Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.

Gastos comunes 10 2010 v paraiso

436 views

Published on

  • Be the first to comment

  • Be the first to like this

Gastos comunes 10 2010 v paraiso

  1. 1. Gastos de Mes Fdo. Reserva $ 5,154,241 $ 257,712 Depto Saldo anterior Ultimos pagos Comprob. Saldo Gasto Fondo MULTA 1 UF Reversa GASTOS Total a Nº Sep-10 Oct-10 Números Morosidad Común Reserva 21,394.11 Multas EXCLUSIVOS Pagar 102A 18,932 18,940 1767 -8 0.3717% $ 19,158 $ 958 $ 20,108 103A 36,259 36,259 1759 0.7119% $ 36,693 $ 1,835 $ 38,528 200A 35,916 36,000 1719 -84 0.7095% $ 36,569 $ 1,828 $ 38,313 201A 47,579 26,261 1800 21,318 0.5156% $ 26,575 $ 1,329 $ 49,222 202A 34,379 - 34,379 0.6750% $ 34,791 $ 1,740 $ 21,394 $ 92,304 203A 30,120 30,150 1754 -30 0.5914% $ 30,482 $ 1,524 $ 31,976 204A 100,591 - 100,591 0.5823% $ 30,013 $ 1,501 $ 21,394 $ 153,499 205A 34,059 34,059 1665 0.6687% $ 34,466 $ 1,723 $ 36,189 300A 32,551 32,551 1668 0 0.6391% $ 32,941 $ 1,647 $ 34,588 301A 32,240 32,240 1738 0.6330% $ 32,626 $ 1,631 $ 34,257 302A 30,121 30,121 1735 0.5914% $ 30,482 $ 1,524 $ 32,006 303A 93,245 - 93,245 0.7143% $ 36,817 $ 1,841 $ 21,394 $ 153,297 304A 51,245 30,310 1745 20,935 0.5951% $ 30,673 $ 1,534 $ 53,142 305A 33,768 33,768 1728 0.6630% $ 34,173 $ 1,709 $ 35,882 400A 31,552 31,555 1702 -3 0.6196% $ 31,936 $ 1,597 $ 33,530 401A 27,107 27,110 1652 -3 0.5322% $ 27,431 $ 1,372 $ 28,800 402A 30,121 30,121 1705 0.5914% $ 30,482 $ 1,524 $ 32,006 403A 37,359 37,359 1776 0.7335% $ 37,806 $ 1,890 $ 39,696 404A 30,473 30,473 1681 0.5983% $ 30,838 $ 1,542 $ 32,380 405A 32,638 - 32,638 0.6408% $ 33,028 $ 1,651 $ 21,394 $ 88,711 500A 37,389 37,389 1741 0.7341% $ 37,837 $ 1,892 $ 39,729 501A 30,834 30,834 1797 0.6054% $ 31,204 $ 1,560 $ 32,764 502A 31,965 31,965 1758 0.6553% $ 33,776 $ 1,689 $ 35,465 503A 36,111 36,111 1725 0.7091% $ 36,549 $ 1,827 $ 38,376 504A 26,237 26,237 1724 0.6131% $ 31,601 $ 1,580 $ 33,181 505A 34,069 34,069 1813 -0 0.6689% $ 34,477 $ 1,724 $ 36,201 600A 32,663 32,663 1672 0.6413% $ 33,054 $ 1,653 $ 34,707 601A 29,500 30,000 1690 -500 0.5792% $ 29,853 $ 1,493 $ 30,846 602A 35,826 35,826 1707 0.7034% $ 36,255 $ 1,813 $ 38,068 603A 34,614 34,614 1757 0.6796% $ 35,028 $ 1,751 $ 36,779 604A 25,528 25,528 1746 0.5012% $ 25,833 $ 1,292 $ 27,125 605A 29,490 29,490 1784 0.5790% $ 29,843 $ 1,492 $ 31,335 700A 37,578 37,578 1663 0.7378% $ 38,028 $ 1,901 $ 39,929 701A 34,395 34,395 1751 0.6753% $ 34,807 $ 1,740 $ 36,547 702A 35,001 - 35,001 0.6872% $ 35,420 $ 1,771 $ 21,394 $ 93,586 703A 35,755 35,755 1802 0.7020% $ 36,183 $ 1,809 $ 37,992 704A 78,772 78,870 1646-1792 -98 0.5706% $ 29,410 $ 1,471 $ 30,783 705A 33,962 33,962 1816 0.6668% $ 34,368 $ 1,718 $ 36,086 800A 37,268 37,268 1656 0.7317% $ 37,714 $ 1,886 $ 39,600 801A 30,707 31,000 1723 -293 0.6029% $ 31,075 $ 1,554 $ 32,336 802A 37,493 40,000 1782 -2,507 0.7365% $ 37,961 $ 1,898 $ 18,709 $ 56,061 803A 34,711 34,711 1677 0.6815% $ 35,126 $ 1,756 $ 36,882 804A 25,644 25,644 1669 -0 0.5035% $ 25,952 $ 1,298 $ 27,250 805A 34,003 34,003 1712 0.6676% $ 34,410 $ 1,720 $ 36,130 900A 34,753 35,000 1777 -247 0.6827% $ 35,188 $ 1,759 $ 36,700 901A 32,403 32,403 1808 0.6362% $ 32,791 $ 1,640 $ 34,431 902A 34,713 34,713 1697 -0 0.6815% $ 35,126 $ 1,756 $ 36,882 903A 35,931 36,000 1721 -69 0.7107% $ 36,631 $ 1,832 $ 38,394 904A 25,643 26,000 1708 -357 0.5035% $ 25,952 $ 1,298 $ 26,893 905A 29,429 29,429 1679 -0 0.5778% $ 29,781 $ 1,489 $ 31,270 1000A 35,989 35,989 1720 0.7066% $ 36,420 $ 1,821 $ 38,241 1001A 30,867 31,000 1815 -133 0.6061% $ 31,240 $ 1,562 $ 32,669 1002A 87,204 87,204 1761 0.6543% $ 33,724 $ 1,686 $ 35,410 1003A 147,045 69,753 1793 77,292 0.6800% $ 35,049 $ 1,752 $ 21,394 ($ 42,658) $ 92,829 1004A 28,897 30,000 1699 -1,103 0.5677% $ 29,261 $ 1,463 $ 29,621 1005A 29,429 29,429 1779 0.5778% $ 29,781 $ 1,489 $ 31,270 1100A 37,389 37,390 1715 -1 0.7341% $ 37,837 $ 1,892 $ 39,728 1101A 29,541 29,541 1764 0 0.5800% $ 29,895 $ 1,495 $ 31,390 1102A 34,477 34,477 1812 -0 0.6769% $ 34,889 $ 1,744 $ 36,633 1103A 30,055 30,055 1733 0.5901% $ 30,415 $ 1,521 $ 31,936 1104A 30,213 30,220 1753 -7 0.5933% $ 30,580 $ 1,529 $ 32,102 1105A 30,300 31,000 1781 -700 0.5949% $ 30,663 $ 1,533 $ 31,496 1200A 35,882 35,882 1760 0.7045% $ 36,312 $ 1,816 $ 38,128 1201A 30,855 30,855 1799 0 0.6058% $ 31,224 $ 1,561 $ 32,785 1202A 33,485 33,485 1671 0.6800% $ 35,049 $ 1,752 $ 36,801 1203A 35,811 35,811 1692 0.7031% $ 36,239 $ 1,812 $ 38,051 1204A 30,218 32,000 1804 -1,782 0.5933% $ 30,580 $ 1,529 $ 30,327 1205A 29,429 29,429 1713 0.5778% $ 29,781 $ 1,489 $ 31,270 1300A 32,878 32,878 1698 -0 0.6455% $ 33,271 $ 1,664 $ 34,935 1301A 30,972 30,972 1755 0.6081% $ 31,343 $ 1,567 $ 32,910 1302A 35,173 35,175 1766 -2 0.6971% $ 35,930 $ 1,797 $ 37,725 1303A 38,745 38,745 1809 0.7607% $ 39,208 $ 1,960 $ 41,168 1304A 31,089 31,089 1659 0.6104% $ 31,461 $ 1,573 $ 33,034 1305A 29,397 30,000 1768 -603 0.5778% $ 29,781 $ 1,489 $ 30,667 1400A 28,176 28,176 1678 0.5532% $ 28,513 $ 1,426 $ 29,939 1401A 53,890 53,890 1743 0.5182% $ 26,709 $ 1,335 $ 28,044 1402A 35,846 35,850 1714 -4 0.7090% $ 36,544 $ 1,827 $ 38,367 1403A 34,634 34,634 1752 0.6800% $ 35,049 $ 1,752 $ 36,801 1404A 30,218 30,218 1729 0.5933% $ 30,580 $ 1,529 $ 32,109 1405A 93,217 30,000 1788 63,217 0.5970% $ 30,771 $ 1,539 ($ 62,810) $ 32,717 102B 17,517 18,000 1740 -483 0.3525% $ 18,169 $ 908 $ 18,709 $ 37,303 103B 34,015 34,015 1655 0.6687% $ 34,466 $ 1,723 $ 36,189 200B 28,380 30,000 1750 -1,620 0.5800% $ 29,895 $ 1,495 $ 29,770 Octubre-10 T O T A L E S a prorratear % Página 1 de 3
  2. 2. 201B 31,889 31,889 1658 0.6261% $ 32,271 $ 1,614 $ 33,885 202B 35,317 35,317 1701 0.6934% $ 35,740 $ 1,787 $ 37,527 203B 34,588 34,588 1654 0.6791% $ 35,002 $ 1,750 $ 36,752 204B 30,687 30,687 1765 0.6025% $ 31,054 $ 1,553 $ 32,607 205B 32,778 33,000 1706 -222 0.6436% $ 33,173 $ 1,659 $ 34,610 300B 32,760 - 32,760 0.6432% $ 33,152 $ 1,658 $ 21,394 $ 88,964 301B 29,354 29,354 1803 0 0.5774% $ 29,761 $ 1,488 $ 31,249 302B 30,121 30,121 1695 0.5914% $ 30,482 $ 1,524 $ 32,006 303B 33,391 33,391 1756 0.6556% $ 33,791 $ 1,690 $ 35,481 304B 29,503 30,000 1811 -497 0.5911% $ 30,467 $ 1,523 $ 31,493 305B 34,827 34,827 1664 0.6838% $ 35,245 $ 1,762 $ 37,007 400B 30,823 30,830 1653 -7 0.6056% $ 31,214 $ 1,561 $ 32,768 401B 25,903 26,000 1674 -97 0.5156% $ 26,575 $ 1,329 $ 27,807 402B 36,448 36,448 1670 0.7156% $ 36,884 $ 1,844 $ 38,728 403B 36,503 36,503 1762 0.7167% $ 36,940 $ 1,847 $ 38,787 404B 25,446 26,000 1790 -554 0.5012% $ 25,833 $ 1,292 $ 26,571 405B 34,827 34,827 1807 0.6838% $ 35,245 $ 1,762 $ 37,007 500B 32,757 32,757 1805 -0 0.6432% $ 33,152 $ 1,658 $ 34,810 501B 26,261 26,261 1693 0.5156% $ 26,575 $ 1,329 $ 27,904 502B 35,821 35,821 1675 0.7033% $ 36,250 $ 1,812 $ 38,062 503B 36,010 36,010 1694 0.7070% $ 36,440 $ 1,822 $ 38,262 504B 25,420 26,000 1806 -580 0.5012% $ 25,833 $ 1,292 $ 26,545 505B 35,874 36,000 1696 -126 0.7065% $ 36,415 $ 1,821 $ 38,110 600B 93,337 38,000 1685 55,337 0.6733% $ 34,704 $ 1,735 $ 21,394 $ 113,170 601B 26,261 26,261 1748 0.5156% $ 26,575 $ 1,329 $ 27,904 602B 34,700 34,700 1744 0.6813% $ 35,116 $ 1,756 $ 36,872 603B 33,391 33,391 1676 0.6556% $ 33,791 $ 1,690 $ 35,481 604B 78,255 78,255 1647-1780 -0 0.5654% $ 29,142 $ 1,457 $ 30,599 605B 31,558 32,000 1810 -442 0.6196% $ 31,936 $ 1,597 $ 33,091 700B 34,244 34,245 1660 -1 0.6730% $ 34,688 $ 1,734 $ 36,421 701B 30,790 - 30,790 0.6047% $ 31,168 $ 1,558 $ 21,394 $ 84,910 702B 94,563 73,223 1710-1711 21,340 0.7274% $ 37,492 $ 1,875 $ 60,707 703B 31,127 31,127 1814 0 0.6122% $ 31,554 $ 1,578 $ 33,132 704B 25,216 27,000 1795 -1,784 0.5035% $ 25,952 $ 1,298 $ 25,466 705B 31,261 31,500 1770 -239 0.6185% $ 31,879 $ 1,594 $ 33,234 800B 32,694 32,694 1651 0.6419% $ 33,085 $ 1,654 $ 34,739 801B 29,541 29,541 1732 0.5800% $ 29,895 $ 1,495 $ 31,390 802B 34,120 34,120 1798 0.6699% $ 34,528 $ 1,726 $ 36,254 803B 34,080 34,100 1772 -20 0.6763% $ 34,858 $ 1,743 $ 36,581 804B 26,770 26,770 1683 0.5256% $ 27,091 $ 1,355 $ 28,446 805B 31,502 31,502 1661 0.6185% $ 31,879 $ 1,594 $ 33,473 900B 34,003 34,003 1691 0.6676% $ 34,410 $ 1,720 $ 36,130 901B 2,208- 60,000 1667-1801 -62,208 0.6046% $ 31,163 $ 1,558 ($ 29,487) 902B 34,456 34,456 1657 0.6765% $ 34,868 $ 1,743 $ 36,611 903B 33,203 33,203 1662 0.6519% $ 33,600 $ 1,680 $ 35,280 904B 81,469 30,000 1645 51,469 0.5975% $ 30,797 $ 1,540 $ 21,394 $ 105,200 905B 31,499 31,500 1689 -1 0.6185% $ 31,879 $ 1,594 $ 33,472 1000B 36,081 36,081 1783 0.7084% $ 36,513 $ 1,826 $ 38,339 1001B 31,787 31,787 1775 0.6241% $ 32,168 $ 1,608 $ 33,776 1002B 31,161 31,161 1682 0.6118% $ 31,534 $ 1,577 $ 33,111 1003B 34,466 34,466 1731 0.6767% $ 34,879 $ 1,744 $ 36,623 1004B 25,644 25,644 1650 0.5035% $ 25,952 $ 1,298 $ 27,250 1005B 218,773 127,548 1778 91,225 0.6185% $ 31,879 $ 1,594 ($ 85,494) $ 39,204 1100B 28,015 - 28,015 0.5778% $ 29,781 $ 1,489 $ 21,394 $ 80,679 1101B 26,394 26,394 1796 0.5182% $ 26,709 $ 1,335 $ 28,044 1102B 82,352 - 82,352 0.6061% $ 31,240 $ 1,562 $ 21,394 $ 136,548 1103B 30,055 30,055 1739 0.5901% $ 30,415 $ 1,521 $ 31,936 1104B 25,644 25,644 1786 0.5035% $ 25,952 $ 1,298 $ 27,250 1105B 36,081 36,081 1773 0.7084% $ 36,513 $ 1,826 $ 38,339 1200B 29,429 29,429 1774 0.5778% $ 29,781 $ 1,489 $ 31,270 1201B 32,179 32,179 1680 -0 0.6318% $ 32,564 $ 1,628 $ 34,192 1202B 29,363 30,000 1785 -637 0.5901% $ 30,415 $ 1,521 $ 31,299 1203B 35,495 35,495 1717 0.6969% $ 35,920 $ 1,796 $ 37,716 1204B 25,644 25,644 1700 0.5035% $ 25,952 $ 1,298 $ 27,250 1205B 36,019 36,019 1787 0.7072% $ 36,451 $ 1,823 $ 38,274 1300B 30,412 30,412 1726 -0 0.5971% $ 30,776 $ 1,539 $ 32,315 1301B 32,490 32,490 1730 0.6379% $ 32,879 $ 1,644 $ 34,523 1302B 30,055 30,055 1791 0.5901% $ 30,415 $ 1,521 $ 31,936 1303B 31,263 31,263 1722 0.6138% $ 31,637 $ 1,582 $ 33,219 1304B 25,644 25,644 1666 0.5035% $ 25,952 $ 1,298 $ 27,250 1305B 34,105 34,105 1734 0.6696% $ 34,513 $ 1,726 $ 36,239 1400B 29,429 29,429 1817 0.5778% $ 29,781 $ 1,489 $ 31,270 1401B 27,254 - 27,254 0.5351% $ 27,580 $ 1,379 $ 21,394 $ 77,607 1402B 31,074 31,074 1736 0.6101% $ 31,446 $ 1,572 $ 33,018 1403B 35,617 35,620 1742 -3 0.7008% $ 36,121 $ 1,806 $ 18,709 $ 56,633 1404B 110,302 35,000 1727 75,302 0.5035% $ 25,952 $ 1,298 $ 21,394 $ 123,946 1405B 27,157 27,157 1673 0.5332% $ 27,482 $ 1,374 $ 28,856 998B 11,124 11,124 0.1105% $ 5,695 $ 285 $ 17,104 TOTAL 6,067,523 5,159,994 907,529 100% $ 5,154,241 $ 257,712 $ 299,516 ($ 190,962) $ 56,127 $ 6,484,161 303,000 8,300 5,471,294 301,777 406,056 716,056 303,000 257,712 299,516 -97,500 $ 56,127 507,277 663,768 ($ 190,962) 880,737 -57,750 TOTAL TOTAL INGRESOS Lavandería Telefono 1794 1709-1749-1789 TOTAL FONDO DE LAVANDERIA FONDO Telefono Publico Imputaciones al Fondo TOTAL Ingresos mes OCT. 2010 FONDO DE MULTAS Ingresos mes OCT. 2010 Ingreso mes - otras multas Reversa de Multas FONDO DE RESERVA Imputaciones al Fondo Ingresos mes OCT. 2010 Página 2 de 3
  3. 3. 8,300 -49,450TOTAL Ingresos mes OCT. 2010 Imputaciones al Fondo Página 3 de 3

×