2015 q3 google_earnings_slides

Harrison Weber
Harrison WeberSenior News Editor at Gizmodo
Q3 2015
Quarterly Earnings Summary
2
Revenues by Revenue Source(1)
Other Google Sites Network
$25,000
$20,000
$15,000
$10,000
$5,000
$0
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
1,100
1,501 1,423 1,457 1,703 1,794 1,750 1,704 1,894
9,376
10,538 10,469 10,935
11,252
12,429 11,932 12,402
13,087
3,278
13,754
3,668
15,707
3,528
15,420
3,563
15,955
3,568
16,523
3,880
18,103
3,576
17,258
3,621
17,727
3,694
18,675
Quarterly Revenues
Y/Y Change = 13%
Q/Q Change = 5%
($ in millions)
Revenues by Geography(2)
US Rest of the world UK
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
46% 46% 45% 44% 44%
46% 45% 45%
47%
44% 44% 45% 46% 46% 45% 45% 45% 43%
10% 10% 10% 10% 10% 9% 10% 10% 10%
15,955 17,72713,754 15,707 15,420 16,523 18,103 17,258
(1)
Prior period amounts have been adjusted to reflect the reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising revenues from Google
Network Members' websites to conform with our current period presentation.
(2)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of the world and
U.S. for periods beginning in 2008 through the first quarter of 2015.
($ in millions)
18,675
3
Traffic Acquisition Costs
TAC ($ in millions) TAC as % of Advertising Revenues
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
30%
25%
20%
15%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
2,972
3,311
3,232 3,293 3,348
3,624
3,345 3,377
3,566
23.5% 23.3% 23.1%
22.7% 22.6%
22.2%
21.6%
21.1% 21.3%
(1)
Prior period amounts have been adjusted to reflect the impact of reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising
revenues from Google Network Members' websites to conform with our current period presentation.
(1)
4
GAAP Costs and Expenses
Cost of Revenues Research and Development
Sales and Marketing General and Administrative
$ in millions
$16,000
$14,000
$12,000
$10,000
$8,000
$6,000
$4,000
$2,000
$0
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
5,409
6,253
5,961 6,114
6,695
6,921
6,356
6,583
7,0371,821
1,933 2,126
2,238
2,655
2,813
2,753
2,789
3,230
1,628
1,908 1,729
1,941
2,084
2,377
2,065
2,080
2,223
1,135
9,993 1,184
11,278
1,489
11,305
1,404
11,697 1,365
12,799
1,593
13,704
1,637
12,811
1,450
12,902 1,477
13,967
Cost of Revenues Research and Development
Sales and Marketing General and Administrative
As a % of Revenues
100%
80%
60%
40%
20%
0%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
39% 40% 39% 38%
40%
38% 37% 37% 38%
13% 12% 14% 14%
16%
16% 16% 16%
17%
12% 12% 11% 12%
13%
13%
12% 12%
12%
9%
73%
8%
72%
9%
73%
9%
73%
8%
77%
9%
76%
9%
74%
8%
73%
8%
75%
5
Non-GAAP Costs and Expenses
Cost of Revenues Research and Development
Sales and Marketing General and Administrative
$ in millions
$14,000
$12,000
$10,000
$8,000
$6,000
$4,000
$2,000
$0
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
5,276
6,126
5,866 6,014 6,148
6,750
6,196
6,420
6,8061,385
1,467 1,670
1,791
1,989
2,182
2,138
2,206
2,489
1,473
1,754 1,582
1,783
1,887
2,164
1,860
1,884
1,973
1,003
9,137
1,058
10,405
1,348
10,466
1,229
10,817
1,142
11,166
1,407
12,503
1,414
11,608
1,260
11,770
1,267
12,535
Cost of Revenues Research and Development
Sales and Marketing General and Administrative
As a % of Revenues
80%
60%
40%
20%
0%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
38% 39% 38% 38% 37% 37% 36% 36% 36%
10% 9% 11% 11% 12% 12% 12% 12% 13%
11% 11% 10% 11% 11% 12%
11% 11% 11%
7%
66%
7%
66%
9%
68%
8%
68%
8%
68%
8%
69%
8%
67%
7%
66%
7%
67%
For reconciliation of GAAP to non-GAAP costs and expenses, please refer to Table 1 at the end of the slide deck.
6
Operating Income ($ in millions) Operating Margin (%)
GAAP
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
50%
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
3,761
4,429
4,115
4,258
3,724
4,399 4,447
4,825
4,708
27%
28%
27% 27%
23%
24%
26%
27%
25%
Operating income ($ in millions) Operating Margin (%)
Non-GAAP
$6,000
$5,500
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
50%
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
4,617
5,302
4,954
5,138
5,357
5,600 5,650
5,957
6,140
34% 34%
32% 32% 32%
31%
33%
34%
33%
Operating Income and Operating Margin
For reconciliation of GAAP to non-GAAP operating income, please refer to Table 2 at the end of the slide deck.
7
GAAP Net income ($ in millions) GAAP Diluted earnings per share ($)
GAAP
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
$8
$7
$6
$5
$4
$3
$2
$1
$0
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
2,921
3,324 3,371 3,351
2,739
4,675
3,515
3,931 3,979
4.31
4.87 4.92 4.88
3.98
6.79
5.10
4.93
5.73
6.43
Non-GAAP Net income ($ in millions) Non-GAAP Diluted earnings per share ($)
Non-GAAP
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
(inmillions)
$8
$7
$6
$5
$4
$3
$2
$1
$0
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
3,770
4,519
4,218
4,104
4,299
4,654
4,461
4,829
5,102
5.56
6.63
6.16
5.98
6.25
6.76
6.47
6.99
7.35
Net Income and Earnings per Share(1)
(2)
(1)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods
beginning in 2008 through the first quarter of 2015.
(2)
In the second quarter of 2015, an adjustment payment was made to Class C capital stockholders that resulted in EPS for Class A and B common stock of $4.93 (diluted EPS) and Class C capital
stock of $6.43 (diluted EPS), based on Net income available to all stockholders of $3,409 million and the adjustment payment available to only Class C capital stockholders of $522 million.
For reconciliation of GAAP to non-GAAP net income, please refer to Table 2 at the end of the slide deck.
8
Constant Currency Q3'15 Revenues Using Q3'14 Rates (Y/Y)
UK Revenues
2,000
1,500
1,000
500
0
$(Millions)
Constant Currency
Revenues
Foreign exchange impact Hedging benefit GAAP revenues
1,917
(145)
20 1,792
Rest of the world (ROW) Revenues
10,000
8,000
6,000
4,000
2,000
0
$(Millions)
Constant Currency
Revenues
Foreign exchange impact Hedging benefit GAAP revenues
9,301
(1,432)
266 8,135
Constant Currency Revenue
Growth rate(1)
= 18%
Constant Currency Revenue
Growth rate(2)
= 23%
(1)
Constant currency growth rate is calculated as Q3'15 constant currency revenues of $1,917M compared with Q3'14 revenues of $1,627M (UK GAAP revenue of $1,627M
less hedging benefit of $0M).
(2)
Constant currency growth rate is calculated as Q3'15 constant currency revenues of $9,301M compared with Q3'14 revenues of $7,562M (ROW GAAP revenue of
$7,572M less hedging benefit of $10M).
9
Constant Currency Q3'15 Revenues Using Q2'15 Rates (Q/Q)
UK Revenues
2,000
1,500
1,000
500
0
$(Millions)
Constant Currency
Revenues
Foreign exchange
impact
Hedging benefit GAAP revenues
1,733
39 20 1,792
Rest of the world (ROW) Revenues
10,000
8,000
6,000
4,000
2,000
0
$(Millions)
Constant Currency
Revenues
Foreign exchange
impact
Hedging benefit GAAP revenues
7,930
(61)
266 8,135
Constant Currency Revenue
Growth rate(1)
= 7%
Constant Currency Revenue
Growth rate(2)
= 5%
(1)
Constant currency growth rate is calculated as Q3'15 constant currency revenues of $1,733M compared with Q2'15 revenues of $1,624M (UK GAAP revenue of $1,678M
less hedging benefit of $54M).
(2)
Constant currency growth rate is calculated as Q3'15 constant currency revenues of $7,930M compared with Q2'15 revenues of $7,584M (ROW GAAP revenue of
$8,001M less hedging benefit of $417M).
10
Paid Clicks
Aggregated Network Google Sites
50%
40%
30%
20%
10%
0%
-10%
-20%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
26%
31%
26%
25%
17%
14%
13%
18%
23%
5%
10%
9% 9%
2%
(11)%
(12)%
(9)%
(5)%
40%
44%
37%
33%
24%
25% 25%
30%
35%
Aggregated Network Google Sites
25%
20%
15%
10%
5%
0%
-5%
-10%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
8%
13%
(1)%
2% 2%
11%
(1)%
7%
6%
3%
7%
4%
(5)%
(4)%
(7)%
4%
(2)%
0%
11%
16%
(3)%
6%
4%
18%
(3)%
10%
7%
Y/Y Paid Clicks Growth % Q/Q Paid Clicks Growth %
11
Cost-per-Click
Aggregated Network Google Sites
10%
5%
0%
-5%
-10%
-15%
-20%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
(8)%
(11)%
(9)%
(6)%
(2)%
(3)%
(7)%
(11)% (11)%
(6)%
(11)%
(12)%
(13)%
(4)%
6%
2%
(3)%
(4)%
(13)%
(15)%
(11)%
(7)%
(4)%
(8)%
(13)%
(16)% (16)%
Aggregated Network Google Sites
15%
10%
5%
0%
-5%
-10%
-15%
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
(4)%
(2)%
0% 0% 0%
(3)%
(5)%
(4)%
(1)%
(7)%
0%
(8)%
3%
2%
10%
(11)%
(3)%
1%
(5)%
(4)%
3%
(2)%
(1)%
(8)%
(3)%
(5)%
(2)%
Y/Y Cost-Per-Click Growth % Q/Q Cost-Per-Click Growth %
12
Capital Expenditures & Free Cash Flow
Free Cash Flow Capital Expenditures
($ in millions)
$8,000
$6,000
$4,000
$2,000
$0
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
2,794
2,983
2,046
2,981
3,577
2,813
3,690
4,470
3,634
2,289
5,083
2,255
5,238
2,345
4,391
2,646
5,627
2,417
5,994
3,551
6,364
2,927
6,617
2,515
6,985
2,373
6,007
Free cash flow is defined as net cash provided by operating activities less capital expenditures.
All numbers include Motorola Mobile until its date of disposal (October 29, 2014).
13
Overview of Q3 2015 OI&E
$ (in millions)
Interest income $ 259
Interest expense (26)
Realized loss on marketable securities, net (6)
Foreign currency exchange loss, net(1)
(100)
Realized gain on non-marketable investments, net 7
Other income, net 49
Interest & Other income, net $ 183
(1)
Our foreign currency exchange losses are primarily related to the cost of our FX hedging programs.
14
Table 1: Reconciliations of consolidated GAAP to non-GAAP
costs and expenses
Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
Cost of Revenues (GAAP) $5,409 $6,253 $5,961 $6,114 $6,695 $6,921 $6,356 $6,583 $7,037
Less: Non-GAAP adjustments (1) (2)
(133) (127) (95) (100) (547) (171) (160) (163) (231)
Cost of Revenues (non-GAAP) $5,276 $6,126 $5,866 $6,014 $6,148 $6,750 $6,196 $6,420 $6,806
Research & Development (GAAP) $1,821 $1,933 $2,126 $2,238 $2,655 $2,813 $2,753 $2,789 $3,230
Less: Non-GAAP adjustments (1)
(436) (466) (456) (447) (666) (631) (615) (583) (741)
Research & Development (non-
GAAP)
$1,385 $1,467 $1,670 $1,791 $1,989 $2,182 $2,138 $2,206 $2,489
Sales & Marketing (GAAP) $1,628 $1,908 $1,729 $1,941 $2,084 $2,377 $2,065 $2,080 $2,223
Less: Non-GAAP adjustments (1)
(155) (154) (147) (158) (197) (213) (205) (196) (250)
Sales & Marketing (non-GAAP) $1,473 $1,754 1,582 1,783 1,887 2,164 $1,860 $1,884 $1,973
General & Administrative (GAAP) $1,135 $1,184 $1,489 $1,404 $1,365 $1,593 $1,637 $1,450 $1,477
Less: Non-GAAP adjustments (1)
(132) (126) (141) (175) (223) (186) (223) (190) (210)
General & Administrative (non-
GAAP)
$1,003 $1,058 $1,348 $1,229 $1,142 $1,407 $1,414 $1,260 $1,267
Total Costs & Expenses (GAAP) $9,993 $11,278 $11,305 $11,697 $12,799 $13,704 $12,811 $12,902 $13,967
Less: Non-GAAP adjustments (1)
(856) (873) (839) (880) (1,633) (1,201) (1,203) (1,132) (1,432)
Total Costs & Expenses (non-
GAAP)
$9,137 $10,405 $10,466 $10,817 $11,166 $12,503 $11,608 $11,770 $12,535
(1)
Comprised of stock based compensation expense.
(2)
Q3'14 Includes a $378M impairment charge related to a patent licensing royalty asset acquired in the purchase of Motorola.
15
(1)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods
beginning in 2008 through the first quarter of 2015.
(2)
Tax effect of stock-based compensation expense is calculated using tax-deductible portion of stock-based compensation expense and applying entity-specific tax rates.
($ in millions) Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
Income from operations (GAAP) $3,761 $4,429 $4,115 $4,258 $3,724 $4,399 $4,447 $4,825 $4,708
Add: Stock-based compensation expense from
continuing operations $856 $873 $839 $880 $1,255 $1,201 $1,203 $1,132 $1,432
Add: Impairment charge related to a patent
licensing royalty asset $— $— $— $— $378 $— $— $— $—
Income from operations (non-GAAP) $4,617 $5,302 $4,954 $5,138 $5,357 $5,600 $5,650 $5,957 $6,140
($ in millions) Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15
Net income (GAAP)(1)
$2,921 $3,324 $3,371 $3,351 $2,739 $4,675 $3,515 $3,931 $3,979
Add: Stock-based compensation expense from
continuing operations (net of tax) (2)
$656 $689 $649 $685 $997 $946 $946 $898 $1,123
Add: Impairment charge related to a patent
licensing royalty asset acquired in connection
with the purchase of Motorola $— $— $— $— $378 $— $— $— $—
Add: Net loss (income) from discontinued
operations $193 $506 $198 $68 $185 $(967) $— $— $—
Net income (non-GAAP)(1)
$3,770 $4,519 $4,218 $4,104 $4,299 $4,654 $4,461 $4,829 $5,102
Table 2: Reconciliations of non-GAAP consolidated results of
operations measures to the nearest comparable GAAP measures
1 of 15

More Related Content

What's hot(19)

3Q08 Results Presentation 3Q08 Results Presentation
3Q08 Results Presentation
RiRossi144 views
FY16Q2 Earnings PresentationFY16Q2 Earnings Presentation
FY16Q2 Earnings Presentation
maxim2015ir6.6K views
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
CCR Relações com Investidores473 views
Presentation 3Q14Presentation 3Q14
Presentation 3Q14
CCR Relações com Investidores423 views
3Q10 Disclosure and Results3Q10 Disclosure and Results
3Q10 Disclosure and Results
DirecionalRI83 views
Ppt 1 q15 en vfinalPpt 1 q15 en vfinal
Ppt 1 q15 en vfinal
Magnesita_ri167 views
2008 Q2 Google Earnings Slides2008 Q2 Google Earnings Slides
2008 Q2 Google Earnings Slides
QuarterlyEarningsReports109 views
Q1 2009 Earning Report of Triquint Semiconductor, Inc.Q1 2009 Earning Report of Triquint Semiconductor, Inc.
Q1 2009 Earning Report of Triquint Semiconductor, Inc.
earningreport earningreport117 views
2014-2015 NYS EXECUTIVE BUDGET OVERVIEW2014-2015 NYS EXECUTIVE BUDGET OVERVIEW
2014-2015 NYS EXECUTIVE BUDGET OVERVIEW
Luis Taveras EMBA, MS464 views
Q4 2014 results overview delta galil industriesQ4 2014 results overview delta galil industries
Q4 2014 results overview delta galil industries
Clutch animation house363 views
Ppt 1 t16 en 5 (1)Ppt 1 t16 en 5 (1)
Ppt 1 t16 en 5 (1)
Magnesita_ri828 views
Presentation 4Q16   Presentation 4Q16
Presentation 4Q16
CCR Relações com Investidores382 views

Viewers also liked(20)

Similar to 2015 q3 google_earnings_slides(20)

2014 q2 google_earnings_slides2014 q2 google_earnings_slides
2014 q2 google_earnings_slides
Greg Sterling3.6K views
2008 Q1 Google Earnings Slides2008 Q1 Google Earnings Slides
2008 Q1 Google Earnings Slides
QuarterlyEarningsReports174 views
Google 2008 Q1 Earnings SlidesGoogle 2008 Q1 Earnings Slides
Google 2008 Q1 Earnings Slides
earningsreport79 views
LinkedIn Q2 2015 Earnings CallLinkedIn Q2 2015 Earnings Call
LinkedIn Q2 2015 Earnings Call
LinkedIn263.5K views
Asset Reconstruction Company In IndiaAsset Reconstruction Company In India
Asset Reconstruction Company In India
rachanajagtap5442 views
M&A Advisory Firms   jmflM&A Advisory Firms   jmfl
M&A Advisory Firms jmfl
rakeshsalunke20144 views
Asset Reconstruction Company IndiaAsset Reconstruction Company India
Asset Reconstruction Company India
rohinikamble42073 views
Merger And Acquisition CompaniesMerger And Acquisition Companies
Merger And Acquisition Companies
rohinikamble42028 views
Asset Reconstruction CompanyAsset Reconstruction Company
Asset Reconstruction Company
priteshsawant12041 views
Asset Reconstruction CompanyAsset Reconstruction Company
Asset Reconstruction Company
ajay suryawanshi29 views
Asset Reconstruction CompanyAsset Reconstruction Company
Asset Reconstruction Company
priteshsawant12036 views
Gafisa 3 q14 teleconf  eng vfGafisa 3 q14 teleconf  eng vf
Gafisa 3 q14 teleconf eng vf
Gafisa RI !872 views
3Q10 Earnings Results3Q10 Earnings Results
3Q10 Earnings Results
Gafisa RI !224 views
2Q13 Disclosure and Results2Q13 Disclosure and Results
2Q13 Disclosure and Results
DirecionalRI86 views
1 q14 earnings release presentation1 q14 earnings release presentation
1 q14 earnings release presentation
brproperties583 views
Results presentation 2 q13_vfinalResults presentation 2 q13_vfinal
Results presentation 2 q13_vfinal
LPS Brasil - Consultoria de Imóveis S.A.354 views
Conference Call 3Q15Conference Call 3Q15
Conference Call 3Q15
ItauRI18 views
2007 Q3 Google Earnings Slides2007 Q3 Google Earnings Slides
2007 Q3 Google Earnings Slides
QuarterlyEarningsReports99 views

More from Harrison Weber(20)

2015 q3 google_earnings_slides

  • 2. 2 Revenues by Revenue Source(1) Other Google Sites Network $25,000 $20,000 $15,000 $10,000 $5,000 $0 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 1,100 1,501 1,423 1,457 1,703 1,794 1,750 1,704 1,894 9,376 10,538 10,469 10,935 11,252 12,429 11,932 12,402 13,087 3,278 13,754 3,668 15,707 3,528 15,420 3,563 15,955 3,568 16,523 3,880 18,103 3,576 17,258 3,621 17,727 3,694 18,675 Quarterly Revenues Y/Y Change = 13% Q/Q Change = 5% ($ in millions) Revenues by Geography(2) US Rest of the world UK 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 46% 46% 45% 44% 44% 46% 45% 45% 47% 44% 44% 45% 46% 46% 45% 45% 45% 43% 10% 10% 10% 10% 10% 9% 10% 10% 10% 15,955 17,72713,754 15,707 15,420 16,523 18,103 17,258 (1) Prior period amounts have been adjusted to reflect the reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising revenues from Google Network Members' websites to conform with our current period presentation. (2) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of the world and U.S. for periods beginning in 2008 through the first quarter of 2015. ($ in millions) 18,675
  • 3. 3 Traffic Acquisition Costs TAC ($ in millions) TAC as % of Advertising Revenues $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) 30% 25% 20% 15% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 2,972 3,311 3,232 3,293 3,348 3,624 3,345 3,377 3,566 23.5% 23.3% 23.1% 22.7% 22.6% 22.2% 21.6% 21.1% 21.3% (1) Prior period amounts have been adjusted to reflect the impact of reclassification primarily related to DoubleClick ad serving software revenues from other revenues to advertising revenues from Google Network Members' websites to conform with our current period presentation. (1)
  • 4. 4 GAAP Costs and Expenses Cost of Revenues Research and Development Sales and Marketing General and Administrative $ in millions $16,000 $14,000 $12,000 $10,000 $8,000 $6,000 $4,000 $2,000 $0 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 5,409 6,253 5,961 6,114 6,695 6,921 6,356 6,583 7,0371,821 1,933 2,126 2,238 2,655 2,813 2,753 2,789 3,230 1,628 1,908 1,729 1,941 2,084 2,377 2,065 2,080 2,223 1,135 9,993 1,184 11,278 1,489 11,305 1,404 11,697 1,365 12,799 1,593 13,704 1,637 12,811 1,450 12,902 1,477 13,967 Cost of Revenues Research and Development Sales and Marketing General and Administrative As a % of Revenues 100% 80% 60% 40% 20% 0% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 39% 40% 39% 38% 40% 38% 37% 37% 38% 13% 12% 14% 14% 16% 16% 16% 16% 17% 12% 12% 11% 12% 13% 13% 12% 12% 12% 9% 73% 8% 72% 9% 73% 9% 73% 8% 77% 9% 76% 9% 74% 8% 73% 8% 75%
  • 5. 5 Non-GAAP Costs and Expenses Cost of Revenues Research and Development Sales and Marketing General and Administrative $ in millions $14,000 $12,000 $10,000 $8,000 $6,000 $4,000 $2,000 $0 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 5,276 6,126 5,866 6,014 6,148 6,750 6,196 6,420 6,8061,385 1,467 1,670 1,791 1,989 2,182 2,138 2,206 2,489 1,473 1,754 1,582 1,783 1,887 2,164 1,860 1,884 1,973 1,003 9,137 1,058 10,405 1,348 10,466 1,229 10,817 1,142 11,166 1,407 12,503 1,414 11,608 1,260 11,770 1,267 12,535 Cost of Revenues Research and Development Sales and Marketing General and Administrative As a % of Revenues 80% 60% 40% 20% 0% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 38% 39% 38% 38% 37% 37% 36% 36% 36% 10% 9% 11% 11% 12% 12% 12% 12% 13% 11% 11% 10% 11% 11% 12% 11% 11% 11% 7% 66% 7% 66% 9% 68% 8% 68% 8% 68% 8% 69% 8% 67% 7% 66% 7% 67% For reconciliation of GAAP to non-GAAP costs and expenses, please refer to Table 1 at the end of the slide deck.
  • 6. 6 Operating Income ($ in millions) Operating Margin (%) GAAP $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 3,761 4,429 4,115 4,258 3,724 4,399 4,447 4,825 4,708 27% 28% 27% 27% 23% 24% 26% 27% 25% Operating income ($ in millions) Operating Margin (%) Non-GAAP $6,000 $5,500 $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 4,617 5,302 4,954 5,138 5,357 5,600 5,650 5,957 6,140 34% 34% 32% 32% 32% 31% 33% 34% 33% Operating Income and Operating Margin For reconciliation of GAAP to non-GAAP operating income, please refer to Table 2 at the end of the slide deck.
  • 7. 7 GAAP Net income ($ in millions) GAAP Diluted earnings per share ($) GAAP $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) $8 $7 $6 $5 $4 $3 $2 $1 $0 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 2,921 3,324 3,371 3,351 2,739 4,675 3,515 3,931 3,979 4.31 4.87 4.92 4.88 3.98 6.79 5.10 4.93 5.73 6.43 Non-GAAP Net income ($ in millions) Non-GAAP Diluted earnings per share ($) Non-GAAP $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 (inmillions) $8 $7 $6 $5 $4 $3 $2 $1 $0 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 3,770 4,519 4,218 4,104 4,299 4,654 4,461 4,829 5,102 5.56 6.63 6.16 5.98 6.25 6.76 6.47 6.99 7.35 Net Income and Earnings per Share(1) (2) (1) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. (2) In the second quarter of 2015, an adjustment payment was made to Class C capital stockholders that resulted in EPS for Class A and B common stock of $4.93 (diluted EPS) and Class C capital stock of $6.43 (diluted EPS), based on Net income available to all stockholders of $3,409 million and the adjustment payment available to only Class C capital stockholders of $522 million. For reconciliation of GAAP to non-GAAP net income, please refer to Table 2 at the end of the slide deck.
  • 8. 8 Constant Currency Q3'15 Revenues Using Q3'14 Rates (Y/Y) UK Revenues 2,000 1,500 1,000 500 0 $(Millions) Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues 1,917 (145) 20 1,792 Rest of the world (ROW) Revenues 10,000 8,000 6,000 4,000 2,000 0 $(Millions) Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues 9,301 (1,432) 266 8,135 Constant Currency Revenue Growth rate(1) = 18% Constant Currency Revenue Growth rate(2) = 23% (1) Constant currency growth rate is calculated as Q3'15 constant currency revenues of $1,917M compared with Q3'14 revenues of $1,627M (UK GAAP revenue of $1,627M less hedging benefit of $0M). (2) Constant currency growth rate is calculated as Q3'15 constant currency revenues of $9,301M compared with Q3'14 revenues of $7,562M (ROW GAAP revenue of $7,572M less hedging benefit of $10M).
  • 9. 9 Constant Currency Q3'15 Revenues Using Q2'15 Rates (Q/Q) UK Revenues 2,000 1,500 1,000 500 0 $(Millions) Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues 1,733 39 20 1,792 Rest of the world (ROW) Revenues 10,000 8,000 6,000 4,000 2,000 0 $(Millions) Constant Currency Revenues Foreign exchange impact Hedging benefit GAAP revenues 7,930 (61) 266 8,135 Constant Currency Revenue Growth rate(1) = 7% Constant Currency Revenue Growth rate(2) = 5% (1) Constant currency growth rate is calculated as Q3'15 constant currency revenues of $1,733M compared with Q2'15 revenues of $1,624M (UK GAAP revenue of $1,678M less hedging benefit of $54M). (2) Constant currency growth rate is calculated as Q3'15 constant currency revenues of $7,930M compared with Q2'15 revenues of $7,584M (ROW GAAP revenue of $8,001M less hedging benefit of $417M).
  • 10. 10 Paid Clicks Aggregated Network Google Sites 50% 40% 30% 20% 10% 0% -10% -20% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 26% 31% 26% 25% 17% 14% 13% 18% 23% 5% 10% 9% 9% 2% (11)% (12)% (9)% (5)% 40% 44% 37% 33% 24% 25% 25% 30% 35% Aggregated Network Google Sites 25% 20% 15% 10% 5% 0% -5% -10% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 8% 13% (1)% 2% 2% 11% (1)% 7% 6% 3% 7% 4% (5)% (4)% (7)% 4% (2)% 0% 11% 16% (3)% 6% 4% 18% (3)% 10% 7% Y/Y Paid Clicks Growth % Q/Q Paid Clicks Growth %
  • 11. 11 Cost-per-Click Aggregated Network Google Sites 10% 5% 0% -5% -10% -15% -20% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 (8)% (11)% (9)% (6)% (2)% (3)% (7)% (11)% (11)% (6)% (11)% (12)% (13)% (4)% 6% 2% (3)% (4)% (13)% (15)% (11)% (7)% (4)% (8)% (13)% (16)% (16)% Aggregated Network Google Sites 15% 10% 5% 0% -5% -10% -15% Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 (4)% (2)% 0% 0% 0% (3)% (5)% (4)% (1)% (7)% 0% (8)% 3% 2% 10% (11)% (3)% 1% (5)% (4)% 3% (2)% (1)% (8)% (3)% (5)% (2)% Y/Y Cost-Per-Click Growth % Q/Q Cost-Per-Click Growth %
  • 12. 12 Capital Expenditures & Free Cash Flow Free Cash Flow Capital Expenditures ($ in millions) $8,000 $6,000 $4,000 $2,000 $0 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 2,794 2,983 2,046 2,981 3,577 2,813 3,690 4,470 3,634 2,289 5,083 2,255 5,238 2,345 4,391 2,646 5,627 2,417 5,994 3,551 6,364 2,927 6,617 2,515 6,985 2,373 6,007 Free cash flow is defined as net cash provided by operating activities less capital expenditures. All numbers include Motorola Mobile until its date of disposal (October 29, 2014).
  • 13. 13 Overview of Q3 2015 OI&E $ (in millions) Interest income $ 259 Interest expense (26) Realized loss on marketable securities, net (6) Foreign currency exchange loss, net(1) (100) Realized gain on non-marketable investments, net 7 Other income, net 49 Interest & Other income, net $ 183 (1) Our foreign currency exchange losses are primarily related to the cost of our FX hedging programs.
  • 14. 14 Table 1: Reconciliations of consolidated GAAP to non-GAAP costs and expenses Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Cost of Revenues (GAAP) $5,409 $6,253 $5,961 $6,114 $6,695 $6,921 $6,356 $6,583 $7,037 Less: Non-GAAP adjustments (1) (2) (133) (127) (95) (100) (547) (171) (160) (163) (231) Cost of Revenues (non-GAAP) $5,276 $6,126 $5,866 $6,014 $6,148 $6,750 $6,196 $6,420 $6,806 Research & Development (GAAP) $1,821 $1,933 $2,126 $2,238 $2,655 $2,813 $2,753 $2,789 $3,230 Less: Non-GAAP adjustments (1) (436) (466) (456) (447) (666) (631) (615) (583) (741) Research & Development (non- GAAP) $1,385 $1,467 $1,670 $1,791 $1,989 $2,182 $2,138 $2,206 $2,489 Sales & Marketing (GAAP) $1,628 $1,908 $1,729 $1,941 $2,084 $2,377 $2,065 $2,080 $2,223 Less: Non-GAAP adjustments (1) (155) (154) (147) (158) (197) (213) (205) (196) (250) Sales & Marketing (non-GAAP) $1,473 $1,754 1,582 1,783 1,887 2,164 $1,860 $1,884 $1,973 General & Administrative (GAAP) $1,135 $1,184 $1,489 $1,404 $1,365 $1,593 $1,637 $1,450 $1,477 Less: Non-GAAP adjustments (1) (132) (126) (141) (175) (223) (186) (223) (190) (210) General & Administrative (non- GAAP) $1,003 $1,058 $1,348 $1,229 $1,142 $1,407 $1,414 $1,260 $1,267 Total Costs & Expenses (GAAP) $9,993 $11,278 $11,305 $11,697 $12,799 $13,704 $12,811 $12,902 $13,967 Less: Non-GAAP adjustments (1) (856) (873) (839) (880) (1,633) (1,201) (1,203) (1,132) (1,432) Total Costs & Expenses (non- GAAP) $9,137 $10,405 $10,466 $10,817 $11,166 $12,503 $11,608 $11,770 $12,535 (1) Comprised of stock based compensation expense. (2) Q3'14 Includes a $378M impairment charge related to a patent licensing royalty asset acquired in the purchase of Motorola.
  • 15. 15 (1) In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. (2) Tax effect of stock-based compensation expense is calculated using tax-deductible portion of stock-based compensation expense and applying entity-specific tax rates. ($ in millions) Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Income from operations (GAAP) $3,761 $4,429 $4,115 $4,258 $3,724 $4,399 $4,447 $4,825 $4,708 Add: Stock-based compensation expense from continuing operations $856 $873 $839 $880 $1,255 $1,201 $1,203 $1,132 $1,432 Add: Impairment charge related to a patent licensing royalty asset $— $— $— $— $378 $— $— $— $— Income from operations (non-GAAP) $4,617 $5,302 $4,954 $5,138 $5,357 $5,600 $5,650 $5,957 $6,140 ($ in millions) Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Net income (GAAP)(1) $2,921 $3,324 $3,371 $3,351 $2,739 $4,675 $3,515 $3,931 $3,979 Add: Stock-based compensation expense from continuing operations (net of tax) (2) $656 $689 $649 $685 $997 $946 $946 $898 $1,123 Add: Impairment charge related to a patent licensing royalty asset acquired in connection with the purchase of Motorola $— $— $— $— $378 $— $— $— $— Add: Net loss (income) from discontinued operations $193 $506 $198 $68 $185 $(967) $— $— $— Net income (non-GAAP)(1) $3,770 $4,519 $4,218 $4,104 $4,299 $4,654 $4,461 $4,829 $5,102 Table 2: Reconciliations of non-GAAP consolidated results of operations measures to the nearest comparable GAAP measures