iMediaShare
Disconnect
Mobility
Convenience     VS
Independence
Distribution
Personalization
Target market                                                              21 mln potential users today                   ...
Projections:                                                                                                              ...
Projections:                                                                            Revenues                          ...
Projected Income Statement (‘000 $)          2011     2012    2013     2014Sales  Premium Content Subscription            ...
DisclaimerDisclaimerThis presentation is for the use of the addressees only and may not be reproduced,redistributed or pas...
I mediashare presentation
I mediashare presentation
Upcoming SlideShare
Loading in …5
×

I mediashare presentation

635 views

Published on

A mobile solution capable to play any online multimedia content on your connected TV. Our software product transforms every smartphone into a personal portable set-top box.

Published in: Technology, Business
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total views
635
On SlideShare
0
From Embeds
0
Number of Embeds
2
Actions
Shares
0
Downloads
4
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

I mediashare presentation

  1. 1. iMediaShare
  2. 2. Disconnect
  3. 3. Mobility
  4. 4. Convenience VS
  5. 5. Independence
  6. 6. Distribution
  7. 7. Personalization
  8. 8. Target market 21 mln potential users today 163 mln potential users in 4 years Millions 800 700 600 500 400 300 200 163 116 76 100 21 38 0 2010 2011 2012 2013 2014 Target market (users) Supported players Supported smartphones Y2010 Y2014 Supported target rendering devices (install base, millions) 265 750 Connected TVs 45 190 Game consoles & connected audio systems 220 560 Supported smartphones & tablets (install base, millions) 84 363 Target market (million users) 21 163 Data sources: IDC, Display Search and Strategy Analytics
  9. 9. Projections: Users160% 8,000 4.5% Thousands 6,730 4.12% 7,000 4.0%140% 3.5%120% 6,000 3.0%100% 5,000 2.57% 2.5%80% 4,000 2,972 2.0% 1.52%60% 3,000 1.5%40% 2,000 0.80% 1.0% 1,149 0.34%20% 1,000 0.5% 70 299 0% 0 0.0% 2011 2012 2013 2014 2010 2011 2012 2013 2014 Market share growth (YoY) Active users Market share
  10. 10. Projections: Revenues Assumptions: Premium subscriptions $18 $5.00 4.5%Millions $15.92 $4.75 $16 3.0% $4.50 $14 1.5% $4.25 $12 $4.00 0.0% 2011 2012 2013 2014 $10 Monthly fee Subscribers, % of users $8 $5.47 Assumptions: Ads $6 $16 60% 50% $4 $14 40% $1.54 30% $2 $12 20% $0.02 10% $0 $10 0% 2011 2012 2013 2014 2011 2012 2013 2014 Premuim subscriptions Ads CPM Ad-injected content, %
  11. 11. Projected Income Statement (‘000 $) 2011 2012 2013 2014Sales Premium Content Subscription 18 1,348 4,181 11,120 Ad Space 3 188 1,286 4,802Total Sales 21 1,536 5,467 15,922Cost of Goods Sold Premium Content Acquisition Cost 7 579 1,966 5,609 Traffic and Storage Cost 56 726 2,496 5,437Total Cost of Goods Sold 63 1,305 4,462 11,046Gross Profit -42 231 1,005 4,876Selling, General and Administrative Sales & Marketing 420 450 492 536 Payroll 405 435 550 595 Other General and Administrative 110 112 139 166Total Selling, General and Administrative 935 997 1,181 1,298EBITDA -977 -766 -176 3,578Depreciation and Amortization 156 262 380 508EBT -1,133 -1,028 -556 2,946
  12. 12. DisclaimerDisclaimerThis presentation is for the use of the addressees only and may not be reproduced,redistributed or passed on to any other person or published, in whole or in part, for anypurpose, without the prior written consent of Bianor.This presentation is NOT for distribution in any jurisdiction in which such distributionwould be unlawful. This presentation has been delivered to you on the basis that you area person into whose possession this presentation may be lawfully delivered inaccordance with the laws of jurisdiction in which you are located (“relevant person”). Anyperson who is not a relevant person should not act or rely on this presentation or any ofits contents.This presentation has no regard to the individual investment objectives, financialsituation or particular needs of any specific recipient and should not to be relied upon asauthoritative, or taken in substitution for the exercise of judgment by any receiver.The information and opinions in this presentation constitute judgment as at the date ofthis presentation, have been compiled or arrived at from sources believed to be reliable,but no representation or warranty, express or implied, is made as to their accuracy,completeness or correctness. Opinions expressed herein are subject to change withoutnotice. This presentation is not intended to be a complete statement or summary of thecompanies, markets or developments mentioned in the presentation.Bianor accept no liability whatsoever for any loss or damage arising from any use of thispresentation or its contents.

×