Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.

2do lote(1)

  • Login to see the comments

  • Be the first to like this

2do lote(1)

  1. 1. TRATAMIENTO CAPILAR NATURAL EN SHAMPOO MARINE Presupuesto Formula Costo unitario ID $/Kg o L 1 Lauril eter sulfato de sódio $40.00 2 Dietanolamida de coco $70.00 3 Cloruro de Sodio $35.00 4 Metil parabeno $320.00 6 Ácido cítrico $180.00 7 Glicerina $150.00 8 Perfume/Escencia $3,000.00 9 Colorante amarillo $350.00 10 Extracto herbolario $700.00 Total $4,845.00 Auxiliares ID Cantidad Precio Unitario 1 Botellas 500 ml 40 $80.00 2 Etiquetas 40 $25.00 3 Guantes 10 $9.00 4 Papel pH 25 $250.00 5 Gas 20 $4.95 6 Mano de obra 10 $35.00 7 Papel filtro 5 $40.00 8 Embudo 3 $150.00 9 vaso de pp 2 Lts 3 $900.00 10 Bascula 1 $8,500.00 11 Reactor de mezclado 1 $45,000.00 12 Irritación ocular 2 $2,000.00 13 Licuadora Industrial 2 $4,000.00 TOTAL
  2. 2. $3,200.00 $1,000.00 $90.00 $6,250.00 $99.00 $350.00 $200.00 $450.00 $2,700.00 $8,500.00 $45,000.00 $4,000.00 $8,000.00 $79,839.00 $ 84,684,00
  3. 3. Extracto herbolario Nombre Para 20 Litros Costo unitario ID % Masa (g) $/Kg o L 1 Hierba Madre 3.00 700 $0.00 2 Cacahuananche S 0.86 200 $60.00 $12.00 $0.30 3 Cacahuananche C 0.86 200 $80.00 $16.00 $0.40 4 Espinosilla 1.58 370 $41.00 $15.17 $0.38 6 Ortiga 1.78 415 $50.00 $20.75 $0.52 7 Jojoba 0.86 200 $60.00 $12.00 $0.30 8 Sábila 0.73 170 $25.00 $5.00 $0.13 9 Tequequite 0.43 100 $25.00 $2.50 $0.06 10 Agua 89.92 21000 $0.75 $15.75 $0.39 Total 100.00 23355 $341.75 $99.17 $2.48
  4. 4. Costo para 20 L Costo para 500 ml

×