SlideShare a Scribd company logo

Loan Project Report Xerox And Stationery Store Contact-9366448835

RP Consultancy All type of Loan Project report done here. Contact-9366448835 Loan Project Report on Xerox And Stationery Store

1 of 4
PROJECT PROFILE
FOR
Submitted By: SANTWANA SINGHA
Prepared By:
RP CONSULTANCY | Kumarghat, Unakoti Tripura | PH: 9366448835
XEROX AND STATIONERY STORE
1 :
2 :
3 :
W/O :
Vill :
P.O :
P.S :
Dist:
State:
PIN :
Phone :
4 :
5 :
6 :
7 :
8 :
9 :
10 :
11 :
12 :
13 :
14 :
15 :
16 :
17 :
18 :
19 :
20 :
21 :
RATE OF RETURN ON INVESTMENT 74.44%
Net Profit Ratio 21.46%
Avg. DSCR 1.36
Bank Loan 95 % 475,000
Employment Provision 2 Nos
Total Project Cost 500,000
Fixed Capital 200,000
Working Capital 300,000
Margin Money 5 % 25,000
Btrak Even Point 30.19%
Total Cost of Production 1,266,792 P.A
Total Sales Realization 1,734,000 P.A
Gross Profit 467,208 P.A
Net Profit 372,216P.A
Rate of Interest on Bank Loan 12% P.A
Status of the Project PROPRIETARY.
Category of the Project XEROX AND STATIONERY STORE
Capacity Utilisation 1st Year 60%
2nd Year 70%
3rd Year 80%
SUBIR SINGHA
DHARMANAGAR
DHARMANAGAR
DHARMANAGAR
NORTH TRIPURA
TRIPURA
799250
7085694843
Name of the Promoter & Address SANTWANA SINGHA
PROJECT PROFILE ON XEROX AND STATIONERY STORE
Name of the Unit
Location of the Project DHARMANAGAR NORTH TRIPURA
Prepared by COMFRONT Consultancy Services | Phone : 9366448835
1
A,
1 :-
2 :-
B,
1 :-
2 :-
3 :-
4 :-
5 :-
6 :-
7 :-
8 :-
C,
1
Total :
43,000
37,000
14,500
Xerox Machine 1 Nos @ Rs
37,000/- each
Printer Machine 1 Nos @ Rs
14,500/- each
RECURRING EXPENDITURE FOR THREE MONTHS
247,500
Inverter setup 22,000
247,500
Stapler, Eraser, Push-pin, Drawing pin,
Paper clip, Rubber stamp, Highlighter,
Fountain, pen, Pencil, Marker, Ballpoint,
Bulldog clip, Tape dispenser, Pencil
sharpener, Label, Calculator, Glue
,Scissors, Sticky, notes, Paper,
Notebook, Envelope, Clipboard,A 4
Paper,Photo Glossy Paper, Stamp Pad
Monitor, Computer, Keyboard, Folder,
Fax, Filing cabinet, Telephone, Swivel
chair, Desk, Wastebasket, Stationery
Items Etc.
PROJECT COST
Land and Building Ranted
Trading Materials :
20,500
7,200
Electrification & Internet
Infrastructure
Counter table and 1 Chair
set
Destop i5 12th generation 1 Nos
@ Rs 43,000/- each
200000.00
NON -RECURRING EXPENDITURE
FIXED CAPITAL AND FURNITURE
TOTAL FIXED INVESTMENT
Room Decoration & Setup Cost 40,000
Lamination Machine1 Nos @ Rs
2,800/- each
2,800
C.C Camera & Setup 13,000
Prepared by COMFRONT Consultancy Services | Phone : 9366448835
2
2,
a) :-
b) :-
c) :-
Total :
3,
a) :-
b) :-
c) :-
g) :-
Total :
a) :-
b) :-
c) :-
Total :
D,
a) :-
b) :-
Total :
E)
a) :-
:-
Total :
Halper Nos @ 5000/- 15000
Margin Money 5% 25,000
247,500
36,000
16,500
300,000
36000
Other Expenditure
Shop Rent @ Rs 3000 P.M 9,000
3,000
1,500
500,000
Repair and Maintenance @ Rs
1000 P.M
MEANS OF FINANCE
Bank Loan 95% 475,000
Electric Charge @ Rs 1000 P.M
Insurance @ Rs 500 P.M
16,500
TOTAL PROJECT COST
Staff Salary and Wages
Other Expenditure
Staff Salary and Wages
Manager / Supervisor Self
21000
Skilled Worker Nos @ Rs.
7000/-
3,000
Total Working Capital
Raw Materials
Fixed capital 200,000
Working Capital 300,000
500,000
Prepared by COMFRONT Consultancy Services | Phone : 9366448835

Recommended

More Related Content

Similar to Loan Project Report Xerox And Stationery Store Contact-9366448835

Computer Training Institute Loan Project Report. Cantact-9366448835
Computer Training Institute Loan Project Report. Cantact-9366448835Computer Training Institute Loan Project Report. Cantact-9366448835
Computer Training Institute Loan Project Report. Cantact-9366448835RP Consultancy Services
 
BIKE SPARE PARTS SHOP Loan Project Report. Cantact-9366448835
BIKE SPARE PARTS SHOP Loan Project Report. Cantact-9366448835BIKE SPARE PARTS SHOP Loan Project Report. Cantact-9366448835
BIKE SPARE PARTS SHOP Loan Project Report. Cantact-9366448835RP Consultancy Services
 
RESTURENT LOAN PROJECT REPORT Contact-9366448835
RESTURENT LOAN PROJECT REPORT Contact-9366448835RESTURENT LOAN PROJECT REPORT Contact-9366448835
RESTURENT LOAN PROJECT REPORT Contact-9366448835RP Consultancy Services
 
Fish Farming Loan Project Report Contact-9366448835
Fish Farming Loan Project Report Contact-9366448835Fish Farming Loan Project Report Contact-9366448835
Fish Farming Loan Project Report Contact-9366448835RP Consultancy Services
 
Poultry Farming Loan Project Report Contact-9366448835
Poultry Farming Loan Project Report Contact-9366448835Poultry Farming Loan Project Report Contact-9366448835
Poultry Farming Loan Project Report Contact-9366448835RP Consultancy Services
 
Grocery Shop Loan Project Report Cantact-9366448835
Grocery Shop Loan Project Report Cantact-9366448835Grocery Shop Loan Project Report Cantact-9366448835
Grocery Shop Loan Project Report Cantact-9366448835RP Consultancy Services
 
project report on business proposal
project report on business proposalproject report on business proposal
project report on business proposalbudsixz
 
Project report (1)
Project report (1)Project report (1)
Project report (1)ashu5341
 
Paper Core and Paper Tubes, Cylindrical Paper Tubes Manufacturing Plant, Deta...
Paper Core and Paper Tubes, Cylindrical Paper Tubes Manufacturing Plant, Deta...Paper Core and Paper Tubes, Cylindrical Paper Tubes Manufacturing Plant, Deta...
Paper Core and Paper Tubes, Cylindrical Paper Tubes Manufacturing Plant, Deta...Ajjay Kumar Gupta
 
499288303-Paper-Cup-Manufacturing-Projections.docx
499288303-Paper-Cup-Manufacturing-Projections.docx499288303-Paper-Cup-Manufacturing-Projections.docx
499288303-Paper-Cup-Manufacturing-Projections.docxIlaiyarajaS1
 
Presentation on envelope printing unit
Presentation on envelope printing unitPresentation on envelope printing unit
Presentation on envelope printing unitReemi Maurya
 
Project report on colour xerox
Project report on colour xerox Project report on colour xerox
Project report on colour xerox UF Technology
 
Paper Core Manufacturing Industry. Business Ideas in Paper Packaging Industry
Paper Core Manufacturing Industry. Business Ideas in Paper Packaging IndustryPaper Core Manufacturing Industry. Business Ideas in Paper Packaging Industry
Paper Core Manufacturing Industry. Business Ideas in Paper Packaging IndustryAjjay Kumar Gupta
 
Solar city eng
Solar city engSolar city eng
Solar city engRoma Kov
 
Raimon profile 2018
Raimon profile 2018 Raimon profile 2018
Raimon profile 2018 Musa Islam
 
AT&S Investor and Analyst Presentation November 2017
AT&S Investor and Analyst Presentation November 2017AT&S Investor and Analyst Presentation November 2017
AT&S Investor and Analyst Presentation November 2017AT&S_IR
 
GCDP global updates
GCDP global updatesGCDP global updates
GCDP global updatesAIESECGreece
 

Similar to Loan Project Report Xerox And Stationery Store Contact-9366448835 (20)

Computer Training Institute Loan Project Report. Cantact-9366448835
Computer Training Institute Loan Project Report. Cantact-9366448835Computer Training Institute Loan Project Report. Cantact-9366448835
Computer Training Institute Loan Project Report. Cantact-9366448835
 
BIKE SPARE PARTS SHOP Loan Project Report. Cantact-9366448835
BIKE SPARE PARTS SHOP Loan Project Report. Cantact-9366448835BIKE SPARE PARTS SHOP Loan Project Report. Cantact-9366448835
BIKE SPARE PARTS SHOP Loan Project Report. Cantact-9366448835
 
RESTURENT LOAN PROJECT REPORT Contact-9366448835
RESTURENT LOAN PROJECT REPORT Contact-9366448835RESTURENT LOAN PROJECT REPORT Contact-9366448835
RESTURENT LOAN PROJECT REPORT Contact-9366448835
 
Fish Farming Loan Project Report Contact-9366448835
Fish Farming Loan Project Report Contact-9366448835Fish Farming Loan Project Report Contact-9366448835
Fish Farming Loan Project Report Contact-9366448835
 
Poultry Farming Loan Project Report Contact-9366448835
Poultry Farming Loan Project Report Contact-9366448835Poultry Farming Loan Project Report Contact-9366448835
Poultry Farming Loan Project Report Contact-9366448835
 
Grocery Shop Loan Project Report Cantact-9366448835
Grocery Shop Loan Project Report Cantact-9366448835Grocery Shop Loan Project Report Cantact-9366448835
Grocery Shop Loan Project Report Cantact-9366448835
 
project report on business proposal
project report on business proposalproject report on business proposal
project report on business proposal
 
Project report (1)
Project report (1)Project report (1)
Project report (1)
 
Dpr
DprDpr
Dpr
 
Paper Core and Paper Tubes, Cylindrical Paper Tubes Manufacturing Plant, Deta...
Paper Core and Paper Tubes, Cylindrical Paper Tubes Manufacturing Plant, Deta...Paper Core and Paper Tubes, Cylindrical Paper Tubes Manufacturing Plant, Deta...
Paper Core and Paper Tubes, Cylindrical Paper Tubes Manufacturing Plant, Deta...
 
499288303-Paper-Cup-Manufacturing-Projections.docx
499288303-Paper-Cup-Manufacturing-Projections.docx499288303-Paper-Cup-Manufacturing-Projections.docx
499288303-Paper-Cup-Manufacturing-Projections.docx
 
Paper napkins
Paper napkinsPaper napkins
Paper napkins
 
Presentation on envelope printing unit
Presentation on envelope printing unitPresentation on envelope printing unit
Presentation on envelope printing unit
 
Project report on colour xerox
Project report on colour xerox Project report on colour xerox
Project report on colour xerox
 
Paper Core Manufacturing Industry. Business Ideas in Paper Packaging Industry
Paper Core Manufacturing Industry. Business Ideas in Paper Packaging IndustryPaper Core Manufacturing Industry. Business Ideas in Paper Packaging Industry
Paper Core Manufacturing Industry. Business Ideas in Paper Packaging Industry
 
Solar city eng
Solar city engSolar city eng
Solar city eng
 
CTICC Expansion - Rashid Toefy
CTICC Expansion - Rashid ToefyCTICC Expansion - Rashid Toefy
CTICC Expansion - Rashid Toefy
 
Raimon profile 2018
Raimon profile 2018 Raimon profile 2018
Raimon profile 2018
 
AT&S Investor and Analyst Presentation November 2017
AT&S Investor and Analyst Presentation November 2017AT&S Investor and Analyst Presentation November 2017
AT&S Investor and Analyst Presentation November 2017
 
GCDP global updates
GCDP global updatesGCDP global updates
GCDP global updates
 

Loan Project Report Xerox And Stationery Store Contact-9366448835

  • 1. PROJECT PROFILE FOR Submitted By: SANTWANA SINGHA Prepared By: RP CONSULTANCY | Kumarghat, Unakoti Tripura | PH: 9366448835 XEROX AND STATIONERY STORE
  • 2. 1 : 2 : 3 : W/O : Vill : P.O : P.S : Dist: State: PIN : Phone : 4 : 5 : 6 : 7 : 8 : 9 : 10 : 11 : 12 : 13 : 14 : 15 : 16 : 17 : 18 : 19 : 20 : 21 : RATE OF RETURN ON INVESTMENT 74.44% Net Profit Ratio 21.46% Avg. DSCR 1.36 Bank Loan 95 % 475,000 Employment Provision 2 Nos Total Project Cost 500,000 Fixed Capital 200,000 Working Capital 300,000 Margin Money 5 % 25,000 Btrak Even Point 30.19% Total Cost of Production 1,266,792 P.A Total Sales Realization 1,734,000 P.A Gross Profit 467,208 P.A Net Profit 372,216P.A Rate of Interest on Bank Loan 12% P.A Status of the Project PROPRIETARY. Category of the Project XEROX AND STATIONERY STORE Capacity Utilisation 1st Year 60% 2nd Year 70% 3rd Year 80% SUBIR SINGHA DHARMANAGAR DHARMANAGAR DHARMANAGAR NORTH TRIPURA TRIPURA 799250 7085694843 Name of the Promoter & Address SANTWANA SINGHA PROJECT PROFILE ON XEROX AND STATIONERY STORE Name of the Unit Location of the Project DHARMANAGAR NORTH TRIPURA Prepared by COMFRONT Consultancy Services | Phone : 9366448835
  • 3. 1 A, 1 :- 2 :- B, 1 :- 2 :- 3 :- 4 :- 5 :- 6 :- 7 :- 8 :- C, 1 Total : 43,000 37,000 14,500 Xerox Machine 1 Nos @ Rs 37,000/- each Printer Machine 1 Nos @ Rs 14,500/- each RECURRING EXPENDITURE FOR THREE MONTHS 247,500 Inverter setup 22,000 247,500 Stapler, Eraser, Push-pin, Drawing pin, Paper clip, Rubber stamp, Highlighter, Fountain, pen, Pencil, Marker, Ballpoint, Bulldog clip, Tape dispenser, Pencil sharpener, Label, Calculator, Glue ,Scissors, Sticky, notes, Paper, Notebook, Envelope, Clipboard,A 4 Paper,Photo Glossy Paper, Stamp Pad Monitor, Computer, Keyboard, Folder, Fax, Filing cabinet, Telephone, Swivel chair, Desk, Wastebasket, Stationery Items Etc. PROJECT COST Land and Building Ranted Trading Materials : 20,500 7,200 Electrification & Internet Infrastructure Counter table and 1 Chair set Destop i5 12th generation 1 Nos @ Rs 43,000/- each 200000.00 NON -RECURRING EXPENDITURE FIXED CAPITAL AND FURNITURE TOTAL FIXED INVESTMENT Room Decoration & Setup Cost 40,000 Lamination Machine1 Nos @ Rs 2,800/- each 2,800 C.C Camera & Setup 13,000 Prepared by COMFRONT Consultancy Services | Phone : 9366448835
  • 4. 2 2, a) :- b) :- c) :- Total : 3, a) :- b) :- c) :- g) :- Total : a) :- b) :- c) :- Total : D, a) :- b) :- Total : E) a) :- :- Total : Halper Nos @ 5000/- 15000 Margin Money 5% 25,000 247,500 36,000 16,500 300,000 36000 Other Expenditure Shop Rent @ Rs 3000 P.M 9,000 3,000 1,500 500,000 Repair and Maintenance @ Rs 1000 P.M MEANS OF FINANCE Bank Loan 95% 475,000 Electric Charge @ Rs 1000 P.M Insurance @ Rs 500 P.M 16,500 TOTAL PROJECT COST Staff Salary and Wages Other Expenditure Staff Salary and Wages Manager / Supervisor Self 21000 Skilled Worker Nos @ Rs. 7000/- 3,000 Total Working Capital Raw Materials Fixed capital 200,000 Working Capital 300,000 500,000 Prepared by COMFRONT Consultancy Services | Phone : 9366448835