Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.

Da exercise 7 sep 09 (2)

454 views

Published on

Published in: Education
  • Be the first to comment

  • Be the first to like this

Da exercise 7 sep 09 (2)

  1. 1. Stages Domination % of ticket dist face value 1 50 14 88735 44367.5 2 60 25 244527 146716.2 3 70 17 195387 136770.9 4 80 15 34.09 225055.91 180044.73 5 90 10 22.73 150037.27 135033.55 6 100 5 11.36 75018.64 75018.64 7 110 3 6.82 45011.18 49512.3 8 120 2 4.55 30007.45 36008.95 9 130 2 4.55 30007.45 39009.69 10 140 1.5 3.41 22505.59 31507.83 11 150 1 2.27 15003.73 22505.59 12 160 0.7 1.59 10502.61 16804.17 13 170 0.8 1.82 12002.98 20405.07 14 180 1 2.27 15003.73 27006.71 15 190 0.8 1.82 12002.98 22805.67 16 200 1.2 2.73 18004.47 36008.95 100.00 660164 4358165068.96 Face value 21399645 Tickets Social cost 4336765423.96 Total Tokens 639453 Stages Domination % of ticket dist face value 1 50 14 0 0 2 60 25 0 0 3 70 17 0 0 4 80 15 34.09 225055.91 180044.73 5 90 10 22.73 150037.27 135033.55 6 100 5 11.36 75018.64 75018.64 7 110 3 6.82 45011.18 49512.3 8 120 2 4.55 30007.45 36008.95 9 130 2 4.55 30007.45 39009.69 10 140 1.5 3.41 22505.59 31507.83 11 150 1 2.27 15003.73 22505.59 12 160 0.7 1.59 10502.61 16804.17 13 170 0.8 1.82 12002.98 20405.07 14 180 1 2.27 15003.73 27006.71 15 190 0.8 1.82 12002.98 22805.67 16 200 1.2 2.73 18004.47 36008.95 100.00 660164 4358165068.96 Face value 0 Tickets Social cost 4358165068.96
  2. 2. Stage I Stage II Stage III Stage IV Total Tokens 88735 244527 195387 660164 1188813 639453 % 7.46 20.57 16.44 55.53 100 Price 12.5 15 17.5 20 21399645
  3. 3. Sr No % of ticket Face value Pass Price Rev EarnedTrips Made Value Del 1 14 0.5 10048 12.5 125600 602880 301440 2 25 0.6 28228 15 423420 1693680 1016208 3 17 0.7 22885 17.5 400487.5 1373100 961170 4 15 0.8 26798.52 20 1607911 1286329 5 10 0.9 17865.68 1071941 964747 6 5 1 8932.84 535970 535970 7 3 1.1 5359.7 321582 353741 8 2 1.2 3573.14 214388 257266 9 2 1.3 3573.14 214388 278705 10 1.5 1.4 2679.85 160791 225108 11 1 1.5 1786.57 107194 160791 12 0.7 1.6 1250.6 75036 120057 13 0.8 1.7 1429.25 85755 145784 14 1 1.8 1786.57 107194 192949 15 0.8 1.9 1429.25 85755 162935 16 1.2 2 2143.88 128633 257266 100 78609 1572180 4941648 Sr No % of ticket Face value Token Price Rev EarnedTrips Made Value Del 1 14 0.5 10374.56 4 41498 103746 51873 2 25 0.6 18526 4 74104 185260 111156 3 17 0.7 12597.68 4 50391 125977 88184 4 15 0.8 11115.6 4 44462 111156 88925 5 10 0.9 7410.4 4 29642 74104 66694 6 5 1 3705.2 4 14821 37052 37052 7 3 1.1 2223.12 4 8892 22231 24454 8 2 1.2 1482.08 4 5928 14821 17785 9 2 1.3 1482.08 4 5928 14821 19267 10 1.5 1.4 1111.56 4 4446 11116 15562 11 1 1.5 741.04 4 2964 7410 11116 12 0.7 1.6 518.73 4 2075 5187 8300 13 0.8 1.7 592.83 4 2371 5928 10078 14 1 1.8 741.04 4 2964 7410 13339 15 0.8 1.9 592.83 4 2371 5928 11264 16 1.2 2 889.25 4 3557 8892 17785 100 74104 296416 592832
  4. 4. Subsidy 175840 Exhibit 3 last column 592788 560683 A Survey would help to refine shaded data. A 5% sample of population can help do this. 3369468 4698778 Subsidy 10375 37052 37793 44462 37052 22231 15562 11857 13339 11116 8151 6225 7707 10375 8892 14228 296416

×