Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.
Company Information• Established : 1920• Manufactures and sell paints and enamels,  varnishes, oils, pigments, colours.• I...
Company Information• Key executives• Board Members• Auditing Committee
Auditor’s Report• The auditors report is a formal opinion, or  disclaimer thereof, issued by either an internal  auditor o...
Continued…The following key points were included in the report:• The Company has maintained proper records of fixed  asset...
Financial Statements• Profit and Loss Account• Balance Sheet• Statement of Cash Flows• Ratios
Profit and Loss Account                               Mar 11    Mar 10Sales Turnover                 2,493.19   1,971.71Ex...
Continued…                             Mar’ 11   Mar’ 10PBDIT                        339.58    284.26Interest             ...
Balance Sheet       Liabilities       2011        2010          Assets          2011      2010                        ----...
Statement of Cash Flows                                        Mar 11     Mar 10                                        --...
Ratio Analysis
Profitability Ratios
Profit Margin RatioProfit Margin= Profit after tax/Net sales*100 Particulars        2011                 2010 Profit after...
Asset turnover ratioAsset Turnover= Sales/Average total assets Particulars     2011             2010 Net sales       2258....
Return on Asset Return On Asset =              Profit after tax__ *100                              Average total asset  P...
Return on EquityReturn On Equity= Profit after tax *100             Average shareholder’s equity Particulars        2011  ...
Earning per ShareEarning Per Share= Profit after tax__                 No. of shares outstanding Particulars        2011  ...
Liquidity Ratios
Current ratio      Current Ratio= Current asset                   Current liabilities  Particulars           2011         ...
Quick ratio    Quick Ratio=                Quick Assets___                               Current liabilitiesParticulars   ...
Solvency Ratios
Debtors turnover ratioDebtors Turnover Ratio= Sales/Avg debtors   Particulars       2011              2010   Net sales    ...
Stock turnover ratioStock Turnover Ratio= Cost of goods sold                        Average Stock    Particulars       201...
Debt to Equity ratioDebt To Equity Ratio=Secured+Unsecured loan                       Shareholders Equity  Particulars    ...
Liability to Equity ratio Particulars            2011              2010 Total Debt             82.48             109.98 Cu...
Interest coverage ratioInterest Coverage Ratio=Profit before interest & tax/ Interest Expenses Particulars         2011   ...
Kansai Nerolac Paints
Kansai Nerolac Paints
Upcoming SlideShare
Loading in …5
×

Kansai Nerolac Paints

6,930 views

Published on

Published in: Business, Technology

Kansai Nerolac Paints

  1. 1. Company Information• Established : 1920• Manufactures and sell paints and enamels, varnishes, oils, pigments, colours.• Is second largest paint company.• Market share of 18 percent.• It has 39 Joint Ventures, subsidiaries and licensees around the world and has recorded a turnover of over 2 billion USD.
  2. 2. Company Information• Key executives• Board Members• Auditing Committee
  3. 3. Auditor’s Report• The auditors report is a formal opinion, or disclaimer thereof, issued by either an internal auditor or an independent external auditor as a result of an internal or external audit or evaluation performed.• This report was conducted in accordance with auditing standards generally accepted in India.• The Balance Sheet as at 31 March 2011, of the company was audited.
  4. 4. Continued…The following key points were included in the report:• The Company has maintained proper records of fixed assets.• The inventory has been physically verified.• Dues have been generally regularly deposited during the year by the Company with the appropriate authorities.• The Company does not have any accumulated losses.• The Company has not defaulted in repayment of dues.• No money was raised by public issues during the year.• No material fraud on or by the Company has been noticed or reported during the course of our audit.
  5. 5. Financial Statements• Profit and Loss Account• Balance Sheet• Statement of Cash Flows• Ratios
  6. 6. Profit and Loss Account Mar 11 Mar 10Sales Turnover 2,493.19 1,971.71Excise Duty 234.48 156.99Net Sales 2,258.71 1,814.72Other Income 48.5 20.07Stock Adjustments 70.22 47.32Total Income 2,377.43 1,882.11Raw Materials 1,478.71 1,122.01Power & Fuel Cost 33.45 26.16Other Manufacturing Expenses 22.39 18.35Selling and Admin Expenses 395.31 341.62Miscellaneous Expenses 15.35 13.66Total Expenses 2,037.85 1,597.85Operating Profit 291.08 264.19
  7. 7. Continued… Mar’ 11 Mar’ 10PBDIT 339.58 284.26Interest 1.23 1.64PBDT 338.35 282.62Depreciation 49.35 44.26Profit Before Tax 289 238.36PBT (Post Extra-ord Items) 289.16 239.49Tax 83.15 73.96Reported Net Profit 205.98 165.5Equity Dividend 53.89 40.42Corporate Dividend Tax 8.74 6.71
  8. 8. Balance Sheet Liabilities 2011 2010 Assets 2011 2010 -----Crores----- ------Crores------Total Share Capital 53.89 26.95 Gross Block 675.28 637.67Equity Share Capital 53.89 26.95 Less: Depreciation 397.07 348.35Preference Share Cap. 0 0 Net Block 278.21 289.32Reserves 862.28 745.87 Capital Work in Prog. 103.57 16.43Revaluation Reserves 0 0 Investments 371.82 401.54Net worth 916.17 772.82 Inventories 354.1 247.44Secured Loans 8.11 33.53 Sundry Debtors 260.26 232.37Unsecured Loans 74.37 76.45 Cash and Bank Bal. 39.69 41.08Total Debt `82.48 109.98 Total Current Assets 654.05 520.89Current Liabilities 363.54 305.45 Loans and Advances 63.64 53.74 Provisions 109.11 93.67 Net Current Assets 245.04 175.51Total Liabilities 998.65 882.8 Total Assets 998.64 882.8
  9. 9. Statement of Cash Flows Mar 11 Mar 10 ----- in crores -----Net Profit Before Tax 289.13 238.61Net Cash From Operating Activities 130.57 150.46Net Cash (used in)/from InvestingActivities -56.46 -162.89Net Cash (used in)/from FinancingActivities -75.5 -22.65Net (decrease)/increase In Cash and CashEquivalents -1.39 -35.08Opening Cash & Cash Equivalents 41.08 76.16Closing Cash & Cash Equivalents 39.69 41.08
  10. 10. Ratio Analysis
  11. 11. Profitability Ratios
  12. 12. Profit Margin RatioProfit Margin= Profit after tax/Net sales*100 Particulars 2011 2010 Profit after tax 205.98 165.5 Net sales 2258.71 1814.72 205.98/2258.71*100 165.5/1814.72*100 PROFIT MARGIN= = 9.12 times = 9.14 times It measures overall profitability. In 2011 co. profit is reduced by 0.02 times.
  13. 13. Asset turnover ratioAsset Turnover= Sales/Average total assets Particulars 2011 2010 Net sales 2258.71 1814.72 Average total 998.64+882.8/2 882.8+998.64/2 asset =940.72 =940.72 ASSET 2258.71/940.72 1814.72/940.72 TURNOVER= =2.40 times =1.93 timesThere is increase in asset turnover by 0.47 timesthat is company has invested more in building itsassets.
  14. 14. Return on Asset Return On Asset = Profit after tax__ *100 Average total asset Particulars 2011 2010 Profit after tax 205.98 165.5 Average total 998.64+882.8/2 882.8+998.64/2 asset =940.72 =940.72 RETURN ON 205.98/940.72*100 165.5/940.72*100 ASSET= =21.89% 17.59%The return on assets ratio measures how efficientlyprofits are being generated from the assets employed.As compare to the previous year co. is able togenerate the more profit on assets.
  15. 15. Return on EquityReturn On Equity= Profit after tax *100 Average shareholder’s equity Particulars 2011 2010 Profit after tax 205.98 165.5 Average 53.89+26.95/2 26.95+53.89/2 shareholder’s =40.02 =40.02 equity RETURN ON 205.98/40.02 165.5/441.4 EQUITY= =5.12 times 4.13 timesThe higher this percentage, the higher the absolutereturn to shareholders. In 2011 co. is giving morereturn on investment to their shareholder’s ascompare to the previous year.
  16. 16. Earning per ShareEarning Per Share= Profit after tax__ No. of shares outstanding Particulars 2011 2010 Profit after tax 205.98 165.5 No. of shares 5.39 crores 2.69 crores EARNING PER 205.98/5.39 165.5/2.69 SHARE= =Rs38.21 =Rs61.52EPS indicates the quantum of net profit of the year thatwould be ranking for dividend for each share of thecompany being held by the equity share holders. That isdecreased by 23.31 in 2011
  17. 17. Liquidity Ratios
  18. 18. Current ratio Current Ratio= Current asset Current liabilities Particulars 2011 2010 Current asset 654.05 520.89 Current liabilities 363.54 305.45 CURRENT 654.05/363.54 520.89/305.45 RATIO= =1.79:1 1.70:1Current Ratio measures short term liquidity of theconcern and its ability to meet its short termobligations within a time span of a year. Co. is havingmore current asset to meet its current liability.
  19. 19. Quick ratio Quick Ratio= Quick Assets___ Current liabilitiesParticulars 2011 2010Quick asset =current asset-stock- =current asset-stock- cash/bank cash/bank =654.05-354.1-36.39 =520.89-247.44-41.08 =263.56 =232.28Current liabilities 363.54 305.45QUICK RATIO= 263.56/363.54 232.28/305.45 =0.72:1 0.76:1The higher the quick ratio, the better the positionof the company. In this case company’s quick ratiois decreased by 0.04.
  20. 20. Solvency Ratios
  21. 21. Debtors turnover ratioDebtors Turnover Ratio= Sales/Avg debtors Particulars 2011 2010 Net sales 2258.71 1814.72 Average debtors 262.26+232.37/2 882.8+998.64/2 =246.31 =246.31 DEBTORS 2258.71/246.31 1814.72/246.31 TURNOVER= =9.17 times =7.37 timesThe higher debtor turnover in 2011 indicates bettermanagement of receivable as compare to theprevious year.
  22. 22. Stock turnover ratioStock Turnover Ratio= Cost of goods sold Average Stock Particulars 2011 2010 Cost of goods =Sales-Profit =Sales-Profit sold =2258.71-205.98 =1814.72-165.5 =2052.73 =1649.22 Average debtors 262.26+232.37/2 882.8+998.64/2 =246.31 =246.31 DEBTORS 2052.73/246.31 1649.22/246.31 TURNOVER= =6.82 times =5.48 timesThe higher stock turnover in 2011 points to betterstock management.
  23. 23. Debt to Equity ratioDebt To Equity Ratio=Secured+Unsecured loan Shareholders Equity Particulars 2011 2010 Secured loans 8.11 33.53 Unsecured loans 74.37 76.45 Shareholder’s equity 53.89 26.95 DEBT EQUITY 8.11+74.37/53.89 33.53+76.45/26.95 RATIO= =1.53 times = 4.08 times In 2010 co. had aggressively using the leverage but in 2011 company making little use of leverage as compared to previous year.
  24. 24. Liability to Equity ratio Particulars 2011 2010 Total Debt 82.48 109.98 Current liabilities 74.37 76.45 Shareholder’s equity 53.89 26.95 LIABILITY TO 8.11+363.54/53.89 109.98+305.45/26.95 EQUITY RATIO= =8.28 times = 15.41 timesIt showing that in 2011 company is having lessliability towards the outsiders as compared to theprevious year (2010).
  25. 25. Interest coverage ratioInterest Coverage Ratio=Profit before interest & tax/ Interest Expenses Particulars 2011 2010 Profit before tax 339.58 284.26 Interest Expenses 1.23 1.64 INTEREST 339.58/1.23 284.26/1.64 COVERAGE RATIO= =276.08 times =173.32 timesThe lower the ratio, the more the company isburdened by debt expense. Here the co. havinghigh interest coverage ratio.

×