Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.

22 tangoproposal 5-14-12b

201 views

Published on

Published in: Technology, Business
  • Be the first to comment

  • Be the first to like this

22 tangoproposal 5-14-12b

  1. 1. Proposal to Linda D. Sutton 22Tango 5/14/12Presented by: Mitch Lefkofsky / Dan GudemaTake It National, Inc.973-975-9893mitchl@takeitnational.com
  2. 2. Three Business Models Proposed1. License TIN Software Only- Basically straight licenseagreement.• You take software and run with it.2. License Plus Implementation- More of an Interim step.• Event Coordinator (EC) Pre-Dating Services billed hourly.• Marketing and cross event/product selling - 63 EC’s / 80 Markets.• Administration and Quality Control of data.3. Managed Service – Best Value and Partnership Opportunity!• Full access to Pre-Dating EC Services.• Full access to national market build out expertise, EC monthly calls!• Full access to E-commerce, Web Optimization & Programming expertise.• Revenue sharing model. Copyright 2012 - Takeitnational, Inc. - Do Not Distribute Without Permission
  3. 3. Pre-Dating EC Services Consulting Monthly TIN Initial Set- Infusionsoft Proposals Provided Services* Maint Cost License/mo. up Fee License (Acct, HR, Marketing, Admin/QC) A) License TIN Software Only None $250/hr None $400 None $600 Basic "hand-off" of software (unlimited) (one-time) B) License Plus Implementation $85/hr $150/hr $150 $400 $600 $600 Interim "hand-off" of software (flat cost) (unlimited) (one-time) (one-time) C) Full Managed Service All Included All Included Waived Waived $600 $600 Complete Integration and (one-time) (one-time) Partnership OpportunityBased on 50% of 22Tango MonthlyGross. Existing plus any incremental markets.*Custom Programming, Expertise on National Market Buildouts, E-commerce, Monthly calls, etc. Copyright 2012 - Takeitnational, Inc. - Do Not Distribute Without Permission
  4. 4. Managed Services Payout Monthly MarketMarket Revenue Gross Revenue Payout Differential 1 $ 3,000 $ 1,800 $ 900 $ 4,600 2 $ 6,000 $ 3,600 $ 1,800 $ 3,700 3 $ 9,000 $ 5,400 $ 2,700 $ 2,800 4 $ 12,000 $ 7,200 $ 3,600 $ 1,900 5 $ 15,000 $ 9,000 $ 4,500 $ 1,000 6 $ 18,000 $ 10,800 $ 5,400 $ - 7 $ 21,000 $ 12,600 $ 6,300 $ - 8 $ 24,000 $ 14,400 $ 7,200 $ - 9 $ 27,000 $ 16,200 $ 8,100 $ - 10 $ 30,000 $ 18,000 $ 9,000 $ - 11 $ 33,000 $ 19,800 $ 9,900 $ - 12 $ 36,000 $ 21,600 $ 10,800 $ - 13 $ 39,000 $ 23,400 $ 11,700 $ - 14 $ 42,000 $ 25,200 $ 12,600 $ - 15 $ 45,000 $ 27,000 $ 13,500 $ - 16 $ 48,000 $ 28,800 $ 14,400 $ - 17 $ 51,000 $ 30,600 $ 15,300 $ - 18 $ 54,000 $ 32,400 $ 16,200 $ - 19 $ 57,000 $ 34,200 $ 17,100 $ - 20 $ 60,000 $ 36,000 $ 18,000 $ - Copyright 2012 - Takeitnational, Inc. - Do Not Distribute Without Permission
  5. 5. TIN Software And Infusion Soft Cost Total Markets Cost Per Market Total TIN Cost Infusion Soft Monthly Bill 1 $ 200 $ 200 $ 200 $ 400 2 $ 200 $ 400 $ 200 $ 600 3 $ 150 $ 450 $ 200 $ 650 4 $ 150 $ 600 $ 200 $ 800 5 $ 150 $ 750 $ 200 $ 950 6 $ 150 $ 900 $ 200 $ 1,100 7 $ 150 $ 1,050 $ 200 $ 1,250 8 $ 150 $ 1,200 $ 200 $ 1,400 9 $ 150 $ 1,350 $ 200 $ 1,550 10 $ 100 $ 1,000 $ 200 $ 1,200 11 $ 100 $ 1,100 $ 300 $ 1,400 12 $ 100 $ 1,200 $ 300 $ 1,500 13 $ 100 $ 1,300 $ 300 $ 1,600 14 $ 100 $ 1,400 $ 300 $ 1,700 15 $ 100 $ 1,500 $ 300 $ 1,800 16 $ 75 $ 1,200 $ 300 $ 1,500 17 $ 75 $ 1,275 $ 300 $ 1,575 18 $ 75 $ 1,350 $ 300 $ 1,650 19 $ 75 $ 1,425 $ 300 $ 1,725 20 $ 75 $ 1,500 $ 300 $ 1,800 Copyright 2012 - Takeitnational, Inc. - Do Not Distribute Without Permission

×