Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.

Exel budget

145 views

Published on

Published in: Education
  • Be the first to comment

  • Be the first to like this

Exel budget

  1. 1. Ernesto Benavides 11/5/2010 WEEKLY TIMESHEET Employee ID: 1601291 Name: Ernesto Benavides Title: Dentist General Dept: Dentist General Start Date: 11/8/2010 Numder of working days peer week: Time Date Day In Out In Out Monday 8:00 12:10 12:30 17:15 Tuesday 8:03 12:00 12:30 17:05 Wednesday 8:00 12:05 12:45 17:02 Thursday 8:00 12:00 12:30 17:00 Friday 8:04 12:10 12:30 16:00 Saturday Sunday Total Hour Total Hour Rate Total Hour x Houly Rate Start Date: 11/8/2010 Numder of working days peer week: Time Date Day In Out In Out Monday 8:00 12:10 12:30 17:15 Tuesday 8:03 12:00 12:30 17:05 Wednesday 8:00 12:05 12:45 17:02 Thursday 8:00 12:00 12:30 17:00 Friday 8:04 12:10 12:30 16:00 Saturday Sunday Total Hour Total Hour Rate Total Hour x Houly Rate
  2. 2. o Benavides ist General 5 Hours Normal 8.92 8.53 8.37 8.5 7.6 0 0 41.92 $32.00 $1,341.33 5 Hours Normal 8.92 8.53 8.37 8.5 7.6 0 0 41.92 $32.00 $1,341.33
  3. 3. Budget of the month November Income Amount Wages 2682.67 Bonus Income 0 Total Income 2682.67 Expenses Budgeted Mortage/Rent $450.00 Electricity $150.00 Water $45.00 Garbage/trash/ Sewer $25.00 Home Cable/Satelite $100.00 Internet $50.00 Food/Groceries $200.00 Household $200.00 Laundry/dry cleaning $0.00 Students $250.00 Credit cards $0.00 Bills Car payments $300.00 Cell phone $45.00 Homeowner's Insurance $150.00 Helth Insurance $89.00 Insurance Life Insurance $35.00 Car Insurance $80.00 $100.00 Public Transportation $0.00 Transportation Fuel/Car Maintenance $75.00 Prescriptions $35.00 Health Doctor's Appointments $150.00 Enterteinment/Dining $70.00 Clothing $65.00 Personal Personal Care $15.00 Dining Out $70.00 Total Monthly Expenses 2649 Total Monthly Income 2682.67 Total Monthly Expenses 2649 Monthly Blance: 33.67

×