Uni lever

398 views

Published on

Published in: Business, Economy & Finance
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total views
398
On SlideShare
0
From Embeds
0
Number of Embeds
5
Actions
Shares
0
Downloads
5
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

Uni lever

  1. 1. UNILEVER PAKISTAN
  2. 2. Meeting Everyday Needs of People Everywhere
  3. 3. Key Drivers of Industry . • GDP Growth The continuing trend of GDP growth in Pakistan restores confidence in the future prospects of increasing revenues. • Low Inflationary Trends Low inflationary trend has helped in keeping the cost of inputs in check. • Favorable Exchange Rate The strengthening of the rupee has resulted in lower the cost of inputs that are imported • Response to Advertising The company recorded its highest sales revenue in 2002 which it attributed to a 43% increase in advertising expenditure. The company gives credit to schemes such as the “Supreme Inami Khazana” and advertisement of songs such as “Supreme Ishq” • Lower Tariffs Lower raw material costs due to lower tariffs • Lower Interest Rates Lower interest rates have resulted in creation of a conducive environment for investment.
  4. 4. Industry Sales Trend . Sales - Industry vs UniLever 70,000.00 60,000.00 50,000.00 40,000.00 30,000.00 20,000.00 10,000.00 0.00 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Sales(Industry) Sales(UniLever)
  5. 5. Market Share |
  6. 6. Operating, EBT & Net Margins . .
  7. 7. Income Statement .
  8. 8. DuPont Analysis . . DUPONT Analysis 200% 180% 160% 140% 120% 100% 80% 60% 40% 20% 0% 7.00 6.00 5.00 4.00 3.00 2.00 1.00 0.00 1996 1997 1998 1999 2000 2001 2002 Net Margins 2003 ROE 2004 2005 Leverage 2006 2007 Asset Turnover 2008 2009 2010 2011 2012
  9. 9. Cash Flow (I) |
  10. 10. Cash Flows (II) .
  11. 11. Valuation of Firm . Risk Free Rate = 4% Market Risk Premium = 5% Required Return of Equity Holders = 9.25% WACC = 6.6% Assuming growth rate to be 2%, 10 Value of firm = Σ [FCFF/(1+WACC)] + [FCFF/(WACC-g)] / (1+WACC ) = Rs. 54,989.53 million Value of Equity = Value of Firm – Value of Debt = 43,578.4 Fair Value of Stock = Value of Equity / No. of Outstanding shares = Rs. 2,178.88 Current Stock Price = Rs. 1,495
  12. 12. Rating | • Valuation of Management (High) • Earnings Momentum ( 2003 - 2004)

×