Submit Search
Upload
Park Harrisburg 2014 EOY Summary
•
0 likes
•
216 views
T
todaysthedayhbg
Follow
Park Harrisburg 2014 EOY Summary
Read less
Read more
Government & Nonprofit
Report
Share
Report
Share
1 of 1
Download Now
Download to read offline
Recommended
City treasurerapplications mc
City treasurerapplications mc
todaysthedayhbg
Park Harrisburg Meeting Minutes
Park Harrisburg Meeting Minutes
todaysthedayhbg
Resolution 86 2014
Resolution 86 2014
todaysthedayhbg
Physics lo7
Physics lo7
Shiyue Ma
Bullet pr social media & digital enagagement, future of real estate sept 2010
Bullet pr social media & digital enagagement, future of real estate sept 2010
Nicholaso
From Protest to Politics: Honoring Ukraine’s New Democrats
From Protest to Politics: Honoring Ukraine’s New Democrats
NDIdemocracy
Penn dot2
Penn dot2
todaysthedayhbg
Uli city island tap report final
Uli city island tap report final
todaysthedayhbg
More Related Content
Viewers also liked
Resolution 86 2014
Resolution 86 2014
todaysthedayhbg
Media advocacy for public health
Media advocacy for public health
Paarul Chand
Bxd 977 qd-bxd-30072014.signed
Bxd 977 qd-bxd-30072014.signed
Mèo Hoang
About Me
About Me
Sierra Nicole
Data all 150128
Data all 150128
todaysthedayhbg
Letter to Dauphin County Commissioners From HBG Mayor re cdbg dr funding
Letter to Dauphin County Commissioners From HBG Mayor re cdbg dr funding
todaysthedayhbg
The bigrewrite
The bigrewrite
Codecamp Romania
Capital Cell - Corporate Deck for Entrepreneurs
Capital Cell - Corporate Deck for Entrepreneurs
CapitalCellNet
How To The Export A Product
How To The Export A Product
Ollivander
Preparation of a financial report to be submitted to a bank for availing cred...
Preparation of a financial report to be submitted to a bank for availing cred...
Supa Buoy
Writing a great grant 2014 (Individual Artists)
Writing a great grant 2014 (Individual Artists)
Fresh Arts
Harrisburg School District 2013 Financial Statements
Harrisburg School District 2013 Financial Statements
todaysthedayhbg
Nyheder i selskabsretten
Nyheder i selskabsretten
Jesper Seehausen
Fresh Arts Fundamental HR/Employment Policies for Organizations 2014
Fresh Arts Fundamental HR/Employment Policies for Organizations 2014
Fresh Arts
Safety Badarpur Delhi - Can We Make It Realty
Safety Badarpur Delhi - Can We Make It Realty
SafetiPin
Viewers also liked
(15)
Resolution 86 2014
Resolution 86 2014
Media advocacy for public health
Media advocacy for public health
Bxd 977 qd-bxd-30072014.signed
Bxd 977 qd-bxd-30072014.signed
About Me
About Me
Data all 150128
Data all 150128
Letter to Dauphin County Commissioners From HBG Mayor re cdbg dr funding
Letter to Dauphin County Commissioners From HBG Mayor re cdbg dr funding
The bigrewrite
The bigrewrite
Capital Cell - Corporate Deck for Entrepreneurs
Capital Cell - Corporate Deck for Entrepreneurs
How To The Export A Product
How To The Export A Product
Preparation of a financial report to be submitted to a bank for availing cred...
Preparation of a financial report to be submitted to a bank for availing cred...
Writing a great grant 2014 (Individual Artists)
Writing a great grant 2014 (Individual Artists)
Harrisburg School District 2013 Financial Statements
Harrisburg School District 2013 Financial Statements
Nyheder i selskabsretten
Nyheder i selskabsretten
Fresh Arts Fundamental HR/Employment Policies for Organizations 2014
Fresh Arts Fundamental HR/Employment Policies for Organizations 2014
Safety Badarpur Delhi - Can We Make It Realty
Safety Badarpur Delhi - Can We Make It Realty
More from todaysthedayhbg
Kipona map-and-tentative-information
Kipona map-and-tentative-information
todaysthedayhbg
PA Dept of Ed Validation Letter of Harrisburg Recovery Plan
PA Dept of Ed Validation Letter of Harrisburg Recovery Plan
todaysthedayhbg
Mayor's letter
Mayor's letter
todaysthedayhbg
Amended act 141 recovery plan amended 4 21 14 final
Amended act 141 recovery plan amended 4 21 14 final
todaysthedayhbg
Harrisburg cro board_presentation_4-17-14 final
Harrisburg cro board_presentation_4-17-14 final
todaysthedayhbg
Shimmel School Proposal
Shimmel School Proposal
todaysthedayhbg
CRO Advisory Committee Meeting Presentation of auditor
CRO Advisory Committee Meeting Presentation of auditor
todaysthedayhbg
PA Court Order Terminating Harrisburg Receivership
PA Court Order Terminating Harrisburg Receivership
todaysthedayhbg
Harrisburg School District Delinquent Tax Presentation
Harrisburg School District Delinquent Tax Presentation
todaysthedayhbg
Harrisburg Parking Advisory Committee Governance
Harrisburg Parking Advisory Committee Governance
todaysthedayhbg
Harrisburg cro board_presentation_1-21-14
Harrisburg cro board_presentation_1-21-14
todaysthedayhbg
Harrisburg School District Advisory Board Presentation
Harrisburg School District Advisory Board Presentation
todaysthedayhbg
Harrisburg School District Audit Power Point
Harrisburg School District Audit Power Point
todaysthedayhbg
Papenfuse 2014 Harrisburg Budget
Papenfuse 2014 Harrisburg Budget
todaysthedayhbg
Papenfuse 2014 Budget Proposal
Papenfuse 2014 Budget Proposal
todaysthedayhbg
More from todaysthedayhbg
(15)
Kipona map-and-tentative-information
Kipona map-and-tentative-information
PA Dept of Ed Validation Letter of Harrisburg Recovery Plan
PA Dept of Ed Validation Letter of Harrisburg Recovery Plan
Mayor's letter
Mayor's letter
Amended act 141 recovery plan amended 4 21 14 final
Amended act 141 recovery plan amended 4 21 14 final
Harrisburg cro board_presentation_4-17-14 final
Harrisburg cro board_presentation_4-17-14 final
Shimmel School Proposal
Shimmel School Proposal
CRO Advisory Committee Meeting Presentation of auditor
CRO Advisory Committee Meeting Presentation of auditor
PA Court Order Terminating Harrisburg Receivership
PA Court Order Terminating Harrisburg Receivership
Harrisburg School District Delinquent Tax Presentation
Harrisburg School District Delinquent Tax Presentation
Harrisburg Parking Advisory Committee Governance
Harrisburg Parking Advisory Committee Governance
Harrisburg cro board_presentation_1-21-14
Harrisburg cro board_presentation_1-21-14
Harrisburg School District Advisory Board Presentation
Harrisburg School District Advisory Board Presentation
Harrisburg School District Audit Power Point
Harrisburg School District Audit Power Point
Papenfuse 2014 Harrisburg Budget
Papenfuse 2014 Harrisburg Budget
Papenfuse 2014 Budget Proposal
Papenfuse 2014 Budget Proposal
Recently uploaded
How to Save a Place: Become an Advocate.
How to Save a Place: Become an Advocate.
National Trust for Historic Preservation
O Conselho Estadual de Cultura e o Incentivo à Cultura no RS: relato de expe...
O Conselho Estadual de Cultura e o Incentivo à Cultura no RS: relato de expe...
Alvaro Santi
CBO’s Work on Health Care and a Call for New Research
CBO’s Work on Health Care and a Call for New Research
Congressional Budget Office
Children who live with Grandparents are really lucky
Children who live with Grandparents are really lucky
SERUDS INDIA
For World Water Day 2024, we promote the vital link between water and peace.
For World Water Day 2024, we promote the vital link between water and peace.
Christina Parmionova
Managing Planning and Development of Citie- 26-2-24.docx
Managing Planning and Development of Citie- 26-2-24.docx
JIT KUMAR GUPTA
Leveraging Water for Peace - World Water Day 2024
Leveraging Water for Peace - World Water Day 2024
Christina Parmionova
Sensitivity Training for 2023 BSKE.pptx
Sensitivity Training for 2023 BSKE.pptx
AllidaacLuap
Item # 5&6 - 218 Canyon Drive replat prop.
Item # 5&6 - 218 Canyon Drive replat prop.
ahcitycouncil
PPT Item # 5-6 218 Canyon Drive replat prop.
PPT Item # 5-6 218 Canyon Drive replat prop.
ahcitycouncil
My Burning Issue: "War in Ukraine" Cycle 54
My Burning Issue: "War in Ukraine" Cycle 54
mmazurak
World Happiness Report 2024- Full Report
World Happiness Report 2024- Full Report
Energy for One World
Hub Design Inspiration Graphics for inspiration
Hub Design Inspiration Graphics for inspiration
Stephen Abram
india sanitation coalition Swachata Abhiyan .pdf
india sanitation coalition Swachata Abhiyan .pdf
coalitionindiasanita
War in Ukraine and problematics of the Ukrainian refugees in USA
War in Ukraine and problematics of the Ukrainian refugees in USA
ival6
OECD Webinar - ESG to deliver well-being in resource-rich regions: the role o...
OECD Webinar - ESG to deliver well-being in resource-rich regions: the role o...
OECDregions
Best charity ideas parents give their children’s
Best charity ideas parents give their children’s
SERUDS INDIA
Living life to the full: How can we make our longer lives healthier, happier ...
Living life to the full: How can we make our longer lives healthier, happier ...
ResolutionFoundation
What Teenagers Have to Say about the Grandparents
What Teenagers Have to Say about the Grandparents
SERUDS INDIA
DB9_BTR_Webinar_Slidedeck_20230320 (1).pptx
DB9_BTR_Webinar_Slidedeck_20230320 (1).pptx
NAP Global Network
Recently uploaded
(20)
How to Save a Place: Become an Advocate.
How to Save a Place: Become an Advocate.
O Conselho Estadual de Cultura e o Incentivo à Cultura no RS: relato de expe...
O Conselho Estadual de Cultura e o Incentivo à Cultura no RS: relato de expe...
CBO’s Work on Health Care and a Call for New Research
CBO’s Work on Health Care and a Call for New Research
Children who live with Grandparents are really lucky
Children who live with Grandparents are really lucky
For World Water Day 2024, we promote the vital link between water and peace.
For World Water Day 2024, we promote the vital link between water and peace.
Managing Planning and Development of Citie- 26-2-24.docx
Managing Planning and Development of Citie- 26-2-24.docx
Leveraging Water for Peace - World Water Day 2024
Leveraging Water for Peace - World Water Day 2024
Sensitivity Training for 2023 BSKE.pptx
Sensitivity Training for 2023 BSKE.pptx
Item # 5&6 - 218 Canyon Drive replat prop.
Item # 5&6 - 218 Canyon Drive replat prop.
PPT Item # 5-6 218 Canyon Drive replat prop.
PPT Item # 5-6 218 Canyon Drive replat prop.
My Burning Issue: "War in Ukraine" Cycle 54
My Burning Issue: "War in Ukraine" Cycle 54
World Happiness Report 2024- Full Report
World Happiness Report 2024- Full Report
Hub Design Inspiration Graphics for inspiration
Hub Design Inspiration Graphics for inspiration
india sanitation coalition Swachata Abhiyan .pdf
india sanitation coalition Swachata Abhiyan .pdf
War in Ukraine and problematics of the Ukrainian refugees in USA
War in Ukraine and problematics of the Ukrainian refugees in USA
OECD Webinar - ESG to deliver well-being in resource-rich regions: the role o...
OECD Webinar - ESG to deliver well-being in resource-rich regions: the role o...
Best charity ideas parents give their children’s
Best charity ideas parents give their children’s
Living life to the full: How can we make our longer lives healthier, happier ...
Living life to the full: How can we make our longer lives healthier, happier ...
What Teenagers Have to Say about the Grandparents
What Teenagers Have to Say about the Grandparents
DB9_BTR_Webinar_Slidedeck_20230320 (1).pptx
DB9_BTR_Webinar_Slidedeck_20230320 (1).pptx
Park Harrisburg 2014 EOY Summary
1.
Park Harrisburg 2014 Projection
Budget Comparison 2014 2014 2014 Projected Budget Variance System Revenues Commonwealth Contract 6,070,350 7,281,250 (1,210,900) Transient Parking 3,388,117 3,921,919 (533,802) Monthly Parking 6,031,856 5,392,944 638,912 Meter Revenue 2,164,233 2,920,000 (755,767) Enforcement Revenue 1,226,190 2,619,100 (1,392,910) Other Revenue 87,463 85,672 1,791 Total System Revenues 18,968,209 22,220,884 (3,252,675) Parking Tax (@20%) (2,613,414) (2,766,019) 152,605 Revenues Net of Parking Tax 16,354,795 19,454,866 (3,100,071) Senior Debt - Series A Series A Net Debt Service 4,798,476 4,798,479 Gross Revenue Coverage 3.41 4.05 Operating Expenses Operator Expenses 3,637,098 4,337,587 (700,490) Asset Manager Expenses 408,948 778,000 (369,052) Authority Expenses 96,000 151,000 (55,000) Management Fees 440,002 440,000 2 System O&M Fees 4,582,048 5,706,587 (1,124,540) NET OPERATING INCOME 6,974,271 8,949,799 (1,975,528) Junior Debt - Series B & C Series B - Dauphin County Net Debt Service 3,280,686 3,280,684 - Series C - AGM / Dauphin County Net Debt Se 1,644,720 1,644,722 - Total Junior Debt Service 4,925,406 4,925,407 - Debt Service Coverage 1.42 1.82 CASH FLOW AFTER DEBT SERVICE 2,048,866 4,024,393 (1,975,527) Subordinated Expenses City Payments 839,911 900,000 (60,089) HPA 1,026,558 1,100,000 (73,442) Performance Fee 80,000 100,000 (20,000) PEDFA 163,636 200,000 (36,364) Subordinated Expenses 2,110,106 2,300,000 (189,894) SURPLUS CASHFLOWS (61,240) 1,724,393 (1,785,633) Notes * 2015 Projected reflects 11 months actual w/ December projected Actual Surplus Cash Flow for 2014 was $0, accruals provide differences between amount shown and $0.
Download Now