Hul final

938 views

Published on

k;

Published in: Technology, Business
  • Be the first to comment

  • Be the first to like this

Hul final

  1. 1. Balance Sheet of Hindustan Unilever Limietd Mar 10 Common Size Mar 09SOURCES OF FUNDS Rs. In Crores Rs. In CroresOwners FundEquity Share Capital 218.17 2% 217.99Share Application Money 0 0% 0Preference Share Capital 0 0% 0Reserves & Surplus 2,365.35 25% 1,843.52Loan FundsSecured Loans 0 0% 144.65Unsecured Loans 0 0% 277.29Current liabilities and provisions 0%Liabilities 5291.66 57% 4255.82Provisions 1441.55 15% 1527.98Total 9,316.73 100% 8,267.25APPLICATION OF FUNDSFixed AssetsGross Block 3,581.96 38% 2,881.73Less : Accumulated Depreciation 1,419.85 15% 1,274.95Net Block 2,162.11 23% 1,606.78Capital Work-in-progress 273.96 3% 472.06Investments 1,264.08 14% 332.62Deferred Tax Assets 248.82 3% 254.83Total Non Current Assets 3,948.97 42% 2,666.29Current AssetsInventories 2179.93 23% 2528.86Sundry Debtors 678.44 7% 536.89Cash and Bank balances 1892.21 20% 1777.35Other current assets 16.62 0% 15.74Loans and advances 600.56 6% 742.12Total Current Assets 5,367.76 58% 5600.96Total 9,316.73 100% 8,267.25
  2. 2. er Limietd Common Size 3% 0% 0% 22% 2% 3% 0% 51% 18% 100% 35% 15% 19% 6% 4% 3% 32% 31% 6% 21% 0% 9% 68% 100%
  3. 3. Profit and Loss Account of Hindustan Unilever Limite Mar10 Common Size Rs. In CroresINCOMESales(net of excise) 17523.8 98.04%Other income 349.64 1.96%TOTAL 17873.44 100.00%EXPENDITUREOperating expenses (14,975.36) 83.79%Depriciation (184.03) 1.03%Interest (7) 0.04%TOTAL (15,166) 84.85%PROFIT BEFORE TAXATION ANDEXCEPTIONAL/EXTRAORDINARY ITEMS 2707.07 15.15%Taxation for the year -current tax (626) 3.50% -deferred tax (22) 0.12% -fringe benefit tax - -adjustments of previous years(net) 43.97 0.25%PROFIT AFTER TAXATION, BEFOREEXCEPTIONAL/EXTRAORDINARY ITEMS 2102.68 11.76%Exceptional/Extraordinary items(net of tax) 99.35 0.56%NET PROFIT 2202.03 12.32%Balance brought forward 531.66 2.97%Profit and Loss balance of Bon Limited -55.33 0.31%Available for distribution 2678.36 14.99%
  4. 4. f Hindustan Unilever Limited Mar09 Mar09 Common Size Rs. In Crores Rs. In Crores 15 Months 12 Months 20239.33 16,191.46 97.17% 589.72 471.78 2.83% 20829.05 16,663.24 100.00% - (17,583) (14,066.65) 84.42% (195) (156.24) 0.94% (25) (20.26) 0.12% (17,804) (14,243.14) 85.48% 3025.12 2,420.10 14.52% (535.86) (428.69) 2.57% (0.02) -0.02 0.00% (37.06) (29.65) 0.18% 48.53 38.82 0.23% 2500.71 2,000.57 12.01% (4.26) (3.41) 0.02% 2496.45 1,997.16 11.99% 197.5 158.00 0.95% - 0.00% 2693.95 2,155.16 12.93%

×