TRI-W-LOGGING COMPANY , INC. 9/21/2013CASH EXPECTATION REPORT
8530 HWY 35 NORTH
RISON, AR 71665 Ticket Entry Dates from 9/...
TRI-W-LOGGING COMPANY , INC. MARGIN REPORT BY TICKET
8530 HWY 35 NORTH 9/21/2013
Ticket Entry Dates from 9/2/2013 Thru 9/2...
CREW FUEL / PRODUCTION SUMMARY
9/21/2013
Report Dates: 1/1/2013 TA & W LOGGING BAILEY
CREW PRODCREW FUEL COSTS COST / TCRE...
CREW COST / PRODUCTION SUMMARY
9/21/2013
Report Dates: 1/1/2013 Thru 9/21/2013
------------------------- CREW COSTS ------...
EQUIPMENT FUEL SUMMARY REPORT
9/21/2013
Report Dates: 1/1/2013 Thru 9/21/2013
EQUIP # TYPE MILES/HOURS FUEL GALSFUEL COSTS...
WARRANTY DATES REPORT
9/21/2013
--------------- WARRANTY EXP. DATES ----------------
EQUIPMENT # TYPE MODELMAKEYEAR EXT. W...
9/21/2013CRUISE REPORT - BY TRACTTRI-W-LOGGING COMPANY , INC.
8530 HWY 35 NORTH
RISON, AR 71665
PHONE: (870) 325-7283
FAX:...
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Upcoming SlideShare
Loading in …5
×

Logging Panel - Frank Wilson, Wilson Bros. and Tri-W

582 views

Published on

Published in: Business, Technology
0 Comments
0 Likes
Statistics
Notes
  • Be the first to comment

  • Be the first to like this

No Downloads
Views
Total views
582
On SlideShare
0
From Embeds
0
Number of Embeds
3
Actions
Shares
0
Downloads
3
Comments
0
Likes
0
Embeds 0
No embeds

No notes for slide

Logging Panel - Frank Wilson, Wilson Bros. and Tri-W

  1. 1. TRI-W-LOGGING COMPANY , INC. 9/21/2013CASH EXPECTATION REPORT 8530 HWY 35 NORTH RISON, AR 71665 Ticket Entry Dates from 9/9/2013 Thru 9/21/2013 PHONE: (870) 325-7283 FAX: (870) 325-7926 frankwilson@tds.net BUYER INCOME AMOUNT DELTA KRAFT $14,781.42 EVERGREEN PACKAGING $90,957.93 FIBER RESOURCE $1,354.50 GEORGIA PACIFIC CORP. $43,483.15 H.G. TOLER AND SONS $6,155.40 IDAHO TIMBER CORP. $9,973.70 J P PRICE LUMBER $8,969.40 KPP-LEOLA $1,457.40 LITTLE ROCK CRATE & BASKET CO. $1,461.96 PLUM CREEK $18,541.82 POTLATCH CORP $161,491.20 ROGERS LUMBER COMPANY $33,031.80 TREATED MATERIALS INC $100,038.88 WEST FRASER $77,677.13 WILSON BROS. $80,027.40 $649,403.10
  2. 2. TRI-W-LOGGING COMPANY , INC. MARGIN REPORT BY TICKET 8530 HWY 35 NORTH 9/21/2013 Ticket Entry Dates from 9/2/2013 Thru 9/21/2013RISON, AR 71665 PHONE: (870) 325-7283 FAX: (870) 325-7926 frankwilson@tds.net DATE BUYER EXPENSESINCOMETICKET MARGIN 014923 WILSON BROS. $1,276.27 $322.73$1,599.009/6/2013 014924 WILSON BROS. $1,053.00 $117.00$1,170.009/7/2013 014925 WILSON BROS. $1,052.31 $340.44$1,392.759/9/2013 014926 WILSON BROS. $776.78 $196.42$973.209/9/2013 014927 WILSON BROS. $540.05 $198.85$738.909/9/2013 014929 WILSON BROS. $1,785.36 $102.24$1,887.609/9/2013 014930 WILSON BROS. $1,707.04 $97.76$1,804.809/9/2013 014931 WILSON BROS. $996.53 $322.42$1,318.959/9/2013 014932 WILSON BROS. $699.72 $157.08$856.809/9/2013 014935 WILSON BROS. $1,676.40 $96.00$1,772.409/10/2013 014939 WILSON BROS. $1,721.80 $98.60$1,820.409/10/2013 014940 WILSON BROS. $970.69 $314.06$1,284.759/10/2013 014941 WILSON BROS. $1,390.94 $79.66$1,470.609/10/2013 014942 WILSON BROS. $1,265.52 $72.48$1,338.009/10/2013 014945 WILSON BROS. $969.68 $313.72$1,283.409/11/2013 014949 WILSON BROS. $1,565.16 $89.64$1,654.809/11/2013 014951 WILSON BROS. $1,680.37 $96.23$1,776.609/12/2013 014952 WILSON BROS. $1,352.35 $77.45$1,429.809/12/2013 014956 WILSON BROS. $1,578.78 $90.42$1,669.209/13/2013 014957 WILSON BROS. $1,415.35 $81.05$1,496.409/13/2013 014958 WILSON BROS. $1,575.38 $90.22$1,665.609/13/2013 014959 WILSON BROS. $1,644.05 $94.15$1,738.209/13/2013 014960 WILSON BROS. $1,937.64 $136.56$2,074.209/13/2013 014962 WILSON BROS. $1,474.93 $84.47$1,559.409/13/2013 014963 WILSON BROS. $1,841.54 $105.46$1,947.009/13/2013 $93,004.52$898,868.451,047 $991,872.96 Statistics: %Margin Percentage: 9.38 Expense Percentage: 90.62 % $88.83Avg. Margin per Load
  3. 3. CREW FUEL / PRODUCTION SUMMARY 9/21/2013 Report Dates: 1/1/2013 TA & W LOGGING BAILEY CREW PRODCREW FUEL COSTS COST / TCREW TONS $1.73A & W LOGGING BAILEY $64,760.27 37,508.54 TONS $2.25A & W LOGGING BURROW $71,515.16 31,811.94 TONS $2.73A & W LOGGING CASTILLO $46,188.19 16,908.28 TONS $2.58A & W LOGGING CHILDERS $27,761.63 10,759.95 TONS $2.52A & W LOGGING CLAY $12,253.83 4,858.69 TONS $2.63A & W LOGGING FERNANDO $48,188.96 18,305.03 TONS $2.26A & W LOGGING PALMERIN $85,805.23 37,970.84 TONS $0.38A & W LOGGING PIERCE $8,561.14 22,485.05 TONS $0.00A & W LOGGING ROBERTSON $0.00 12,493.33 TONS $4.87A & W LOGGING ROBERTSON (5/13) $44,564.32 9,157.07 TONS $3.92A & W LOGGING STEVENS $71,697.41 18,301.30 TONS $0.87A & W LOGGING TIM JONES $13,504.19 15,590.79 236,150.81 $2.10$494,800.33
  4. 4. CREW COST / PRODUCTION SUMMARY 9/21/2013 Report Dates: 1/1/2013 Thru 9/21/2013 ------------------------- CREW COSTS --------------------------- CREW NAME EQUIP. COSTS TOTAL COSTS CREW PRODMisc. TotalLaborFuel COST / TONS TONS$194,582.11A & W LOGGING BAILEY $35,933.96 $6.08$64,760.27 $93,887.88 $33,498.22 $228,080.33 37,508.54 TONS$172,633.56A & W LOGGING BURROW $26,603.45 $6.44$71,515.16 $74,514.95 $32,173.98 $204,807.54 31,811.94 TONS$103,177.56A & W LOGGING CASTILLO $13,667.47 $6.87$46,188.19 $43,321.90 $13,004.63 $116,182.19 16,908.28 TONS$61,481.85A & W LOGGING CHILDERS $12,321.08 $6.34$27,761.63 $21,399.14 $6,703.72 $68,185.57 10,759.95 TONS$35,467.12A & W LOGGING CLAY $23,213.29 $11.66$12,253.83 $0.00 $21,201.55 $56,668.67 4,858.69 TONS$103,469.23A & W LOGGING FERNANDO $11,123.97 $6.19$48,188.96 $44,156.30 $9,877.06 $113,346.29 18,305.03 TONS$183,848.66A & W LOGGING PALMERIN $10,506.57 $5.13$85,805.23 $87,536.86 $10,918.46 $194,767.12 37,970.84 TONS$12,491.79A & W LOGGING PIERCE $3,930.65 $0.76$8,561.14 $0.00 $4,657.09 $17,148.88 22,485.05 TONS$20,569.85A & W LOGGING ROBERTSON $0.00 $1.65$0.00 $20,569.85 $0.00 $20,569.85 12,493.33 TONS$83,399.38A & W LOGGING ROBERTSON ( $13,653.11 $9.99$44,564.32 $25,181.95 $8,048.61 $91,447.99 9,157.07 TONS$136,568.14A & W LOGGING STEVENS $20,356.78 $8.55$71,697.41 $44,513.95 $19,894.60 $156,462.74 18,301.30 TONS$71,091.44A & W LOGGING TIM JONES $13,689.72 $5.49$13,504.19 $43,897.53 $14,463.09 $85,554.53 15,590.79 $185,000.05 $494,800.33 $1,178,780.68 $174,441.01 $5.73$1,353,221.69$498,980.30 236,150.81
  5. 5. EQUIPMENT FUEL SUMMARY REPORT 9/21/2013 Report Dates: 1/1/2013 Thru 9/21/2013 EQUIP # TYPE MILES/HOURS FUEL GALSFUEL COSTS 73 LOADER 74 LOADER 1,715 75 LOADER 327 76 LOADER 1,343 77 LOADER 650 78 LOADER 1,555 79 LOADER A1 LOG TRUCK $23,249.02 6,43827,623 A10 LOG TRUCK $26,608.66 7,37134,941 A11 LOG TRUCK $11,576.28 3,241951,830 A12 LOG TRUCK $25,059.86 6,94631,133 A13 LOG TRUCK $29,544.17 8,22238,251 A14 LOG TRUCK $18,804.88 5,23023,480 A15 LOG TRUCK $43,765.04 12,14648,345 A16 LOG TRUCK $40,658.34 10,96947,537 A17 LOG TRUCK $29,809.60 8,28036,397 A18 LOG TRUCK $27,741.22 7,59634,864 A19 LOG TRUCK $22,599.24 6,323451,792 A2 LOG TRUCK $17,871.07 4,95225,945 A20 LOG TRUCK $5,377.77 1,436601,481 A21 LOG TRUCK $4,668.56 1,266606,229 A3 LOG TRUCK $23,418.43 6,52230,714 A4 LOG TRUCK $20,016.02 5,50536,557 A5 LOG TRUCK $31,531.63 9,07535,501 A6 LOG TRUCK $22,980.56 6,34431,654 A7 LOG TRUCK $2,628.73 744 A8 LOG TRUCK $12,352.59 3,46017,639 A9 LOG TRUCK $21,924.63 5,96429,677 $462,186.30 128,030 C120 PICKUP TRUCKS C130 PICKUP TRUCKS $2,513.05 707 C145 PICKUP TRUCKS $3,264.03 922 C150 PICKUP TRUCKS C160 PICKUP TRUCKS $2,464.43 691 C170 PICKUP TRUCKS $3,993.97 1,122 C185 PICKUP TRUCKS $880.43 254 $13,115.91 3,696 91 PROCESSOR 94 PROCESSOR 96 PROCESSOR 392 97 PROCESSOR 98 PROCESSOR B01 SERVICE TRUCK $4,274.01 1,187 B02 SERVICE TRUCK $5,662.22 1,578293,323 B04 SERVICE TRUCK $5,550.11 1,521 B05 SERVICE TRUCK $2,928.34 82597,881 B07 SERVICE TRUCK $9,286.31 2,57416,613
  6. 6. WARRANTY DATES REPORT 9/21/2013 --------------- WARRANTY EXP. DATES ---------------- EQUIPMENT # TYPE MODELMAKEYEAR EXT. WARRANTYREG. WARRANTY C140 SIERRA1500 4WDTRUCKS 2/7/2011GMC2008 27 720ECUTTER 3/29/2009TIGERCAT2007 31 724ECUTTER 6/2/2011TIGERCAT2008 34 724 ECUTTER 6/29/20096/29/2007TIGERCAT2007 38 843KCUTTER 5/31/2015JOHN DEERE2011 54 395 MLLOADER 7/27/20077/27/2006BARKO2005 55 437 CLOADER 9/21/20107/12/2008JOHN DEERE2007 64 437CLOADER 7/19/20097/19/2007JOHN DEERE2006 65 437CLOADER 7/19/20097/19/2007JOHN DEERE2006 66 437CLOADER 7/19/20097/19/2007JOHN DEERE2006 A1 LOG TRUCK 3/11/2009KENWORTH2009 A12 LOG TRUCK 3/11/2009KENWORTH2009 A13 W900LLOG TRUCK 1/5/20121/5/2010KENWORTH2009 A14 W900LLOG TRUCK 1/5/20121/5/2010KENWORTH2009 A5 W900LLOG TRUCK 1/5/20121/5/2010KENWORTH2009 A701 LOG TRUCK 3/11/2009KENWORTH2009 C130 2SKPICKUP TRUCKS 9/20/2010CHEVROLET2009 C145 SILVERADO 1500PICKUP TRUCKS 1/29/2011CHEVROLET2008 96 2054PROCESSOR 4/27/20104/27/2008JOHN DEERE2007 05 748HSKIDDER 5/1/20115/1/2009JOHN DEERE2008 06 748HSKIDDER 5/1/20115/1/2009JOHN DEERE2008 07 748 GIIISKIDDER 6/20/20116/20/2007JOHN DEERE2006 08 748 GIIISKIDDER 3/29/20103/29/2008JOHN DEERE2006 09 748 GIIISKIDDER 3/29/20103/29/2008JOHN DEERE2007 D08 LT40-8LTRAILERS 8/14/2007PITTS2006
  7. 7. 9/21/2013CRUISE REPORT - BY TRACTTRI-W-LOGGING COMPANY , INC. 8530 HWY 35 NORTH RISON, AR 71665 PHONE: (870) 325-7283 FAX: (870) 325-7926 frankwilson@tds.net LANDOWNER: TRI-W TRACT STOCKER CRUISED BY: CRUISE DATE: 1/24/2007 METHOD: HARVEST EXPIRATION DATE: 1/5/2007 STATUS: COMPLETED MBF/CORDSTONS CRUISE ACTUAL CRUISEBALANCECATEGORY BALANCEACTUAL 815.82PINE PULPWOOD 350.00 0.000 0.000 0.000465.82 0.00PINE POLES 0.00 0.000 0.000 0.0000.00 688.30PINE LOGS 1,000.00 0.000 0.000 0.000-311.70 304.63PINE CHIP N SAW 0.00 0.000 0.000 0.000304.63 463.99HARDWOOD PULPWOOD 275.00 0.000 0.000 0.000188.99 0.00HARDWOOD PALLET WOOD 0.00 0.000 0.000 0.0000.00 0.00HARDWOOD LOGS MISC 0.00 0.000 0.000 0.0000.00 0.00HARDWOOD LOGS 0.00 0.000 0.000 0.0000.00 1,625.00TOTAL: 2,272.74 647.74 0.000 0.000 0.000

×