Group Project
DPB 2012 - ENTREPRENEURSHIP
Member’s group:j
Muhamad Solehin Hilmi Bin Ahmad 08DPM14F1081
Liyana Fatinah Bin...
Course Outline
Executive Summary
Introduction
Organization
Marketing Plan
Operational Plan
Financial Plan
Supportin...
Executive Summary
• Steamboat Leleh Restaurant will be moderately priced 40 seat
restaurant offering buffet style food and...
• Name of Business:
Steamboat Leleh
• Business Activities:
Buffet and self-service
• Form of Business:
Partnership
• Busin...
The purpose of preparing a
business plan
To ensure the implementation of the business running
with full dedication regular...
Organization
Vision
• Being Mindful of our Customers and our Staff
• Gratitude
• Our Service
Mission
to provide a unique and relaxing d...
ORGANIZATIONAL
STRUCTURE FUNCTION
General Manager
Mrs Muhamad Solehin
Administration
Manager
Miss Liyana Fatinah
Marketing...
SCHEDULE OF TASK AND
RESPOSIBILITIES
POSITION TASK AND RESPONSIBILITIES
General Manager 1. Complete management responsibil...
POSITION TASK AND RESPONSIBILITIES
Marketing
Manager
1. To set a strategic marketing plan for the company and identify new...
Remuneration Plan
Position
Number of
Employees
Monthly Salary EPF (11%) SOCSO (2.5%) Total
General Manager 1 RM1,800.00 RM...
Administrative Budget
PERKARA
BULAN
1 2
Promosi & Pengiklanan RM 150.00 RM 200.00
Sewa Kedai RM 600.00 RM 600.00
Utiliti R...
Marketing Plan
Services Steamboat Buffet per person
RM28.00
Target Market
residents of the housing areas in Sekyen 2, Shah
Alam and worke...
Competitors
Competitors Strengths Weaknesses
Thai Restaurant
• Has been well known by the
customer
• Has operates the busi...
Marketing Strategies
Location
Word of Mouth
Multimedia
Website
Event Marketing
Pricing
Marketing Programs
Operational
Plan
Operational Objectives
To ensure the operations of the business runs
smoothly
To optimize customer satisfaction and fulf...
Business Hours
DAYS TIME
Saturday 10.00 a.m. – 10.00 p.m.
Sundays 10.00 a.m. – 10.00 p.m.
Mondays 10.00 a.m. – 10.00 p.m.
...
Operational Process
List of raw Materials, quantity, and Costs for a Month
Kategori Bil Harga/ Unit Jumlah Pembekal
Bahan Basah:
sosej 90 RM 3...
Estimation of Purchases for Two Years
BULAN
TAHUN
1 2
Stok Awal RM 6,138.00
Januari RM 15,616.07 RM 21,428.57
Febuari RM 1...
Operation Layout Plan
Financial Plan
KOS PROJEK
ASET
1 Ubahsuai Premis RM 1,000.00
2 Mesin RM 200.00
3 Peralatan dan Kelengkapan RM 617.00
4 Perabot RM 3,051.0...
Struktur Pembiayaan
1 Usahawan (10%) RM 5,437.10
2 Pinjaman (90%) RM 48,933.90
JUMLAH RM 54,371.00
Financing rate : RM48,9...
Monthly
Financial Flows
Monthly Profit
and Loss
Supporting Documents/Sources
Our facts came from the Steamboat Chain website.
All members helped in creating business lo...
Conclusion
Based on the planning and projection of income and expenses, the
company is very confident that this business v...
Example Business Plan Presentation - Steamboat Leleh
Example Business Plan Presentation - Steamboat Leleh
Example Business Plan Presentation - Steamboat Leleh
Example Business Plan Presentation - Steamboat Leleh
Upcoming SlideShare
Loading in …5
×

Example Business Plan Presentation - Steamboat Leleh

3,774 views

Published on

Example Business Plan Presentation -
POLITEKNIK SHAH ALAM

Published in: Business
  • boleh tak hantar slide ke email saya?
       Reply 
    Are you sure you want to  Yes  No
    Your message goes here

Example Business Plan Presentation - Steamboat Leleh

  1. 1. Group Project DPB 2012 - ENTREPRENEURSHIP Member’s group:j Muhamad Solehin Hilmi Bin Ahmad 08DPM14F1081 Liyana Fatinah Binti Kamaruszaman 08DPM14F1021 Nur Aqila Binti Nordin 08DPM14F1010 Syaza Izreen Binti Sazali 08DPM14F1099 Normaisarah Binti Adnan 08DPM14F1005 Business Plan
  2. 2. Course Outline Executive Summary Introduction Organization Marketing Plan Operational Plan Financial Plan Supporting Document Conclusion
  3. 3. Executive Summary • Steamboat Leleh Restaurant will be moderately priced 40 seat restaurant offering buffet style food and self-service. • Spring Roll, Fish Ball, Fish Finger, Tauhu Leper, Yong Tau Foo sauce, Tom Yam soup and any other things are all on the menu. • The restaurant will have a Finance Manager, an Operations Manager, a Marketing Manager and Administer Manager this organization emphasizes functional specialties to perform task. • Our restaurant will operate six days a week
  4. 4. • Name of Business: Steamboat Leleh • Business Activities: Buffet and self-service • Form of Business: Partnership • Business Address: Food Court Seksyen 2, Jalan Plumbum 7/98, 40000 Shah Alam, Selangor. Introduction • Telephone Number: 03-07891032 • Business E-mail: steamboatleleh@gmail.com
  5. 5. The purpose of preparing a business plan To ensure the implementation of the business running with full dedication regular. Steamboat Leleh business planning will focused on management, marketing, and financial services with full dedication. It also to obtaining a working capital loan form a bank for an amount of RM48, 933.90.
  6. 6. Organization
  7. 7. Vision • Being Mindful of our Customers and our Staff • Gratitude • Our Service Mission to provide a unique and relaxing dining experience Objectives • To be the buffet style and self-service restaurant in Shah Alam, Selangor • To provide Halal and quality steamboat at reasonable prices with exemplary service • To provide health food in each lunch and dinner serving
  8. 8. ORGANIZATIONAL STRUCTURE FUNCTION General Manager Mrs Muhamad Solehin Administration Manager Miss Liyana Fatinah Marketing Manager Miss Nur Aqila Financial Manager Miss Normaisarah Operation Manager Miss Syaza Izree
  9. 9. SCHEDULE OF TASK AND RESPOSIBILITIES POSITION TASK AND RESPONSIBILITIES General Manager 1. Complete management responsibilities in ensuring the company objective and mission can be achieved according to plan. 2. Supports motivation of employees in organization products or programs and operations. 3. Looks to the future for change opportunities. 4. Oversees the overall operations of organization. 5. Analyse monthly report of every department. Administration Manager 1. Update and maintain database with accurate client information. 2. Controlling the financial expenses for administration department. 3. Identify and inform the duties every department. 4. Management of staff’s salary payment, bonuses and incentive, EPF and SOCSO
  10. 10. POSITION TASK AND RESPONSIBILITIES Marketing Manager 1. To set a strategic marketing plan for the company and identify new marketing opportunities. 2. Promoting the products and services of the business to the customers. 3. Analyze SWOT (Strength, Weakness, Opportunity and Threat) of the company and strengths and weaknesses of our competitors. 4. Prepared the department report and submit to the top manager. Operation Manager 1. Manage the quality of products and ensure problems are handled efficiently. 2. To set a rules and procedures for staff to follow in order for department run smoothly. 3. Manage and determine the operation cost adequate with the company budget. Financial Manager 1. Manage and control the overall budget, expenses and profits of the company. 2. Prepare monthly and annual cash flow and income statement. 3. Researching and reporting on factors influencing the business performance 4. Managing a company's financial accounting, monitoring and reporting systems.
  11. 11. Remuneration Plan Position Number of Employees Monthly Salary EPF (11%) SOCSO (2.5%) Total General Manager 1 RM1,800.00 RM198.00 RM 45.00 RM1,557.00 Administration Manager 1 RM1,300.00 RM143.00 RM 32.50 RM1,124.50 Manager Marketing 1 RM1,300.00 RM143.00 RM 32.50 RM1,124.50 Manager Operating 1 RM1,300.00 RM143.00 RM 32.50 RM1,124.50 Manager Financial 1 RM1,300.00 RM143.00 RM 32.50 RM1,124.50 TOTAL 5 RM7,000.00 RM770.00 RM 175.00 RM6,055.00
  12. 12. Administrative Budget PERKARA BULAN 1 2 Promosi & Pengiklanan RM 150.00 RM 200.00 Sewa Kedai RM 600.00 RM 600.00 Utiliti RM 250.00 RM 280.00 Gaji Pekerja RM 7,000.00 RM 7,000.00 EPF & SOCSO RM 945.00 RM 945.00 Perjalanan/Pengangkutan RM 150.00 RM 150.00 Alatulis/Perubatan RM 200.00 RM 200.00 Penyelenggaraan/Keselamatan Premis RM 100.00 RM 100.00 Insuran Perniagaan RM 120.00 RM 120.00 Yuran Audit/Setiausaha RM 1,950.00 RM 1,950.00 Yuran Perakaunan RM 200.00 RM 200.00 Yuran Percukaian RM 1,200.00 RM 1,200.00 Luar Jangka RM 300.00 RM 300.00 JUMLAH RM 13,165.00 RM 13,245.00
  13. 13. Marketing Plan
  14. 14. Services Steamboat Buffet per person RM28.00 Target Market residents of the housing areas in Sekyen 2, Shah Alam and workers in the government and private sectors in Shah Alam area. Such as families, students, and workers within area. Market Size • developers around Shah Alam, Selangor • the owners of houses and buildings within area
  15. 15. Competitors Competitors Strengths Weaknesses Thai Restaurant • Has been well known by the customer • Has operates the business for more than 4 years • Have more experience  Lack of staff  Lack of equipment’s Kak Ani Restaurant • Friendly service • Newly establish with new furniture  Small premises  Unattractive environment  Narrow building Minang Restaurant • Well-known by most of the customer • Location business in the middle of resident  Homemade cupcakes  Lack of staff Steamboat Leleh • Affordable price • Good promotion • Product quality • Offering buffet style food and self- service  New in the market
  16. 16. Marketing Strategies Location Word of Mouth Multimedia Website Event Marketing Pricing Marketing Programs
  17. 17. Operational Plan
  18. 18. Operational Objectives To ensure the operations of the business runs smoothly To optimize customer satisfaction and fulfil their expectations towards our ability to provide high quality products and timely services To achieve the quality of our products and services meets the established standards To ensure our business is profitable and successful
  19. 19. Business Hours DAYS TIME Saturday 10.00 a.m. – 10.00 p.m. Sundays 10.00 a.m. – 10.00 p.m. Mondays 10.00 a.m. – 10.00 p.m. Tuesday 10.00 a.m. – 10.00 p.m. Wednesday 10.00 a.m. – 10.00 p.m. Thursday 10.00 a.m. – 10.00 p.m.
  20. 20. Operational Process
  21. 21. List of raw Materials, quantity, and Costs for a Month Kategori Bil Harga/ Unit Jumlah Pembekal Bahan Basah: sosej 90 RM 3.00 RM 270.00 Pasaraya Giant Tauhu leper 90 RM 2.00 RM 180.00 Hikmah Food Specialities Sdn. Bhd. Bebola ayam 90 RM 8.00 RM 720.00 Spring Roll 60 RM 4.00 RM 240.00 Kue taew 60 RM 4.00 RM 240.00 Fish ball goreng 90 RM 4.00 RM 360.00 Fish cake putih 30 RM 6.00 RM 180.00 Fish ball putih 90 RM 6.00 RM 540.00 Fish cake Besar 30 RM 6.00 RM 180.00 Tauhu ikan 90 RM 5.00 RM 450.00 ketam merah panjang 30 RM 8.00 RM 240.00 Fish finger putih 90 RM 5.00 RM 450.00 Pari goreng 90 RM 5.00 RM 450.00 Bihun 6 RM 4.00 RM 24.00 Checkers Mee 6 RM 4.00 RM 24.00 Bahan Kering: Sos Manis Yong Tau foo 60 RM 5.00 RM 300.00 Hikmah Food Specialities Sdn. Bhd.Sos Cili Yong Tau foo 60 RM 5.00 RM 300.00 Pes tomyam 50 RM 8.00 RM 400.00 Checkers Kiub pati ayam 40 RM 3.00 RM 120.00 garam 10 RM 20.00 RM 200.00 gula 10 RM 3.00 RM 30.00 Halia 20 RM 2.00 RM 40.00 Pelbagai 1 RM 200.00 RM 200.00
  22. 22. Estimation of Purchases for Two Years BULAN TAHUN 1 2 Stok Awal RM 6,138.00 Januari RM 15,616.07 RM 21,428.57 Febuari RM 18,508.93 RM 23,839.29 Mac RM 15,616.07 RM 27,428.57 April RM 16,098.21 RM 22,660.71 Mei RM 16,901.79 RM 30,375.00 Jun RM 15,190.38 RM 29,464.29 Julai RM 18,214.29 RM 30,803.57 Ogos RM 20,357.14 RM 27,857.14 September RM 23,839.29 RM 32,035.71 Oktober RM 21,750.00 RM 32,410.71 November RM 31,155.54 RM 36,428.57 Desember RM 30,857.14 RM 40,446.43 JUMLAH RM 250,242.85 RM 355,178.57
  23. 23. Operation Layout Plan
  24. 24. Financial Plan
  25. 25. KOS PROJEK ASET 1 Ubahsuai Premis RM 1,000.00 2 Mesin RM 200.00 3 Peralatan dan Kelengkapan RM 617.00 4 Perabot RM 3,051.00 5 Papan Tanda RM 300.00 DEPOSIT 1 Deposit Sewa RM 300.00 2 Deposit Elektrik, Air dan Talipon RM 150.00 3 Lain-lain RM 200.00 YURAN PROFESIONAL 1 Pendaftaran Perniagaan Enterprise / Sdn Bhd RM 100.00 2 Yuran Guaman/Legal Fee RM 900.00 3 Yuran Pemprosesan RM 350.00 4 Insuran Pinjaman RM 150.00 1 Yuran Latihan Usahawan RM 1,150.00 2 Promosi dan Pengiklanan Pra Operasi RM 150.00 3 Insuran Perniagaan RM 120.00 4 Stok Awal RM 6,138.00 5 Modal Pusingan RM 39,495.00 JUMLAH RM 54,371.00
  26. 26. Struktur Pembiayaan 1 Usahawan (10%) RM 5,437.10 2 Pinjaman (90%) RM 48,933.90 JUMLAH RM 54,371.00 Financing rate : RM48,933.90 Term Financing : 7 years (84 months) Level of profit : 5% setahun principal repayment = RM48,933.90/84 months = RM583 amount of financing = (RM48,933.90%)/12 = RM204 amount monthly repayment = RM 583+RM204 RM786 Budget Funding Calculations
  27. 27. Monthly Financial Flows
  28. 28. Monthly Profit and Loss
  29. 29. Supporting Documents/Sources Our facts came from the Steamboat Chain website. All members helped in creating business logo. I also received some ideas for my pricing and products from hotel’s buffet and other buffet restaurant. All pictures of my products came from google.com/images
  30. 30. Conclusion Based on the planning and projection of income and expenses, the company is very confident that this business venture will create a satisfactory return on investment from the second year of operation. For the first year, we estimate of sales and expenses based on the fact that the restaurant has just started the operation. The business will continuously perform the business strategies, especially on the marketing aspects to ensure that the business is well known to the customers and we hope to build a loyal customer base in the second years. We hope this application of financing will be given due consideration from bank for us to start the business. We also hope to become part of the successful Masyarakat Perdagangan dan Perindustrian Bumiputra (MPPB) in Malaysia.

×