1.
© ± ± ª ± ±

2.
$ 3Z од ± ±

3.
%+3 %LOOLWRQ

4.
%+3 %LOOLWRQ и %+3 %LOOLWRQ %+3 %LOOLWRQ10,000 Цена на медь в долл. США/т (слева) 140 9,000 Индекс себестоимости добычи в США (справа) 130 8,000 7,000 120 6,000 5,000 110 4,000 100 3,000 2,000 90 1,000 0 80 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 20094

5.
. (%,7 ±

6.
© ± ª

7.
, 3Z .

8.
4PUL *VTWSL_ *VZ[ =HYPHUJL

9.
(JJVU[HIPSP[` 1HZVU :[IIZ UKLYNYVUK 4PUL *VZ[ +YPSS HUK )SHZ[ 964 [ *VZ[ *VZ[ 964 [ =HYPHUJL

10.
+ =HYPHUJL

11.
+ (JJVU[HIPSP[` +HYY`S 2LH[PUN 6WLUJ[ *VZ[ 964 [ (JJVU[HIPSP[` +HYY`S 2LH[PUN *VZ[ 964 [ 6WLUJ[ 4PUL x =HYPHUJL

12.
;YJR HUK :OV]LS 964 [ *VZ[ (JJVU[HIPSP[` .LVMM 7YPJL *VZ[ 964 [ + =HYPHUJL

13.
+ =HYPHUJL

14.
(JJVU[HIPSP[` .LVMM 7YPJL 6WLUJ[ 7YVKJ[PVU 964 [ (JJVU[HIPSP[` .LVMM 7YPJL 964 [ 7YVJLZZPUN 7SHU[ =HYPHUJL

15.
+YHNSPUL 964 [ *VZ[ (JJVU[HIPSP[` .LVMM 7YPJL *VZ[ 964 [ =HYPHUJL

16.
=HYPHUJL

17.
+ (JJVU[HIPSP[` :HYHO :TP[O + (JJVU[HIPSP[` :HYHO :TP[O 9HPS HUK 7VY[ 9LOHIPSP[H[PVU 964 [ *VZ[ *VZ[ 964 [ =HYPHUJL

18.
=HYPHUJL

19.
(JJVU[HIPSP[` +PJR :TP[O + (JJVU[HIPSP[` +PJR :TP[O 6[OLY 964 [ *VZ[ 964 [ =HYPHUJL

20.
(JJVU[HIPSP[` +PJR :TP[O 5

21.
±

22.
(%,7 EBIT © ª .6

23.
© ±

24.
ª Добыча Наземная Транспор- Складирова-минераль- Руда Дробление Обогащение транспорти- ние тировканого сырья ровка морем Пустая Потребители Зарубежные порода внутри страны потребители 7

25.
. ± . . Xstrata : ;Vtrata CoaO Операционный блок Финансовый блок Производство Активы Прочее Формирование Определение карт бизнес состава затрат процессов Определение Определение набора ресурсов прочих факторов Формирование и их основных и отражение их оборотного параметров значений баланса . Установление Меппинг статей значений оборотного показателей баланса на процессы Разграничение Разработка затрат на графика добычи постоянные и на основе плана переменные разработки Соотнесение . переменных затрат и факторов, влияющих на их изменения Построение модели факторов стоимости8

26.
±

27.
© ª © ª Анализ чувствительности Факторы стоимости -1,00% -0,50% 0% +0,50% +1,00% Пропускная способность ж.д. Простои обогатительной фабрики Простои в забое Влияние на показатель Простои в связи с обслуживанием EBIT 5%-ного увеличения экскаватора значения производственных - факторов стоимости Простой в забое в связи с переналадкой конвейера Влияние на показатель Простои грузового транспорта EBIT 5%-ного уменьшения значения производственных факторов стоимсти Простои экскаваторов 9

28.
Отходы Rejects Rejects from CHPP 1 CHPP 1 tonnes 838,725 838,725 Crusher 1 Rejects RAW 1 Mine 1 Tonnes 168,549 168,549 Tailings from CHPP 1 ROM RAW 1 Stockpile tonnes 209,681 209,681 Mine 1 Production Mine 1 ROM Stockpile Opening Bal. 20,000 20,000 CHPP 1 Production Rejects Closing Bal. - - Product t 2,576,244 2,576,244 ROM t 3,560,005 3,560,005 Opening Bal. 10,000 10,000 Closing Bal. 10,000 10,000 Tailings Truck Vol - Готовый продукт на склад Push to Raw 2 Stockpile CHPP 1 Crusher 1 ROM t 68,668 68,668 Mine 2 Product ROM Mine 2 Production Mine 2 ROM Stockpile ROM t 4,874,008 4,874,008 Opening Bal. 10,000 10,000 Crusher 1 Production Closing Bal. - - RAW t out 4,705,459 4,705,459 Truck Vol - RAW 2 Load RAW 2 Stockpile CHPP 2 Product Railed Out Rail Weighbridge Opening Bal. - - Product 1 - - Product Bin Сальдо запасов рядового Поставка рядового Closing Bal. - - CHPP 2 Product Stockpile Product 2 Product 3 3,091,306 4,908,694 3,091,306 4,908,694 угля на начало и конец угля на дробильную Opening Bal. 83,908 83,908 Total 8,000,000 8,000,000 Closing Bal. - - периода установку Транспортировка продукции (по сортам) Push to Raw 2 Stockpile RAW t - - CHPP 2 Production Product t 5,916,770 5,916,770 Crusher 2 Rejects Mine 3 Tonnes 169,744 169,744 Rejects Rejects ROM CHPP 2 Rejects from CHPP 2 Mine 3 Production Mine 3 ROM Stockpile Rejects ROM t 7,693,043 7,693,043 Opening Bal. 103,661 103,661 tonnes 1,865,999 1,865,999 Closing Bal. - - Truck Vol - Tailings from CHPP 2 tonnes 466,500 466,500 Tailings Crusher 2 RAW 3 Mine 4 ROM RAW 3 Stockpile Opening Bal. 327,107 327,107 Closing Bal. - - Mine 4 Production Mine 4 ROM Stockpile Crusher 2 Production ROM t 5,372,585 5,372,585 Opening Bal. Closing Bal. 83,908 - 83,908 - RAW t 7,362,897 7,362,897 Отходы Truck Vol - Ежемесячная Сальдо сырьевых Конвейерная добыча угольных шахт запасов на начало подача на переработку и конец периода (с учетом перемещения запасов между складами)

29.
;VWUDWD RDO

30.
10

31.
. Archimedes FACX © ª ± ± 3Z 0LFURVRIW([FHO Archimedes FACX, Archimedes FACX Archimedes FACX ± ± 11

32.
$UFKLPHGHV )$;Archimedes FACX Mine Activity Mapping Operational Financial Mine Type Name Coal Open cut New Coal Mine Production Assets Other Coal Open cut Coal Underground New Coal Mine Coal Preparation Plant Site Preparation Move Node Map activities Define account DrillBlast DrillBlast for mine list for mine Drilling Production Add New Coal Mine Rehabiliatation Blasting Site Preparation Support Mining Del Production DrillBlast Rehabilitation Identify key Drilling Define/capture Move Support Mining assets and Upload trial Production sundry drivers metrics balance Rehabilitation Reshaping Top Soil Placement Support Mining Capture values Map trial balance of asset to mine activities metrics Save Make it a child of selected node Move it above selected node Build the Move it below selected node Identify fixed and production variable costs schedule based *VZ[ [V (J[P]P[` 4HWWPUN on life of OK Cancel mine plans -PUHUJPHS PUMVYTH[PVU [V IL THWWLK 4HWWPUN ZLSLJ[PVUZ Map variables centre # Cost *VZ[ [`WL ! costs to drivers DTR091 Labour - Operators Additional detail (SSVJH[L JVZ[ [V ! Build value driver model Water Cart 777D TR91 *VHS 6WLU J[ Account # Site Preparation DrillBlast 2011 Production Rehabilitation Addtional detail Support Mining Grader OPERATORS - ORDINARY TIME Pit Water ManagementAsset Productivities Readway Maintenance Light Vehicles 4HWWPUN [HYNL[ Support Trucks Longwall Units Set all Alternate type Cost = Baseline Pit Pump Loaders Labour - Operators Name UoM Baseline Alternate Variance Lighting Plant Other Support Assets Longwall Units Process 0% Mine Services Longwall Unit 1 -Support Mining - 0% Mine Overheads General 0% Maintenance Workshop Activity Operational Time 5,169.22 5,169.22 0% = Available Time 5,169.22Water Trucks 5,169.22 0% 2 of 3 Update Skip Cancel = Working Time 5,169.22 5,169.22 0% = Calendar Time 8,760.00 8,760.00 0% – Unscheduled Ti... 1,568.55 1,568.55 0% – Idle Time 1,146.23 1,146.23 0% – Planned Maintenance - - 0% – Reactive Maintena... - - 0% – Operational Delays - - 0% – Positioning Time - - 0% Asset Capacity 0% Longwall Unit 2 - - 0% =HSL +YP]LY ;YLL Name UoM Baseline Alternate Variance Pit-top costs value driver model = Development $/m 1,773.88 1,763.13 -0.6% = Development $ 22,142,150.39 22,007,942.52 -0.6% = Continuous Miners $ 991,575.97 857,368.10 -13.5% = Variable Operating Costs $ 711,594.08 577,386.22 -18.9% = Variable Operating Cost $/ROM t 1.75 1.42 -18.9% Mechanical Parts $/ROM t 0.83 0.50 -39.8% ÷ Electrical Parts $/ROM t 0.42 0.42 0.0% – General Consumables $/ROM t 0.02 0.02 0.0% + Small Tools $/ROM t 0.07 0.07 0.0% + Ground Engaging T... $/ROM t 0.07 0.07 0.0% + Pipes, Valves and F... $/ROM t 0.28 0.28 0.0% + Lubricants $/ROM t 0.06 0.06 0.0% x Other $/ROM t - - 0.0% + Development Production ROM t 405,916.44 405,916.44 0.0% = Variable Maintenance Costs $ 279,981.88 279,981.88 0.0% + Fixed Costs - - 0.0% + Shuttle Cars $ 1,180,674.90 1,180,674.90 0.0% = Breaker Feeders $ 134,929.52 134,929.52 0.0%12

33.
$UFKLPHGHV )$;)LUJOTHYR YLWVY[ Benchmark Library Selected Open Cut benchmarks Benchmark - Operations Open Cut benchmarks Benchmark - Operations Site Preparation Site Preparation Unit cost per hectare cleared Unit cost per hectare cleared Unit cost per bcm of top soil re Add Unit cost per bcm of top soil re ROM tonnes mined per FTE ROM tonnes mined per FTE Overburden Removal Del Overburden Removal Dragline cost per gross bcm Drill and Blast Dragline swing time Move Dragline productivity Dragline rehandle 3Z Excavator average productivity Excavator average availablility Excavator average utilisation Travel average utilisation posi Save Discard Close Archimedes FACX $UFKLPHGHV )$; 140Стоимость разработки месторождения, 120 100 в долларах за метр 80 60 40 Контрольные показатели 20 Шахта, для которой проводится моделирование 0 0 1 2 3 4 5 6 7 8 9 10 Добыча (тыс. тонн в год) 13

34.
3Z Anglo Coal Australia, BHP Billiton, ;VWUDWD RDO ;VWUDWD RSSHU ;VWUDWD RSSHU $QJOR $PHULFDQ 0HWDOOXUJLFDO RDO ;VWUDWD RDO (%,7 ;VWUDWD RDO 3Z

35.
3Z ± Archimedes FACX. © ª RN 3ULFHZDWHUKRXVHRRSHUV 3ULFHZDWHUKRXVHRRSHUV 14

36.
15

37.
7 7 ( EULDQJLOOHVSLH#DXSZFFRP ( VWHSKHQORDGVPDQ#DXSZFFRP ( IDELREXFNHULGJH#DXSZFFRP 3Z 3Z

38.
3Z $QJOR $PHULFDQ %+3 %LOOLWRQ 5LR 7LQWR ;VWUDWD RDO %ULWLVK *DV 6DQWRV2ULJLQ (QHUJ DOUPSOH %D RDO 7HUPLQDO %+3 4XHHQVODQG 5DLO RDO LYLVLRQ %LOOLWRQ ;VWUDWD RSSHU ;VWUDWD RDO $QJOR $PHULFDQ 0DFDUWKXU RDO 1HZFUHVW DQRDO 6DQWRV 4XHHQVODQG 5DLO

39.
$QJOR $PHULFDQ %+3 %LOOLWRQ ;VWUDWD

40.
3Z (PDLO MDVRQHEXUNLWW#XNSZFFRP (PDLO GHUULFNMUOH#FQSZFFRP (PDLO PLFKDHOKDSSHOO#DXSZFFRP (PDLO ULWDOL#FQSZFFRP (PDLO VWHYHUDOERYVN#XVSZFFRP (PDLO NDPHVZDUDUDR#LQSZFFRP (PDLO SDXOMPXUSK#FDSZFFRP PricewaterhouseCoopers(PDLO WLPJROGVPLWK#DXSZFFRP 5LYHUVLGH HQWUH (DJOH 6WUHHW 4/ *32 %R[ 4/ (PDLO FROLQEHFNHU#FOSZFFRP (PDLO MRKQFFDPSEHOO#UXSZFFRP ZZZSZFFRPDX (PDLO KXJKFDPHURQ#]DSZFFRP(PDLO DOH[HLVPLUQRY#UXSZFFRP‹ 3ULFHZDWHUKRXVHRRSHUV 3Z ©3ULFHZDWHUKRXVHRRSHUVª ©3Zª 3ULFHZDWHUKRXVHRRSHUV ,QWHUQDWLRQDO /LPLWHG 3Z,/

41.
3Z,/ 3Z,/ 3Z,/ 3Z,/