1.
BUILDER SHINE
BUSINESSS PLAN BY :
PRIYANSHU TYAGI
RACHIT BANSAL
RADHIKA SHARMA
RAHUL GORI
TEAM 10-B

2.
Purpose of the company
“We are focused on creating high quality product that will
lead to a sustainable environment and will create
maximum value addition for its customer”

3.
Problem Statement
Due to excessive use of plastic in most of the product, there is a rise in the plastic waste which
is non Biodegradable and has become a major problem in cities because of less Availability of
dumping ground .
Our idea
So our idea is to produce bricks and inter locking tiles, which is
majorly made of plastics.

4.
1.
• To make use of the large hazardous
waste plastic in an effective manner.
2.
• To reduce the cost of construction
materials by using effective bricks.
3.
• Better quality and strength as
compared to conventional bricks.
OBJECTIVE

5.
03
06
RAW MATERIALS
Plastic waste FLY ash
O.P.C
cement/Binder
powder

6.
Process of making plastic bricks and tiles
*First ,we need to collect the plastic waste and separate it from other
waste.
*Second, we crush plastics waste in fine size particle like 2.5mm.
*Third, we need to mix the other items into plastic particles fly
ash,O.P.C Cement or Binder powder, some amount of water
and mix it well
*Then the solution come out from this process we have to compress
it in molding machines.

7.
w
*After compress from molding machine then it will be remove from the
molding and keep it outside in sunlight for 48hrs.
“Then the brick or tiles is ready for use.”

8.
This bricks and inter-locking tiles are made
up of 30%of plastic waste and 60%of fly ash
and 10%of O.P.C Cement
# Compressive strength
s.no Type of brick Strength in (N/Mm2)
1. Clay bricks 3.15
2. Plastic bricks 5.12
S.n
o
Type of inter-locking
tiles
Strength in (N/Mm2)
1. Traditional tiles 20.33
2. Plastic tiles 25.75

9.
Machine require
1.Auto-Matic plastic Crusher.
2. Fully Automatic Brick Making Machine along with
Concrete mixtures ,Aggregate bin, Hydraulic
hammer and PLC control.

10.
Specification of machine.
Automation Grade Automatic
Capacity 1000 bricks per hour
Brick Type Paver
Method Hydraulic Pressure
Warranty 1 Year
Machine Weight 4800 kg complete plant
Power 10 hp only machine
Maximum High Pressure 90 ton

11.
STRENGTHS
.Reduce environment pollution
.Having good compressive strength
.Less absorbs of water &light weight
S
OPPORTUNITIES
.All around better recycling possibility of
.plastic in the future
.Low price of material
O
WEAKNESSES
.Forced use of high safety factor
.Trust issue regarding new product
.Many substitute available for same product
W
THREATS
.Customer perceptions towards plastic
.product image regarding product
.
T

12.
FINANCING
Partners investment – 250000 each
• Other part is taken from the government schemes
( Pradhan mantri mudra yojAna) they provide up to
₹500000 after analyze company motive or paper works
•

13.
Key features
.new development of
technology
.Use high percentage of
plastic
Waste.
.Reduce the need for
natural resources.
Compressive strength
can be achieve at low
cost of production
.Government provide
35% subsidy related
recycling business of
plastic waste

14.
Dis-advantage of clay bricks :-
Environment problem
Clay bricks produces
42.64 MT co2 under
manufacturing process
High use of natural resources
Clay bricks are made up of soil
(which require approval from
district mining officer )
Seasonal work
Clay bricks are made in
season which create
fluctuation in rates
226 polluting bricks kilns to
be closed in Ghaziabad
As U.P pollution control
board has order to shutting
down of 226 bricks in
district

15.
Start-Up Expenses
Machinary Cost
1Automatic Pet Plastic Crusher 190000
2. Fully Automatic Brick Making Machine 900000
1090000
Rent on Land
4902 Square Feet (550 Gaj) 30000
Legal Expences
GST Registration, Certificate of Incorporation, Pollution Certificate,
MSME Certificate 5000
Electricity Connection (Commercial) 35000
Office Establishment
Table, Chair, Stationary 80000
1240000
Notes:-
1This Machine have a output of 6000 bricks in a day.
2In a day, 8 hour working time in which 6 hour machine runs.

16.
cost sheet
Cost sheet for the month ending on march 20XX
Output : 156000units
PARTICULARS TOTAL COST COST PER UNIT
Direct material
Plastic ( 74100kg )
148200 0.95
Ash (177840kg ) 275652 1.77
cement (44460kg ) 346788 2.22
Direct material consumed 770640 4.94
Direct labour (4 labour *10000) 40000 0.26
Direct expenses (Water,fule , ) 10000 0.06
Prime cost 820640 5.26
Add: factory /work overheads
Factory rent 25000 0.16
Electricity bill 16000 0.01
Dep on machinery 9499 0.06
Dep on furniture 1000 0.01
factory cost /work cost 857739 5.50
Add: office and administration overheads
Building rent 5000 0.03
salary 7000 0.04
Total cost /cost of sales 869739 5.58
Add: Profit 300261 1.92
Selling price 1170000 7.5