Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.
Proposal CAR v.01.01
Lampiran Proposal
CARlink PRO – Mixed 100%
Usia 1 tahun – 59 tahun
Pembayaran Premi Rp.1.000.000,-/bu...
Proposal CAR v.01.01
CARlink Pro
DATA NASABAH
Nama Tertanggung : Usia : Tahun
□ Pria
□Wanita
□Merokok
□Tidak Merokok
Nama ...
Proposal CAR v.01.01
CARlink Pro – Mixed
Dengan asumsi umur tertanggung 30 th.
Proposal CAR v.01.01
Catatan:
-
Pembayaran premi mohon untuk ditransfer ke rekening :
BCA 084-4444911 an PT. AJ Central As...
Proposal CAR v.01.01
SURAT PERNYATAAN
Kepada saya telah dijelaskan mengenai prinsip kerja asuransi CARlink Pro berikut
Rin...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.1.000.000/Bulan dan ...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.1.000.000/Bulan dan ...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.1.000.000/Bulan dan ...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.1.000.000/Bulan dan ...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.1.000.000/Bulan dan ...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp.1.000.000/Bulan dan ...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk:
Pembayaran Premi Rp. 1.000.000/Bulan dan...
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]
Upcoming SlideShare
Loading in …5
×

ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]

25,686 views

Published on

ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN
WWW.TABUNGANINVESTASI.COM
3I-NETWORKS
CENTRAL ASIA RAYA
SALIM GRUP
PENDAFTARAN :
WWW.TABUNGANINVESTASI.COM
081327202616
085647603322
087736862010
325F2B7D,5793FAEA

Published in: Business
  • Be the first to comment

ILUSTRASI INVESTASI TABUNGAN 3I-NETWORKS 1 JUTA/BULAN [WWW.TABUNGANINVESTASI.COM]

  1. 1. Proposal CAR v.01.01 Lampiran Proposal CARlink PRO – Mixed 100% Usia 1 tahun – 59 tahun Pembayaran Premi Rp.1.000.000,-/bulan (Uang Pertanggungan Rp.60.000.000,-)
  2. 2. Proposal CAR v.01.01 CARlink Pro DATA NASABAH Nama Tertanggung : Usia : Tahun □ Pria □Wanita □Merokok □Tidak Merokok Nama Pemegang Polis : Usia : Tahun □Pria □Wanita □Merokok □Tidak Merokok DATA INVESTASI Mata Uang : Rupiah Masa Bayar : 5 Tahun Cara Bayar : Tahunan Premi Pokok : Rp. 12,000,000 Premi Top Up : Rp. 0 Total Premi : Rp. 12,000,000 DATA ASURANSI Asuransi Pokok Uang Pertanggungan Biaya Asuransi Tahun ke -1 Masa Pertanggungan Berjangka Rp. 60,000,000 Rp. Tahun Total Rp. ALOKASI INVESTASI Jenis Investasi %Alokasi Premi CARlink Pro – Safe 0% CARlink Pro – Fixed 0% CARlink Pro – Mixed 100% CARlink Pro – Flexy 0% Total 100% Ringkasan Manfaat: Berjangka - Apabila Tertanggung meninggal dunia baik karena sakit atau kecelakaan dalam masa pertanggungan maka akan dibayarkan Uang Pertanggungan CARlink Pro ditambah dengan nilai investasi (nilai tunai). Pertanggungan selanjutnya menjadi gugur. Disajikan Oleh: Tanda Tangan Agen : ___________________ Kode Agen : Tanggal : Tanda Tangan Calon Pemegang Polis : __________________________
  3. 3. Proposal CAR v.01.01 CARlink Pro – Mixed Dengan asumsi umur tertanggung 30 th.
  4. 4. Proposal CAR v.01.01 Catatan: - Pembayaran premi mohon untuk ditransfer ke rekening : BCA 084-4444911 an PT. AJ Central Asia Raya, cabang Wisma Asia CARlink Pro - Mixed: (Perusahaan tidak menerima pembayaran premi secara tunai) - Tahapan dan nilai investasi (nilai tunai) adalah nilai pada akhir tahun. - Total manfaat pertanggungan adalah uang pertanggungan + nilai investasi (nilai tunai) - Nilai investasi tidak dijamin dan nilainya bisa meningkat atau menurun tergantung dari hasil investasi yang diperoleh. - Penilaian dana investasi dilakukan setiap hari berdasarkan nilai wajar dari masing - masing jenis investasi. - Asumsi rendah, sedang dan tinggi pada nilai investasi hanya merupakan ilustrasi saja dan bukan merupakan jaminan untuk hasil investasi yang akan datang. - Penempatan investasi CARlink Pro - Mixed : Kas, Deposito, Obligasi, Saham, Reksadana Pendapatan Tetap, Reksadana Saham. - Ilustrasi proposal di atas sudah memperhitungkan : - Biaya akusisi yang meliputi biaya operasional perusahaan dan biaya marketing - Biaya Administrasi sebesar Rp. 25,000/bulan - Biaya Asuransi (biaya mortalita) - Pajak sesuai ketentuan (jika ada) - Biaya Pengelolaan Dana CARlink Pro - Mixed maksimum 3% / tahun - Untuk setiap penarikan dana yang dilakukan dalam 3 tahun akan dikenakan pajak penghasilan sebesar 20 % atas kelebihan penarikan dana terhadap total premi yang telah dibayar. - Penarikan dana di bawah satu tahun dikenakan biaya sebesar 2% dari dana yang ditarik - Tahapan dan Top-Up irregular tidak dilakukan secara otomatis (proses ini dilakukan setelah ada surat permohonan dari nasabah). - Alokasi investasi dan biaya akuisisi : - Premi Utama Tahun ke- Alokasi Dana Investasi Alokasi Biaya Akuisisi 1 40% 60% 2 75% 25% 3 90% 10% 4 95% 5% 5 95% 5% 6>> 100% 0% Keterangan 6>> : Tahun ke-6 dan seterusnya - Premi Top Up Tahun ke- Alokasi Dana Investasi Alokasi Biaya Akuisisi 1>> 95% 5% Keterangan 1>> : Tahun ke-1 dan seterusnya Disajikan oleh: Tanda Tangan Agen : Kode Agen : Tanggal : Tanda Tangan Calon Pemegang Polis:
  5. 5. Proposal CAR v.01.01 SURAT PERNYATAAN Kepada saya telah dijelaskan mengenai prinsip kerja asuransi CARlink Pro berikut Ringkasan Manfaat, biaya-biaya yang dikenakan serta Laporan Transaksi dan Investasi. Saya mengerti bahwa: 1. Perhitungan Nilai Investasi yang ada di dalam proposal hanya merupakan ilustrasi dan bukan merupakan jaminan untuk masa mendatang serta bukan merupakan bagian dari Polis. 2. Besarnya manfaat yang akan dibayarkan akan sangat bergantung pada perkembangan dari nilai investasi yang bisa berubah-ubah. Dengan menandatangai Surat Pernyataan ini Saya menyatakan bahwa Saya telah mengerti serta menyetujui isi dari proposal tersebut. ___________ ,______________________ (……………………………………………………) Calon Pemegang Polis
  6. 6. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 1 Tahun Biaya Asuransi Tahun Ke-1 Rp.84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 1 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 2 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 3 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 4 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 5 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 6 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 7 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 8 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 9 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 10 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 11 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 12 - - - 76,636 158,835 266,111 136,636 218,835 326,111 13 13 - - - 80,827 180,633 318,871 140,827 240,633 378,871 14 14 - - - 85,269 205,483 382,184 145,269 265,483 442,184 15 15 - - - 89,977 233,813 458,159 149,977 293,813 518,159 16 16 - - - 94,968 266,108 549,330 154,968 326,108 609,330 17 17 - - - 100,259 302,925 658,734 160,259 362,925 718,734 18 18 - - - 105,867 344,896 790,020 165,867 404,896 850,020 19 19 - - - 111,811 392,743 947,562 171,811 452,743 1,007,562 20 20 - - - 118,111 447,287 1,136,612 178,111 507,287 1,196,612 21 21 - - - 124,787 509,465 1,363,469 184,787 569,465 1,423,469 22 22 - - - 131,861 580,347 1,635,696 191,861 640,347 1,695,696 23 23 - - - 139,359 661,150 1,962,367 199,359 721,150 2,022,367 24 24 - - - 147,305 753,264 2,354,370 207,305 813,264 2,414,370 25 25 - - - 155,727 858,274 2,824,773 215,727 918,274 2,884,773 26 26 - - - 164,653 977,983 3,389,255 224,653 1,037,983 3,449,255 27 27 - - - 174,113 1,114,450 4,066,631 234,113 1,174,450 4,126,631 28 28 - - - 184,139 1,270,020 4,879,481 244,139 1,330,020 4,939,481 29 29 - - - 194,764 1,447,368 5,854,898 254,764 1,507,368 5,914,898 30 30 - - - 206,024 1,649,541 7,025,395 266,024 1,709,541 7,085,395 31 31 - - - 217,956 1,880,015 8,429,989 277,956 1,940,015 8,489,989 32 32 - - - 230,601 2,142,752 10,115,497 290,601 2,202,752 10,175,497 33 33 - - - 244,000 2,442,268 12,138,102 304,000 2,502,268 12,198,102 34 34 - - - 258,200 2,783,713 14,565,225 318,200 2,843,713 14,625,225 35 35 - - - 273,247 3,172,953 17,477,765 333,247 3,232,953 17,537,765 40 40 - - - 363,007 6,105,909 43,486,323 423,007 6,165,909 43,546,323 45 45 - - - 482,697 11,752,532 108,203,310 542,697 11,812,532 108,263,310 50 50 - - - 642,174 22,623,758 269,238,872 702,174 22,683,758 269,298,872 55 55 - - - 854,467 43,553,975 669,945,238 914,467 43,613,975 670,005,238 60 60 - - - 1,136,814 83,851,143 1,667,028,345 1,196,814 83,911,143 1,667,088,345 65 65 - - - 1,511,918 161,436,489 4,148,086,178 1,571,918 161,496,489 4,148,146,178 70 70 - - - 2,009,583 310,815,083 10,321,745,707 2,069,583 310,875,083 10,321,805,707 74 74 - - - 2,522,149 524,936,375 21,403,151,415 2,582,149 524,996,375 21,403,211,415
  7. 7. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 2 Tahun Biaya Asuransi Tahun Ke-1 Rp.84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 2 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 3 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 4 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 5 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 6 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 7 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 8 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 9 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 10 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 11 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 12 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 13 - - - 76,636 158,835 266,111 136,636 218,835 326,111 13 14 - - - 80,827 180,633 318,871 140,827 240,633 378,871 14 15 - - - 85,269 205,483 382,184 145,269 265,483 442,184 15 16 - - - 89,977 233,813 458,159 149,977 293,813 518,159 16 17 - - - 94,968 266,108 549,330 154,968 326,108 609,330 17 18 - - - 100,259 302,925 658,734 160,259 362,925 718,734 18 19 - - - 105,867 344,896 790,020 165,867 404,896 850,020 19 20 - - - 111,810 392,741 947,561 171,810 452,741 1,007,561 20 21 - - - 118,107 447,283 1,136,608 178,107 507,283 1,196,608 21 22 - - - 124,781 509,459 1,363,463 184,781 569,459 1,423,463 22 23 - - - 131,854 580,338 1,635,686 191,854 640,338 1,695,686 23 24 - - - 139,350 661,139 1,962,354 199,350 721,139 2,022,354 24 25 - - - 147,295 753,251 2,354,354 207,295 813,251 2,414,354 25 26 - - - 155,715 858,257 2,824,751 215,715 918,257 2,884,751 26 27 - - - 164,639 977,962 3,389,227 224,639 1,037,962 3,449,227 27 28 - - - 174,096 1,114,424 4,066,596 234,096 1,174,424 4,126,596 28 29 - - - 184,118 1,269,988 4,879,436 244,118 1,329,988 4,939,436 29 30 - - - 194,739 1,447,328 5,854,841 254,739 1,507,328 5,914,841 30 31 - - - 205,994 1,649,493 7,025,323 265,994 1,709,493 7,085,323 31 32 - - - 217,922 1,879,957 8,429,899 277,922 1,939,957 8,489,899 32 33 - - - 230,561 2,142,681 10,115,384 290,561 2,202,681 10,175,384 33 34 - - - 243,954 2,442,184 12,137,963 303,954 2,502,184 12,197,963 34 35 - - - 258,146 2,783,610 14,565,051 318,146 2,843,610 14,625,051 35 36 - - - 273,182 3,172,829 17,477,550 333,182 3,232,829 17,537,550 40 41 - - - 362,854 6,105,587 43,485,689 422,854 6,165,587 43,545,689 45 46 - - - 482,379 11,751,771 108,201,570 542,379 11,811,771 108,261,570 50 51 - - - 641,562 22,622,061 269,234,270 701,562 22,682,061 269,294,270 55 56 - - - 853,358 43,550,347 669,933,361 913,358 43,610,347 669,993,361 60 61 - - - 1,134,874 83,843,592 1,666,998,128 1,194,874 83,903,592 1,667,058,128 65 66 - - - 1,508,613 161,421,067 4,148,009,950 1,568,613 161,481,067 4,148,069,950 70 71 - - - 2,004,055 310,784,009 10,321,554,405 2,064,055 310,844,009 10,321,614,405 73 74 - - - 2,375,619 460,427,162 17,835,631,541 2,435,619 460,487,162 17,835,691,541
  8. 8. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 3 Tahun Biaya Asuransi Tahun Ke-1 Rp.84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 3 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 4 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 5 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 6 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 7 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 8 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 9 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 10 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 11 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 12 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 13 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 14 - - - 76,636 158,835 266,111 136,636 218,835 326,111 13 15 - - - 80,827 180,633 318,871 140,827 240,633 378,871 14 16 - - - 85,269 205,483 382,184 145,269 265,483 442,184 15 17 - - - 89,977 233,813 458,159 149,977 293,813 518,159 16 18 - - - 94,968 266,108 549,330 154,968 326,108 609,330 17 19 - - - 100,259 302,925 658,734 160,259 362,925 718,734 18 20 - - - 105,865 344,894 790,018 165,865 404,894 850,018 19 21 - - - 111,806 392,738 947,557 171,806 452,738 1,007,557 20 22 - - - 118,102 447,277 1,136,601 178,102 507,277 1,196,601 21 23 - - - 124,774 509,451 1,363,453 184,774 569,451 1,423,453 22 24 - - - 131,845 580,327 1,635,673 191,845 640,327 1,695,673 23 25 - - - 139,340 661,126 1,962,337 199,340 721,126 2,022,337 24 26 - - - 147,283 753,234 2,354,332 207,283 813,234 2,414,332 25 27 - - - 155,701 858,236 2,824,724 215,701 918,236 2,884,724 26 28 - - - 164,622 977,937 3,389,192 224,622 1,037,937 3,449,192 27 29 - - - 174,076 1,114,392 4,066,551 234,076 1,174,392 4,126,551 28 30 - - - 184,094 1,269,949 4,879,379 244,094 1,329,949 4,939,379 29 31 - - - 194,710 1,447,280 5,854,769 254,710 1,507,280 5,914,769 30 32 - - - 205,960 1,649,434 7,025,233 265,960 1,709,434 7,085,233 31 33 - - - 217,882 1,879,886 8,429,786 277,882 1,939,886 8,489,786 32 34 - - - 230,515 2,142,597 10,115,245 290,515 2,202,597 10,175,245 33 35 - - - 243,900 2,442,081 12,137,790 303,900 2,502,081 12,197,790 34 36 - - - 258,082 2,783,486 14,564,836 318,082 2,843,486 14,624,836 35 37 - - - 273,106 3,172,679 17,477,282 333,106 3,232,679 17,537,282 40 42 - - - 362,674 6,105,201 43,484,910 422,674 6,165,201 43,544,910 45 47 - - - 482,014 11,750,874 108,199,450 542,014 11,810,874 108,259,450 50 52 - - - 640,870 22,620,080 269,228,697 700,870 22,680,080 269,288,697 55 57 - - - 852,115 43,546,139 669,919,034 912,115 43,606,139 669,979,034 60 62 - - - 1,132,712 83,834,870 1,666,961,747 1,192,712 83,894,870 1,667,021,747 65 67 - - - 1,504,942 161,403,304 4,147,918,287 1,564,942 161,463,304 4,147,978,287 70 72 - - - 1,997,967 310,748,338 10,321,324,584 2,057,967 310,808,338 10,321,384,584 72 74 - - - 2,237,383 403,840,134 14,862,698,313 2,297,383 403,900,134 14,862,758,313
  9. 9. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 4 Tahun Biaya Asuransi Tahun Ke-1 Rp.84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 4 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 5 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 6 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 7 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 8 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 9 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 10 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 11 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 12 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 13 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 14 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 15 - - - 76,636 158,835 266,111 136,636 218,835 326,111 13 16 - - - 80,827 180,633 318,871 140,827 240,633 378,871 14 17 - - - 85,269 205,483 382,184 145,269 265,483 442,184 15 18 - - - 89,977 233,813 458,159 149,977 293,813 518,159 16 19 - - - 94,968 266,108 549,330 154,968 326,108 609,330 17 20 - - - 100,258 302,923 658,733 160,258 362,923 718,733 18 21 - - - 105,862 344,891 790,015 165,862 404,891 850,015 19 22 - - - 111,801 392,732 947,550 171,801 452,732 1,007,550 20 23 - - - 118,095 447,269 1,136,592 178,095 507,269 1,196,592 21 24 - - - 124,766 509,440 1,363,440 184,766 569,440 1,423,440 22 25 - - - 131,836 580,314 1,635,657 191,836 640,314 1,695,657 23 26 - - - 139,328 661,109 1,962,316 199,328 721,109 2,022,316 24 27 - - - 147,269 753,213 2,354,304 207,269 813,213 2,414,304 25 28 - - - 155,684 858,210 2,824,689 215,684 918,210 2,884,689 26 29 - - - 164,601 977,904 3,389,147 224,601 1,037,904 3,449,147 27 30 - - - 174,051 1,114,353 4,066,494 234,051 1,174,353 4,126,494 28 31 - - - 184,065 1,269,901 4,879,307 244,065 1,329,901 4,939,307 29 32 - - - 194,676 1,447,222 5,854,679 254,676 1,507,222 5,914,679 30 33 - - - 205,921 1,649,364 7,025,121 265,921 1,709,364 7,085,121 31 34 - - - 217,836 1,879,801 8,429,647 277,836 1,939,801 8,489,647 32 35 - - - 230,460 2,142,494 10,115,072 290,460 2,202,494 10,175,072 33 36 - - - 243,836 2,441,957 12,137,574 303,836 2,501,957 12,197,574 34 37 - - - 258,005 2,783,336 14,564,568 318,005 2,843,336 14,624,568 35 38 - - - 273,014 3,172,496 17,476,948 333,014 3,232,496 17,536,948 40 43 - - - 362,465 6,104,742 43,483,955 422,465 6,164,742 43,543,955 45 48 - - - 481,597 11,749,820 108,196,873 541,597 11,809,820 108,256,873 50 53 - - - 640,089 22,617,771 269,221,958 700,089 22,677,771 269,281,958 55 58 - - - 850,723 43,541,262 669,901,756 910,723 43,601,262 669,961,756 60 63 - - - 1,130,306 83,824,803 1,666,917,960 1,190,306 83,884,803 1,666,977,960 65 68 - - - 1,500,865 161,382,856 4,147,808,081 1,560,865 161,442,856 4,147,868,081 70 73 - - - 1,991,279 310,707,421 10,321,048,533 2,051,279 310,767,421 10,321,108,533 71 74 - - - 2,106,971 354,202,390 12,385,253,956 2,166,971 354,262,390 12,385,313,956
  10. 10. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 5 Tahun Biaya Asuransi Tahun Ke-1 Rp.84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 5 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 6 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 7 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 8 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 9 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 10 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 11 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 12 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 13 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 14 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 15 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 16 - - - 76,636 158,835 266,111 136,636 218,835 326,111 13 17 - - - 80,827 180,633 318,871 140,827 240,633 378,871 14 18 - - - 85,269 205,483 382,184 145,269 265,483 442,184 15 19 - - - 89,977 233,813 458,159 149,977 293,813 518,159 16 20 - - - 94,967 266,107 549,328 154,967 326,107 609,328 17 21 - - - 100,254 302,920 658,729 160,254 362,920 718,729 18 22 - - - 105,857 344,885 790,008 165,857 404,885 850,008 19 23 - - - 111,794 392,723 947,541 171,794 452,723 1,007,541 20 24 - - - 118,087 447,258 1,136,579 178,087 507,258 1,196,579 21 25 - - - 124,756 509,427 1,363,424 184,756 569,427 1,423,424 22 26 - - - 131,823 580,297 1,635,635 191,823 640,297 1,695,635 23 27 - - - 139,314 661,088 1,962,288 199,314 721,088 2,022,288 24 28 - - - 147,251 753,188 2,354,269 207,251 813,188 2,414,269 25 29 - - - 155,663 858,178 2,824,644 215,663 918,178 2,884,644 26 30 - - - 164,577 977,865 3,389,090 224,577 1,037,865 3,449,090 27 31 - - - 174,022 1,114,305 4,066,422 234,022 1,174,305 4,126,422 28 32 - - - 184,031 1,269,842 4,879,217 244,031 1,329,842 4,939,217 29 33 - - - 194,636 1,447,151 5,854,567 254,636 1,507,151 5,914,567 30 34 - - - 205,875 1,649,279 7,024,982 265,875 1,709,279 7,084,982 31 35 - - - 217,781 1,879,698 8,429,474 277,781 1,939,698 8,489,474 32 36 - - - 230,396 2,142,370 10,114,857 290,396 2,202,370 10,174,857 33 37 - - - 243,759 2,441,807 12,137,307 303,759 2,501,807 12,197,307 34 38 - - - 257,914 2,783,153 14,564,235 317,914 2,843,153 14,624,235 35 39 - - - 272,905 3,172,274 17,476,534 332,905 3,232,274 17,536,534 40 44 - - - 362,224 6,104,197 43,482,786 422,224 6,164,197 43,542,786 45 49 - - - 481,123 11,748,582 108,193,743 541,123 11,808,582 108,253,743 50 54 - - - 639,209 22,615,084 269,213,812 699,209 22,675,084 269,273,812 55 59 - - - 849,167 43,535,616 669,880,932 909,167 43,595,616 669,940,932 60 64 - - - 1,127,630 83,813,191 1,666,865,274 1,187,630 83,873,191 1,666,925,274 65 69 - - - 1,496,343 161,359,329 4,147,675,608 1,556,343 161,419,329 4,147,735,608 70 74 - - - 1,983,942 310,660,509 10,320,716,992 2,043,942 310,720,509 10,320,776,992
  11. 11. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp.1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 6 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 6 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 7 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 8 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 9 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 10 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 11 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 12 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 13 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 14 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 15 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 16 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 17 - - - 76,636 158,835 266,111 136,636 218,835 326,111 13 18 - - - 80,827 180,633 318,871 140,827 240,633 378,871 14 19 - - - 85,269 205,483 382,184 145,269 265,483 442,184 15 20 - - - 89,976 233,811 458,158 149,976 293,811 518,158 16 21 - - - 94,964 266,103 549,325 154,964 326,103 609,325 17 22 - - - 100,249 302,913 658,722 160,249 362,913 718,722 18 23 - - - 105,850 344,876 789,998 165,850 404,876 849,998 19 24 - - - 111,786 392,712 947,528 171,786 452,712 1,007,528 20 25 - - - 118,077 447,245 1,136,562 178,077 507,245 1,196,562 21 26 - - - 124,744 509,410 1,363,402 184,744 569,410 1,423,402 22 27 - - - 131,809 580,276 1,635,608 191,809 640,276 1,695,608 23 28 - - - 139,297 661,062 1,962,253 199,297 721,062 2,022,253 24 29 - - - 147,231 753,155 2,354,224 207,231 813,155 2,414,224 25 30 - - - 155,639 858,139 2,824,587 215,639 918,139 2,884,587 26 31 - - - 164,548 977,817 3,389,018 224,548 1,037,817 3,449,018 27 32 - - - 173,988 1,114,246 4,066,332 233,988 1,174,246 4,126,332 28 33 - - - 183,991 1,269,771 4,879,105 243,991 1,329,771 4,939,105 29 34 - - - 194,590 1,447,066 5,854,428 254,590 1,507,066 5,914,428 30 35 - - - 205,820 1,649,176 7,024,808 265,820 1,709,176 7,084,808 31 36 - - - 217,717 1,879,574 8,429,258 277,717 1,939,574 8,489,258 32 37 - - - 230,320 2,142,220 10,114,589 290,320 2,202,220 10,174,589 33 38 - - - 243,668 2,441,624 12,136,973 303,668 2,501,624 12,196,973 34 39 - - - 257,804 2,782,931 14,563,821 317,804 2,842,931 14,623,821 35 40 - - - 272,775 3,172,007 17,476,022 332,775 3,232,007 17,536,022 40 45 - - - 361,946 6,103,553 43,481,359 421,946 6,163,553 43,541,359 45 50 - - - 480,583 11,747,131 108,189,946 540,583 11,807,131 108,249,946 50 55 - - - 638,221 22,611,960 269,203,973 698,221 22,671,960 269,263,973 55 60 - - - 847,428 43,529,083 669,855,842 907,428 43,589,083 669,915,842 60 65 - - - 1,124,655 83,799,806 1,666,801,894 1,184,655 83,859,806 1,666,861,894 65 70 - - - 1,491,338 161,332,281 4,147,516,399 1,551,338 161,392,281 4,147,576,399 69 74 - - - 1,867,876 272,465,877 8,600,269,522 1,927,876 272,525,877 8,600,329,522
  12. 12. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 7 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 7 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 8 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 9 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 10 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 11 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 12 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 13 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 14 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 15 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 16 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 17 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 18 - - - 76,636 158,835 266,111 136,636 218,835 326,111 13 19 - - - 80,827 180,633 318,871 140,827 240,633 378,871 14 20 - - - 85,268 205,482 382,183 145,268 265,482 442,183 15 21 - - - 89,973 233,808 458,154 149,973 293,808 518,154 16 22 - - - 94,958 266,097 549,318 154,958 326,097 609,318 17 23 - - - 100,242 302,905 658,713 160,242 362,905 718,713 18 24 - - - 105,841 344,865 789,985 165,841 404,865 849,985 19 25 - - - 111,776 392,699 947,511 171,776 452,699 1,007,511 20 26 - - - 118,064 447,228 1,136,541 178,064 507,228 1,196,541 21 27 - - - 124,729 509,389 1,363,374 184,729 569,389 1,423,374 22 28 - - - 131,792 580,250 1,635,573 191,792 640,250 1,695,573 23 29 - - - 139,276 661,030 1,962,208 199,276 721,030 2,022,208 24 30 - - - 147,206 753,116 2,354,167 207,206 813,116 2,414,167 25 31 - - - 155,610 858,091 2,824,515 215,610 918,091 2,884,515 26 32 - - - 164,514 977,758 3,388,928 224,514 1,037,758 3,448,928 27 33 - - - 173,948 1,114,175 4,066,220 233,948 1,174,175 4,126,220 28 34 - - - 183,945 1,269,687 4,878,966 243,945 1,329,687 4,938,966 29 35 - - - 194,536 1,446,963 5,854,254 254,536 1,506,963 5,914,254 30 36 - - - 205,756 1,649,052 7,024,593 265,756 1,709,052 7,084,593 31 37 - - - 217,641 1,879,424 8,428,991 277,641 1,939,424 8,488,991 32 38 - - - 230,228 2,142,037 10,114,255 290,228 2,202,037 10,174,255 33 39 - - - 243,558 2,441,402 12,136,559 303,558 2,501,402 12,196,559 34 40 - - - 257,675 2,782,664 14,563,308 317,675 2,842,664 14,623,308 35 41 - - - 272,622 3,171,684 17,475,389 332,622 3,231,684 17,535,389 40 46 - - - 361,628 6,102,792 43,479,618 421,628 6,162,792 43,539,618 45 51 - - - 479,971 11,745,435 108,185,343 539,971 11,805,435 108,245,343 50 56 - - - 637,112 22,608,333 269,192,097 697,112 22,668,333 269,252,097 55 61 - - - 845,488 43,521,531 669,825,624 905,488 43,581,531 669,885,624 60 66 - - - 1,121,350 83,784,383 1,666,725,667 1,181,350 83,844,383 1,666,785,667 65 71 - - - 1,485,810 161,301,207 4,147,325,098 1,545,810 161,361,207 4,147,385,098 68 74 - - - 1,758,380 238,961,814 7,166,563,297 1,818,380 239,021,814 7,166,623,297
  13. 13. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 8 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 8 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 9 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 10 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 11 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 12 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 13 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 14 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 15 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 16 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 17 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 18 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 19 - - - 76,636 158,835 266,111 136,636 218,835 326,111 13 20 - - - 80,826 180,632 318,870 140,826 240,632 378,870 14 21 - - - 85,264 205,478 382,179 145,264 265,478 442,179 15 22 - - - 89,967 233,801 458,147 149,967 293,801 518,147 16 23 - - - 94,951 266,088 549,308 154,951 326,088 609,308 17 24 - - - 100,233 302,894 658,700 160,233 362,894 718,700 18 25 - - - 105,831 344,852 789,969 165,831 404,852 849,969 19 26 - - - 111,763 392,682 947,490 171,763 452,682 1,007,490 20 27 - - - 118,050 447,207 1,136,513 178,050 507,207 1,196,513 21 28 - - - 124,712 509,363 1,363,339 184,712 569,363 1,423,339 22 29 - - - 131,771 580,218 1,635,528 191,771 640,218 1,695,528 23 30 - - - 139,252 660,991 1,962,151 199,252 720,991 2,022,151 24 31 - - - 147,177 753,068 2,354,095 207,177 813,068 2,414,095 25 32 - - - 155,576 858,032 2,824,425 215,576 918,032 2,884,425 26 33 - - - 164,474 977,688 3,388,816 224,474 1,037,688 3,448,816 27 34 - - - 173,902 1,114,091 4,066,081 233,902 1,174,091 4,126,081 28 35 - - - 183,890 1,269,584 4,878,792 243,890 1,329,584 4,938,792 29 36 - - - 194,472 1,446,839 5,854,039 254,472 1,506,839 5,914,039 30 37 - - - 205,680 1,648,902 7,024,325 265,680 1,708,902 7,084,325 31 38 - - - 217,549 1,879,241 8,428,657 277,549 1,939,241 8,488,657 32 39 - - - 230,119 2,141,815 10,113,841 290,119 2,201,815 10,173,841 33 40 - - - 243,429 2,441,134 12,136,047 303,429 2,501,134 12,196,047 34 41 - - - 257,521 2,782,341 14,562,675 317,521 2,842,341 14,622,675 35 42 - - - 272,442 3,171,299 17,474,610 332,442 3,231,299 17,534,610 40 47 - - - 361,263 6,101,895 43,477,499 421,263 6,161,895 43,537,499 45 52 - - - 479,278 11,743,454 108,179,771 539,278 11,803,454 108,239,771 50 57 - - - 635,869 22,604,125 269,177,769 695,869 22,664,125 269,237,769 55 62 - - - 843,327 43,512,809 669,789,244 903,327 43,572,809 669,849,244 60 67 - - - 1,117,678 83,766,621 1,666,634,003 1,177,678 83,826,621 1,666,694,003 65 72 - - - 1,479,722 161,265,536 4,147,095,277 1,539,722 161,325,536 4,147,155,277 67 74 - - - 1,655,082 209,572,285 5,971,808,110 1,715,082 209,632,285 5,971,868,110
  14. 14. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 9 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 9 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 10 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 11 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 12 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 13 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 14 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 15 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 16 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 17 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 18 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 19 - - - 72,683 139,713 222,143 132,683 199,713 282,143 12 20 - - - 76,635 158,833 266,109 136,635 218,833 326,109 13 21 - - - 80,822 180,628 318,866 140,822 240,628 378,866 14 22 - - - 85,259 205,472 382,172 145,259 265,472 442,172 15 23 - - - 89,960 233,793 458,138 149,960 293,793 518,138 16 24 - - - 94,943 266,077 549,295 154,943 326,077 609,295 17 25 - - - 100,223 302,881 658,683 160,223 362,881 718,683 18 26 - - - 105,819 344,835 789,947 165,819 404,835 849,947 19 27 - - - 111,749 392,661 947,462 171,749 452,661 1,007,462 20 28 - - - 118,033 447,181 1,136,478 178,033 507,181 1,196,478 21 29 - - - 124,692 509,331 1,363,294 184,692 569,331 1,423,294 22 30 - - - 131,747 580,179 1,635,471 191,747 640,179 1,695,471 23 31 - - - 139,222 660,942 1,962,079 199,222 720,942 2,022,079 24 32 - - - 147,143 753,009 2,354,005 207,143 813,009 2,414,005 25 33 - - - 155,536 857,961 2,824,312 215,536 917,961 2,884,312 26 34 - - - 164,428 977,603 3,388,677 224,428 1,037,603 3,448,677 27 35 - - - 173,848 1,113,988 4,065,907 233,848 1,173,988 4,125,907 28 36 - - - 183,826 1,269,460 4,878,577 243,826 1,329,460 4,938,577 29 37 - - - 194,395 1,446,689 5,853,771 254,395 1,506,689 5,913,771 30 38 - - - 205,588 1,648,719 7,023,992 265,588 1,708,719 7,083,992 31 39 - - - 217,440 1,879,020 8,428,243 277,440 1,939,020 8,488,243 32 40 - - - 229,989 2,141,548 10,113,329 289,989 2,201,548 10,173,329 33 41 - - - 243,275 2,440,812 12,135,414 303,275 2,500,812 12,195,414 34 42 - - - 257,341 2,781,956 14,561,896 317,341 2,841,956 14,621,896 35 43 - - - 272,233 3,170,840 17,473,655 332,233 3,230,840 17,533,655 40 48 - - - 360,847 6,100,841 43,474,922 420,847 6,160,841 43,534,922 45 53 - - - 478,497 11,741,145 108,173,031 538,497 11,801,145 108,233,031 50 58 - - - 634,477 22,599,248 269,160,492 694,477 22,659,248 269,220,492 55 63 - - - 840,920 43,502,742 669,745,457 900,920 43,562,742 669,805,457 60 68 - - - 1,113,602 83,746,173 1,666,523,798 1,173,602 83,806,173 1,666,583,798 65 73 - - - 1,473,033 161,224,619 4,146,819,226 1,533,033 161,284,619 4,146,879,226 66 74 - - - 1,557,631 183,791,996 4,976,178,787 1,617,631 183,851,996 4,976,238,787
  15. 15. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 10 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 10 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 11 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 12 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 13 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 14 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 15 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 16 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 17 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 18 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 19 - - - 68,953 122,940 185,504 128,953 182,940 245,504 11 20 - - - 72,682 139,712 222,142 132,682 199,712 282,142 12 21 - - - 76,632 158,830 266,105 136,632 218,830 326,105 13 22 - - - 80,817 180,622 318,859 140,817 240,622 378,859 14 23 - - - 85,252 205,464 382,162 145,252 265,464 442,162 15 24 - - - 89,952 233,782 458,125 149,952 293,782 518,125 16 25 - - - 94,933 266,064 549,279 154,933 326,064 609,279 17 26 - - - 100,211 302,864 658,662 160,211 362,864 718,662 18 27 - - - 105,805 344,814 789,919 165,805 404,814 849,919 19 28 - - - 111,732 392,635 947,427 171,732 452,635 1,007,427 20 29 - - - 118,012 447,149 1,136,433 178,012 507,149 1,196,433 21 30 - - - 124,667 509,292 1,363,237 184,667 569,292 1,423,237 22 31 - - - 131,718 580,131 1,635,399 191,718 640,131 1,695,399 23 32 - - - 139,188 660,884 1,961,989 199,188 720,884 2,021,989 24 33 - - - 147,104 752,939 2,353,893 207,104 812,939 2,413,893 25 34 - - - 155,490 857,877 2,824,173 215,490 917,877 2,884,173 26 35 - - - 164,373 977,500 3,388,503 224,373 1,037,500 3,448,503 27 36 - - - 173,783 1,113,864 4,065,692 233,783 1,173,864 4,125,692 28 37 - - - 183,750 1,269,310 4,878,309 243,750 1,329,310 4,938,309 29 38 - - - 194,304 1,446,506 5,853,437 254,304 1,506,506 5,913,437 30 39 - - - 205,479 1,648,497 7,023,578 265,479 1,708,497 7,083,578 31 40 - - - 217,310 1,878,752 8,427,731 277,310 1,938,752 8,487,731 32 41 - - - 229,835 2,141,225 10,112,696 289,835 2,201,225 10,172,696 33 42 - - - 243,095 2,440,427 12,134,634 303,095 2,500,427 12,194,634 34 43 - - - 257,133 2,781,497 14,560,941 317,133 2,841,497 14,620,941 35 44 - - - 271,992 3,170,295 17,472,485 331,992 3,230,295 17,532,485 40 49 - - - 360,372 6,099,603 43,471,792 420,372 6,159,603 43,531,792 45 54 - - - 477,618 11,738,458 108,164,885 537,618 11,798,458 108,224,885 50 59 - - - 632,921 22,593,601 269,139,667 692,921 22,653,601 269,199,667 55 64 - - - 838,244 43,491,131 669,692,771 898,244 43,551,131 669,752,771 60 69 - - - 1,109,080 83,722,646 1,666,391,324 1,169,080 83,782,646 1,666,451,324 65 74 - - - 1,465,696 161,177,707 4,146,487,685 1,525,696 161,237,707 4,146,547,685
  16. 16. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 11 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 11 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 12 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 13 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 14 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 15 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 16 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 17 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 18 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 19 - - - 65,435 108,227 154,971 125,435 168,227 214,971 10 20 - - - 68,952 122,938 185,502 128,952 182,938 245,502 11 21 - - - 72,678 139,708 222,138 132,678 199,708 282,138 12 22 - - - 76,626 158,823 266,098 136,626 218,823 326,098 13 23 - - - 80,810 180,613 318,849 140,810 240,613 378,849 14 24 - - - 85,243 205,453 382,149 145,243 265,453 442,149 15 25 - - - 89,942 233,769 458,108 149,942 293,769 518,108 16 26 - - - 94,921 266,047 549,257 154,921 326,047 609,257 17 27 - - - 100,197 302,843 658,634 160,197 362,843 718,634 18 28 - - - 105,788 344,788 789,884 165,788 404,788 849,884 19 29 - - - 111,711 392,603 947,382 171,711 452,603 1,007,382 20 30 - - - 117,988 447,110 1,136,376 177,988 507,110 1,196,376 21 31 - - - 124,638 509,243 1,363,165 184,638 569,243 1,423,165 22 32 - - - 131,684 580,072 1,635,309 191,684 640,072 1,695,309 23 33 - - - 139,149 660,813 1,961,876 199,149 720,813 2,021,876 24 34 - - - 147,057 752,854 2,353,754 207,057 812,854 2,413,754 25 35 - - - 155,435 857,774 2,824,000 215,435 917,774 2,884,000 26 36 - - - 164,309 977,376 3,388,288 224,309 1,037,376 3,448,288 27 37 - - - 173,707 1,113,714 4,065,424 233,707 1,173,714 4,125,424 28 38 - - - 183,658 1,269,127 4,877,976 243,658 1,329,127 4,937,976 29 39 - - - 194,195 1,446,285 5,853,024 254,195 1,506,285 5,913,024 30 40 - - - 205,349 1,648,230 7,023,065 265,349 1,708,230 7,083,065 31 41 - - - 217,157 1,878,430 8,427,097 277,157 1,938,430 8,487,097 32 42 - - - 229,656 2,140,840 10,111,917 289,656 2,200,840 10,171,917 33 43 - - - 242,887 2,439,968 12,133,679 302,887 2,499,968 12,193,679 34 44 - - - 256,891 2,780,952 14,559,772 316,891 2,840,952 14,619,772 35 45 - - - 271,715 3,169,650 17,471,058 331,715 3,229,650 17,531,058 40 50 - - - 359,833 6,098,153 43,467,994 419,833 6,158,153 43,527,994 45 55 - - - 476,630 11,735,334 108,155,047 536,630 11,795,334 108,215,047 50 60 - - - 631,182 22,587,068 269,114,577 691,182 22,647,068 269,174,577 55 65 - - - 835,270 43,477,746 669,629,391 895,270 43,537,746 669,689,391 60 70 - - - 1,104,075 83,695,598 1,666,232,116 1,164,075 83,755,598 1,666,292,116 64 74 - - - 1,378,965 141,340,612 3,455,078,433 1,438,965 141,400,612 3,455,138,433
  17. 17. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 12 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 12 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 13 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 14 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 15 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 16 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 17 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 18 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 19 - - - 62,116 95,320 129,527 122,116 155,320 189,527 9 20 - - - 65,434 108,225 154,970 125,434 168,225 214,970 10 21 - - - 68,949 122,935 185,499 128,949 182,935 245,499 11 22 - - - 72,673 139,702 222,131 132,673 199,702 282,131 12 23 - - - 76,620 158,815 266,089 136,620 218,815 326,089 13 24 - - - 80,801 180,602 318,836 140,801 240,602 378,836 14 25 - - - 85,234 205,440 382,133 145,234 265,440 442,133 15 26 - - - 89,930 233,752 458,087 149,930 293,752 518,087 16 27 - - - 94,906 266,026 549,229 154,906 326,026 609,229 17 28 - - - 100,180 302,817 658,599 160,180 362,817 718,599 18 29 - - - 105,767 344,756 789,839 165,767 404,756 849,839 19 30 - - - 111,687 392,564 947,325 171,687 452,564 1,007,325 20 31 - - - 117,959 447,061 1,136,304 177,959 507,061 1,196,304 21 32 - - - 124,604 509,185 1,363,075 184,604 569,185 1,423,075 22 33 - - - 131,644 580,001 1,635,196 191,644 640,001 1,695,196 23 34 - - - 139,103 660,728 1,961,737 199,103 720,728 2,021,737 24 35 - - - 147,003 752,751 2,353,580 207,003 812,751 2,413,580 25 36 - - - 155,371 857,650 2,823,784 215,371 917,650 2,883,784 26 37 - - - 164,233 977,226 3,388,020 224,233 1,037,226 3,448,020 27 38 - - - 173,615 1,113,531 4,065,091 233,615 1,173,531 4,125,091 28 39 - - - 183,549 1,268,905 4,877,562 243,549 1,328,905 4,937,562 29 40 - - - 194,065 1,446,017 5,852,511 254,065 1,506,017 5,912,511 30 41 - - - 205,195 1,647,907 7,022,432 265,195 1,707,907 7,082,432 31 42 - - - 216,977 1,878,044 8,426,318 276,977 1,938,044 8,486,318 32 43 - - - 229,447 2,140,381 10,110,961 289,447 2,200,381 10,170,961 33 44 - - - 242,645 2,439,423 12,132,510 302,645 2,499,423 12,192,510 34 45 - - - 256,614 2,780,307 14,558,344 316,614 2,840,307 14,618,344 35 46 - - - 271,396 3,168,889 17,469,318 331,396 3,228,889 17,529,318 40 51 - - - 359,220 6,096,456 43,463,392 419,220 6,156,456 43,523,392 45 56 - - - 475,521 11,731,706 108,143,171 535,521 11,791,706 108,203,171 50 61 - - - 629,243 22,579,517 269,084,360 689,243 22,639,517 269,144,360 55 66 - - - 831,964 43,462,323 669,553,163 891,964 43,522,323 669,613,163 60 71 - - - 1,098,547 83,664,523 1,666,040,814 1,158,547 83,724,523 1,666,100,814 63 74 - - - 1,297,143 123,939,652 2,878,904,056 1,357,143 123,999,652 2,878,964,056
  18. 18. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 13 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 13 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 14 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 15 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 16 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 17 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 18 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 19 - - - 58,984 83,999 108,324 118,984 143,999 168,324 8 20 - - - 62,114 95,319 129,526 122,114 155,319 189,526 9 21 - - - 65,430 108,222 154,966 125,430 168,222 214,966 10 22 - - - 68,944 122,929 185,492 128,944 182,929 245,492 11 23 - - - 72,666 139,694 222,121 132,666 199,694 282,121 12 24 - - - 76,611 158,804 266,076 136,611 218,804 326,076 13 25 - - - 80,792 180,589 318,820 140,792 240,589 378,820 14 26 - - - 85,221 205,423 382,111 145,221 265,423 442,111 15 27 - - - 89,915 233,731 458,059 149,915 293,731 518,059 16 28 - - - 94,889 266,001 549,194 154,889 326,001 609,194 17 29 - - - 100,159 302,785 658,554 160,159 362,785 718,554 18 30 - - - 105,743 344,717 789,782 165,743 404,717 849,782 19 31 - - - 111,658 392,516 947,253 171,658 452,516 1,007,253 20 32 - - - 117,925 447,003 1,136,214 177,925 507,003 1,196,214 21 33 - - - 124,564 509,114 1,362,963 184,564 569,114 1,422,963 22 34 - - - 131,598 579,917 1,635,057 191,598 639,917 1,695,057 23 35 - - - 139,048 660,626 1,961,564 199,048 720,626 2,021,564 24 36 - - - 146,939 752,627 2,353,365 206,939 812,627 2,413,365 25 37 - - - 155,295 857,500 2,823,517 215,295 917,500 2,883,517 26 38 - - - 164,141 977,043 3,387,686 224,141 1,037,043 3,447,686 27 39 - - - 173,506 1,113,309 4,064,677 233,506 1,173,309 4,124,677 28 40 - - - 183,419 1,268,637 4,877,049 243,419 1,328,637 4,937,049 29 41 - - - 193,911 1,445,695 5,851,878 253,911 1,505,695 5,911,878 30 42 - - - 205,015 1,647,522 7,021,653 265,015 1,707,522 7,081,653 31 43 - - - 216,768 1,877,585 8,425,363 276,768 1,937,585 8,485,363 32 44 - - - 229,206 2,139,836 10,109,792 289,206 2,199,836 10,169,792 33 45 - - - 242,368 2,438,778 12,131,083 302,368 2,498,778 12,191,083 34 46 - - - 256,296 2,779,546 14,556,604 316,296 2,839,546 14,616,604 35 47 - - - 271,032 3,167,993 17,467,198 331,032 3,227,993 17,527,198 40 52 - - - 358,528 6,094,475 43,457,820 418,528 6,154,475 43,517,820 45 57 - - - 474,278 11,727,499 108,128,843 534,278 11,787,499 108,188,843 50 62 - - - 627,081 22,570,795 269,047,979 687,081 22,630,795 269,107,979 55 67 - - - 828,293 43,444,560 669,461,500 888,293 43,504,560 669,521,500 60 72 - - - 1,092,458 83,628,853 1,665,810,993 1,152,458 83,688,853 1,665,870,993 62 74 - - - 1,219,953 108,675,651 2,398,758,742 1,279,953 108,735,651 2,398,818,742
  19. 19. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 14 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 14 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 15 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 16 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 17 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 18 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 19 - - - 56,030 74,068 90,654 116,030 134,068 150,654 7 20 - - - 58,983 83,997 108,322 118,983 143,997 168,322 8 21 - - - 62,111 95,315 129,522 122,111 155,315 189,522 9 22 - - - 65,425 108,215 154,959 125,425 168,215 214,959 10 23 - - - 68,937 122,920 185,482 128,937 182,920 245,482 11 24 - - - 72,658 139,683 222,108 132,658 199,683 282,108 12 25 - - - 76,601 158,791 266,059 136,601 218,791 326,059 13 26 - - - 80,779 180,572 318,798 140,779 240,572 378,798 14 27 - - - 85,207 205,402 382,084 145,207 265,402 442,084 15 28 - - - 89,898 233,705 458,024 149,898 293,705 518,024 16 29 - - - 94,869 265,968 549,149 154,869 325,968 609,149 17 30 - - - 100,135 302,746 658,497 160,135 362,746 718,497 18 31 - - - 105,714 344,669 789,710 165,714 404,669 849,710 19 32 - - - 111,624 392,457 947,163 171,624 452,457 1,007,163 20 33 - - - 117,885 446,932 1,136,101 177,885 506,932 1,196,101 21 34 - - - 124,518 509,029 1,362,824 184,518 569,029 1,422,824 22 35 - - - 131,543 579,814 1,634,884 191,543 639,814 1,694,884 23 36 - - - 138,984 660,502 1,961,349 198,984 720,502 2,021,349 24 37 - - - 146,862 752,477 2,353,097 206,862 812,477 2,413,097 25 38 - - - 155,203 857,317 2,823,183 215,203 917,317 2,883,183 26 39 - - - 164,032 976,821 3,387,273 224,032 1,036,821 3,447,273 27 40 - - - 173,376 1,113,041 4,064,164 233,376 1,173,041 4,124,164 28 41 - - - 183,266 1,268,315 4,876,416 243,266 1,328,315 4,936,416 29 42 - - - 193,731 1,445,309 5,851,099 253,731 1,505,309 5,911,099 30 43 - - - 204,807 1,647,063 7,020,698 264,807 1,707,063 7,080,698 31 44 - - - 216,527 1,877,040 8,424,194 276,527 1,937,040 8,484,194 32 45 - - - 228,928 2,139,191 10,108,365 288,928 2,199,191 10,168,365 33 46 - - - 242,050 2,438,017 12,129,342 302,050 2,498,017 12,189,342 34 47 - - - 255,931 2,778,649 14,554,484 315,931 2,838,649 14,614,484 35 48 - - - 270,615 3,166,938 17,464,621 330,615 3,226,938 17,524,621 40 53 - - - 357,747 6,092,166 43,451,080 417,747 6,152,166 43,511,080 45 58 - - - 472,886 11,722,622 108,111,565 532,886 11,782,622 108,171,565 50 63 - - - 624,675 22,560,727 269,004,192 684,675 22,620,727 269,064,192 55 68 - - - 824,216 43,424,112 669,351,295 884,216 43,484,112 669,411,295 60 73 - - - 1,085,770 83,587,936 1,665,534,942 1,145,770 83,647,936 1,665,594,942 61 74 - - - 1,147,132 95,286,177 1,998,637,647 1,207,132 95,346,177 1,998,697,647
  20. 20. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 15 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 15 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 16 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 17 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 18 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 19 12,000 - - 53,243 65,356 75,930 113,243 125,356 135,930 6 20 - - - 56,029 74,066 90,653 116,029 134,066 150,653 7 21 - - - 58,980 83,994 108,318 118,980 143,994 168,318 8 22 - - - 62,106 95,309 129,515 122,106 155,309 189,515 9 23 - - - 65,418 108,207 154,949 125,418 168,207 214,949 10 24 - - - 68,928 122,909 185,469 128,928 182,909 245,469 11 25 - - - 72,648 139,669 222,092 132,648 199,669 282,092 12 26 - - - 76,589 158,774 266,038 136,589 218,774 326,038 13 27 - - - 80,765 180,551 318,771 140,765 240,551 378,771 14 28 - - - 85,190 205,376 382,048 145,190 265,376 442,048 15 29 - - - 89,878 233,673 457,979 149,878 293,673 517,979 16 30 - - - 94,844 265,929 549,092 154,844 325,929 609,092 17 31 - - - 100,106 302,698 658,425 160,106 362,698 718,425 18 32 - - - 105,680 344,610 789,620 165,680 404,610 849,620 19 33 - - - 111,584 392,386 947,050 171,584 452,386 1,007,050 20 34 - - - 117,839 446,847 1,135,962 177,839 506,847 1,195,962 21 35 - - - 124,464 508,926 1,362,650 184,464 568,926 1,422,650 22 36 - - - 131,479 579,690 1,634,668 191,479 639,690 1,694,668 23 37 - - - 138,908 660,351 1,961,081 198,908 720,351 2,021,081 24 38 - - - 146,771 752,294 2,352,764 206,771 812,294 2,412,764 25 39 - - - 155,094 857,095 2,822,769 215,094 917,095 2,882,769 26 40 - - - 163,902 976,554 3,386,760 223,902 1,036,554 3,446,760 27 41 - - - 173,223 1,112,719 4,063,531 233,223 1,172,719 4,123,531 28 42 - - - 183,086 1,267,930 4,875,637 243,086 1,327,930 4,935,637 29 43 - - - 193,523 1,444,850 5,850,144 253,523 1,504,850 5,910,144 30 44 - - - 204,566 1,646,518 7,019,529 264,566 1,706,518 7,079,529 31 45 - - - 216,249 1,876,396 8,422,767 276,249 1,936,396 8,482,767 32 46 - - - 228,610 2,138,430 10,106,624 288,610 2,198,430 10,166,624 33 47 - - - 241,685 2,437,120 12,127,223 301,685 2,497,120 12,187,223 34 48 - - - 255,514 2,777,595 14,551,907 315,514 2,837,595 14,611,907 35 49 - - - 270,141 3,165,701 17,461,491 330,141 3,225,701 17,521,491 40 54 - - - 356,868 6,089,479 43,442,934 416,868 6,149,479 43,502,934 45 59 - - - 471,330 11,716,975 108,090,741 531,330 11,776,975 108,150,741 50 64 - - - 621,999 22,549,116 268,951,506 681,999 22,609,116 269,011,506 55 69 - - - 819,694 43,400,586 669,218,821 879,694 43,460,586 669,278,821 60 74 - - - 1,078,433 83,541,024 1,665,203,401 1,138,433 83,601,024 1,665,263,401
  21. 21. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 16 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 16 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 17 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 18 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 19 12,000 - - 39,214 46,314 52,259 99,214 106,314 112,259 5 20 12,000 - - 53,242 65,355 75,928 113,242 125,355 135,928 6 21 - - - 56,026 74,063 90,649 116,026 134,063 150,649 7 22 - - - 58,974 83,988 108,312 118,974 143,988 168,312 8 23 - - - 62,099 95,301 129,505 122,099 155,301 189,505 9 24 - - - 65,410 108,196 154,936 125,410 168,196 214,936 10 25 - - - 68,918 122,896 185,453 128,918 182,896 245,453 11 26 - - - 72,635 139,652 222,070 132,635 199,652 282,070 12 27 - - - 76,574 158,753 266,010 136,574 218,753 326,010 13 28 - - - 80,748 180,526 318,736 140,748 240,526 378,736 14 29 - - - 85,169 205,344 382,003 145,169 265,344 442,003 15 30 - - - 89,853 233,634 457,922 149,853 293,634 517,922 16 31 - - - 94,815 265,881 549,020 154,815 325,881 609,020 17 32 - - - 100,072 302,639 658,335 160,072 362,639 718,335 18 33 - - - 105,640 344,539 789,508 165,640 404,539 849,508 19 34 - - - 111,538 392,302 946,911 171,538 452,302 1,006,911 20 35 - - - 117,785 446,744 1,135,789 177,785 506,744 1,195,789 21 36 - - - 124,399 508,802 1,362,435 184,399 568,802 1,422,435 22 37 - - - 131,403 579,540 1,634,401 191,403 639,540 1,694,401 23 38 - - - 138,816 660,168 1,960,747 198,816 720,168 2,020,747 24 39 - - - 146,662 752,072 2,352,350 206,662 812,072 2,412,350 25 40 - - - 154,964 856,828 2,822,257 214,964 916,828 2,882,257 26 41 - - - 163,749 976,231 3,386,127 223,749 1,036,231 3,446,127 27 42 - - - 173,043 1,112,334 4,062,752 233,043 1,172,334 4,122,752 28 43 - - - 182,877 1,267,471 4,874,682 242,877 1,327,471 4,934,682 29 44 - - - 193,282 1,444,305 5,848,975 253,282 1,504,305 5,908,975 30 45 - - - 204,288 1,645,873 7,018,101 264,288 1,705,873 7,078,101 31 46 - - - 215,931 1,875,635 8,421,026 275,931 1,935,635 8,481,026 32 47 - - - 228,245 2,137,533 10,104,505 288,245 2,197,533 10,164,505 33 48 - - - 241,268 2,436,066 12,124,646 301,268 2,496,066 12,184,646 34 49 - - - 255,040 2,776,357 14,548,777 315,040 2,836,357 14,608,777 35 50 - - - 269,601 3,164,250 17,457,693 329,601 3,224,250 17,517,693 40 55 - - - 355,880 6,086,355 43,433,095 415,880 6,146,355 43,493,095 45 60 - - - 469,591 11,710,442 108,065,651 529,591 11,770,442 108,125,651 50 65 - - - 619,024 22,535,731 268,888,127 679,024 22,595,731 268,948,127 55 70 - - - 814,689 43,373,537 669,059,613 874,689 43,433,537 669,119,613 59 74 - - - 1,013,623 73,238,258 1,387,341,530 1,073,623 73,298,258 1,387,401,530
  22. 22. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 17 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 17 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 18 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 19 12,000 - - 25,979 29,611 32,534 85,979 89,611 92,534 4 20 12,000 - - 39,213 46,313 52,258 99,213 106,313 112,258 5 21 12,000 - - 53,239 65,351 75,924 113,239 125,351 135,924 6 22 - - - 56,020 74,056 90,642 116,020 134,056 150,642 7 23 - - - 58,967 83,979 108,302 118,967 143,979 168,302 8 24 - - - 62,090 95,290 129,492 122,090 155,290 189,492 9 25 - - - 65,400 108,183 154,920 125,400 168,183 214,920 10 26 - - - 68,906 122,879 185,431 128,906 182,879 245,431 11 27 - - - 72,621 139,632 222,043 132,621 199,632 282,043 12 28 - - - 76,557 158,727 265,975 136,557 218,727 325,975 13 29 - - - 80,727 180,494 318,691 140,727 240,494 378,691 14 30 - - - 85,145 205,304 381,946 145,145 265,304 441,946 15 31 - - - 89,824 233,585 457,850 149,824 293,585 517,850 16 32 - - - 94,781 265,822 548,930 154,781 325,822 608,930 17 33 - - - 100,032 302,568 658,222 160,032 362,568 718,222 18 34 - - - 105,594 344,455 789,369 165,594 404,455 849,369 19 35 - - - 111,484 392,199 946,738 171,484 452,199 1,006,738 20 36 - - - 117,720 446,620 1,135,573 177,720 506,620 1,195,573 21 37 - - - 124,323 508,652 1,362,167 184,323 568,652 1,422,167 22 38 - - - 131,311 579,357 1,634,067 191,311 639,357 1,694,067 23 39 - - - 138,707 659,947 1,960,333 198,707 719,947 2,020,333 24 40 - - - 146,532 751,805 2,351,837 206,532 811,805 2,411,837 25 41 - - - 154,810 856,505 2,821,623 214,810 916,505 2,881,623 26 42 - - - 163,569 975,846 3,385,348 223,569 1,035,846 3,445,348 27 43 - - - 172,835 1,111,875 4,061,797 232,835 1,171,875 4,121,797 28 44 - - - 182,636 1,266,926 4,873,513 242,636 1,326,926 4,933,513 29 45 - - - 193,004 1,443,661 5,847,547 253,004 1,503,661 5,907,547 30 46 - - - 203,970 1,645,112 7,016,361 263,970 1,705,112 7,076,361 31 47 - - - 215,566 1,874,738 8,418,907 275,566 1,934,738 8,478,907 32 48 - - - 227,829 2,136,479 10,101,928 287,829 2,196,479 10,161,928 33 49 - - - 240,794 2,434,828 12,121,516 300,794 2,494,828 12,181,516 34 50 - - - 254,500 2,774,907 14,544,980 314,500 2,834,907 14,604,980 35 51 - - - 268,988 3,162,553 17,453,091 328,988 3,222,553 17,513,091 40 56 - - - 354,770 6,082,728 43,421,219 414,770 6,142,728 43,481,219 45 61 - - - 467,651 11,702,891 108,035,434 527,651 11,762,891 108,095,434 50 66 - - - 615,719 22,520,308 268,811,899 675,719 22,580,308 268,871,899 55 71 - - - 809,161 43,342,463 668,868,311 869,161 43,402,463 668,928,311 58 74 - - - 952,481 64,200,745 1,155,789,970 1,012,481 64,260,745 1,155,849,970
  23. 23. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 18 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 18 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 19 12,000 - - 14,093 15,559 16,696 74,093 75,559 76,696 3 20 12,000 - - 25,978 29,610 32,533 85,978 89,610 92,533 4 21 12,000 - - 39,209 46,309 52,254 99,209 106,309 112,254 5 22 12,000 - - 53,233 65,345 75,918 113,233 125,345 135,918 6 23 - - - 56,013 74,048 90,633 116,013 134,048 150,633 7 24 - - - 58,959 83,968 108,289 118,959 143,968 168,289 8 25 - - - 62,080 95,276 129,476 122,080 155,276 189,476 9 26 - - - 65,387 108,166 154,898 125,387 168,166 214,898 10 27 - - - 68,892 122,858 185,404 128,892 182,858 245,404 11 28 - - - 72,604 139,606 222,008 132,604 199,606 282,008 12 29 - - - 76,537 158,695 265,930 136,537 218,695 325,930 13 30 - - - 80,703 180,454 318,634 140,703 240,454 378,634 14 31 - - - 85,116 205,256 381,874 145,116 265,256 441,874 15 32 - - - 89,790 233,527 457,760 149,790 293,527 517,760 16 33 - - - 94,741 265,752 548,818 154,741 325,752 608,818 17 34 - - - 99,986 302,484 658,083 159,986 362,484 718,083 18 35 - - - 105,539 344,352 789,195 165,539 404,352 849,195 19 36 - - - 111,419 392,075 946,522 171,419 452,075 1,006,522 20 37 - - - 117,644 446,470 1,135,306 177,644 506,470 1,195,306 21 38 - - - 124,231 508,469 1,361,833 184,231 568,469 1,421,833 22 39 - - - 131,202 579,135 1,633,653 191,202 639,135 1,693,653 23 40 - - - 138,577 659,679 1,959,821 198,577 719,679 2,019,821 24 41 - - - 146,378 751,482 2,351,204 206,378 811,482 2,411,204 25 42 - - - 154,631 856,120 2,820,844 214,631 916,120 2,880,844 26 43 - - - 163,360 975,387 3,384,393 223,360 1,035,387 3,444,393 27 44 - - - 172,593 1,111,330 4,060,628 232,593 1,171,330 4,120,628 28 45 - - - 182,359 1,266,281 4,872,085 242,359 1,326,281 4,932,085 29 46 - - - 192,686 1,442,900 5,845,807 252,686 1,502,900 5,905,807 30 47 - - - 203,605 1,644,216 7,014,242 263,605 1,704,216 7,074,242 31 48 - - - 215,150 1,873,684 8,416,330 275,150 1,933,684 8,476,330 32 49 - - - 227,354 2,135,241 10,098,798 287,354 2,195,241 10,158,798 33 50 - - - 240,254 2,433,378 12,117,718 300,254 2,493,378 12,177,718 34 51 - - - 253,888 2,773,210 14,540,377 313,888 2,833,210 14,600,377 35 52 - - - 268,296 3,160,572 17,447,519 328,296 3,220,572 17,507,519 40 57 - - - 353,528 6,078,520 43,406,891 413,528 6,138,520 43,466,891 45 62 - - - 465,490 11,694,168 107,999,053 525,490 11,754,168 108,059,053 50 67 - - - 612,047 22,502,546 268,720,236 672,047 22,562,546 268,780,236 55 72 - - - 803,073 43,306,792 668,638,490 863,073 43,366,792 668,698,490 57 74 - - - 894,800 56,273,101 962,830,337 954,800 56,333,101 962,890,337
  24. 24. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 19 Tahun Biaya Asuransi Tahun Ke-1 Rp. 84.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 19 12,000 - - 4,680 5,033 5,298 64,680 65,033 65,298 2 20 12,000 - - 14,092 15,558 16,695 74,092 75,558 76,695 3 21 12,000 - - 25,974 29,606 32,529 85,974 89,606 92,529 4 22 12,000 - - 39,204 46,303 52,247 99,204 106,303 112,247 5 23 12,000 - - 53,226 65,337 75,908 113,226 125,337 135,908 6 24 - - - 56,005 74,037 90,620 116,005 134,037 150,620 7 25 - - - 58,949 83,955 108,273 118,949 143,955 168,273 8 26 - - - 62,068 95,259 129,454 122,068 155,259 189,454 9 27 - - - 65,373 108,145 154,871 125,373 168,145 214,871 10 28 - - - 68,875 122,833 185,368 128,875 182,833 245,368 11 29 - - - 72,583 139,574 221,963 132,583 199,574 281,963 12 30 - - - 76,512 158,656 265,873 136,512 218,656 325,873 13 31 - - - 80,674 180,406 318,561 140,674 240,406 378,561 14 32 - - - 85,082 205,198 381,784 145,082 265,198 441,784 15 33 - - - 89,750 233,456 457,647 149,750 293,456 517,647 16 34 - - - 94,695 265,667 548,679 154,695 325,667 608,679 17 35 - - - 99,931 302,381 657,910 159,931 362,381 717,910 18 36 - - - 105,475 344,228 788,980 165,475 404,228 848,980 19 37 - - - 111,343 391,925 946,255 171,343 451,925 1,006,255 20 38 - - - 117,552 446,287 1,134,972 177,552 506,287 1,194,972 21 39 - - - 124,122 508,248 1,361,420 184,122 568,248 1,421,420 22 40 - - - 131,072 578,868 1,633,141 191,072 638,868 1,693,141 23 41 - - - 138,423 659,357 1,959,188 198,423 719,357 2,019,188 24 42 - - - 146,198 751,097 2,350,425 206,198 811,097 2,410,425 25 43 - - - 154,422 855,661 2,819,889 214,422 915,661 2,879,889 26 44 - - - 163,119 974,842 3,383,224 223,119 1,034,842 3,443,224 27 45 - - - 172,316 1,110,685 4,059,200 232,316 1,170,685 4,119,200 28 46 - - - 182,040 1,265,520 4,870,345 242,040 1,325,520 4,930,345 29 47 - - - 192,321 1,442,003 5,843,687 252,321 1,502,003 5,903,687 30 48 - - - 203,189 1,643,161 7,011,665 263,189 1,703,161 7,071,665 31 49 - - - 214,675 1,872,446 8,413,200 274,675 1,932,446 8,473,200 32 50 - - - 226,814 2,133,791 10,095,000 286,814 2,193,791 10,155,000 33 51 - - - 239,642 2,431,681 12,113,116 299,642 2,491,681 12,173,116 34 52 - - - 253,195 2,771,229 14,534,805 313,195 2,831,229 14,594,805 35 53 - - - 267,515 3,158,264 17,440,779 327,515 3,218,264 17,500,779 40 58 - - - 352,136 6,073,643 43,389,614 412,136 6,133,643 43,449,614 45 63 - - - 463,083 11,684,101 107,955,266 523,083 11,744,101 108,015,266 50 68 - - - 607,970 22,482,097 268,610,030 667,970 22,542,097 268,670,030 55 73 - - - 796,385 43,265,875 668,362,439 856,385 43,325,875 668,422,439 56 74 - - - 840,383 49,319,028 802,030,643 900,383 49,379,028 802,090,643
  25. 25. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 20 Tahun Biaya Asuransi Tahun Ke-1 Rp. 85.800 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 20 12,000 - - 4,679 5,032 5,297 64,679 65,032 65,297 2 21 12,000 - - 14,088 15,554 16,691 74,088 75,554 76,691 3 22 12,000 - - 25,969 29,600 32,522 85,969 89,600 92,522 4 23 12,000 - - 39,197 46,295 52,238 99,197 106,295 112,238 5 24 12,000 - - 53,218 65,326 75,895 113,218 125,326 135,895 6 25 - - - 55,995 74,024 90,603 115,995 134,024 150,603 7 26 - - - 58,937 83,938 108,251 118,937 143,938 168,251 8 27 - - - 62,054 95,239 129,427 122,054 155,239 189,427 9 28 - - - 65,356 108,119 154,836 125,356 168,119 214,836 10 29 - - - 68,854 122,800 185,323 128,854 182,800 245,323 11 30 - - - 72,559 139,534 221,906 132,559 199,534 281,906 12 31 - - - 76,483 158,607 265,801 136,483 218,607 325,801 13 32 - - - 80,640 180,347 318,471 140,640 240,347 378,471 14 33 - - - 85,042 205,127 381,672 145,042 265,127 441,672 15 34 - - - 89,704 233,371 457,508 149,704 293,371 517,508 16 35 - - - 94,641 265,564 548,505 154,641 325,564 608,505 17 36 - - - 99,867 302,257 657,694 159,867 362,257 717,694 18 37 - - - 105,399 344,078 788,712 165,399 404,078 848,712 19 38 - - - 111,251 391,742 945,921 171,251 451,742 1,005,921 20 39 - - - 117,443 446,066 1,134,558 177,443 506,066 1,194,558 21 40 - - - 123,992 507,980 1,360,907 183,992 567,980 1,420,907 22 41 - - - 130,919 578,545 1,632,507 190,919 638,545 1,692,507 23 42 - - - 138,243 658,971 1,958,409 198,243 718,971 2,018,409 24 43 - - - 145,990 750,638 2,349,470 205,990 810,638 2,409,470 25 44 - - - 154,181 855,116 2,818,720 214,181 915,116 2,878,720 26 45 - - - 162,841 974,197 3,381,796 222,841 1,034,197 3,441,796 27 46 - - - 171,998 1,109,924 4,057,460 231,998 1,169,924 4,117,460 28 47 - - - 181,676 1,264,623 4,868,225 241,676 1,324,623 4,928,225 29 48 - - - 191,905 1,440,948 5,841,110 251,905 1,500,948 5,901,110 30 49 - - - 202,714 1,641,923 7,008,535 262,714 1,701,923 7,068,535 31 50 - - - 214,136 1,870,995 8,409,402 274,136 1,930,995 8,469,402 32 51 - - - 226,202 2,132,094 10,090,398 286,202 2,192,094 10,150,398 33 52 - - - 238,949 2,429,700 12,107,544 298,949 2,489,700 12,167,544 34 53 - - - 252,414 2,768,920 14,528,065 312,414 2,828,920 14,588,065 35 54 - - - 266,636 3,155,576 17,432,633 326,636 3,215,576 17,492,633 40 59 - - - 350,579 6,067,996 43,368,790 410,579 6,127,996 43,428,790 45 64 - - - 460,407 11,672,490 107,902,580 520,407 11,732,490 107,962,580 50 69 - - - 603,449 22,458,571 268,477,557 663,449 22,518,571 268,537,557 55 74 - - - 789,047 43,218,964 668,030,898 849,047 43,278,964 668,090,898
  26. 26. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 21 Tahun Biaya Asuransi Tahun Ke-1 Rp. 87.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 21 12,000 - - 4,677 5,030 5,294 64,677 65,030 65,294 2 22 12,000 - - 14,085 15,550 16,686 74,085 75,550 76,686 3 23 12,000 - - 25,964 29,594 32,515 85,964 89,594 92,515 4 24 12,000 - - 39,190 46,286 52,228 99,190 106,286 112,228 5 25 12,000 - - 53,210 65,315 75,882 113,210 125,315 135,882 6 26 - - - 55,984 74,010 90,586 115,984 134,010 150,586 7 27 - - - 58,924 83,921 108,229 118,924 143,921 168,229 8 28 - - - 62,039 95,217 129,398 122,039 155,217 189,398 9 29 - - - 65,338 108,092 154,798 125,338 168,092 214,798 10 30 - - - 68,832 122,766 185,275 128,832 182,766 245,275 11 31 - - - 72,532 139,492 221,844 132,532 199,492 281,844 12 32 - - - 76,452 158,556 265,724 136,452 218,556 325,724 13 33 - - - 80,603 180,284 318,375 140,603 240,284 378,375 14 34 - - - 84,999 205,051 381,551 144,999 265,051 441,551 15 35 - - - 89,653 233,278 457,357 149,653 293,278 517,357 16 36 - - - 94,580 265,451 548,317 154,580 325,451 608,317 17 37 - - - 99,794 302,119 657,459 159,794 362,119 717,459 18 38 - - - 105,311 343,909 788,417 165,311 403,909 848,417 19 39 - - - 111,146 391,537 945,553 171,146 451,537 1,005,553 20 40 - - - 117,317 445,817 1,134,101 177,317 505,817 1,194,101 21 41 - - - 123,843 507,679 1,360,340 183,843 567,679 1,420,340 22 42 - - - 130,743 578,184 1,631,808 190,743 638,184 1,691,808 23 43 - - - 138,040 658,540 1,957,549 198,040 718,540 2,017,549 24 44 - - - 145,754 750,125 2,348,415 205,754 810,125 2,408,415 25 45 - - - 153,909 854,507 2,817,430 213,909 914,507 2,877,430 26 46 - - - 162,529 973,478 3,380,221 222,529 1,033,478 3,440,221 27 47 - - - 171,639 1,109,074 4,055,538 231,639 1,169,074 4,115,538 28 48 - - - 181,266 1,263,623 4,865,886 241,266 1,323,623 4,925,886 29 49 - - - 191,437 1,439,772 5,838,265 251,437 1,499,772 5,898,265 30 50 - - - 202,182 1,640,543 7,005,079 262,182 1,700,543 7,065,079 31 51 - - - 213,531 1,869,378 8,405,210 273,531 1,929,378 8,465,210 32 52 - - - 225,518 2,130,204 10,085,318 285,518 2,190,204 10,145,318 33 53 - - - 238,177 2,427,495 12,101,395 298,177 2,487,495 12,161,395 34 54 - - - 251,544 2,766,351 14,520,628 311,544 2,826,351 14,580,628 35 55 - - - 265,658 3,152,587 17,423,645 325,658 3,212,587 17,483,645 40 60 - - - 348,854 6,061,722 43,345,816 408,854 6,121,722 43,405,816 45 65 - - - 457,450 11,659,602 107,844,467 517,450 11,719,602 107,904,467 50 70 - - - 598,467 22,432,480 268,331,453 658,467 22,492,480 268,391,453 54 74 - - - 740,647 37,869,648 556,391,618 800,647 37,929,648 556,451,618
  27. 27. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 22 Tahun Biaya Asuransi Tahun Ke-1 Rp. 89400 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 22 12,000 - - 4,675 5,028 5,292 64,675 65,028 65,292 2 23 12,000 - - 14,081 15,546 16,682 74,081 75,546 76,682 3 24 12,000 - - 25,959 29,588 32,508 85,959 89,588 92,508 4 25 12,000 - - 39,184 46,279 52,219 99,184 106,279 112,219 5 26 12,000 - - 53,202 65,305 75,870 113,202 125,305 135,870 6 27 - - - 55,975 73,997 90,570 115,975 133,997 150,570 7 28 - - - 58,912 83,904 108,207 118,912 143,904 168,207 8 29 - - - 62,023 95,195 129,369 122,023 155,195 189,369 9 30 - - - 65,319 108,064 154,761 125,319 168,064 214,761 10 31 - - - 68,808 122,731 185,227 128,808 182,731 245,227 11 32 - - - 72,505 139,449 221,783 132,505 199,449 281,783 12 33 - - - 76,419 158,502 265,646 136,419 218,502 325,646 13 34 - - - 80,564 180,219 318,277 140,564 240,219 378,277 14 35 - - - 84,952 204,971 381,428 144,952 264,971 441,428 15 36 - - - 89,597 233,180 457,202 149,597 293,180 517,202 16 37 - - - 94,512 265,330 548,121 154,512 325,330 608,121 17 38 - - - 99,711 301,970 657,211 159,711 361,970 717,211 18 39 - - - 105,211 343,726 788,107 165,211 403,726 848,107 19 40 - - - 111,026 391,313 945,165 171,026 451,313 1,005,165 20 41 - - - 117,174 445,544 1,133,617 177,174 505,544 1,193,617 21 42 - - - 123,674 507,350 1,359,740 183,674 567,350 1,419,740 22 43 - - - 130,547 577,790 1,631,067 190,547 637,790 1,691,067 23 44 - - - 137,811 658,069 1,956,637 197,811 718,069 2,016,637 24 45 - - - 145,489 749,564 2,347,297 205,489 809,564 2,407,297 25 46 - - - 153,604 853,842 2,816,061 213,604 913,842 2,876,061 26 47 - - - 162,179 972,690 3,378,546 222,179 1,032,690 3,438,546 27 48 - - - 171,238 1,108,144 4,053,495 231,238 1,168,144 4,113,495 28 49 - - - 180,808 1,262,527 4,863,397 240,808 1,322,527 4,923,397 29 50 - - - 190,915 1,438,483 5,835,237 250,915 1,498,483 5,895,237 30 51 - - - 201,588 1,639,030 7,001,399 261,588 1,699,030 7,061,399 31 52 - - - 212,858 1,867,607 8,400,745 272,858 1,927,607 8,460,745 32 53 - - - 224,758 2,128,134 10,079,907 284,758 2,188,134 10,139,907 33 54 - - - 237,320 2,425,080 12,094,843 297,320 2,485,080 12,154,843 34 55 - - - 250,580 2,763,538 14,512,703 310,580 2,823,538 14,572,703 35 56 - - - 264,574 3,149,313 17,414,065 324,574 3,209,313 17,474,065 40 61 - - - 346,947 6,054,852 43,321,313 406,947 6,114,852 43,381,313 45 66 - - - 454,190 11,645,493 107,782,458 514,190 11,705,493 107,842,458 50 71 - - - 592,999 22,403,935 268,175,534 652,999 22,463,935 268,235,534 53 74 - - - 695,028 33,179,394 463,392,851 755,028 33,239,394 463,452,851
  28. 28. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 23 Tahun Biaya Asuransi Tahun Ke-1 Rp. 90.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 23 12,000 - - 4,673 5,026 5,291 64,673 65,026 65,291 2 24 12,000 - - 14,079 15,543 16,679 74,079 75,543 76,679 3 25 12,000 - - 25,955 29,584 32,504 85,955 89,584 92,504 4 26 12,000 - - 39,179 46,273 52,212 99,179 106,273 112,212 5 27 12,000 - - 53,195 65,296 75,860 113,195 125,296 135,860 6 28 - - - 55,965 73,985 90,555 115,965 133,985 150,555 7 29 - - - 58,900 83,887 108,187 118,900 143,887 168,187 8 30 - - - 62,007 95,173 129,342 122,007 155,173 189,342 9 31 - - - 65,299 108,036 154,724 125,299 168,036 214,724 10 32 - - - 68,784 122,696 185,179 128,784 182,696 245,179 11 33 - - - 72,475 139,404 221,722 132,475 199,404 281,722 12 34 - - - 76,383 158,447 265,568 136,383 218,447 325,568 13 35 - - - 80,520 180,150 318,177 140,520 240,150 378,177 14 36 - - - 84,900 204,885 381,300 144,900 264,885 441,300 15 37 - - - 89,533 233,074 457,039 149,533 293,074 517,039 16 38 - - - 94,434 265,198 547,913 154,434 325,198 607,913 17 39 - - - 99,617 301,805 656,949 159,617 361,805 716,949 18 40 - - - 105,096 343,523 787,776 165,096 403,523 847,776 19 41 - - - 110,889 391,065 944,750 170,889 451,065 1,004,750 20 42 - - - 117,012 445,243 1,133,099 177,012 505,243 1,193,099 21 43 - - - 123,484 506,988 1,359,099 183,484 566,988 1,419,099 22 44 - - - 130,325 577,355 1,630,275 190,325 637,355 1,690,275 23 45 - - - 137,554 657,550 1,955,662 197,554 717,550 2,015,662 24 46 - - - 145,193 748,946 2,346,099 205,193 808,946 2,406,099 25 47 - - - 153,263 853,109 2,814,592 213,263 913,109 2,874,592 26 48 - - - 161,787 971,821 3,376,751 221,787 1,031,821 3,436,751 27 49 - - - 170,789 1,107,119 4,051,303 230,789 1,167,119 4,111,303 28 50 - - - 180,295 1,261,318 4,860,724 240,295 1,321,318 4,920,724 29 51 - - - 190,331 1,437,062 5,831,984 250,331 1,497,062 5,891,984 30 52 - - - 200,926 1,637,363 6,997,447 260,926 1,697,363 7,057,447 31 53 - - - 212,110 1,865,656 8,395,950 272,110 1,925,656 8,455,950 32 54 - - - 223,913 2,125,855 10,074,094 283,913 2,185,855 10,134,094 33 55 - - - 236,369 2,422,422 12,087,805 296,369 2,482,422 12,147,805 34 56 - - - 249,510 2,760,441 14,504,187 309,510 2,820,441 14,564,187 35 57 - - - 263,372 3,145,711 17,403,769 323,372 3,205,711 17,463,769 40 62 - - - 344,841 6,047,295 43,294,965 404,841 6,107,295 43,354,965 45 67 - - - 450,592 11,629,974 107,715,758 510,592 11,689,974 107,775,758 50 72 - - - 587,009 22,372,584 268,007,829 647,009 22,432,584 268,067,829 52 74 - - - 652,031 29,067,004 385,922,185 712,031 29,127,004 385,982,185
  29. 29. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 24 Tahun Biaya Asuransi Tahun Ke-1 Rp. 91.800 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 24 12,000 - - 4,672 5,025 5,289 64,672 65,025 65,289 2 25 12,000 - - 14,077 15,541 16,676 74,077 75,541 76,676 3 26 12,000 - - 25,951 29,579 32,499 85,951 89,579 92,499 4 27 12,000 - - 39,173 46,266 52,204 99,173 106,266 112,204 5 28 12,000 - - 53,187 65,286 75,848 113,187 125,286 135,848 6 29 - - - 55,954 73,971 90,539 115,954 133,971 150,539 7 30 - - - 58,886 83,869 108,164 118,886 143,869 168,164 8 31 - - - 61,989 95,149 129,311 121,989 155,149 189,311 9 32 - - - 65,276 108,005 154,684 125,276 168,005 214,684 10 33 - - - 68,757 122,656 185,127 128,757 182,656 245,127 11 34 - - - 72,442 139,355 221,654 132,442 199,355 281,654 12 35 - - - 76,343 158,385 265,480 136,343 218,385 325,480 13 36 - - - 80,471 180,073 318,064 140,471 240,073 378,064 14 37 - - - 84,839 204,788 381,156 144,839 264,788 441,156 15 38 - - - 89,458 232,951 456,854 149,458 292,951 516,854 16 39 - - - 94,342 265,044 547,677 154,342 325,044 607,677 17 40 - - - 99,505 301,616 656,650 159,505 361,616 716,650 18 41 - - - 104,963 343,290 787,399 164,963 403,290 847,399 19 42 - - - 110,730 390,780 944,278 170,730 450,780 1,004,278 20 43 - - - 116,825 444,900 1,132,514 176,825 504,900 1,192,514 21 44 - - - 123,266 506,575 1,358,373 183,266 566,575 1,418,373 22 45 - - - 130,072 576,860 1,629,379 190,072 636,860 1,689,379 23 46 - - - 137,262 656,960 1,954,560 197,262 716,960 2,014,560 24 47 - - - 144,856 748,244 2,344,745 204,856 808,244 2,404,745 25 48 - - - 152,876 852,276 2,812,934 212,876 912,276 2,872,934 26 49 - - - 161,344 970,837 3,374,723 221,344 1,030,837 3,434,723 27 50 - - - 170,283 1,105,957 4,048,828 230,283 1,165,957 4,108,828 28 51 - - - 179,718 1,259,950 4,857,709 239,718 1,319,950 4,917,709 29 52 - - - 189,677 1,435,456 5,828,317 249,677 1,495,456 5,888,317 30 53 - - - 200,185 1,635,483 6,992,994 260,185 1,695,483 7,052,994 31 54 - - - 211,273 1,863,457 8,390,547 271,273 1,923,457 8,450,547 32 55 - - - 222,970 2,123,288 10,067,548 282,970 2,183,288 10,127,548 33 56 - - - 235,307 2,419,428 12,079,879 295,307 2,479,428 12,139,879 34 57 - - - 248,317 2,756,956 14,494,600 308,317 2,816,956 14,554,600 35 58 - - - 262,033 3,141,658 17,392,181 322,033 3,201,658 17,452,181 40 63 - - - 342,506 6,038,815 43,265,333 402,506 6,098,815 43,325,333 45 68 - - - 446,611 11,612,581 107,640,775 506,611 11,672,581 107,700,775 50 73 - - - 580,449 22,337,550 267,819,422 640,449 22,397,550 267,879,422 51 74 - - - 611,492 25,460,737 321,379,022 671,492 25,520,737 321,439,022
  30. 30. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 25 Tahun Biaya Asuransi Tahun Ke-1 Rp. 92.400 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 25 12,000 - - 4,672 5,024 5,289 64,672 65,024 65,289 2 26 12,000 - - 14,074 15,538 16,673 74,074 75,538 76,673 3 27 12,000 - - 25,947 29,575 32,494 85,947 89,575 92,494 4 28 12,000 - - 39,167 46,259 52,196 99,167 106,259 112,196 5 29 12,000 - - 53,178 65,275 75,836 113,178 125,275 135,836 6 30 - - - 55,942 73,956 90,521 115,942 133,956 150,521 7 31 - - - 58,870 83,848 108,139 118,870 143,848 168,139 8 32 - - - 61,969 95,122 129,277 121,969 155,122 189,277 9 33 - - - 65,251 107,969 154,639 125,251 167,969 214,639 10 34 - - - 68,726 122,612 185,068 128,726 182,612 245,068 11 35 - - - 72,404 139,298 221,577 132,404 199,298 281,577 12 36 - - - 76,296 158,314 265,381 136,296 218,314 325,381 13 37 - - - 80,413 179,982 317,936 140,413 239,982 377,936 14 38 - - - 84,767 204,673 380,989 144,767 264,673 440,989 15 39 - - - 89,370 232,808 456,640 149,370 292,808 516,640 16 40 - - - 94,234 264,866 547,405 154,234 324,866 607,405 17 41 - - - 99,375 301,395 656,305 159,375 361,395 716,305 18 42 - - - 104,807 343,020 786,966 164,807 403,020 846,966 19 43 - - - 110,548 390,453 943,739 170,548 450,453 1,003,739 20 44 - - - 116,612 444,505 1,131,843 176,612 504,505 1,191,843 21 45 - - - 123,018 506,101 1,357,543 183,018 566,101 1,417,543 22 46 - - - 129,785 576,295 1,628,356 189,785 636,295 1,688,356 23 47 - - - 136,931 656,286 1,953,301 196,931 716,286 2,013,301 24 48 - - - 144,475 747,444 2,343,201 204,475 807,444 2,403,201 25 49 - - - 152,439 851,328 2,811,044 212,439 911,328 2,871,044 26 50 - - - 160,843 969,717 3,372,413 220,843 1,029,717 3,432,413 27 51 - - - 169,712 1,104,637 4,046,011 229,712 1,164,637 4,106,011 28 52 - - - 179,070 1,258,399 4,854,280 239,070 1,318,399 4,914,280 29 53 - - - 188,943 1,433,637 5,824,148 248,943 1,493,637 5,884,148 30 54 - - - 199,356 1,633,353 6,987,933 259,356 1,693,353 7,047,933 31 55 - - - 210,338 1,860,969 8,384,411 270,338 1,920,969 8,444,411 32 56 - - - 221,917 2,120,385 10,060,114 281,917 2,180,385 10,120,114 33 57 - - - 234,123 2,416,047 12,070,882 294,123 2,476,047 12,130,882 34 58 - - - 246,988 2,753,021 14,483,720 306,988 2,813,021 14,543,720 35 59 - - - 260,543 3,137,085 17,379,033 320,543 3,197,085 17,439,033 40 64 - - - 339,919 6,029,271 43,231,749 399,919 6,089,271 43,291,749 45 69 - - - 442,208 11,593,035 107,555,834 502,208 11,653,035 107,615,834 50 74 - - - 573,271 22,298,302 267,606,158 633,271 22,358,302 267,666,158
  31. 31. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 26 Tahun Biaya Asuransi Tahun Ke-1 Rp. 94.200 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 26 12,000 - - 4,670 5,022 5,286 64,670 65,022 65,286 2 27 12,000 - - 14,071 15,535 16,669 74,071 75,535 76,669 3 28 12,000 - - 25,942 29,569 32,487 85,942 89,569 92,487 4 29 12,000 - - 39,159 46,249 52,185 99,159 106,249 112,185 5 30 12,000 - - 53,166 65,261 75,819 113,166 125,261 135,819 6 31 - - - 55,927 73,936 90,497 115,927 133,936 150,497 7 32 - - - 58,850 83,822 108,107 118,850 143,822 168,107 8 33 - - - 61,945 95,088 129,235 121,945 155,088 189,235 9 34 - - - 65,222 107,927 154,584 125,222 167,927 214,584 10 35 - - - 68,689 122,558 184,996 128,689 182,558 244,996 11 36 - - - 72,358 139,230 221,483 132,358 199,230 281,483 12 37 - - - 76,239 158,227 265,258 136,239 218,227 325,258 13 38 - - - 80,343 179,872 317,777 140,343 239,872 377,777 14 39 - - - 84,680 204,534 380,785 144,680 264,534 440,785 15 40 - - - 89,263 232,634 456,379 149,263 292,634 516,379 16 41 - - - 94,106 264,651 547,074 154,106 324,651 607,074 17 42 - - - 99,222 301,131 655,888 159,222 361,131 715,888 18 43 - - - 104,627 342,700 786,445 164,627 402,700 846,445 19 44 - - - 110,336 390,067 943,091 170,336 450,067 1,003,091 20 45 - - - 116,366 444,042 1,131,041 176,366 504,042 1,191,041 21 46 - - - 122,733 505,547 1,356,553 182,733 565,547 1,416,553 22 47 - - - 129,456 575,633 1,627,138 189,456 635,633 1,687,138 23 48 - - - 136,552 655,500 1,951,805 196,552 715,500 2,011,805 24 49 - - - 144,040 746,512 2,341,368 204,040 806,512 2,401,368 25 50 - - - 151,941 850,226 2,808,803 211,941 910,226 2,868,803 26 51 - - - 160,276 968,417 3,369,678 220,276 1,028,417 3,429,678 27 52 - - - 169,067 1,103,108 4,042,680 229,067 1,163,108 4,102,680 28 53 - - - 178,339 1,256,606 4,850,229 238,339 1,316,606 4,910,229 29 54 - - - 188,116 1,431,538 5,819,230 248,116 1,491,538 5,879,230 30 55 - - - 198,424 1,630,900 6,981,967 258,424 1,690,900 7,041,967 31 56 - - - 209,288 1,858,106 8,377,182 269,288 1,918,106 8,437,182 32 57 - - - 220,737 2,117,049 10,051,364 280,737 2,177,049 10,111,364 33 58 - - - 232,798 2,412,163 12,060,298 292,798 2,472,163 12,120,298 34 59 - - - 245,503 2,748,507 14,470,926 305,503 2,808,507 14,530,926 35 60 - - - 258,880 3,131,843 17,363,580 318,880 3,191,843 17,423,580 40 65 - - - 337,045 6,018,372 43,192,350 397,045 6,078,372 43,252,350 45 70 - - - 437,338 11,570,773 107,456,298 497,338 11,630,773 107,516,298 49 74 - - - 537,225 19,524,657 222,800,898 597,225 19,584,657 222,860,898
  32. 32. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 27 Tahun Biaya Asuransi Tahun Ke-1 Rp. 95.400 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 27 12,000 - - 4,668 5,021 5,285 64,668 65,021 65,285 2 28 12,000 - - 14,067 15,531 16,665 74,067 75,531 76,665 3 29 12,000 - - 25,936 29,562 32,479 85,936 89,562 92,479 4 30 12,000 - - 39,150 46,238 52,173 99,150 106,238 112,173 5 31 12,000 - - 53,154 65,246 75,801 113,154 125,246 135,801 6 32 - - - 55,911 73,915 90,472 115,911 133,915 150,472 7 33 - - - 58,829 83,794 108,073 118,829 143,794 168,073 8 34 - - - 61,919 95,052 129,189 121,919 155,052 189,189 9 35 - - - 65,188 107,880 154,522 125,188 167,880 214,522 10 36 - - - 68,647 122,497 184,915 128,647 182,497 244,915 11 37 - - - 72,305 139,152 221,377 132,305 199,152 281,377 12 38 - - - 76,172 158,126 265,119 136,172 218,126 325,119 13 39 - - - 80,259 179,744 317,595 140,259 239,744 377,595 14 40 - - - 84,578 204,373 380,551 144,578 264,373 440,551 15 41 - - - 89,139 232,433 456,081 149,139 292,433 516,081 16 42 - - - 93,957 264,404 546,697 153,957 324,404 606,697 17 43 - - - 99,046 300,831 655,415 159,046 360,831 715,415 18 44 - - - 104,421 342,336 785,855 164,421 402,336 845,855 19 45 - - - 110,096 389,628 942,358 170,096 449,628 1,002,358 20 46 - - - 116,087 443,515 1,130,134 176,087 503,515 1,190,134 21 47 - - - 122,411 504,917 1,355,434 182,411 564,917 1,415,434 22 48 - - - 129,084 574,883 1,625,761 189,084 634,883 1,685,761 23 49 - - - 136,124 654,609 1,950,115 196,124 714,609 2,010,115 24 50 - - - 143,550 745,457 2,339,299 203,550 805,457 2,399,299 25 51 - - - 151,381 848,981 2,806,274 211,381 908,981 2,866,274 26 52 - - - 159,639 966,951 3,366,595 219,639 1,026,951 3,426,595 27 53 - - - 168,346 1,101,386 4,038,927 228,346 1,161,386 4,098,927 28 54 - - - 177,523 1,254,587 4,845,667 237,523 1,314,587 4,905,667 29 55 - - - 187,195 1,429,176 5,813,692 247,195 1,489,176 5,873,692 30 56 - - - 197,386 1,628,141 6,975,252 257,386 1,688,141 7,035,252 31 57 - - - 208,120 1,854,889 8,369,047 268,120 1,914,889 8,429,047 32 58 - - - 219,424 2,113,301 10,041,517 279,424 2,173,301 10,101,517 33 59 - - - 231,326 2,407,804 12,048,390 291,326 2,467,804 12,108,390 34 60 - - - 243,853 2,743,442 14,456,537 303,853 2,803,442 14,516,537 35 61 - - - 257,035 3,125,965 17,346,204 317,035 3,185,965 17,406,204 40 66 - - - 333,866 6,006,171 43,148,075 393,866 6,066,171 43,208,075 45 71 - - - 431,979 11,545,901 107,344,504 491,979 11,605,901 107,404,504 48 74 - - - 503,251 17,092,740 185,476,831 563,251 17,152,740 185,536,831
  33. 33. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 28 Tahun Biaya Asuransi Tahun Ke-1 Rp. 97.200 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 28 12,000 - - 4,666 5,019 5,283 64,666 65,019 65,283 2 29 12,000 - - 14,063 15,526 16,660 74,063 75,526 76,660 3 30 12,000 - - 25,929 29,553 32,470 85,929 89,553 92,470 4 31 12,000 - - 39,139 46,225 52,158 99,139 106,225 112,158 5 32 12,000 - - 53,139 65,228 75,780 113,139 125,228 135,780 6 33 - - - 55,891 73,890 90,442 115,891 133,890 150,442 7 34 - - - 58,804 83,762 108,032 118,804 143,762 168,032 8 35 - - - 61,887 95,009 129,134 121,887 155,009 189,134 9 36 - - - 65,148 107,824 154,449 125,148 167,824 214,449 10 37 - - - 68,596 122,424 184,818 128,596 182,424 244,818 11 38 - - - 72,241 139,057 221,248 132,241 199,057 281,248 12 39 - - - 76,092 158,005 264,950 136,092 218,005 324,950 13 40 - - - 80,160 179,591 317,377 140,160 239,591 377,377 14 41 - - - 84,457 204,181 380,272 144,457 264,181 440,272 15 42 - - - 88,994 232,196 455,726 148,994 292,196 515,726 16 43 - - - 93,785 264,114 546,250 153,785 324,114 606,250 17 44 - - - 98,844 300,479 654,857 158,844 360,479 714,857 18 45 - - - 104,184 341,911 785,160 164,184 401,911 845,160 19 46 - - - 109,821 389,118 941,497 169,821 449,118 1,001,497 20 47 - - - 115,768 442,904 1,129,070 175,768 502,904 1,189,070 21 48 - - - 122,043 504,189 1,354,124 182,043 564,189 1,414,124 22 49 - - - 128,661 574,018 1,624,151 188,661 634,018 1,684,151 23 50 - - - 135,639 653,582 1,948,141 195,639 713,582 2,008,141 24 51 - - - 142,995 744,243 2,336,885 202,995 804,243 2,396,885 25 52 - - - 150,750 847,550 2,803,328 210,750 907,550 2,863,328 26 53 - - - 158,923 965,270 3,363,007 218,923 1,025,270 3,423,007 27 54 - - - 167,535 1,099,415 4,034,562 227,535 1,159,415 4,094,562 28 55 - - - 176,608 1,252,279 4,840,366 236,608 1,312,279 4,900,366 29 56 - - - 186,163 1,426,479 5,807,261 246,163 1,486,479 5,867,261 30 57 - - - 196,225 1,624,994 6,967,458 256,225 1,684,994 7,027,458 31 58 - - - 206,815 1,851,221 8,359,611 266,815 1,911,221 8,419,611 32 59 - - - 217,960 2,109,032 10,030,103 277,960 2,169,032 10,090,103 33 60 - - - 229,685 2,402,842 12,034,592 289,685 2,462,842 12,094,592 34 61 - - - 242,017 2,737,681 14,439,869 302,017 2,797,681 14,499,869 35 62 - - - 254,983 3,119,284 17,326,083 314,983 3,179,284 17,386,083 40 67 - - - 330,342 5,992,339 43,096,870 390,342 6,052,339 43,156,870 45 72 - - - 426,087 11,517,799 107,215,358 486,087 11,577,799 107,275,358 47 74 - - - 471,219 14,960,126 154,381,027 531,219 15,020,126 154,441,027
  34. 34. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 29 Tahun Biaya Asuransi Tahun Ke-1 Rp. 99.600 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 29 12,000 - - 4,664 5,016 5,280 64,664 65,016 65,280 2 30 12,000 - - 14,058 15,520 16,654 74,058 75,520 76,654 3 31 12,000 - - 25,920 29,543 32,459 85,920 89,543 92,459 4 32 12,000 - - 39,127 46,210 52,141 99,127 106,210 112,141 5 33 12,000 - - 53,122 65,206 75,755 113,122 125,206 135,755 6 34 - - - 55,869 73,862 90,408 115,869 133,862 150,408 7 35 - - - 58,776 83,723 107,985 118,776 143,723 167,985 8 36 - - - 61,850 94,958 129,070 121,850 154,958 189,070 9 37 - - - 65,100 107,757 154,363 125,100 167,757 214,363 10 38 - - - 68,535 122,337 184,702 128,535 182,337 244,702 11 39 - - - 72,164 138,944 221,095 132,164 198,944 281,095 12 40 - - - 75,997 157,861 264,751 135,997 217,861 324,751 13 41 - - - 80,043 179,410 317,121 140,043 239,410 377,121 14 42 - - - 84,315 203,957 379,945 144,315 263,957 439,945 15 43 - - - 88,826 231,921 455,313 148,826 291,921 515,313 16 44 - - - 93,587 263,779 545,732 153,587 323,779 605,732 17 45 - - - 98,612 300,073 654,210 158,612 360,073 714,210 18 46 - - - 103,914 341,423 784,357 163,914 401,423 844,357 19 47 - - - 109,508 388,532 940,502 169,508 448,532 1,000,502 20 48 - - - 115,406 442,204 1,127,842 175,406 502,204 1,187,842 21 49 - - - 121,626 503,355 1,352,613 181,626 563,355 1,412,613 22 50 - - - 128,182 573,027 1,622,296 188,182 633,027 1,682,296 23 51 - - - 135,092 652,411 1,945,870 195,092 712,411 2,005,870 24 52 - - - 142,372 742,861 2,334,110 202,372 802,861 2,394,110 25 53 - - - 150,043 845,924 2,799,945 210,043 905,924 2,859,945 26 54 - - - 158,122 963,360 3,358,889 218,122 1,023,360 3,418,889 27 55 - - - 166,630 1,097,177 4,029,558 226,630 1,157,177 4,089,558 28 56 - - - 175,586 1,249,662 4,834,291 235,586 1,309,662 4,894,291 29 57 - - - 185,013 1,423,423 5,799,895 245,013 1,483,423 5,859,895 30 58 - - - 194,931 1,621,430 6,958,535 254,931 1,681,430 7,018,535 31 59 - - - 205,363 1,847,071 8,348,811 265,363 1,907,071 8,408,811 32 60 - - - 216,332 2,104,206 10,017,042 276,332 2,164,206 10,077,042 33 61 - - - 227,862 2,397,236 12,018,810 287,862 2,457,236 12,078,810 34 62 - - - 239,979 2,731,177 14,420,811 299,979 2,791,177 14,480,811 35 63 - - - 252,708 3,111,746 17,303,083 312,708 3,171,746 17,363,083 40 68 - - - 326,441 5,976,760 43,038,390 386,441 6,036,760 43,098,390 45 73 - - - 419,634 11,486,257 107,068,016 479,634 11,546,257 107,128,016 46 74 - - - 441,028 13,090,263 128,477,336 501,028 13,150,263 128,537,336
  35. 35. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 30 Tahun Biaya Asuransi Tahun Ke-1 Rp. 102.000 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 30 12,000 - - 4,661 5,013 5,277 64,661 65,013 65,277 2 31 12,000 - - 14,052 15,513 16,647 74,052 75,513 76,647 3 32 12,000 - - 25,910 29,532 32,446 85,910 89,532 92,446 4 33 12,000 - - 39,113 46,194 52,122 99,113 106,194 112,122 5 34 12,000 - - 53,103 65,183 75,728 113,103 125,183 135,728 6 35 - - - 55,844 73,830 90,369 115,844 133,830 150,369 7 36 - - - 58,742 83,680 107,931 118,742 143,680 167,931 8 37 - - - 61,806 94,900 128,996 121,806 154,900 188,996 9 38 - - - 65,044 107,679 154,262 125,044 167,679 214,262 10 39 - - - 68,463 122,234 184,567 128,463 182,234 244,567 11 40 - - - 72,073 138,812 220,918 132,073 198,812 280,918 12 41 - - - 75,885 157,694 264,521 135,885 217,694 324,521 13 42 - - - 79,907 179,201 316,824 139,907 239,201 376,824 14 43 - - - 84,153 203,699 379,569 144,153 263,699 439,569 15 44 - - - 88,634 231,606 454,839 148,634 291,606 514,839 16 45 - - - 93,362 263,396 545,138 153,362 323,396 605,138 17 46 - - - 98,349 299,610 653,471 158,349 359,610 713,471 18 47 - - - 103,609 340,866 783,438 163,609 400,866 843,438 19 48 - - - 109,154 387,865 939,366 169,154 447,865 999,366 20 49 - - - 114,998 441,408 1,126,441 174,998 501,408 1,186,441 21 50 - - - 121,156 502,408 1,350,890 181,156 562,408 1,410,890 22 51 - - - 127,644 571,904 1,620,184 187,644 631,904 1,680,184 23 52 - - - 134,478 651,084 1,943,287 194,478 711,084 2,003,287 24 53 - - - 141,675 741,298 2,330,957 201,675 801,298 2,390,957 25 54 - - - 149,252 844,086 2,796,103 209,252 904,086 2,856,103 26 55 - - - 157,227 961,205 3,354,215 217,227 1,021,205 3,414,215 27 56 - - - 165,620 1,094,654 4,023,879 225,620 1,154,654 4,083,879 28 57 - - - 174,449 1,246,714 4,827,400 234,449 1,306,714 4,887,400 29 58 - - - 183,733 1,419,982 5,791,541 243,733 1,479,982 5,851,541 30 59 - - - 193,493 1,617,420 6,948,419 253,493 1,677,420 7,008,419 31 60 - - - 203,750 1,842,404 8,336,571 263,750 1,902,404 8,396,571 32 61 - - - 214,525 2,098,782 10,002,245 274,525 2,158,782 10,062,245 33 62 - - - 225,842 2,390,939 12,000,933 285,842 2,450,939 12,060,933 34 63 - - - 237,722 2,723,874 14,399,229 297,722 2,783,874 14,459,229 35 64 - - - 250,190 3,103,286 17,277,043 310,190 3,163,286 17,337,043 40 69 - - - 322,131 5,959,301 42,972,220 382,131 6,019,301 43,032,220 45 74 - - - 412,581 11,451,028 106,901,460 472,581 11,511,028 106,961,460
  36. 36. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 31 Tahun Biaya Asuransi Tahun Ke-1 Rp. 105.000 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 31 12,000 - - 4,659 5,010 5,274 64,659 65,010 65,274 2 32 12,000 - - 14,046 15,507 16,639 74,046 75,507 76,639 3 33 12,000 - - 25,900 29,520 32,433 85,900 89,520 92,433 4 34 12,000 - - 39,098 46,176 52,102 99,098 106,176 112,102 5 35 12,000 - - 53,082 65,157 75,697 113,082 125,157 135,697 6 36 - - - 55,815 73,793 90,325 115,815 133,793 150,325 7 37 - - - 58,703 83,628 107,868 118,703 143,628 167,868 8 38 - - - 61,754 94,830 128,908 121,754 154,830 188,908 9 39 - - - 64,976 107,586 154,143 124,976 167,586 214,143 10 40 - - - 68,377 122,113 184,408 128,377 182,113 244,408 11 41 - - - 71,967 138,657 220,709 131,967 198,657 280,709 12 42 - - - 75,754 157,498 264,250 135,754 217,498 324,250 13 43 - - - 79,751 178,958 316,480 139,751 238,958 376,480 14 44 - - - 83,968 203,401 379,132 143,968 263,401 439,132 15 45 - - - 88,416 231,242 454,290 148,416 291,242 514,290 16 46 - - - 93,106 262,956 544,453 153,106 322,956 604,453 17 47 - - - 98,051 299,079 652,617 158,051 359,079 712,617 18 48 - - - 103,262 340,228 782,380 163,262 400,228 842,380 19 49 - - - 108,753 387,102 938,058 168,753 447,102 998,058 20 50 - - - 114,537 440,499 1,124,830 174,537 500,499 1,184,830 21 51 - - - 120,628 501,328 1,348,911 180,628 561,328 1,408,911 22 52 - - - 127,040 570,627 1,617,760 187,040 630,627 1,677,760 23 53 - - - 133,791 649,577 1,940,324 193,791 709,577 2,000,324 24 54 - - - 140,895 739,525 2,327,344 200,895 799,525 2,387,344 25 55 - - - 148,369 842,005 2,791,704 208,369 902,005 2,851,704 26 56 - - - 156,230 958,766 3,348,866 216,230 1,018,766 3,408,866 27 57 - - - 164,495 1,091,800 4,017,384 224,495 1,151,800 4,077,384 28 58 - - - 173,182 1,243,380 4,819,522 233,182 1,303,380 4,879,522 29 59 - - - 182,309 1,416,094 5,781,995 242,309 1,476,094 5,841,995 30 60 - - - 191,895 1,612,893 6,936,863 251,895 1,672,893 6,996,863 31 61 - - - 201,959 1,837,139 8,322,595 261,959 1,897,139 8,382,595 32 62 - - - 212,522 2,092,666 9,985,353 272,522 2,152,666 10,045,353 33 63 - - - 223,603 2,383,843 11,980,533 283,603 2,443,843 12,040,533 34 64 - - - 235,224 2,715,650 14,374,607 295,224 2,775,650 14,434,607 35 65 - - - 247,404 3,093,762 17,247,340 307,404 3,153,762 17,307,340 40 70 - - - 317,377 5,939,686 42,896,809 377,377 5,999,686 42,956,809 44 74 - - - 385,778 10,013,975 88,930,341 445,778 10,073,975 88,990,341
  37. 37. Proposal CAR v.01.01 Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan Untuk: Pembayaran Premi Rp. 1.000.000/Bulan dan Mulai Masuk Usia Tertanggung : 32 Tahun Biaya Asuransi Tahun Ke-1 Rp. 108.000 (Dalam Ribuan Rupiah) Tahun Usia Premi Pokok Premi Top Up Tahapan Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal Rendah (6%) Sedang (14%) Tinggi (20%) Rendah (6%) Sedang (14%) Tinggi (20%) 1 32 12,000 - - 4,656 5,007 5,270 64,656 65,007 65,270 2 33 12,000 - - 14,039 15,499 16,631 74,039 75,499 76,631 3 34 12,000 - - 25,889 29,507 32,418 85,889 89,507 92,418 4 35 12,000 - - 39,080 46,155 52,077 99,080 106,155 112,077 5 36 12,000 - - 53,057 65,126 75,661 113,057 125,126 135,661 6 37 - - - 55,780 73,748 90,272 115,780 133,748 150,272 7 38 - - - 58,655 83,566 107,793 118,655 143,566 167,793 8 39 - - - 61,691 94,746 128,804 121,691 154,746 188,804 9 40 - - - 64,895 107,475 154,002 124,895 167,475 214,002 10 41 - - - 68,276 121,970 184,221 128,276 181,970 244,221 11 42 - - - 71,842 138,475 220,465 131,842 198,475 280,465 12 43 - - - 75,604 157,272 263,937 135,604 217,272 323,937 13 44 - - - 79,572 178,679 316,081 139,572 238,679 376,081 14 45 - - - 83,756 203,059 378,629 143,756 263,059 438,629 15 46 - - - 88,167 230,826 453,659 148,167 290,826 513,659 16 47 - - - 92,815 262,452 543,665 152,815 322,452 603,665 17 48 - - - 97,713 298,473 651,637 157,713 358,473 711,637 18 49 - - - 102,871 339,501 781,167 162,871 399,501 841,167 19 50 - - - 108,301 386,234 936,561 168,301 446,234 996,561 20 51 - - - 114,018 439,466 1,122,988 174,018 499,466 1,182,988 21 52 - - - 120,034 500,104 1,346,652 180,034 560,104 1,406,652 22 53 - - - 126,364 569,181 1,614,996 186,364 629,181 1,674,996 23 54 - - - 133,023 647,873 1,936,949 193,023 707,873 1,996,949 24 55 - - - 140,024 737,521 2,323,230 200,024 797,521 2,383,230 25 56 - - - 147,385 839,655 2,786,698 207,385 899,655 2,846,698 26 57 - - - 155,119 956,014 3,342,782 215,119 1,016,014 3,402,782 27 58 - - - 163,243 1,088,584 4,010,000 223,243 1,148,584 4,070,000 28 59 - - - 171,774 1,239,627 4,810,569 231,774 1,299,627 4,870,569 29 60 - - - 180,728 1,411,720 5,771,151 240,728 1,471,720 5,831,151 30 61 - - - 190,122 1,607,801 6,923,740 250,122 1,667,801 6,983,740 31 62 - - - 199,975 1,831,221 8,306,728 259,975 1,891,221 8,366,728 32 63 - - - 210,303 2,085,796 9,966,183 270,303 2,145,796 10,026,183 33 64 - - - 221,126 2,375,877 11,957,387 281,126 2,435,877 12,017,387 34 65 - - - 232,460 2,706,420 14,346,676 292,460 2,766,420 14,406,676 35 66 - - - 244,322 3,083,076 17,213,650 304,322 3,143,076 17,273,650 40 71 - - - 312,149 5,917,732 42,811,356 372,149 5,977,732 42,871,356 43 74 - - - 360,530 8,754,359 73,963,551 420,530 8,814,359 74,023,551

×