KEMIRI SUNAN (Aleurites Trisperma) IndoAdvisors PT. IndoGreen Resource Solutions Jl Warmadewa 15, Sanur – Denpasar Bali 80...
Characteristics <ul><li>Kemiri Sunan is a tree indigenous to the Philippines, it is also found growing naturally in West J...
Kemiri Sunan in West Java
Kemiri Sunan Industry
Industry  model <ul><li>Seed industry </li></ul><ul><li>Industrial estates </li></ul><ul><li>Kemiri Sunan oil processing i...
Comparisons Based on research and trials carried out by  BHL  and the  Indonesian Spice and Industrial Crops Research Inst...
Kemiri Sunan Crude oil composition <ul><ul><ul><li>Palmitic acid 10 %,  </li></ul></ul></ul><ul><ul><ul><li>Stearic acid 9...
Biodiesel Kemiri Sunan (BKS) Tests: <ul><li>Running a water pump powered by a diesel engine our </li></ul><ul><li>research...
Fruit yield  Comparisons Based on research and tests carried out by  BHL  and the  Indonesian Spice and Industrial Crops R...
Cost  comparisons Items Palm Oil Kemiri Sunan Upkeep Cost (IDR/Ha) 5,000,000 1,170,000 Harvesting (IDR/Ton) 90,000 75,000 ...
Mill investment comparisons Items Palm Oil Kemiri Sunan Machine Capacity: Per Month (Tons) 18,000 45,000 Running Hours per...
Financial projections MAIN  ASSUMPTIONS : Dried Fruit Productivity % 100% OER 40.00% Kemiri Sunan Crude Oil Price (in USD/...
Operational cost assumptions OPEX (In IDR) : Per 100 Ha Per Ha Per Tree Per Unit Year I 1,010,550,000  10,105,500  56,142 ...
Investment results Description Result Investment :   Own Plantation (Ha) 10,000  Planting Cost (in IDR) 251,275,000,000   ...
Who are  we ? <ul><li>PT Bahtera Hijau Lestari (BHL)  is an agri-company which focuses on Bio renewable Energy and since 2...
Progress  and  Plans <ul><li>In 2008, we planted more than 60.000 Kemiri Sunan trees in unused land in West Java Indonesia...
Contact us IndoAdvisors  http://www.indoadvisors.com/ Daniel O'Leary (President Director) :  [email_address]   PT Bahtera ...
Upcoming SlideShare
Loading in …5
×

Kemiri Sunan - Cleaner, cheaper and greener than Palm Oil

3,078 views

Published on

Kemiri Sunan surpasses all crops for production of biodiesel. It is mildly toxic and thus not suitable for human consumption. Harvesting is easy as fruit falls from the trees automatically and it grows and produces fruit for generations.

Published in: Business
0 Comments
4 Likes
Statistics
Notes
  • Be the first to comment

No Downloads
Views
Total views
3,078
On SlideShare
0
From Embeds
0
Number of Embeds
21
Actions
Shares
0
Downloads
123
Comments
0
Likes
4
Embeds 0
No embeds

No notes for slide

Kemiri Sunan - Cleaner, cheaper and greener than Palm Oil

  1. 1. KEMIRI SUNAN (Aleurites Trisperma) IndoAdvisors PT. IndoGreen Resource Solutions Jl Warmadewa 15, Sanur – Denpasar Bali 80228. Indonesia www.indoadvisors.com In conjunction with PT Bahtera Hijau Lestari A vegetable Oil - Cheaper and Cleaner than Palm Oil
  2. 2. Characteristics <ul><li>Kemiri Sunan is a tree indigenous to the Philippines, it is also found growing naturally in West Java. Recently it is being cultivated in the Sumedang Area by our team. </li></ul><ul><li>The optimum conditions for Kemiri Sunan are in Tropical areas and it thrives well at low to medium altitudes. In West Java it is found at altitudes up to 700 meters </li></ul><ul><li>It reaches heights of over 15 meters with a productive life of 75 years and with it’s broad canopy and deep root system it prevents erosion and increases water absorption into the soil. </li></ul><ul><li>Besides being used as biodiesel the oil is also used for various industrial products including varnish, paint, soap, linoleum, cloth oil, resin, synthetic rubber, lubricant, food containers and insulation. </li></ul><ul><li>The Sap is used as traditional medicine for skin ailments. </li></ul><ul><li>The oil byproducts can be used as fertilizer and cattle feed </li></ul>
  3. 3. Kemiri Sunan in West Java
  4. 4. Kemiri Sunan Industry
  5. 5. Industry model <ul><li>Seed industry </li></ul><ul><li>Industrial estates </li></ul><ul><li>Kemiri Sunan oil processing industry </li></ul><ul><li>Industrial trans-esterfication biodiesel </li></ul><ul><li>Industrial biogas, briquettes and organic fertilizer </li></ul>1 2 3 4 5
  6. 6. Comparisons Based on research and trials carried out by BHL and the Indonesian Spice and Industrial Crops Research Institute .
  7. 7. Kemiri Sunan Crude oil composition <ul><ul><ul><li>Palmitic acid 10 %, </li></ul></ul></ul><ul><ul><ul><li>Stearic acid 9 %, </li></ul></ul></ul><ul><ul><ul><li>Oleic acid 12 %, </li></ul></ul></ul><ul><ul><ul><li>Linoleic acid19 % and </li></ul></ul></ul><ul><ul><ul><li>α-elaeostearic acid 51 % </li></ul></ul></ul><ul><li>The by-products in the form of solid waste contain : </li></ul><ul><ul><ul><li>6 % nitrogen, </li></ul></ul></ul><ul><ul><ul><li>1,7 % potassium and </li></ul></ul></ul><ul><ul><ul><li>0,5 % phosphor. </li></ul></ul></ul><ul><ul><li>Solid waste can be processed to </li></ul></ul><ul><ul><li>become biogas and animal feed </li></ul></ul>
  8. 8. Biodiesel Kemiri Sunan (BKS) Tests: <ul><li>Running a water pump powered by a diesel engine our </li></ul><ul><li>researchers consistently recorded the following. </li></ul><ul><li>Pure Jatropha oil - 1.5 hrs non stop operation. </li></ul><ul><li>Diesel - 1 hour non stop operation. </li></ul><ul><li>BKS - 3 hours non stop operation. </li></ul>Based on research and trials carried out by BHL and the Indonesian Spice and Industrial Crops Research Institute .
  9. 9. Fruit yield Comparisons Based on research and tests carried out by BHL and the Indonesian Spice and Industrial Crops Research Institute . Palm Oil Kemiri Sunan Fruit Productivity 100% 100% OER 22% 40% KER 5% - Plantation Yield Tons/Ha Year 4 9 0.9 - 1.5 Year 5 10 9 - 15 Year 6 14 18 - 32 Year 7 18 36 - 45 Year 8 23 54 - 90 Year 9 25 54 - 90
  10. 10. Cost comparisons Items Palm Oil Kemiri Sunan Upkeep Cost (IDR/Ha) 5,000,000 1,170,000 Harvesting (IDR/Ton) 90,000 75,000 Transport (IDR/Ton) 100,000 100,000 Crude Oil Processing (IDR/Ton) 150,000 100,000 O/H-GA Mature Areal Planted (IDR) 2,000,000 2,000,000 Cost to Maturity (IDR/Ha) 30 – 35 Mio 20 – 22 Mio
  11. 11. Mill investment comparisons Items Palm Oil Kemiri Sunan Machine Capacity: Per Month (Tons) 18,000 45,000 Running Hours per day 20 20 Running days per Month 25 25 Machine Capacity (Tons per Hour) 30 90 Machine Investment per Ton 2,000,000,000 750,000,000 Total Crude Oil Machine investment 60,000,000,000 67,500,000,000
  12. 12. Financial projections MAIN ASSUMPTIONS : Dried Fruit Productivity % 100% OER 40.00% Kemiri Sunan Crude Oil Price (in USD/Ton) 600 Fruit Price (in IDR per KG) 500 Harvesting ratio 15.00% 1 USD/IDR 10,000     Crude Oil Machine Input Capacity:   Input Capacity Per Month (tons) 45,000 Running Hours per day 20 Running days per Month 25 Machine Capacity per Hour (tons/hour) 90 Machine Investment per Ton (in Rp) 750,000,000 Total Crude Oil Machine investment (in Rp) 67,500,000,000
  13. 13. Operational cost assumptions OPEX (In IDR) : Per 100 Ha Per Ha Per Tree Per Unit Year I 1,010,550,000 10,105,500 56,142   Year II 117,400,000 1,174,000 6,522   Year III 117,400,000 1,174,000 6,522   Year IV 117,400,000 1,174,000 6,522   Years V 117,400,000 1,174,000 6,522   Total 1,480,150,000 14,801,500 82,231   Year VI - …     6,500     Infrastructure (TBM)   4,000,000     Harvesting/Ton of Fruit       75,000 Transport/Ton of Fruit       100,000 Crude Oil Processing/Ton of Fruit       100,000 O/H-GA per Ha Mature Areal Planted   2,000,000     O/H -GA per HA Immature Areal 1,000,000    
  14. 14. Investment results Description Result Investment :   Own Plantation (Ha) 10,000 Planting Cost (in IDR) 251,275,000,000 Mill (Tons per Hour) 90 Mill Investment (in IDR) 67,500,000,000 Total Investment 318,775,000,000         Financial Feasibility:   NPV (in IDR) 1,316,158,368,920 IRR 48.66% Payback Period 6 Years 5 Months
  15. 15. Who are we ? <ul><li>PT Bahtera Hijau Lestari (BHL) is an agri-company which focuses on Bio renewable Energy and since 2006 has carried out extensive research on Kemiri Sunan Tree (Aleurites Trisperma ). BHL works closely with the BALITTRI research center to ensure that seeds distributed for planting are of the best quality. They also provide comprehensive technical and managerial support to field projects </li></ul><ul><li>IndoAdvisors , consultancy branch of PT. IndoGreen Resource Solutions, specializes in sourcing land for commercial scale plantations on which sustainable, environmentally friendly values are employed. We also arrange necessary licenses and permits, liaise with government and conduct comprehensive socialization programs. We have a large pool of experienced plantation professionals to call on both expat and national. </li></ul><ul><li>With our combined resources and the support of the BALITTRI research center, BHL and IndoAdvisors have the technology, experience and skills to ensure your investment is profitable using only Clean, Green and Environmentally friendly methods. </li></ul>
  16. 16. Progress and Plans <ul><li>In 2008, we planted more than 60.000 Kemiri Sunan trees in unused land in West Java Indonesia. This planting program is in line with Government policy of land rehabilitation. </li></ul><ul><li>To complement our in-house research capabilities we signed a Joint Agreement in 2009 with BALITTRI (Balai Penelitian Tanaman Rempah Dan Aneka Tanaman Industri - Indonesian Spice and Industrial Crops Research Institute, ISICRI. This institute is considered one of the worlds leading research centers in the field of Spice and seed technology. </li></ul><ul><li>We currently operate a nursery with over 300.000 trees destined for planting in an area of over 10.000 Ha of unused land controlled by the West Java Forestry Department. </li></ul><ul><li>We established a 6 Ha nursery in Subang, West Java. From this nursery we can provide enough seedlings to plant 100.000 Ha per year. </li></ul><ul><li>We are also preparing land in South Kalimantan for the planting of 22,000 Ha which will be producing oil in 4 years . </li></ul>
  17. 17. Contact us IndoAdvisors http://www.indoadvisors.com/ Daniel O'Leary (President Director) : [email_address] PT Bahtera Hijau Lestari (BHL) http://bahterahijaulestari.com/ Abraham G. Pattikawa (President Director): [email_address] Hendra Natakarmana (Director): [email_address] Walter Tonetto, Ph.D (Senior Advisor): [email_address] Indonesian Spice and Industrial Crops Research Institute http://balittri.litbang.deptan.go.id/)

×