11,955,137 40 48 - - - 237,828 4,132,897 29,639,308 279,828 4,174,897 29,681,308 45 53 - - - 314,652 7,953,009 73,746,740 356,652 7,995,009 73,788,740 50 58 - - - 416,436 15,307,035 183,498,648 458,436 15,349,035 183,540,648 55 63 - - - 551,040 29,464,586 456,594,166 593,040 29,506,586 456,636,166 60 68 - - - 728,661 56,720,616 1,136,139,541 770,661 56,762,616 1,136,181,541 65 73 - - - 962,523 109,194,985 2,827,060,249 1,004,523 109,236,985 2,827,102,249 66 74 - - - 1,017,530 124,479,331 3,392,469,192 1,059,530 124,521,331 3,392,511,192
  14. 14. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 10 Tahun Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 10 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 11 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 12 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 13 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 14 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 15 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 16 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 17 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 18 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 19 - - - 47,010 84,074 127,049 89,010 126,074 169,049 11 20 - - - 49,449 95,434 152,027 91,449 137,434 194,027 12 21 - - - 52,033 108,383 181,999 94,033 150,383 223,999 13 22 - - - 54,770 123,143 217,964 96,770 165,143 259,964 14 23 - - - 57,671 139,969 261,120 99,671 181,969 303,120 15 24 - - - 60,746 159,149 312,907 102,746 201,149 354,907 16 25 - - - 64,004 181,014 375,051 106,004 223,014 417,051 17 26 - - - 67,456 205,939 449,622 109,456 247,939 491,622 18 27 - - - 71,115 234,353 539,107 113,115 276,353 581,107 19 28 - - - 74,992 266,742 646,487 116,992 308,742 688,487 20 29 - - - 79,099 303,665 775,340 121,099 345,665 817,340 21 30 - - - 83,452 345,755 929,963 125,452 387,755 971,963 22 31 - - - 88,063 393,735 1,115,508 130,063 435,735 1,157,508 23 32 - - - 92,948 448,429 1,338,158 134,948 490,429 1,380,158 24 33 - - - 98,125 510,778 1,605,336 140,125 552,778 1,647,336 25 34 - - - 103,609 581,854 1,925,947 145,609 623,854 1,967,947 26 35 - - - 109,418 662,875 2,310,675 151,418 704,875 2,352,675 27 36 - - - 115,571 755,234 2,772,344 157,571 797,234 2,814,344 28 37 - - - 122,087 860,518 3,326,340 164,087 902,518 3,368,340 29 38 - - - 128,987 980,533 3,991,127 170,987 1,022,533 4,033,127 30 39 - - - 136,293 1,117,342 4,788,861 178,293 1,159,342 4,830,861 31 40 - - - 144,027 1,273,292 5,746,131 186,027 1,315,292 5,788,131 32 41 - - - 152,214 1,451,064 6,894,843 194,214 1,493,064 6,936,843 33 42 - - - 160,880 1,653,712 8,273,283 202,880 1,695,712 8,315,283 34 43 - - - 170,054 1,884,716 9,927,398 212,054 1,926,716 9,969,398 35 44 - - - 179,763 2,148,046 11,912,319 221,763 2,190,046 11,954,319 40 49 - - - 237,496 4,132,030 29,637,118 279,496 4,174,030 29,679,118 45 54 - - - 314,037 7,951,128 73,741,038 356,037 7,993,128 73,783,038 50 59 - - - 415,347 15,303,083 183,484,070 457,347 15,345,083 183,526,070 55 64 - - - 549,167 29,456,458 456,557,286 591,167 29,498,458 456,599,286 60 69 - - - 725,495 56,704,148 1,136,046,809 767,495 56,746,148 1,136,088,809 65 74 - - - 957,387 109,162,147 2,826,828,170 999,387 109,204,147 2,826,870,170
  15. 15. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 11 Tahun Biaya Asuransi Tahun Ke-1 Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 11 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 12 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 13 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 14 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 15 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 16 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 17 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 18 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 19 - - - 44,708 74,108 106,233 86,708 116,108 148,233 10 20 - - - 47,009 84,073 127,048 89,009 126,073 169,048 11 21 - - - 49,446 95,431 152,024 91,446 137,431 194,024 12 22 - - - 52,029 108,378 181,994 94,029 150,378 223,994 13 23 - - - 54,766 123,137 217,957 96,766 165,137 259,957 14 24 - - - 57,665 139,961 261,111 99,665 181,961 303,111 15 25 - - - 60,739 159,140 312,896 102,739 201,140 354,896 16 26 - - - 63,995 181,002 375,036 105,995 223,002 417,036 17 27 - - - 67,446 205,925 449,603 109,446 247,925 491,603 18 28 - - - 71,103 234,334 539,082 113,103 276,334 581,082 19 29 - - - 74,977 266,720 646,455 116,977 308,720 688,455 20 30 - - - 79,082 303,637 775,301 121,082 345,637 817,301 21 31 - - - 83,431 345,721 929,913 125,431 387,721 971,913 22 32 - - - 88,039 393,694 1,115,445 130,039 435,694 1,157,445 23 33 - - - 92,920 448,380 1,338,080 134,920 490,380 1,380,080 24 34 - - - 98,092 510,719 1,605,239 140,092 552,719 1,647,239 25 35 - - - 103,570 581,782 1,925,826 145,570 623,782 1,967,826 26 36 - - - 109,373 662,788 2,310,525 151,373 704,788 2,352,525 27 37 - - - 115,517 755,129 2,772,157 157,517 797,129 2,814,157 28 38 - - - 122,023 860,390 3,326,107 164,023 902,390 3,368,107 29 39 - - - 128,911 980,378 3,990,837 170,911 1,022,378 4,032,837 30 40 - - - 136,202 1,117,154 4,788,502 178,202 1,159,154 4,830,502 31 41 - - - 143,919 1,273,067 5,745,688 185,919 1,315,067 5,787,688 32 42 - - - 152,088 1,450,794 6,894,298 194,088 1,492,794 6,936,298 33 43 - - - 160,734 1,653,390 8,272,615 202,734 1,695,390 8,314,615 34 44 - - - 169,885 1,884,334 9,926,579 211,885 1,926,334 9,968,579 35 45 - - - 179,569 2,147,594 11,911,320 221,569 2,189,594 11,953,320 40 50 - - - 237,118 4,131,015 29,634,459 279,118 4,173,015 29,676,459 45 55 - - - 313,345 7,948,942 73,734,151 355,345 7,990,942 73,776,151 50 60 - - - 414,129 15,298,510 183,466,507 456,129 15,340,510 183,508,507 55 65 - - - 547,085 29,447,088 456,512,920 589,085 29,489,088 456,554,920 60 70 - - - 721,992 56,685,213 1,135,935,363 763,992 56,727,213 1,135,977,363 64 74 - - - 900,648 95,726,020 2,355,460,652 942,648 95,768,020 2,355,502,652
  16. 16. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 12 Tahun Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 12 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 13 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 14 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 15 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 16 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 17 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 18 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 19 - - - 42,537 65,366 88,887 84,537 107,366 130,887 9 20 - - - 44,707 74,107 106,232 86,707 116,107 148,232 10 21 - - - 47,007 84,070 127,045 89,007 126,070 169,045 11 22 - - - 49,443 95,427 152,019 91,443 137,427 194,019 12 23 - - - 52,024 108,372 181,987 94,024 150,372 223,987 13 24 - - - 54,759 123,129 217,948 96,759 165,129 259,948 14 25 - - - 57,659 139,952 261,100 99,659 181,952 303,100 15 26 - - - 60,730 159,128 312,881 102,730 201,128 354,881 16 27 - - - 63,985 180,988 375,017 105,985 222,988 417,017 17 28 - - - 67,434 205,907 449,579 109,434 247,907 491,579 18 29 - - - 71,088 234,312 539,051 113,088 276,312 581,051 19 30 - - - 74,960 266,692 646,415 116,960 308,692 688,415 20 31 - - - 79,062 303,604 775,250 121,062 345,604 817,250 21 32 - - - 83,407 345,680 929,850 125,407 387,680 971,850 22 33 - - - 88,011 393,644 1,115,366 130,011 435,644 1,157,366 23 34 - - - 92,888 448,320 1,337,982 134,888 490,320 1,379,982 24 35 - - - 98,054 510,647 1,605,118 140,054 552,647 1,647,118 25 36 - - - 103,525 581,695 1,925,675 145,525 623,695 1,967,675 26 37 - - - 109,319 662,683 2,310,337 151,319 704,683 2,352,337 27 38 - - - 115,453 755,001 2,771,923 157,453 797,001 2,813,923 28 39 - - - 121,947 860,235 3,325,817 163,947 902,235 3,367,817 29 40 - - - 128,820 980,191 3,990,478 170,820 1,022,191 4,032,478 30 41 - - - 136,094 1,116,929 4,788,059 178,094 1,158,929 4,830,059 31 42 - - - 143,793 1,272,797 5,745,143 185,793 1,314,797 5,787,143 32 43 - - - 151,942 1,450,473 6,893,629 193,942 1,492,473 6,935,629 33 44 - - - 160,565 1,653,009 8,271,796 202,565 1,695,009 8,313,796 34 45 - - - 169,690 1,883,883 9,925,580 211,690 1,925,883 9,967,580 35 46 - - - 179,346 2,147,062 11,910,101 221,346 2,189,062 11,952,101 40 51 - - - 236,690 4,129,827 29,631,237 278,690 4,171,827 29,673,237 45 56 - - - 312,569 7,946,402 73,725,838 354,569 7,988,402 73,767,838 50 61 - - - 412,772 15,293,224 183,445,355 454,772 15,335,224 183,487,355 55 66 - - - 544,771 29,436,292 456,459,561 586,771 29,478,292 456,501,561 60 71 - - - 718,122 56,663,462 1,135,801,452 760,122 56,705,462 1,135,843,452 63 74 - - - 847,121 83,939,944 1,962,654,386 889,121 83,981,944 1,962,696,386
  17. 17. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 13 Tahun Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 13 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 14 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 15 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 16 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 17 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 18 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 19 - - - 40,488 57,698 74,432 82,488 99,698 116,432 8 20 - - - 42,536 65,365 88,886 84,536 107,365 130,886 9 21 - - - 44,705 74,105 106,230 86,705 116,105 148,230 10 22 - - - 47,003 84,066 127,041 89,003 126,066 169,041 11 23 - - - 49,438 95,421 152,013 91,438 137,421 194,013 12 24 - - - 52,018 108,365 181,978 94,018 150,365 223,978 13 25 - - - 54,753 123,120 217,936 96,753 165,120 259,936 14 26 - - - 57,650 139,940 261,085 99,650 181,940 303,085 15 27 - - - 60,720 159,113 312,861 102,720 201,113 354,861 16 28 - - - 63,973 180,970 374,992 105,973 222,970 416,992 17 29 - - - 67,420 205,884 449,547 109,420 247,884 491,547 18 30 - - - 71,071 234,284 539,011 113,071 276,284 581,011 19 31 - - - 74,940 266,659 646,365 116,940 308,659 688,365 20 32 - - - 79,038 303,563 775,187 121,038 345,563 817,187 21 33 - - - 83,379 345,630 929,771 125,379 387,630 971,771 22 34 - - - 87,979 393,585 1,115,268 129,979 435,585 1,157,268 23 35 - - - 92,850 448,249 1,337,861 134,850 490,249 1,379,861 24 36 - - - 98,009 510,560 1,604,967 140,009 552,560 1,646,967 25 37 - - - 103,472 581,590 1,925,487 145,472 623,590 1,967,487 26 38 - - - 109,255 662,555 2,310,104 151,255 704,555 2,352,104 27 39 - - - 115,377 754,846 2,771,633 157,377 796,846 2,813,633 28 40 - - - 121,856 860,048 3,325,458 163,856 902,048 3,367,458 29 41 - - - 128,712 979,965 3,990,035 170,712 1,021,965 4,032,035 30 42 - - - 135,969 1,116,659 4,787,514 177,969 1,158,659 4,829,514 31 43 - - - 143,648 1,272,476 5,744,474 185,648 1,314,476 5,786,474 32 44 - - - 151,773 1,450,092 6,892,811 193,773 1,492,092 6,934,811 33 45 - - - 160,371 1,652,558 8,270,797 202,371 1,694,558 8,312,797 34 46 - - - 169,468 1,883,351 9,924,362 211,468 1,925,351 9,966,362 35 47 - - - 179,091 2,146,434 11,908,618 221,091 2,188,434 11,950,618 40 52 - - - 236,205 4,128,441 29,627,337 278,205 4,170,441 29,669,337 45 57 - - - 311,699 7,943,457 73,715,808 353,699 7,985,457 73,757,808 50 62 - - - 411,259 15,287,118 183,419,889 453,259 15,329,118 183,461,889 55 67 - - - 542,201 29,423,859 456,395,397 584,201 29,465,859 456,437,397 60 72 - - - 713,860 56,638,492 1,135,640,577 755,860 56,680,492 1,135,682,577 62 74 - - - 796,624 73,601,281 1,635,315,832 838,624 73,643,281 1,635,357,832
  18. 18. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 14 Tahun Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 14 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 15 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 16 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 17 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 18 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 19 - - - 38,555 50,971 62,385 80,555 92,971 104,385 7 20 - - - 40,487 57,697 74,431 82,487 99,697 116,431 8 21 - - - 42,533 65,363 88,883 84,533 107,363 130,883 9 22 - - - 44,701 74,100 106,225 86,701 116,100 148,225 10 23 - - - 46,998 84,060 127,034 88,998 126,060 169,034 11 24 - - - 49,432 95,413 152,004 91,432 137,413 194,004 12 25 - - - 52,011 108,355 181,967 94,011 150,355 223,967 13 26 - - - 54,744 123,108 217,921 96,744 165,108 259,921 14 27 - - - 57,640 139,925 261,065 99,640 181,925 303,065 15 28 - - - 60,708 159,095 312,837 102,708 201,095 354,837 16 29 - - - 63,959 180,947 374,961 105,959 222,947 416,961 17 30 - - - 67,403 205,856 449,507 109,403 247,856 491,507 18 31 - - - 71,051 234,251 538,960 113,051 276,251 580,960 19 32 - - - 74,916 266,618 646,302 116,916 308,618 688,302 20 33 - - - 79,010 303,513 775,109 121,010 345,513 817,109 21 34 - - - 83,347 345,571 929,674 125,347 387,571 971,674 22 35 - - - 87,941 393,513 1,115,147 129,941 435,513 1,157,147 23 36 - - - 92,805 448,162 1,337,710 134,805 490,162 1,379,710 24 37 - - - 97,956 510,455 1,604,779 139,956 552,455 1,646,779 25 38 - - - 103,408 581,462 1,925,254 145,408 623,462 1,967,254 26 39 - - - 109,179 662,400 2,309,814 151,179 704,400 2,351,814 27 40 - - - 115,286 754,659 2,771,275 157,286 796,659 2,813,275 28 41 - - - 121,748 859,822 3,325,015 163,748 901,822 3,367,015 29 42 - - - 128,587 979,695 3,989,490 170,587 1,021,695 4,031,490 30 43 - - - 135,823 1,116,337 4,786,845 177,823 1,158,337 4,828,845 31 44 - - - 143,479 1,272,094 5,743,656 185,479 1,314,094 5,785,656 32 45 - - - 151,579 1,449,640 6,891,811 193,579 1,491,640 6,933,811 33 46 - - - 160,148 1,652,025 8,269,579 202,148 1,694,025 8,311,579 34 47 - - - 169,212 1,882,723 9,922,878 211,212 1,924,723 9,964,878 35 48 - - - 178,800 2,145,696 11,906,814 220,800 2,187,696 11,948,814 40 53 - - - 235,658 4,126,824 29,622,619 277,658 4,168,824 29,664,619 45 58 - - - 310,724 7,940,043 73,703,714 352,724 7,982,043 73,745,714 50 63 - - - 409,574 15,280,071 183,389,238 451,574 15,322,071 183,431,238 55 68 - - - 539,347 29,409,545 456,318,253 581,347 29,451,545 456,360,253 60 73 - - - 709,178 56,609,850 1,135,447,342 751,178 56,651,850 1,135,489,342 61 74 - - - 748,985 64,532,278 1,362,533,704 790,985 64,574,278 1,362,575,704
  19. 19. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 15 Tahun Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 15 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 16 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 17 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 18 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 19 8,400 - - 36,732 45,071 52,347 78,732 87,071 94,347 6 20 - - - 38,555 50,970 62,384 80,555 92,970 104,384 7 21 - - - 40,485 57,694 74,428 82,485 99,694 116,428 8 22 - - - 42,530 65,358 88,878 84,530 107,358 130,878 9 23 - - - 44,696 74,094 106,218 86,696 116,094 148,218 10 24 - - - 46,992 84,052 127,025 88,992 126,052 169,025 11 25 - - - 49,425 95,404 151,992 91,425 137,404 193,992 12 26 - - - 52,003 108,344 181,952 94,003 150,344 223,952 13 27 - - - 54,734 123,094 217,902 96,734 165,094 259,902 14 28 - - - 57,628 139,907 261,041 99,628 181,907 303,041 15 29 - - - 60,694 159,073 312,805 102,694 201,073 354,805 16 30 - - - 63,942 180,920 374,921 105,942 222,920 416,921 17 31 - - - 67,382 205,823 449,457 109,382 247,823 491,457 18 32 - - - 71,027 234,210 538,897 113,027 276,210 580,897 19 33 - - - 74,888 266,568 646,223 116,888 308,568 688,223 20 34 - - - 78,978 303,454 775,011 120,978 345,454 817,011 21 35 - - - 83,309 345,499 929,552 125,309 387,499 971,552 22 36 - - - 87,896 393,426 1,114,996 129,896 435,426 1,156,996 23 37 - - - 92,752 448,057 1,337,523 134,752 490,057 1,379,523 24 38 - - - 97,892 510,327 1,604,546 139,892 552,327 1,646,546 25 39 - - - 103,331 581,307 1,924,964 145,331 623,307 1,966,964 26 40 - - - 109,088 662,212 2,309,455 151,088 704,212 2,351,455 27 41 - - - 115,178 754,433 2,770,831 157,178 796,433 2,812,831 28 42 - - - 121,622 859,552 3,324,470 163,622 901,552 3,366,470 29 43 - - - 128,441 979,374 3,988,821 170,441 1,021,374 4,030,821 30 44 - - - 135,654 1,115,956 4,786,027 177,654 1,157,956 4,828,027 31 45 - - - 143,284 1,271,643 5,742,657 185,284 1,313,643 5,784,657 32 46 - - - 151,356 1,449,108 6,890,593 193,356 1,491,108 6,932,593 33 47 - - - 159,893 1,651,397 8,268,095 201,893 1,693,397 8,310,095 34 48 - - - 168,921 1,881,985 9,921,074 210,921 1,923,985 9,963,074 35 49 - - - 178,467 2,144,830 11,904,623 220,467 2,186,830 11,946,623 40 54 - - - 235,043 4,124,943 29,616,917 277,043 4,166,943 29,658,917 45 59 - - - 309,635 7,936,090 73,689,137 351,635 7,978,090 73,731,137 50 64 - - - 407,701 15,271,943 183,352,358 449,701 15,313,943 183,394,358 55 69 - - - 536,182 29,393,076 456,225,521 578,182 29,435,076 456,267,521 60 74 - - - 704,043 56,577,012 1,135,215,263 746,043 56,619,012 1,135,257,263
  20. 20. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 16 Tahun Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 16 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 17 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 18 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 19 8,400 - - 27,032 31,915 36,002 69,032 73,915 78,002 5 20 8,400 - - 36,731 45,070 52,346 78,731 87,070 94,346 6 21 - - - 38,552 50,968 62,382 80,552 92,968 104,382 7 22 - - - 40,481 57,690 74,423 82,481 99,690 116,423 8 23 - - - 42,525 65,353 88,872 84,525 107,353 130,872 9 24 - - - 44,690 74,087 106,209 86,690 116,087 148,209 10 25 - - - 46,985 84,043 127,013 88,985 126,043 169,013 11 26 - - - 49,416 95,392 151,977 91,416 137,392 193,977 12 27 - - - 51,993 108,329 181,932 93,993 150,329 223,932 13 28 - - - 54,722 123,076 217,877 96,722 165,076 259,877 14 29 - - - 57,613 139,885 261,009 99,613 181,885 303,009 15 30 - - - 60,677 159,045 312,765 102,677 201,045 354,765 16 31 - - - 63,921 180,886 374,870 105,921 222,886 416,870 17 32 - - - 67,359 205,782 449,394 109,359 247,782 491,394 18 33 - - - 70,999 234,160 538,819 112,999 276,160 580,819 19 34 - - - 74,856 266,509 646,126 116,856 308,509 688,126 20 35 - - - 78,940 303,382 774,890 120,940 345,382 816,890 21 36 - - - 83,264 345,412 929,401 125,264 387,412 971,401 22 37 - - - 87,842 393,321 1,114,809 129,842 435,321 1,156,809 23 38 - - - 92,688 447,928 1,337,289 134,688 489,928 1,379,289 24 39 - - - 97,815 510,172 1,604,256 139,815 552,172 1,646,256 25 40 - - - 103,241 581,119 1,924,605 145,241 623,119 1,966,605 26 41 - - - 108,980 661,987 2,309,012 150,980 703,987 2,351,012 27 42 - - - 115,052 754,163 2,770,286 157,052 796,163 2,812,286 28 43 - - - 121,476 859,231 3,323,801 163,476 901,231 3,365,801 29 44 - - - 128,272 978,993 3,988,003 170,272 1,020,993 4,030,003 30 45 - - - 135,459 1,115,505 4,785,028 177,459 1,157,505 4,827,028 31 46 - - - 143,062 1,271,110 5,741,438 185,062 1,313,110 5,783,438 32 47 - - - 151,101 1,448,480 6,889,110 193,101 1,490,480 6,931,110 33 48 - - - 159,601 1,650,659 8,266,291 201,601 1,692,659 8,308,291 34 49 - - - 168,589 1,881,118 9,918,883 210,589 1,923,118 9,960,883 35 50 - - - 178,090 2,143,814 11,901,964 220,090 2,185,814 11,943,964 40 55 - - - 234,351 4,122,757 29,610,030 276,351 4,164,757 29,652,030 45 60 - - - 308,418 7,931,517 73,671,574 350,418 7,973,517 73,713,574 50 65 - - - 405,618 15,262,574 183,307,992 447,618 15,304,574 183,349,992 55 70 - - - 532,678 29,374,142 456,114,076 574,678 29,416,142 456,156,076 59 74 - - - 661,644 49,598,709 945,783,229 703,644 49,640,709 945,825,229
  21. 21. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 17 Tahun Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 17 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 18 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 19 8,400 - - 17,881 20,375 22,381 59,881 62,375 64,381 4 20 8,400 - - 27,031 31,914 36,001 69,031 73,914 78,001 5 21 8,400 - - 36,729 45,067 52,343 78,729 87,067 94,343 6 22 - - - 38,549 50,964 62,377 80,549 92,964 104,377 7 23 - - - 40,476 57,684 74,416 82,476 99,684 116,416 8 24 - - - 42,519 65,345 88,863 84,519 107,345 130,863 9 25 - - - 44,683 74,078 106,198 86,683 116,078 148,198 10 26 - - - 46,977 84,031 126,998 88,977 126,031 168,998 11 27 - - - 49,406 95,378 151,958 91,406 137,378 193,958 12 28 - - - 51,981 108,311 181,908 93,981 150,311 223,908 13 29 - - - 54,708 123,053 217,846 96,708 165,053 259,846 14 30 - - - 57,596 139,857 260,969 99,596 181,857 302,969 15 31 - - - 60,656 159,011 312,715 102,656 201,011 354,715 16 32 - - - 63,898 180,845 374,807 105,898 222,845 416,807 17 33 - - - 67,331 205,732 449,315 109,331 247,732 491,315 18 34 - - - 70,967 234,101 538,721 112,967 276,101 580,721 19 35 - - - 74,818 266,437 646,004 116,818 308,437 688,004 20 36 - - - 78,895 303,295 774,739 120,895 345,295 816,739 21 37 - - - 83,211 345,307 929,214 125,211 387,307 971,214 22 38 - - - 87,778 393,193 1,114,575 129,778 435,193 1,156,575 23 39 - - - 92,611 447,773 1,337,000 134,611 489,773 1,379,000 24 40 - - - 97,724 509,985 1,603,897 139,724 551,985 1,645,897 25 41 - - - 103,133 580,894 1,924,162 145,133 622,894 1,966,162 26 42 - - - 108,854 661,717 2,308,467 150,854 703,717 2,350,467 27 43 - - - 114,907 753,842 2,769,618 156,907 795,842 2,811,618 28 44 - - - 121,308 858,849 3,322,983 163,308 900,849 3,364,983 29 45 - - - 128,077 978,541 3,987,003 170,077 1,020,541 4,029,003 30 46 - - - 135,237 1,114,972 4,783,809 177,237 1,156,972 4,825,809 31 47 - - - 142,806 1,270,483 5,739,955 184,806 1,312,483 5,781,955 32 48 - - - 150,809 1,447,742 6,887,306 192,809 1,489,742 6,929,306 33 49 - - - 159,269 1,649,793 8,264,100 201,269 1,691,793 8,306,100 34 50 - - - 168,211 1,880,103 9,916,225 210,211 1,922,103 9,958,225 35 51 - - - 177,661 2,142,627 11,898,743 219,661 2,184,627 11,940,743 40 56 - - - 233,575 4,120,217 29,601,717 275,575 4,162,217 29,643,717 45 61 - - - 307,060 7,926,231 73,650,422 349,060 7,968,231 73,692,422 50 66 - - - 403,305 15,251,778 183,254,632 445,305 15,293,778 183,296,632 55 71 - - - 528,809 29,352,390 455,980,164 570,809 29,394,390 456,022,164 58 74 - - - 621,646 43,477,390 787,923,201 663,646 43,519,390 787,965,201
  22. 22. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 18 Tahun Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 18 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 19 8,400 - - 9,668 10,672 11,450 51,668 52,672 53,450 3 20 8,400 - - 17,880 20,374 22,379 59,880 62,374 64,379 4 21 8,400 - - 27,029 31,912 35,998 69,029 73,912 77,998 5 22 8,400 - - 36,725 45,063 52,339 78,725 87,063 94,339 6 23 - - - 38,544 50,958 62,370 80,544 92,958 104,370 7 24 - - - 40,470 57,677 74,407 82,470 99,677 116,407 8 25 - - - 42,512 65,336 88,851 84,512 107,336 130,851 9 26 - - - 44,675 74,066 106,182 86,675 116,066 148,182 10 27 - - - 46,967 84,017 126,979 88,967 126,017 168,979 11 28 - - - 49,394 95,360 151,933 91,394 137,360 193,933 12 29 - - - 51,966 108,288 181,876 93,966 150,288 223,876 13 30 - - - 54,691 123,026 217,806 96,691 165,026 259,806 14 31 - - - 57,576 139,823 260,919 99,576 181,823 302,919 15 32 - - - 60,633 158,971 312,652 102,633 200,971 354,652 16 33 - - - 63,870 180,795 374,729 105,870 222,795 416,729 17 34 - - - 67,298 205,673 449,218 109,298 247,673 491,218 18 35 - - - 70,929 234,029 538,600 112,929 276,029 580,600 19 36 - - - 74,773 266,350 645,854 116,773 308,350 687,854 20 37 - - - 78,841 303,190 774,552 120,841 345,190 816,552 21 38 - - - 83,147 345,179 928,981 125,147 387,179 970,981 22 39 - - - 87,702 393,038 1,114,286 129,702 435,038 1,156,286 23 40 - - - 92,520 447,586 1,336,641 134,520 489,586 1,378,641 24 41 - - - 97,617 509,759 1,603,454 139,617 551,759 1,645,454 25 42 - - - 103,007 580,624 1,923,617 145,007 622,624 1,965,617 26 43 - - - 108,708 661,396 2,307,798 150,708 703,396 2,349,798 27 44 - - - 114,738 753,461 2,768,799 156,738 795,461 2,810,799 28 45 - - - 121,113 858,398 3,321,983 163,113 900,398 3,363,983 29 46 - - - 127,855 978,009 3,985,785 169,855 1,020,009 4,027,785 30 47 - - - 134,981 1,114,344 4,782,326 176,981 1,156,344 4,824,326 31 48 - - - 142,515 1,269,744 5,738,151 184,515 1,311,744 5,780,151 32 49 - - - 150,477 1,446,876 6,885,115 192,477 1,488,876 6,927,115 33 50 - - - 158,891 1,648,777 8,261,442 200,891 1,690,777 8,303,442 34 51 - - - 167,782 1,878,915 9,913,003 209,782 1,920,915 9,955,003 35 52 - - - 177,176 2,141,240 11,894,842 219,176 2,183,240 11,936,842 40 57 - - - 232,705 4,117,272 29,591,687 274,705 4,159,272 29,633,687 45 62 - - - 305,547 7,920,126 73,624,955 347,547 7,962,126 73,666,955 50 67 - - - 400,735 15,239,344 183,190,468 442,735 15,281,344 183,232,468 55 72 - - - 524,547 29,327,421 455,819,290 566,547 29,369,421 455,861,290 57 74 - - - 583,911 38,107,812 656,373,178 625,911 38,149,812 656,415,178
  23. 23. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 19 Tahun Biaya Asuransi Tahun Ke-1 Rp. Rp.59.220 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 19 8,400 - - 3,180 3,420 3,600 45,180 45,420 45,600 2 20 8,400 - - 9,668 10,671 11,449 51,668 52,671 53,449 3 21 8,400 - - 17,878 20,371 22,377 59,878 62,371 64,377 4 22 8,400 - - 27,025 31,907 35,993 69,025 73,907 77,993 5 23 8,400 - - 36,721 45,057 52,332 78,721 87,057 94,332 6 24 - - - 38,538 50,950 62,361 80,538 92,950 104,361 7 25 - - - 40,463 57,667 74,396 82,463 99,667 116,396 8 26 - - - 42,503 65,324 88,836 84,503 107,324 130,836 9 27 - - - 44,665 74,051 106,163 86,665 116,051 148,163 10 28 - - - 46,955 83,999 126,954 88,955 125,999 168,954 11 29 - - - 49,380 95,337 151,901 91,380 137,337 193,901 12 30 - - - 51,949 108,261 181,836 93,949 150,261 223,836 13 31 - - - 54,670 122,992 217,755 96,670 164,992 259,755 14 32 - - - 57,552 139,782 260,856 99,552 181,782 302,856 15 33 - - - 60,605 158,921 312,573 102,605 200,921 354,573 16 34 - - - 63,837 180,736 374,631 105,837 222,736 416,631 17 35 - - - 67,260 205,601 449,096 109,260 247,601 491,096 18 36 - - - 70,884 233,942 538,449 112,884 275,942 580,449 19 37 - - - 74,719 266,245 645,666 116,719 308,245 687,666 20 38 - - - 78,777 303,062 774,318 120,777 345,062 816,318 21 39 - - - 83,070 345,024 928,691 125,070 387,024 970,691 22 40 - - - 87,611 392,850 1,113,927 129,611 434,850 1,155,927 23 41 - - - 92,413 447,361 1,336,198 134,413 489,361 1,378,198 24 42 - - - 97,491 509,489 1,602,909 139,491 551,489 1,644,909 25 43 - - - 102,861 580,302 1,922,948 144,861 622,302 1,964,948 26 44 - - - 108,540 661,014 2,306,980 150,540 703,014 2,348,980 27 45 - - - 114,543 753,009 2,767,800 156,543 795,009 2,809,800 28 46 - - - 120,891 857,866 3,320,765 162,891 899,866 3,362,765 29 47 - - - 127,599 977,381 3,984,302 169,599 1,019,381 4,026,302 30 48 - - - 134,690 1,113,606 4,780,522 176,690 1,155,606 4,822,522 31 49 - - - 142,183 1,268,878 5,735,960 184,183 1,310,878 5,777,960 32 50 - - - 150,099 1,445,860 6,882,456 192,099 1,487,860 6,924,456 33 51 - - - 158,462 1,647,590 8,258,220 200,462 1,689,590 8,300,220 34 52 - - - 167,297 1,877,529 9,909,103 209,297 1,919,529 9,951,103 35 53 - - - 176,630 2,139,624 11,890,124 218,630 2,181,624 11,932,124 40 58 - - - 231,730 4,113,858 29,579,593 273,730 4,155,858 29,621,593 45 63 - - - 303,862 7,913,079 73,594,305 345,862 7,955,079 73,636,305 50 68 - - - 397,881 15,225,030 183,113,324 439,881 15,267,030 183,155,324 55 73 - - - 519,865 29,298,779 455,626,054 561,865 29,340,779 455,668,054 56 74 - - - 548,313 33,397,656 546,748,158 590,313 33,439,656 546,790,158
  24. 24. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 20 Tahun Biaya Asuransi Tahun Ke-1 Rp.60.060 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 20 8,400 - - 3,179 3,419 3,599 45,179 45,419 45,599 2 21 8,400 - - 9,665 10,668 11,446 51,665 52,668 53,446 3 22 8,400 - - 17,874 20,367 22,372 59,874 62,367 64,372 4 23 8,400 - - 27,021 31,901 35,986 69,021 73,901 77,986 5 24 8,400 - - 36,714 45,050 52,323 78,714 87,050 94,323 6 25 - - - 38,531 50,941 62,350 80,531 92,941 104,350 7 26 - - - 40,455 57,655 74,381 82,455 99,655 116,381 8 27 - - - 42,493 65,309 88,817 84,493 107,309 130,817 9 28 - - - 44,653 74,033 106,138 86,653 116,033 148,138 10 29 - - - 46,940 83,976 126,923 88,940 125,976 168,923 11 30 - - - 49,363 95,309 151,862 91,363 137,309 193,862 12 31 - - - 51,929 108,227 181,786 93,929 150,227 223,786 13 32 - - - 54,646 122,951 217,692 96,646 164,951 259,692 14 33 - - - 57,524 139,733 260,777 99,524 181,733 302,777 15 34 - - - 60,572 158,862 312,476 102,572 200,862 354,476 16 35 - - - 63,799 180,664 374,510 105,799 222,664 416,510 17 36 - - - 67,215 205,514 448,945 109,215 247,514 490,945 18 37 - - - 70,831 233,837 538,262 112,831 275,837 580,262 19 38 - - - 74,655 266,117 645,433 116,655 308,117 687,433 20 39 - - - 78,701 302,907 774,028 120,701 344,907 816,028 21 40 - - - 82,979 344,837 928,332 124,979 386,837 970,332 22 41 - - - 87,503 392,625 1,113,484 129,503 434,625 1,155,484 23 42 - - - 92,287 447,091 1,335,652 134,287 489,091 1,377,652 24 43 - - - 97,345 509,168 1,602,240 139,345 551,168 1,644,240 25 44 - - - 102,692 579,921 1,922,130 144,692 621,921 1,964,130 26 45 - - - 108,345 660,563 2,305,980 150,345 702,563 2,347,980 27 46 - - - 114,321 752,477 2,766,582 156,321 794,477 2,808,582 28 47 - - - 120,635 857,238 3,319,282 162,635 899,238 3,361,282 29 48 - - - 127,308 976,643 3,982,498 169,308 1,018,643 4,024,498 30 49 - - - 134,358 1,112,740 4,778,331 176,358 1,154,740 4,820,331 31 50 - - - 141,805 1,267,863 5,733,302 183,805 1,309,863 5,775,302 32 51 - - - 149,670 1,444,673 6,879,235 191,670 1,486,673 6,921,235 33 52 - - - 157,978 1,646,203 8,254,320 199,978 1,688,203 8,296,320 34 53 - - - 166,751 1,875,913 9,904,385 208,751 1,917,913 9,946,385 35 54 - - - 176,014 2,137,743 11,884,422 218,014 2,179,743 11,926,422 40 59 - - - 230,641 4,109,905 29,565,016 272,641 4,151,905 29,607,016 45 64 - - - 301,989 7,904,951 73,557,424 343,989 7,946,951 73,599,424 50 69 - - - 394,716 15,208,562 183,020,593 436,716 15,250,562 183,062,593 55 74 - - - 514,729 29,265,941 455,393,975 556,729 29,307,941 455,435,975
  25. 25. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 21 Tahun Biaya Asuransi Tahun Ke-1 Rp.61.320 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 21 8,400 - - 3,178 3,418 3,598 45,178 45,418 45,598 2 22 8,400 - - 9,662 10,665 11,443 51,662 52,665 53,443 3 23 8,400 - - 17,871 20,363 22,367 59,871 62,363 64,367 4 24 8,400 - - 27,016 31,895 35,979 69,016 73,895 77,979 5 25 8,400 - - 36,709 45,042 52,314 78,709 87,042 94,314 6 26 - - - 38,523 50,931 62,337 80,523 92,931 104,337 7 27 - - - 40,446 57,643 74,365 82,446 99,643 116,365 8 28 - - - 42,483 65,294 88,796 84,483 107,294 130,796 9 29 - - - 44,640 74,014 106,112 86,640 116,014 148,112 10 30 - - - 46,925 83,952 126,889 88,925 125,952 168,889 11 31 - - - 49,344 95,280 151,819 91,344 137,280 193,819 12 32 - - - 51,907 108,191 181,732 93,907 150,191 223,732 13 33 - - - 54,620 122,907 217,624 96,620 164,907 259,624 14 34 - - - 57,494 139,680 260,693 99,494 181,680 302,693 15 35 - - - 60,536 158,797 312,370 102,536 200,797 354,370 16 36 - - - 63,757 180,585 374,378 105,757 222,585 416,378 17 37 - - - 67,164 205,418 448,780 109,164 247,418 490,780 18 38 - - - 70,769 233,719 538,055 112,769 275,719 580,055 19 39 - - - 74,581 265,973 645,175 116,581 307,973 687,175 20 40 - - - 78,613 302,733 773,708 120,613 344,733 815,708 21 41 - - - 82,875 344,626 927,935 124,875 386,626 969,935 22 42 - - - 87,381 392,372 1,112,994 129,381 434,372 1,154,994 23 43 - - - 92,144 446,789 1,335,050 134,144 488,789 1,377,050 24 44 - - - 97,180 508,809 1,601,502 139,180 550,809 1,643,502 25 45 - - - 102,502 579,495 1,921,227 144,502 621,495 1,963,227 26 46 - - - 108,127 660,059 2,304,877 150,127 702,059 2,346,877 27 47 - - - 114,070 751,882 2,765,237 156,070 793,882 2,807,237 28 48 - - - 120,348 856,537 3,317,644 162,348 898,537 3,359,644 29 49 - - - 126,981 975,819 3,980,506 168,981 1,017,819 4,022,506 30 50 - - - 133,985 1,111,773 4,775,912 175,985 1,153,773 4,817,912 31 51 - - - 141,381 1,266,731 5,730,367 183,381 1,308,731 5,772,367 32 52 - - - 149,192 1,443,349 6,875,679 191,192 1,485,349 6,917,679 33 53 - - - 157,437 1,644,659 8,250,015 199,437 1,686,659 8,292,015 34 54 - - - 166,142 1,874,114 9,899,179 208,142 1,916,114 9,941,179 35 55 - - - 175,329 2,135,650 11,878,131 217,329 2,177,650 11,920,131 40 60 - - - 229,433 4,105,513 29,548,934 271,433 4,147,513 29,590,934 45 65 - - - 299,919 7,895,929 73,516,745 341,919 7,937,929 73,558,745 50 70 - - - 391,228 15,190,298 182,918,320 433,228 15,232,298 182,960,320 54 74 - - - 483,067 25,642,761 379,284,511 525,067 25,684,761 379,326,511
  26. 26. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 22 Tahun Biaya Asuransi Tahun Ke-1 Rp.62.580 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 22 8,400 - - 3,177 3,417 3,596 45,177 45,417 45,596 2 23 8,400 - - 9,660 10,663 11,440 51,660 52,663 53,440 3 24 8,400 - - 17,867 20,359 22,363 59,867 62,359 64,363 4 25 8,400 - - 27,012 31,890 35,974 69,012 73,890 77,974 5 26 8,400 - - 36,703 45,035 52,305 78,703 87,035 94,305 6 27 - - - 38,517 50,922 62,326 80,517 92,922 104,326 7 28 - - - 40,438 57,632 74,350 82,438 99,632 116,350 8 29 - - - 42,472 65,279 88,776 84,472 107,279 130,776 9 30 - - - 44,627 73,994 106,086 86,627 115,994 148,086 10 31 - - - 46,908 83,928 126,855 88,908 125,928 168,855 11 32 - - - 49,325 95,249 151,776 91,325 137,249 193,776 12 33 - - - 51,883 108,153 181,677 93,883 150,153 223,677 13 34 - - - 54,593 122,861 217,556 96,593 164,861 259,556 14 35 - - - 57,461 139,623 260,606 99,461 181,623 302,606 15 36 - - - 60,497 158,728 312,261 102,497 200,728 354,261 16 37 - - - 63,709 180,500 374,241 105,709 222,500 416,241 17 38 - - - 67,106 205,313 448,607 109,106 247,313 490,607 18 39 - - - 70,699 233,591 537,838 112,699 275,591 579,838 19 40 - - - 74,497 265,816 644,903 116,497 307,816 686,903 20 41 - - - 78,513 302,542 773,369 120,513 344,542 815,369 21 42 - - - 82,757 344,396 927,515 124,757 386,396 969,515 22 43 - - - 87,243 392,096 1,112,476 129,243 434,096 1,154,476 23 44 - - - 91,984 446,459 1,334,412 133,984 488,459 1,376,412 24 45 - - - 96,995 508,416 1,600,719 138,995 550,416 1,642,719 25 46 - - - 102,289 579,029 1,920,268 144,289 621,029 1,962,268 26 47 - - - 107,882 659,508 2,303,705 149,882 701,508 2,345,705 27 48 - - - 113,789 751,231 2,763,806 155,789 793,231 2,805,806 28 49 - - - 120,028 855,770 3,315,901 162,028 897,770 3,357,901 29 50 - - - 126,615 974,917 3,978,386 168,615 1,016,917 4,020,386 30 51 - - - 133,569 1,110,714 4,773,336 175,569 1,152,714 4,815,336 31 52 - - - 140,911 1,265,491 5,727,242 182,911 1,307,491 5,769,242 32 53 - - - 148,660 1,441,901 6,871,891 190,660 1,483,901 6,913,891 33 54 - - - 156,837 1,642,969 8,245,430 198,837 1,684,969 8,287,430 34 55 - - - 165,467 1,872,145 9,893,631 207,467 1,914,145 9,935,631 35 56 - - - 174,570 2,133,359 11,871,425 216,570 2,175,359 11,913,425 40 61 - - - 228,099 4,100,705 29,531,782 270,099 4,142,705 29,573,782 45 66 - - - 297,637 7,886,053 73,473,339 339,637 7,928,053 73,515,339 50 71 - - - 387,401 15,170,317 182,809,177 429,401 15,212,317 182,851,177 53 74 - - - 453,227 22,466,024 315,883,735 495,227 22,508,024 315,925,735
  27. 27. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 23 Tahun Biaya Asuransi Tahun Ke-1 Rp.63.420 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 23 8,400 - - 3,176 3,416 3,595 45,176 45,416 45,595 2 24 8,400 - - 9,658 10,661 11,437 51,658 52,661 53,437 3 25 8,400 - - 17,865 20,356 22,359 59,865 62,356 64,359 4 26 8,400 - - 27,008 31,886 35,968 69,008 73,886 77,968 5 27 8,400 - - 36,698 45,029 52,298 78,698 87,029 94,298 6 28 - - - 38,510 50,913 62,316 80,510 92,913 104,316 7 29 - - - 40,429 57,620 74,336 82,429 99,620 116,336 8 30 - - - 42,461 65,263 88,757 84,461 107,263 130,757 9 31 - - - 44,613 73,974 106,060 86,613 115,974 148,060 10 32 - - - 46,891 83,903 126,822 88,891 125,903 168,822 11 33 - - - 49,304 95,218 151,733 91,304 137,218 193,733 12 34 - - - 51,859 108,115 181,623 93,859 150,115 223,623 13 35 - - - 54,563 122,813 217,486 96,563 164,813 259,486 14 36 - - - 57,425 139,564 260,517 99,425 181,564 302,517 15 37 - - - 60,452 158,653 312,147 102,452 200,653 354,147 16 38 - - - 63,654 180,408 374,095 105,654 222,408 416,095 17 39 - - - 67,040 205,198 448,424 109,040 247,198 490,424 18 40 - - - 70,619 233,449 537,606 112,619 275,449 579,606 19 41 - - - 74,401 265,643 644,613 116,401 307,643 686,613 20 42 - - - 78,399 302,331 773,007 120,399 344,331 815,007 21 43 - - - 82,623 344,142 927,066 124,623 386,142 969,066 22 44 - - - 87,087 391,792 1,111,921 129,087 433,792 1,153,921 23 45 - - - 91,804 446,095 1,333,730 133,804 488,095 1,375,730 24 46 - - - 96,787 507,984 1,599,881 138,787 549,984 1,641,881 25 47 - - - 102,050 578,516 1,919,241 144,050 620,516 1,961,241 26 48 - - - 107,607 658,900 2,302,448 149,607 700,900 2,344,448 27 49 - - - 113,475 750,513 2,762,272 155,475 792,513 2,804,272 28 50 - - - 119,669 854,924 3,314,031 161,669 896,924 3,356,031 29 51 - - - 126,207 973,922 3,976,109 168,207 1,015,922 4,018,109 30 52 - - - 133,106 1,109,548 4,770,570 175,106 1,151,548 4,812,570 31 53 - - - 140,387 1,264,126 5,723,885 182,387 1,306,126 5,765,885 32 54 - - - 148,068 1,440,305 6,867,822 190,068 1,482,305 6,909,822 33 55 - - - 156,171 1,641,108 8,240,502 198,171 1,683,108 8,282,502 34 56 - - - 164,717 1,869,977 9,887,670 206,717 1,911,977 9,929,670 35 57 - - - 173,729 2,130,837 11,864,218 215,729 2,172,837 11,906,218 40 62 - - - 226,624 4,095,415 29,513,338 268,624 4,137,415 29,555,338 45 67 - - - 295,118 7,875,190 73,426,649 337,118 7,917,190 73,468,649 50 72 - - - 383,208 15,148,371 182,691,783 425,208 15,190,371 182,733,783 52 74 - - - 425,103 19,680,719 263,069,569 467,103 19,722,719 263,111,569
  28. 28. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 24 Tahun Biaya Asuransi Tahun Ke-1 Rp.64.260 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 23 8,400 - - 3,176 3,416 3,595 45,176 45,416 45,595 2 24 8,400 - - 9,658 10,661 11,437 51,658 52,661 53,437 3 25 8,400 - - 17,865 20,356 22,359 59,865 62,356 64,359 4 26 8,400 - - 27,008 31,886 35,968 69,008 73,886 77,968 5 27 8,400 - - 36,698 45,029 52,298 78,698 87,029 94,298 6 28 - - - 38,510 50,913 62,316 80,510 92,913 104,316 7 29 - - - 40,429 57,620 74,336 82,429 99,620 116,336 8 30 - - - 42,461 65,263 88,757 84,461 107,263 130,757 9 31 - - - 44,613 73,974 106,060 86,613 115,974 148,060 10 32 - - - 46,891 83,903 126,822 88,891 125,903 168,822 11 33 - - - 49,304 95,218 151,733 91,304 137,218 193,733 12 34 - - - 51,859 108,115 181,623 93,859 150,115 223,623 13 35 - - - 54,563 122,813 217,486 96,563 164,813 259,486 14 36 - - - 57,425 139,564 260,517 99,425 181,564 302,517 15 37 - - - 60,452 158,653 312,147 102,452 200,653 354,147 16 38 - - - 63,654 180,408 374,095 105,654 222,408 416,095 17 39 - - - 67,040 205,198 448,424 109,040 247,198 490,424 18 40 - - - 70,619 233,449 537,606 112,619 275,449 579,606 19 41 - - - 74,401 265,643 644,613 116,401 307,643 686,613 20 42 - - - 78,399 302,331 773,007 120,399 344,331 815,007 21 43 - - - 82,623 344,142 927,066 124,623 386,142 969,066 22 44 - - - 87,087 391,792 1,111,921 129,087 433,792 1,153,921 23 45 - - - 91,804 446,095 1,333,730 133,804 488,095 1,375,730 24 46 - - - 96,787 507,984 1,599,881 138,787 549,984 1,641,881 25 47 - - - 102,050 578,516 1,919,241 144,050 620,516 1,961,241 26 48 - - - 107,607 658,900 2,302,448 149,607 700,900 2,344,448 27 49 - - - 113,475 750,513 2,762,272 155,475 792,513 2,804,272 28 50 - - - 119,669 854,924 3,314,031 161,669 896,924 3,356,031 29 51 - - - 126,207 973,922 3,976,109 168,207 1,015,922 4,018,109 30 52 - - - 133,106 1,109,548 4,770,570 175,106 1,151,548 4,812,570 31 53 - - - 140,387 1,264,126 5,723,885 182,387 1,306,126 5,765,885 32 54 - - - 148,068 1,440,305 6,867,822 190,068 1,482,305 6,909,822 33 55 - - - 156,171 1,641,108 8,240,502 198,171 1,683,108 8,282,502 34 56 - - - 164,717 1,869,977 9,887,670 206,717 1,911,977 9,929,670 35 57 - - - 173,729 2,130,837 11,864,218 215,729 2,172,837 11,906,218 40 62 - - - 226,624 4,095,415 29,513,338 268,624 4,137,415 29,555,338 45 67 - - - 295,118 7,875,190 73,426,649 337,118 7,917,190 73,468,649 50 72 - - - 383,208 15,148,371 182,691,783 425,208 15,190,371 182,733,783 52 74 - - - 425,103 19,680,719 263,069,569 467,103 19,722,719 263,111,569
  29. 29. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 25 Tahun Biaya Asuransi Tahun Ke-1 Rp.64.680 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 25 8,400 - - 3,175 3,414 3,594 45,175 45,414 45,594 2 26 8,400 - - 9,655 10,657 11,434 51,655 52,657 53,434 3 27 8,400 - - 17,859 20,349 22,352 59,859 62,349 64,352 4 28 8,400 - - 27,000 31,876 35,957 69,000 73,876 77,957 5 29 8,400 - - 36,686 45,014 52,281 78,686 87,014 94,281 6 30 - - - 38,494 50,893 62,292 80,494 92,893 104,292 7 31 - - - 40,408 57,592 74,302 82,408 99,592 116,302 8 32 - - - 42,434 65,227 88,712 84,434 107,227 130,712 9 33 - - - 44,579 73,928 106,001 86,579 115,928 148,001 10 34 - - - 46,851 83,844 126,744 88,851 125,844 168,744 11 35 - - - 49,254 95,144 151,632 91,254 137,144 193,632 12 36 - - - 51,798 108,021 181,492 93,798 150,021 223,492 13 37 - - - 54,488 122,695 217,317 96,488 164,695 259,317 14 38 - - - 57,332 139,415 260,299 99,332 181,415 302,299 15 39 - - - 60,338 158,467 311,868 102,338 200,467 353,868 16 40 - - - 63,515 180,175 373,740 105,515 222,175 415,740 17 41 - - - 66,871 204,911 447,973 108,871 246,911 489,973 18 42 - - - 70,417 233,097 537,039 112,417 275,097 579,039 19 43 - - - 74,162 265,215 643,905 116,162 307,215 685,905 20 44 - - - 78,119 301,814 772,127 120,119 343,814 814,127 21 45 - - - 82,297 343,522 925,977 124,297 385,522 967,977 22 46 - - - 86,710 391,050 1,110,578 128,710 433,050 1,152,578 23 47 - - - 91,368 445,211 1,332,077 133,368 487,211 1,374,077 24 48 - - - 96,284 506,932 1,597,852 138,284 548,932 1,639,852 25 49 - - - 101,473 577,270 1,916,757 143,473 619,270 1,958,757 26 50 - - - 106,947 657,427 2,299,412 148,947 699,427 2,341,412 27 51 - - - 112,721 748,775 2,758,568 154,721 790,775 2,800,568 28 52 - - - 118,811 852,880 3,309,519 160,811 894,880 3,351,519 29 53 - - - 125,234 971,525 3,970,624 167,234 1,013,525 4,012,624 30 54 - - - 132,007 1,106,741 4,763,910 174,007 1,148,741 4,805,910 31 55 - - - 139,146 1,260,844 5,715,807 181,146 1,302,844 5,757,807 32 56 - - - 146,671 1,436,476 6,858,036 188,671 1,478,476 6,900,036 33 57 - - - 154,600 1,636,646 8,228,657 196,600 1,678,646 8,270,657 34 58 - - - 162,952 1,864,783 9,873,343 204,952 1,906,783 9,915,343 35 59 - - - 171,749 2,124,799 11,846,902 213,749 2,166,799 11,888,902 40 64 - - - 223,179 4,082,798 29,469,087 265,179 4,124,798 29,511,087 45 69 - - - 289,250 7,849,332 73,314,702 331,250 7,891,332 73,356,702 50 74 - - - 373,592 15,096,373 182,410,614 415,592 15,138,373 182,452,614
  30. 30. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 26 Tahun Biaya Asuransi Tahun Ke-1 Rp.65.940 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 26 8,400 - - 3,173 3,413 3,592 45,173 45,413 45,592 2 27 8,400 - - 9,653 10,654 11,431 51,653 52,654 53,431 3 28 8,400 - - 17,856 20,345 22,347 59,856 62,345 64,347 4 29 8,400 - - 26,994 31,869 35,949 68,994 73,869 77,949 5 30 8,400 - - 36,679 45,005 52,270 78,679 87,005 94,270 6 31 - - - 38,483 50,880 62,275 80,483 92,880 104,275 7 32 - - - 40,394 57,575 74,280 82,394 99,575 116,280 8 33 - - - 42,417 65,204 88,682 84,417 107,204 130,682 9 34 - - - 44,559 73,899 105,962 86,559 115,899 147,962 10 35 - - - 46,825 83,806 126,693 88,825 125,806 168,693 11 36 - - - 49,222 95,096 151,566 91,222 137,096 193,566 12 37 - - - 51,758 107,961 181,406 93,758 149,961 223,406 13 38 - - - 54,438 122,618 217,206 96,438 164,618 259,206 14 39 - - - 57,271 139,318 260,156 99,271 181,318 302,156 15 40 - - - 60,264 158,345 311,685 102,264 200,345 353,685 16 41 - - - 63,425 180,025 373,508 105,425 222,025 415,508 17 42 - - - 66,764 204,726 447,681 108,764 246,726 489,681 18 43 - - - 70,290 232,873 536,675 112,290 274,873 578,675 19 44 - - - 74,014 264,944 643,451 116,014 306,944 685,451 20 45 - - - 77,947 301,490 771,566 119,947 343,490 813,566 21 46 - - - 82,098 343,133 925,284 124,098 385,133 967,284 22 47 - - - 86,479 390,586 1,109,725 128,479 432,586 1,151,725 23 48 - - - 91,103 444,660 1,331,030 133,103 486,660 1,373,030 24 49 - - - 95,980 506,280 1,596,569 137,980 548,280 1,638,569 25 50 - - - 101,124 576,498 1,915,188 143,124 618,498 1,957,188 26 51 - - - 106,549 656,517 2,297,498 148,549 698,517 2,339,498 27 52 - - - 112,269 747,706 2,756,236 154,269 789,706 2,798,236 28 53 - - - 118,300 851,626 3,306,684 160,300 893,626 3,348,684 29 54 - - - 124,656 970,055 3,967,182 166,656 1,012,055 4,009,182 30 55 - - - 131,354 1,105,023 4,759,734 173,354 1,147,023 4,801,734 31 56 - - - 138,412 1,258,840 5,710,748 180,412 1,300,840 5,752,748 32 57 - - - 145,845 1,434,141 6,851,911 187,845 1,476,141 6,893,911 33 58 - - - 153,672 1,633,927 8,221,248 195,672 1,675,927 8,263,248 34 59 - - - 161,912 1,861,623 9,864,388 203,912 1,903,623 9,906,388 35 60 - - - 170,585 2,121,130 11,836,085 212,585 2,163,130 11,878,085 40 65 - - - 221,167 4,075,168 29,441,508 263,167 4,117,168 29,483,508 45 70 - - - 285,840 7,833,749 73,245,027 327,840 7,875,749 73,287,027 49 74 - - - 350,017 13,217,843 151,865,971 392,017 13,259,843 151,907,971
  31. 31. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 27 Tahun Biaya Asuransi Tahun Ke-1 Rp.66.780 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 27 8,400 - - 3,172 3,412 3,591 45,172 45,412 45,591 2 28 8,400 - - 9,651 10,652 11,428 51,651 52,652 53,428 3 29 8,400 - - 17,851 20,340 22,342 59,851 62,340 64,342 4 30 8,400 - - 26,988 31,862 35,941 68,988 73,862 77,941 5 31 8,400 - - 36,670 44,994 52,257 78,670 86,994 94,257 6 32 - - - 38,472 50,865 62,258 80,472 92,865 104,258 7 33 - - - 40,379 57,555 74,256 82,379 99,555 116,256 8 34 - - - 42,399 65,179 88,650 84,399 107,179 130,650 9 35 - - - 44,535 73,866 105,919 86,535 115,866 147,919 10 36 - - - 46,795 83,764 126,637 88,795 125,764 168,637 11 37 - - - 49,185 95,042 151,491 91,185 137,042 193,491 12 38 - - - 51,711 107,890 181,308 93,711 149,890 223,308 13 39 - - - 54,380 122,528 217,079 96,380 164,528 259,079 14 40 - - - 57,199 139,205 259,993 99,199 181,205 301,993 15 41 - - - 60,177 158,205 311,477 102,177 200,205 353,477 16 42 - - - 63,321 179,852 373,244 105,321 221,852 415,244 17 43 - - - 66,641 204,516 447,350 108,641 246,516 489,350 18 44 - - - 70,146 232,618 536,262 112,146 274,618 578,262 19 45 - - - 73,846 264,637 642,938 115,846 306,637 684,938 20 46 - - - 77,751 301,121 770,931 119,751 343,121 812,931 21 47 - - - 81,872 342,693 924,501 123,872 384,693 966,501 22 48 - - - 86,219 390,062 1,108,761 128,219 432,062 1,150,761 23 49 - - - 90,803 444,037 1,329,847 132,803 486,037 1,371,847 24 50 - - - 95,637 505,541 1,595,121 137,637 547,541 1,637,121 25 51 - - - 100,733 575,626 1,913,418 142,733 617,626 1,955,418 26 52 - - - 106,104 655,490 2,295,340 148,104 697,490 2,337,340 27 53 - - - 111,764 746,500 2,753,609 153,764 788,500 2,795,609 28 54 - - - 117,728 850,212 3,303,491 159,728 892,212 3,345,491 29 55 - - - 124,011 968,402 3,963,305 166,011 1,010,402 4,005,305 30 56 - - - 130,628 1,103,092 4,755,033 172,628 1,145,092 4,797,033 31 57 - - - 137,594 1,256,588 5,705,053 179,594 1,298,588 5,747,053 32 58 - - - 144,926 1,431,517 6,845,018 186,926 1,473,517 6,887,018 33 59 - - - 152,642 1,630,876 8,212,913 194,642 1,672,876 8,254,913 34 60 - - - 160,758 1,858,078 9,854,315 202,758 1,900,078 9,896,315 35 61 - - - 169,293 2,117,015 11,823,922 211,293 2,159,015 11,865,922 40 66 - - - 218,942 4,066,627 29,410,515 260,942 4,108,627 29,452,515 45 71 - - - 282,089 7,816,339 73,166,771 324,089 7,858,339 73,208,771 48 74 - - - 327,799 11,570,782 126,421,658 369,799 11,612,782 126,463,658
  32. 32. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 28 Tahun Biaya Asuransi Tahun Ke-1 Rp.68.040 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 28 8,400 - - 3,171 3,410 3,590 45,171 45,410 45,590 2 29 8,400 - - 9,647 10,648 11,424 51,647 52,648 53,424 3 30 8,400 - - 17,846 20,334 22,336 59,846 62,334 64,336 4 31 8,400 - - 26,980 31,852 35,931 68,980 73,852 77,931 5 32 8,400 - - 36,659 44,981 52,242 78,659 86,981 94,242 6 33 - - - 38,458 50,847 62,237 80,458 92,847 104,237 7 34 - - - 40,362 57,532 74,227 82,362 99,532 116,227 8 35 - - - 42,376 65,148 88,612 84,376 107,148 130,612 9 36 - - - 44,507 73,826 105,868 86,507 115,826 147,868 10 37 - - - 46,760 83,713 126,569 88,760 125,713 168,569 11 38 - - - 49,140 94,975 151,401 91,140 136,975 193,401 12 39 - - - 51,655 107,805 181,190 93,655 149,805 223,190 13 40 - - - 54,311 122,421 216,926 96,311 164,421 258,926 14 41 - - - 57,115 139,071 259,797 99,115 181,071 301,797 15 42 - - - 60,075 158,039 311,228 102,075 200,039 353,228 16 43 - - - 63,200 179,649 372,931 105,200 221,649 414,931 17 44 - - - 66,499 204,270 446,959 108,499 246,270 488,959 18 45 - - - 69,980 232,320 535,775 111,980 274,320 577,775 19 46 - - - 73,654 264,280 642,336 115,654 306,280 684,336 20 47 - - - 77,528 300,694 770,186 119,528 342,694 812,186 21 48 - - - 81,614 342,183 923,584 123,614 384,183 965,584 22 49 - - - 85,923 389,455 1,107,634 127,923 431,455 1,149,634 23 50 - - - 90,464 443,318 1,328,465 132,464 485,318 1,370,465 24 51 - - - 95,249 504,692 1,593,431 137,249 546,692 1,635,431 25 52 - - - 100,291 574,625 1,911,355 142,291 616,625 1,953,355 26 53 - - - 105,603 654,314 2,292,828 147,603 696,314 2,334,828 27 54 - - - 111,197 745,120 2,750,553 153,197 787,120 2,792,553 28 55 - - - 117,088 848,597 3,299,780 159,088 890,597 3,341,780 29 56 - - - 123,289 966,514 3,958,803 165,289 1,008,514 4,000,803 30 57 - - - 129,815 1,100,889 4,749,577 171,815 1,142,889 4,791,577 31 58 - - - 136,680 1,254,020 5,698,448 178,680 1,296,020 5,740,448 32 59 - - - 143,901 1,428,529 6,837,028 185,901 1,470,529 6,879,028 33 60 - - - 151,493 1,627,403 8,203,253 193,493 1,669,403 8,245,253 34 61 - - - 159,473 1,854,045 9,842,648 201,473 1,896,045 9,884,648 35 62 - - - 167,857 2,112,338 11,809,837 209,857 2,154,338 11,851,837 40 67 - - - 216,475 4,056,945 29,374,672 258,475 4,098,945 29,416,672 45 72 - - - 277,965 7,796,668 73,076,369 319,965 7,838,668 73,118,369 47 74 - - - 306,852 10,126,445 105,223,372 348,852 10,168,445 105,265,372
  33. 33. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 29 Tahun Biaya Asuransi Tahun Ke-1 Rp.69.720 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 29 8,400 - - 3,170 3,409 3,588 45,170 45,409 45,588 2 30 8,400 - - 9,644 10,645 11,420 51,644 52,645 53,420 3 31 8,400 - - 17,841 20,328 22,328 59,841 62,328 64,328 4 32 8,400 - - 26,972 31,843 35,919 68,972 73,843 77,919 5 33 8,400 - - 36,648 44,967 52,225 78,648 86,967 94,225 6 34 - - - 38,443 50,828 62,213 80,443 92,828 104,213 7 35 - - - 40,342 57,506 74,195 82,342 99,506 116,195 8 36 - - - 42,351 65,113 88,567 84,351 107,113 130,567 9 37 - - - 44,474 73,780 105,808 86,474 115,780 147,808 10 38 - - - 46,718 83,652 126,488 88,718 125,652 168,488 11 39 - - - 49,087 94,897 151,295 91,087 136,897 193,295 12 40 - - - 51,589 107,705 181,052 93,589 149,705 223,052 13 41 - - - 54,229 122,295 216,747 96,229 164,295 258,747 14 42 - - - 57,016 138,914 259,568 99,016 180,914 301,568 15 43 - - - 59,958 157,847 310,940 101,958 199,847 352,940 16 44 - - - 63,062 179,415 372,569 105,062 221,415 414,569 17 45 - - - 66,337 203,986 446,507 108,337 245,986 488,507 18 46 - - - 69,792 231,979 535,214 111,792 273,979 577,214 19 47 - - - 73,435 263,871 641,640 115,435 305,871 683,640 20 48 - - - 77,276 300,204 769,327 119,276 342,204 811,327 21 49 - - - 81,323 341,600 922,526 123,323 383,600 964,526 22 50 - - - 85,588 388,763 1,106,336 127,588 430,763 1,148,336 23 51 - - - 90,081 442,498 1,326,876 132,081 484,498 1,368,876 24 52 - - - 94,813 503,725 1,591,489 136,813 545,725 1,633,489 25 53 - - - 99,796 573,487 1,908,988 141,796 615,487 1,950,988 26 54 - - - 105,042 652,977 2,289,946 147,042 694,977 2,331,946 27 55 - - - 110,564 743,554 2,747,051 152,564 785,554 2,789,051 28 56 - - - 116,373 846,766 3,295,528 158,373 888,766 3,337,528 29 57 - - - 122,484 964,376 3,953,647 164,484 1,006,376 3,995,647 30 58 - - - 128,910 1,098,395 4,743,332 170,910 1,140,395 4,785,332 31 59 - - - 135,664 1,251,116 5,690,888 177,664 1,293,116 5,732,888 32 60 - - - 142,762 1,425,152 6,827,886 184,762 1,467,152 6,869,886 33 61 - - - 150,217 1,623,479 8,192,207 192,217 1,665,479 8,234,207 34 62 - - - 158,047 1,849,493 9,829,308 200,047 1,891,493 9,871,308 35 63 - - - 166,265 2,107,062 11,793,738 208,265 2,149,062 11,835,738 40 68 - - - 213,744 4,046,040 29,333,737 255,744 4,088,040 29,375,737 45 73 - - - 273,448 7,774,588 72,973,230 315,448 7,816,588 73,015,230 46 74 - - - 287,111 8,860,079 87,564,770 329,111 8,902,079 87,606,770
  34. 34. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 30 Tahun Biaya Asuransi Tahun Ke-1 Rp.71.400 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 30 8,400 - - 3,168 3,407 3,586 45,168 45,407 45,586 2 31 8,400 - - 9,640 10,640 11,415 51,640 52,640 53,415 3 32 8,400 - - 17,834 20,320 22,320 59,834 62,320 64,320 4 33 8,400 - - 26,962 31,831 35,906 68,962 73,831 77,906 5 34 8,400 - - 36,635 44,951 52,206 78,635 86,951 94,206 6 35 - - - 38,426 50,805 62,186 80,426 92,805 104,186 7 36 - - - 40,319 57,475 74,157 82,319 99,475 116,157 8 37 - - - 42,321 65,072 88,516 84,321 107,072 130,516 9 38 - - - 44,435 73,725 105,738 86,435 115,725 147,738 10 39 - - - 46,667 83,580 126,394 88,667 125,580 168,394 11 40 - - - 49,023 94,804 151,171 91,023 136,804 193,171 12 41 - - - 51,510 107,588 180,890 93,510 149,588 222,890 13 42 - - - 54,134 122,148 216,540 96,134 164,148 258,540 14 43 - - - 56,903 138,734 259,305 98,903 180,734 301,305 15 44 - - - 59,824 157,626 310,608 101,824 199,626 352,608 16 45 - - - 62,905 179,147 372,153 104,905 221,147 414,153 17 46 - - - 66,153 203,662 445,989 108,153 245,662 487,989 18 47 - - - 69,578 231,589 534,571 111,578 273,589 576,571 19 48 - - - 73,187 263,403 640,845 115,187 305,403 682,845 20 49 - - - 76,990 299,647 768,347 118,990 341,647 810,347 21 50 - - - 80,995 340,937 921,321 122,995 382,937 963,321 22 51 - - - 85,212 387,977 1,104,858 127,212 429,977 1,146,858 23 52 - - - 89,652 441,570 1,325,067 131,652 483,570 1,367,067 24 53 - - - 94,325 502,630 1,589,282 136,325 544,630 1,631,282 25 54 - - - 99,243 572,201 1,906,298 141,243 614,201 1,948,298 26 55 - - - 104,416 651,469 2,286,674 146,416 693,469 2,328,674 27 56 - - - 109,857 741,788 2,743,076 151,857 783,788 2,785,076 28 57 - - - 115,577 844,702 3,290,704 157,577 886,702 3,332,704 29 58 - - - 121,588 961,967 3,947,800 163,588 1,003,967 3,989,800 30 59 - - - 127,903 1,095,588 4,736,250 169,903 1,137,588 4,778,250 31 60 - - - 134,535 1,247,849 5,682,320 176,535 1,289,849 5,724,320 32 61 - - - 141,497 1,421,354 6,817,528 183,497 1,463,354 6,859,528 33 62 - - - 148,803 1,619,071 8,179,693 190,803 1,661,071 8,221,693 34 63 - - - 156,467 1,844,381 9,814,200 198,467 1,886,381 9,856,200 35 64 - - - 164,503 2,101,140 11,775,509 206,503 2,143,140 11,817,509 40 69 - - - 210,728 4,033,819 29,287,418 252,728 4,075,819 29,329,418 45 74 - - - 268,511 7,749,928 72,856,641 310,511 7,791,928 72,898,641
  35. 35. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 31 Tahun Biaya Asuransi Tahun Ke-1 Rp.73.500 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 31 8,400 - - 3,166 3,405 3,584 45,166 45,405 45,584 2 32 8,400 - - 9,635 10,635 11,410 51,635 52,635 53,410 3 33 8,400 - - 17,826 20,311 22,310 59,826 62,311 64,310 4 34 8,400 - - 26,951 31,818 35,891 68,951 73,818 77,891 5 35 8,400 - - 36,620 44,932 52,184 78,620 86,932 94,184 6 36 - - - 38,405 50,779 62,155 80,405 92,779 104,155 7 37 - - - 40,292 57,439 74,113 82,292 99,439 116,113 8 38 - - - 42,284 65,023 88,454 84,284 107,023 130,454 9 39 - - - 44,387 73,660 105,654 86,387 115,660 147,654 10 40 - - - 46,607 83,495 126,282 88,607 125,495 168,282 11 41 - - - 48,948 94,695 151,024 90,948 136,695 193,024 12 42 - - - 51,419 107,451 180,700 93,419 149,451 222,700 13 43 - - - 54,025 121,979 216,298 96,025 163,979 258,298 14 44 - - - 56,773 138,525 258,999 98,773 180,525 300,999 15 45 - - - 59,670 157,371 310,223 101,670 199,371 352,223 16 46 - - - 62,725 178,838 371,673 104,725 220,838 413,673 17 47 - - - 65,944 203,290 445,391 107,944 245,290 487,391 18 48 - - - 69,335 231,142 533,829 111,335 273,142 575,829 19 49 - - - 72,907 262,869 639,929 114,907 304,869 681,929 20 50 - - - 76,667 299,010 767,219 118,667 341,010 809,219 21 51 - - - 80,624 340,180 919,935 122,624 382,180 961,935 22 52 - - - 84,789 387,082 1,103,160 126,789 429,082 1,145,160 23 53 - - - 89,170 440,515 1,322,993 131,170 482,515 1,364,993 24 54 - - - 93,779 501,389 1,586,752 135,779 543,389 1,628,752 25 55 - - - 98,624 570,743 1,903,219 140,624 612,743 1,945,219 26 56 - - - 103,718 649,761 2,282,929 145,718 691,761 2,324,929 27 57 - - - 109,069 739,790 2,738,529 151,069 781,790 2,780,529 28 58 - - - 114,690 842,368 3,285,189 156,690 884,368 3,327,189 29 59 - - - 120,591 959,245 3,941,117 162,591 1,001,245 3,983,117 30 60 - - - 126,784 1,092,419 4,728,161 168,784 1,134,419 4,770,161 31 61 - - - 133,281 1,244,163 5,672,536 175,281 1,286,163 5,714,536 32 62 - - - 140,094 1,417,073 6,805,703 182,094 1,459,073 6,847,703 33 63 - - - 147,236 1,614,103 8,165,413 189,236 1,656,103 8,207,413 34 64 - - - 154,718 1,838,624 9,796,964 196,718 1,880,624 9,838,964 35 65 - - - 162,552 2,094,473 11,754,717 204,552 2,136,473 11,796,717 40 70 - - - 207,400 4,020,088 29,234,630 249,400 4,062,088 29,276,630 44 74 - - - 250,988 6,776,722 60,606,011 292,988 6,818,722 60,648,011
  36. 36. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 32 Tahun Biaya Asuransi Tahun Ke-1 Rp.75.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 32 8,400 - - 3,163 3,402 3,581 45,163 45,402 45,581 2 33 8,400 - - 9,630 10,629 11,404 51,630 52,629 53,404 3 34 8,400 - - 17,818 20,302 22,300 59,818 62,302 64,300 4 35 8,400 - - 26,939 31,803 35,874 68,939 73,803 77,874 5 36 8,400 - - 36,602 44,910 52,159 78,602 86,910 94,159 6 37 - - - 38,380 50,748 62,118 80,380 92,748 104,118 7 38 - - - 40,258 57,395 74,060 82,258 99,395 116,060 8 39 - - - 42,240 64,964 88,381 84,240 106,964 130,381 9 40 - - - 44,331 73,582 105,555 86,331 115,582 147,555 10 41 - - - 46,536 83,395 126,151 88,536 125,395 168,151 11 42 - - - 48,861 94,568 150,853 90,861 136,568 192,853 12 43 - - - 51,314 107,292 180,481 93,314 149,292 222,481 13 44 - - - 53,899 121,783 216,019 95,899 163,783 258,019 14 45 - - - 56,624 138,285 258,647 98,624 180,285 300,647 15 46 - - - 59,496 157,080 309,782 101,496 199,080 351,782 16 47 - - - 62,522 178,486 371,122 104,522 220,486 413,122 17 48 - - - 65,707 202,865 444,706 107,707 244,865 486,706 18 49 - - - 69,061 230,634 532,980 111,061 272,634 574,980 19 50 - - - 72,590 262,261 638,881 114,590 304,261 680,881 20 51 - - - 76,303 298,287 765,930 118,303 340,287 807,930 21 52 - - - 80,209 339,323 918,354 122,209 381,323 960,354 22 53 - - - 84,315 386,070 1,101,226 126,315 428,070 1,143,226 23 54 - - - 88,632 439,322 1,320,631 130,632 481,322 1,362,631 24 55 - - - 93,169 499,987 1,583,873 135,169 541,987 1,625,873 25 56 - - - 97,935 569,098 1,899,714 139,935 611,098 1,941,714 26 57 - - - 102,940 647,835 2,278,671 144,940 689,835 2,320,671 27 58 - - - 108,193 737,539 2,733,360 150,193 779,539 2,775,360 28 59 - - - 113,704 839,740 3,278,922 155,704 881,740 3,320,922 29 60 - - - 119,484 956,183 3,933,526 161,484 998,183 3,975,526 30 61 - - - 125,543 1,088,855 4,718,975 167,543 1,130,855 4,760,975 31 62 - - - 131,892 1,240,021 5,661,430 173,892 1,282,021 5,703,430 32 63 - - - 138,541 1,412,264 6,792,284 180,541 1,454,264 6,834,284 33 64 - - - 145,501 1,608,527 8,149,210 187,501 1,650,527 8,191,210 34 65 - - - 152,783 1,832,162 9,777,412 194,783 1,874,162 9,819,412 35 66 - - - 160,394 2,086,993 11,731,134 202,394 2,128,993 11,773,134 40 71 - - - 203,740 4,004,721 29,174,812 245,740 4,046,721 29,216,812 43 74 - - - 234,483 5,923,702 50,403,552 276,483 5,965,702 50,445,552
  37. 37. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.700.000/Bulan dan Mulai Masuk Usia Tertanggung : 33 Tahun Biaya Asuransi Tahun Ke-1 Rp.78.120 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 33 8,400 - - 3,161 3,399 3,578 45,161 45,399 45,578 2 34 8,400 - - 9,625 10,623 11,397 51,625 52,623 53,397 3 35 8,400 - - 17,809 20,291 22,287 59,809 62,291 64,287 4 36 8,400 - - 26,924 31,786 35,854 68,924 73,786 77,854 5 37 8,400 - - 36,580 44,884 52,128 78,580 86,884 94,128 6 38 - - - 38,350 50,710 62,073 80,350 92,710 104,073 7 39 - - - 40,217 57,343 73,996 82,217 99,343 115,996 8 40 - - - 42,187 64,894 88,293 84,187 106,894 130,293 9 41 - - - 44,263 73,490 105,437 86,263 115,490 147,437 10 42 - - - 46,452 83,277 125,996 88,452 125,277 167,996 11 43 - - - 48,760 94,420 150,653 90,760 136,420 192,653 12 44 - - - 51,193 107,108 180,225 93,193 149,108 222,225 13 45 - - - 53,756 121,556 215,694 95,756 163,556 257,694 14 46 - - - 56,455 138,009 258,238 98,455 180,009 300,238 15 47 - - - 59,298 156,745 309,269 101,298 198,745 351,269 16 48 - - - 62,291 178,081 370,483 104,291 220,081 412,483 17 49 - - - 65,439 202,379 443,913 107,439 244,379 485,913 18 50 - - - 68,751 230,051 532,000 110,751 272,051 574,000 19 51 - - - 72,234 261,567 637,672 114,234 303,567 679,672 20 52 - - - 75,895 297,463 764,445 117,895 339,463 806,445 21 53 - - - 79,743 338,348 916,535 121,743 380,348 958,535 22 54 - - - 83,785 384,919 1,099,002 125,785 426,919 1,141,002 23 55 - - - 88,032 437,968 1,317,918 130,032 479,968 1,359,918 24 56 - - - 92,489 498,397 1,580,569 134,489 540,397 1,622,569 25 57 - - - 97,167 567,236 1,895,696 139,167 609,236 1,937,696 26 58 - - - 102,074 645,656 2,273,790 144,074 687,656 2,315,790 27 59 - - - 107,218 734,994 2,727,439 149,218 776,994 2,769,439 28 60 - - - 112,609 836,772 3,271,746 154,609 878,772 3,313,746 29 61 - - - 118,256 952,726 3,924,839 160,256 994,726 3,966,839 30 62 - - - 124,167 1,084,834 4,708,467 166,167 1,126,834 4,750,467 31 63 - - - 130,352 1,235,351 5,648,729 172,352 1,277,351 5,690,729 32 64 - - - 136,821 1,406,846 6,776,943 178,821 1,448,846 6,818,943 33 65 - - - 143,582 1,602,246 8,130,692 185,582 1,644,246 8,172,692 34 66 - - - 150,642 1,824,888 9,755,070 192,642 1,866,888 9,797,070 35 67 - - - 158,007 2,078,574 11,704,190 200,007 2,120,574 11,746,190 40 72 - - - 199,723 3,987,481 29,106,554 241,723 4,029,481 29,148,554 42 74 - - - 218,938 5,176,027 41,906,837 260,938 5,218,027 41,948,837

×